Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / firstservice reports first quarter results


FSV:CC - FirstService Reports First Quarter Results

Operating highlights:

Three months
ended March 31
2024
2023
Revenues (millions)
$
1,158.0
$
1,018.4
Adjusted EBITDA (millions) (note 1)
83.4
82.1
Adjusted EPS (note 2)
0.67
0.85
GAAP Operating Earnings (millions)
38.1
41.0
GAAP EPS
0.14
0.36

TORONTO, April 24, 2024 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported operating and financial results for its first quarter ended March 31, 2024. All amounts are in US dollars.

Consolidated revenues for the first quarter were $1.16 billion, up 14% relative to the same quarter in the prior year. Adjusted EBITDA (note 1) increased 2% to $83.4 million, and Adjusted EPS (note 2) was $0.67, compared to $0.85 in the prior year quarter. Operating Earnings were $38.1 million, relative to $41.0 million in the prior year period. Diluted earnings per share was $0.14 per share in the quarter, versus $0.36 in the same quarter a year ago.

“We are pleased with the first quarter, as our operations delivered solid results in-line with our expectations,” said Scott Patterson, Chief Executive Officer of FirstService. “We are confident in hitting our performance targets for the year, supported by the underlying indicators across our businesses,” he concluded.

About FirstService Corporation
FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded company-owned operations and franchised systems.

FirstService generates more than US$4.4 billion in annual revenues and has approximately 29,000 employees across North America. With significant insider ownership and an experienced management team, FirstService has a long-term track record of creating value and superior returns for shareholders. The Common Shares of FirstService trade on the NASDAQ and the Toronto Stock Exchange under the symbol “FSV”, and are included in the S&P/TSX 60 Index. More information is available at www.?rstservice.com .

Segmented Quarterly Results
FirstService Residential revenues were $496.1 million for the first quarter, an increase of 11% versus the prior year, including 8% organic growth. The top-line performance was broadly distributed across our markets and driven by new property management contract wins. Adjusted EBITDA for the quarter was $35.6 million, up from $32.0 million in the prior year period. Operating Earnings were $26.7 million, versus $22.7 million in the first quarter of last year. Operating margins were in-line with the prior year quarter.

FirstService Brands revenues for the first quarter totalled $661.9 million, up 16% relative to the prior year period. Revenue growth was driven by double-digit organic growth at Century Fire Protection and contribution from our recent Roofing Corp of America acquisition. On an organic basis, division revenues were down 6% compared to the first quarter of 2023, which benefited from significant weather-related claims activity at our restoration operations. Adjusted EBITDA was $55.5 million, compared to $54.8 million in the prior year quarter. Operating Earnings were $26.8 million, versus $30.2 million in the prior year quarter. Operating margins declined due to lower profitability at our restoration brands associated with milder weather patterns in the current year period, as well as increased promotional and marketing activity at our home services brands.

Corporate costs, as presented in Adjusted EBITDA (note 1), were $7.7 million in the first quarter, relative to $4.7 million in the prior year period. Corporate costs for the quarter were $15.4 million, relative to $11.9 million in the prior year period, with the increase primarily due to the impact of foreign exchange movements.

Conference Call
FirstService will be holding a conference call on Wednesday, April 24, 2024 at 11:00 a.m. ET to discuss results for the first quarter of 2024. This call is being webcast live at the Company’s website at www.firstservice.com . Participants may register for the call here https://register.vevent.com/register/BIc4398855ed2f45debdf4cb6cd683ca7b to receive the dial-in number and their unique PIN.

To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/ifffxbiu .

Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2023 under the heading “Risk factors” (a copy of which may be obtained at www.sedarplus.ca ) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov ), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.

Summary financial information is provided in this press release. Our interim consolidated financial statements and related management’s discussion and analysis will be made available on SEDAR+ at www.sedarplus.ca .

Notes
1. Reconciliation of net earnings to Adjusted EBITDA:

Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other (income) expense; (iii) interest expense; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. The Company uses adjusted EBITDA to evaluate its own operating performance, its ability to service debt, and as an integral part of its planning and reporting systems. Additionally, this measure is used in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. Adjusted EBITDA is presented as a supplemental measure because the Company believes such a measure is useful to investors as a reasonable indicator of operating performance, due to the low capital intensity of the Company’s service operations. The Company believes this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. The Company’s method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.

Three months ended
(in thousands of US dollars)
March 31
2024
2023
Net earnings
$
14,897
$
22,667
Income tax
6,015
7,916
Other income
(1,880
)
(264
)
Interest expense, net
19,026
10,631
Operating earnings
38,058
40,950
Depreciation and amortization
36,807
31,882
Acquisition-related items
1,600
2,107
Stock-based compensation expense
6,908
7,157
Adjusted EBITDA
$
83,373
$
82,096


A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below.
(in thousands of US$)
Three months ended, March 31, 2024
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
26,658
$
26,799
$
(15,399
)
Depreciation and amortization
8,423
28,361
23
Acquisition-related items
518
302
780
Stock-based compensation expense
-
-
6,908
Adjusted EBITDA
$
35,599
$
55,462
$
(7,688
)
Three months ended, March 31, 2023
FirstService
FirstService
Residential
Brands
Corporate (1)
Operating earnings (loss)
$
22,712
$
30,160
$
(11,922
)
Depreciation and amortization
8,793
23,067
22
Acquisition-related items
463
1,566
78
Stock-based compensation expense
-
-
7,157
Adjusted EBITDA
$
31,968
$
54,793
$
(4,665
)
(1) Corporate costs represent corporate overhead expenses not directly attributable to reportable segments and are therefore unallocated within segment operating earnings (loss) and Adjusted EBITDA.

2. Reconciliation of net earnings and net earnings per share to adjusted net earnings and adjusted EPS:

Adjusted EPS is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. The Company believes this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted EPS is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. The Company’s method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted EPS appears below.

Three months ended
(in thousands of US dollars)
March 31
2024
2023
Net earnings
$
14,897
$
22,667
Non-controlling interest share of earnings
(1,533
)
(2,433
)
Acquisition-related items
1,600
2,107
Amortization of intangible assets
15,231
14,286
Stock-based compensation expense
6,908
7,157
Income tax on adjustments
(6,421
)
(5,575
)
Non-controlling interest on adjustments
(264
)
(282
)
Adjusted net earnings
$
30,418
$
37,927
Three months ended
(in US dollars)
March 31
2024
2023
Diluted net earnings per share
$
0.14
$
0.36
Non-controlling interest redemption increment
0.16
0.09
Acquisition-related items
0.03
0.05
Amortization of intangible assets, net of tax
0.23
0.23
Stock-based compensation expense, net of tax
0.11
0.12
Adjusted EPS
$
0.67
$
0.85


FIRSTSERVICE CORPORATION
Operating Results
(in thousands of US dollars, except per share amounts)
Three months
ended March 31
(unaudited)
2024
2023
Revenues
$
1,158,045
$
1,018,445
Cost of revenues
788,577
700,264
Selling, general and administrative expenses
293,003
243,242
Depreciation
21,576
17,596
Amortization of intangible assets
15,231
14,286
Acquisition-related items (1)
1,600
2,107
Operating earnings
38,058
40,950
Interest expense, net
19,026
10,631
Other income, net
(1,880
)
(264
)
Earnings before income tax
20,912
30,583
Income tax
6,015
7,916
Net earnings
14,897
22,667
Non-controlling interest share of earnings
1,533
2,433
Non-controlling interest redemption increment
7,056
4,116
Net earnings attributable to Company
6,308
16,118
Net earnings per share
Basic
$
0.14
$
0.36
Diluted
0.14
0.36
Adjusted EPS (2)
$
0.67
$
0.85
Weighted average common shares (thousands)
Basic
44,850
44,396
Diluted
45,111
44,661

(1) Acquisition-related items include contingent acquisition consideration fair value adjustments, and transaction costs.
(2) See definition and reconciliation above.

Condensed Consolidated Balance Sheets
(in thousands of US dollars)
(unaudited)
March 31, 2024
December 31, 2023
Assets
Cash and cash equivalents
$
164,846
$
187,617
Restricted cash
19,249
19,260
Accounts receivable
829,376
842,236
Prepaid and other current assets
325,364
311,889
Current assets
1,338,835
1,361,002
Other non-current assets
33,759
32,666
Deferred income tax
1,746
1,752
Fixed assets
220,832
204,188
Operating lease right-of-use assets
208,992
218,299
Goodwill and intangible assets
1,839,996
1,807,836
Total assets
$
3,644,160
$
3,625,743
Liabilities and shareholders' equity
Accounts payable and accrued liabilities
$
419,976
$
471,083
Unearned revenues
187,826
178,587
Other current liabilities
31,677
33,074
Operating lease liabilities - current
47,467
50,898
Long-term debt - current
41,413
37,132
Current liabilities
728,359
770,774
Long-term debt - non-current
1,198,852
1,144,975
Operating lease liabilities - non-current
178,399
183,923
Other liabilities
96,761
115,938
Deferred income tax
53,468
53,024
Non-controlling interests
339,356
332,963
Shareholders' equity
1,048,965
1,024,146
Total liabilities and equity
$
3,644,160
$
3,625,743
Supplemental balance sheet information
Total debt
$
1,240,265
$
1,182,107
Total debt, net of cash
1,075,419
994,490


Condensed Consolidated Statements of Cash Flows
(in thousands of US dollars)
Three months ended
March 31
(unaudited)
2024
2023
Cash provided by (used in)
Operating activities
Net earnings
$
14,897
$
22,667
Items not affecting cash:
Depreciation and amortization
36,807
31,882
Deferred income tax
(2,274
)
(272
)
Other
6,332
9,003
55,762
63,280
Changes in non cash working capital
Accounts receivable
19,997
(48,588
)
Payables and accruals
(56,284
)
(30,406
)
Other
(8,920
)
15,411
Contingent acquisition consideration
(19,355
)
-
Net cash used in operating activities
(8,800
)
(303
)
Investing activities
Acquisition of businesses, net of cash acquired
(31,618
)
(82,351
)
Purchases of fixed assets
(25,021
)
(21,481
)
Other investing activities
(701
)
(5,304
)
Net cash used in investing activities
(57,340
)
(109,136
)
Financing activities
Increase in long-term debt, net
46,255
103,900
Purchases of non-controlling interests, net
(11,221
)
(2,719
)
Dividends paid to common shareholders
(10,054
)
(8,956
)
Other financing activities
18,150
15,122
Net cash provided by financing activities
43,130
107,347
Effect of exchange rate changes on cash
228
(13
)
Decrease in cash, cash equivalents and restricted cash
(22,782
)
(2,105
)
Cash, cash equivalents and restricted cash, beginning of period
206,877
159,348
Cash, cash equivalents and restricted cash, end of period
$
184,095
$
157,243


Segmented Results
(in thousands of US dollars)
FirstService
FirstService
(unaudited)
Residential
Brands
Corporate
Consolidated
Three months ended March 31
2024
Revenues
$
496,124
$
661,921
$
-
$
1,158,045
Adjusted EBITDA
35,599
55,462
(7,688
)
83,373
Operating earnings
26,658
26,799
(15,399
)
38,058
2023
Revenues
$
445,580
$
572,865
$
-
$
1,018,445
Adjusted EBITDA
31,968
54,793
(4,665
)
82,096
Operating earnings
22,712
30,160
(11,922
)
40,950

COMPANY CONTACTS:

D. Scott Patterson
Chief Executive Officer

Jeremy Rakusin
Chief Financial Officer

(416) 960-9566



Stock Information

Company Name: Firstservice Corporation
Stock Symbol: FSV:CC
Market: TSXC
Website: firstservice.com

Menu

FSV:CC FSV:CC Quote FSV:CC Short FSV:CC News FSV:CC Articles FSV:CC Message Board
Get FSV:CC Alerts

News, Short Squeeze, Breakout and More Instantly...