Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / hbt financial inc announces third quarter 2023 finan


HTLF - HBT Financial Inc. Announces Third Quarter 2023 Financial Results

Third Quarter Highlights

  • Net income of $19.7 million , or $0.62 per diluted share; return on average assets (ROAA) of 1.58% ; return on average stockholders' equity (ROAE) of 17.02% ; and return on average tangible common equity (ROATCE) (1) of 20.70%
  • Adjusted net income (1) of $20.3 million ; or $0.63 per diluted share; adjusted ROAA (1) of 1.62% ; adjusted ROAE (1) of 17.51% ; and adjusted ROATCE (1) of 21.29%
  • Asset quality remained strong with nonperforming assets to total assets of 0.16%
  • Net interest margin of 4.07% and net interest margin (tax-equivalent basis) (1) of 4.13%

BLOOMINGTON, Ill., Oct. 23, 2023 (GLOBE NEWSWIRE) -- HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial” or “HBT”), the holding company for Heartland Bank and Trust Company, today reported net income of $19.7 million, or $0.62 diluted earnings per share, for the third quarter of 2023. This compares to net income of $18.5 million, or $0.58 diluted earnings per share, for the second quarter of 2023, and net income of $15.6 million, or $0.54 diluted earnings per share, for the third quarter of 2022.

J. Lance Carter, President and Chief Executive Officer of HBT Financial, said, “This was another strong quarter of profitability with a ROAA of 1.58%, a ROATCE of 20.70%, and our highest quarterly diluted earnings per share since our IPO in October of 2019. Our balance sheet strength continues to show with our core deposit franchise allowing us to maintain a low cost of funds of 0.96% and credit quality remaining solid with nonperforming assets at only 0.16% of total assets. Our net interest margin remained very solid at 4.13% on a tax-equivalent basis ( 1 ) as loan growth and asset mix improvement continue to partially offset funding cost increases. We have continued to maintain our consistently conservative underwriting standards while also increasing loans by 3% during the quarter. In addition, our loan portfolio remains very well diversified with limited exposure to higher risk segments, such as office commercial real estate. Despite a decrease in accumulated other comprehensive income (loss) due to rising interest rates during the quarter, we were able to increase all capital measures and maintain a strong capital base providing us with flexibility for future capital deployment. We believe our consistent financial performance will enable us to continue enhancing the value of our franchise.”
____________________________________
(1)    See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely
comparable GAAP financial measures.

Adjusted Net Income

In addition to reporting GAAP results, the Company believes non-GAAP measures such as adjusted net income and adjusted earnings per share, which adjust for acquisition expenses, branch closure expenses, gains (losses) on sale of closed branch premises, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of $20.3 million, or $0.63 adjusted diluted earnings per share, for the third quarter of 2023. This compares to adjusted net income of $18.8 million, or $0.58 adjusted diluted earnings per share, for the second quarter of 2023, and adjusted net income of $15.9 million, or $0.55 adjusted diluted earnings per share, for the third quarter of 2022 (see "Reconciliation of Non-GAAP Financial Measures" tables below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures).

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2023 was $48.3 million, a slight decrease from $48.9 million for the second quarter of 2023. The decrease was primarily attributable to an increase in funding costs which were largely offset by higher yields on loans and a more favorable interest-earning asset mix.

Relative to the third quarter of 2022, net interest income increased 29.1% from $37.4 million. The increase was primarily attributable to the increase in average interest-earning assets following the Town and Country Financial Corporation (“Town and Country”) merger completed in the first quarter of 2023 and higher yields on interest-earning assets.

Net interest margin for the third quarter of 2023 was 4.07%, compared to 4.16% for the second quarter of 2023, and net interest margin (tax-equivalent basis) (1) for the third quarter of 2023 was 4.13% compared to 4.22% for the second quarter of 2023. The decrease was primarily attributable to higher funding costs with the cost of funds increasing to 0.96% for the third quarter of 2023, compared to 0.71% for the second quarter of 2023, partially offset by higher yields on loans and a more favorable interest-earning asset mix.

Relative to the third quarter of 2022, net interest margin increased from 3.65%. This increase was primarily attributable to higher yields on interest-earning assets.
____________________________________
(1)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely
comparable GAAP financial measures.

Noninterest Income

Noninterest income for the third quarter of 2023 was $9.5 million, a decrease of 4.3% from $9.9 million for the second quarter of 2023. The decrease was primarily attributable to $0.8 million of losses realized on the sale of debt securities during the third quarter of 2023 which were not present in the second quarter of 2023 results. Partially offsetting these losses was a $0.6 million gain on sale of foreclosed assets compared to a $0.1 million loss included in the second quarter of 2023 results.

Relative to the third quarter of 2022, noninterest income increased 15.3% from $8.2 million. The increase was primarily attributable to the Town and Country merger completed in the first quarter of 2023 which contributed to a $0.5 million increase in mortgage servicing income, a $0.3 million increase in wealth management fees, and a $0.2 million increase in card income.

Noninterest Expense

Noninterest expense for the third quarter of 2023 was $30.7 million, a 9.7% decrease from $34.0 million for the second quarter of 2023. The decrease was primarily attributable to the realization of planned cost reductions following the Town and Country core system conversion completed in April 2023. Additionally, the absence of $0.8 million of legal fees and $0.8 million of accruals related to pending legal matters previously disclosed during the second quarter of 2023 further contributed to the decrease in noninterest expense during the third quarter of 2023.

Relative to the third quarter of 2022, noninterest expense increased 27.8% from $24.0 million, primarily attributable to the addition of Town and Country’s operations.

Acquisition-related expenses recognized are summarized below. No acquisition-related expenses were recognized subsequent to the second quarter of 2023, and we do not expect material acquisition-related expenses related to Town and Country in subsequent quarters.

Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,

2023
June 30,
2023
September
30,

2022
2023
2022
PROVISION FOR CREDIT LOSSES
$
$
$
$
5,924
$
NONINTEREST EXPENSE
Salaries
66
3,584
Furniture and equipment
39
39
Data processing
176
2,031
Marketing and customer relations
10
24
Loan collection and servicing
125
125
Legal fees and other noninterest expense
211
462
1,964
462
Total noninterest expense
627
462
7,767
462
Total acquisition-related expenses
$
$
627
$
462
$
13,691
$
462

Loan Portfolio

Total loans outstanding, before allowance for credit losses, were $3.34 billion at September 30, 2023, compared with $3.24 billion at June 30, 2023 and $2.58 billion at September 30, 2022. The $98.1 million increase from June 30, 2023 was primarily attributable to draws on existing construction projects and new fundings to primarily existing customers, in part driven by seasonally higher agricultural line of credit usage. Balance increases in the commercial real estate - non-owner occupied and multi-family categories were driven predominately by the completion of projects previously in the construction and land development category.

Deposits

Total deposits were $4.20 billion at September 30, 2023, compared with $4.16 billion at June 30, 2023 and $3.64 billion at September 30, 2022. The $33.5 million increase from June 30, 2023 was primarily attributable to a $64.0 million increase in brokered deposits, partially offset by decreases in balances held in mainly smaller balance accounts.

Asset Quality

Nonperforming loans totaled $6.7 million, or 0.20% of total loans, at September 30, 2023, compared with $7.5 million, or 0.23% of total loans, at June 30, 2023, and $3.2 million, or 0.12% of total loans, at September 30, 2022. Additionally, of the $6.7 million of nonperforming loans held as of September 30, 2023, $2.0 million is either wholly or partially guaranteed by the U.S. Government. The $0.9 million decrease in nonperforming loans from June 30, 2023 was primarily attributable to reductions as the result of foreclosures and charge-offs on several smaller credits.

The Company recorded a provision for credit losses of $0.5 million for the third quarter of 2023. The provision for credit losses primarily reflects a $0.9 million increase in required reserves driven by growth of the loan portfolio, a $0.8 million increase in required reserves resulting from changes in economic and qualitative factors, a $0.8 million decrease in reserves on debt securities available-for-sale, a $0.5 million decrease in specific reserve, and net recoveries of $0.1 million.

The Company had net recoveries of $0.1 million, or 0.01% of average loans on an annualized basis, for the third quarter of 2023, compared to net recoveries of $0.1 million, or 0.01% of average loans on an annualized basis, for the second quarter of 2023, and net charge-offs of $0.1 million, or 0.01% of average loans on an annualized basis, for the third quarter of 2022.

The Company’s allowance for credit losses was 1.16% of total loans and 582% of nonperforming loans at September 30, 2023, compared with 1.17% of total loans and 502% of nonperforming loans at June 30, 2023. In addition, the allowance for credit losses on unfunded lending-related commitments totaled $4.4 million as of September 30, 2023.

Stock Repurchase Program

During the third quarter of 2023, the Company repurchased 91,728 shares of its common stock at a weighted average price of $18.48 under its stock repurchase program. The Company’s Board of Directors have authorized the repurchase of up to $15 million of HBT Financial common stock under its stock repurchase program in effect until January 1, 2024. As of September 30, 2023, the Company had $7.6 million remaining under the current stock repurchase authorization.

About HBT Financial, Inc.

HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. HBT provides a comprehensive suite of business, commercial, wealth management, and retail banking products and services to individuals, businesses and municipal entities throughout Illinois and Eastern Iowa through 67 full-service branches. As of September 30, 2023, HBT had total assets of $5.0 billion, total loans of $3.3 billion, and total deposits of $4.2 billion.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, tangible book value per share, return on average tangible common equity, adjusted net income, adjusted earnings per share, adjusted return on average assets, adjusted return on average stockholders' equity, and adjusted return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.

Forward-Looking Statements

Readers should note that in addition to the historical information contained herein, this press release contains, and future oral and written statements of the Company and its management may contain, "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or “should,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: (i) the strength of the local, state, national and international economies (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof (including the Israeli-Palestinian conflict and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB or the PCAOB (including the Company’s adoption of the current expected credit losses (“CECL”) methodology); (iv) changes in state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the recent failures of other banks; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of LIBOR phase-out and the recent and potential additional rate increases by the Federal Reserve); (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xix) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.

CONTACT:
Peter Chapman
HBTIR@hbtbank.com
(309) 664-4556

HBT Financial, Inc.
Unaudited Consolidated Financial Summary
As of or for the Three Months Ended
Nine Months Ended September 30,
(dollars in thousands, except per share data)
September 30,
2023
June 30,
2023
September 30,
2022
2023
2022
Interest and dividend income
$
59,041
$
56,768
$
39,014
$
167,588
$
108,106
Interest expense
10,762
7,896
1,624
23,600
4,415
Net interest income
48,279
48,872
37,390
143,988
103,691
Provision for credit losses
480
(230
)
386
6,460
(53
)
Net interest income after provision for credit losses
47,799
49,102
37,004
137,528
103,744
Noninterest income
9,490
9,914
8,234
26,841
26,828
Noninterest expense
30,671
33,973
23,998
100,577
71,997
Income before income tax expense
26,618
25,043
21,240
63,792
58,575
Income tax expense
6,903
6,570
5,613
16,396
15,259
Net income
$
19,715
$
18,473
$
15,627
$
47,396
$
43,316
Earnings per share - Diluted
$
0.62
$
0.58
$
0.54
$
1.49
$
1.49
Adjusted net income (1)
$
20,279
$
18,772
$
15,856
$
58,910
$
41,919
Adjusted earnings per share - Diluted (1)
0.63
0.58
0.55
1.86
1.45
Book value per share
$
14.36
$
14.15
$
12.49
Tangible book value per share (1)
11.80
11.58
11.43
Shares of common stock outstanding
31,774,140
31,865,868
28,752,626
Weighted average shares of common stock
outstanding
31,829,250
31,980,133
28,787,662
31,598,650
28,887,757
SUMMARY RATIOS
Net interest margin *
4.07
%
4.16
%
3.65
%
4.14
%
3.36
%
Net interest margin (tax-equivalent basis) * (1)(2)
4.13
4.22
3.72
4.20
3.41
Efficiency ratio
51.85
%
56.57
%
52.07
%
57.73
%
54.60
%
Efficiency ratio (tax-equivalent basis) (1)(2)
51.25
55.89
51.31
57.04
53.86
Loan to deposit ratio
79.63
%
77.91
%
70.81
%
Return on average assets *
1.58
%
1.49
%
1.47
%
1.29
%
1.35
%
Return on average stockholders' equity *
17.02
16.30
16.27
14.22
14.91
Return on average tangible common equity * (1)
20.70
19.91
17.70
17.17
16.20
Adjusted return on average assets * (1)
1.62
%
1.51
%
1.49
%
1.61
%
1.31
%
Adjusted return on average stockholders' equity * (1)
17.51
16.57
16.51
17.68
14.43
Adjusted return on average tangible common equity *
(1)
21.29
20.23
17.96
21.34
15.67
CAPITAL
Total capital to risk-weighted assets
15.09
%
15.03
%
16.34
%
Tier 1 capital to risk-weighted assets
13.18
13.12
14.26
Common equity tier 1 capital ratio
11.88
11.78
13.08
Tier 1 leverage ratio
10.34
10.07
10.44
Total stockholders' equity to total assets
9.14
9.06
8.52
Tangible common equity to tangible assets (1)
7.64
7.54
7.85
ASSET QUALITY
Net charge-offs (recoveries) to average loans
(0.01)
%
(0.01)
%
0.01
%
(0.01)
%
(0.06)
%
Allowance for credit losses to loans, before allowance
for credit losses
1.16
1.17
0.97
Nonperforming loans to loans, before allowance for
credit losses
0.20
0.23
0.12
Nonperforming assets to total assets
0.16
0.21
0.14
*      Annualized measure.
(1)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely
comparable GAAP financial measures.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Statements of Income
Three Months Ended
Nine Months Ended September 30,
(dollars in thousands, except per share data)
September 30,
2023
June 30,
2023
September 30,
2022
2023
2022
INTEREST AND DIVIDEND INCOME
Loans, including fees:
Taxable
$
49,640
$
47,149
$
29,855
$
138,948
$
84,504
Federally tax exempt
1,072
1,040
842
3,064
2,183
Securities:
Taxable
6,451
6,518
6,635
19,585
16,947
Federally tax exempt
978
1,162
1,207
3,337
3,385
Interest-bearing deposits in bank
714
781
458
2,234
1,037
Other interest and dividend income
186
118
17
420
50
Total interest and dividend income
59,041
56,768
39,014
167,588
108,106
INTEREST EXPENSE
Deposits
7,211
4,323
587
13,908
1,662
Securities sold under agreements to repurchase
35
34
9
107
26
Borrowings
2,108
2,189
85
5,594
87
Subordinated notes
470
469
470
1,409
1,409
Junior subordinated debentures issued to capital
trusts
938
881
473
2,582
1,231
Total interest expense
10,762
7,896
1,624
23,600
4,415
Net interest income
48,279
48,872
37,390
143,988
103,691
PROVISION FOR CREDIT LOSSES
480
(230
)
386
6,460
(53
)
Net interest income after provision for credit
losses
47,799
49,102
37,004
137,528
103,744
NONINTEREST INCOME
Card income
2,763
2,905
2,569
8,326
7,687
Wealth management fees
2,381
2,279
2,059
6,998
6,670
Service charges on deposit accounts
2,040
1,919
1,927
5,830
5,371
Mortgage servicing
1,169
1,254
697
3,522
2,016
Mortgage servicing rights fair value adjustment
23
141
351
(460
)
2,446
Gains on sale of mortgage loans
476
373
354
1,125
1,267
Realized gains (losses) on sales of securities
(813
)
(1,820
)
Unrealized gains (losses) on equity securities
(46
)
7
(107
)
(61
)
(447
)
Gains (losses) on foreclosed assets
550
(97
)
(225
)
443
(192
)
Gains (losses) on other assets
52
109
(31
)
161
119
Income on bank owned life insurance
153
147
41
415
122
Other noninterest income
742
877
599
2,362
1,769
Total noninterest income
9,490
9,914
8,234
26,841
26,828
NONINTEREST EXPENSE
Salaries
15,644
16,660
12,752
51,715
38,489
Employee benefits
2,616
2,707
1,771
7,658
6,199
Occupancy of bank premises
2,573
2,785
1,979
7,460
5,780
Furniture and equipment
667
809
668
2,135
1,843
Data processing
2,581
2,883
1,631
9,787
5,274
Marketing and customer relations
1,679
1,359
880
3,874
2,936
Amortization of intangible assets
720
720
243
1,950
733
FDIC insurance
512
630
302
1,705
888
Loan collection and servicing
345
348
336
971
771
Foreclosed assets
76
97
97
234
260
Other noninterest expense
3,258
4,975
3,339
13,088
8,824
Total noninterest expense
30,671
33,973
23,998
100,577
71,997
INCOME BEFORE INCOME TAX EXPENSE
26,618
25,043
21,240
63,792
58,575
INCOME TAX EXPENSE
6,903
6,570
5,613
16,396
15,259
NET INCOME
$
19,715
$
18,473
$
15,627
$
47,396
$
43,316
EARNINGS PER SHARE - BASIC
$
0.62
$
0.58
$
0.54
$
1.50
$
1.50
EARNINGS PER SHARE - DILUTED
$
0.62
$
0.58
$
0.54
$
1.49
$
1.49
WEIGHTED AVERAGE SHARES OF COMMON
STOCK OUTSTANDING
31,829,250
31,980,133
28,787,662
31,598,650
28,887,757


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Balance Sheets
(dollars in thousands)
September 30,
2023
June 30, 2023
September 30,
2022

ASSETS
Cash and due from banks
$
24,757
$
28,044
$
22,169
Interest-bearing deposits with banks
87,156
81,764
56,046
Cash and cash equivalents
111,913
109,808
78,215
Interest-bearing time deposits with banks
500
Debt securities available-for-sale, at fair value
753,163
822,788
853,740
Debt securities held-to-maturity
527,144
533,231
546,694
Equity securities with readily determinable fair value
3,106
3,152
2,996
Equity securities with no readily determinable fair value
2,300
2,275
1,977
Restricted stock, at cost
11,165
11,345
4,050
Loans held for sale
3,563
8,829
2,297
Loans, before allowance for credit losses
3,342,786
3,244,655
2,579,928
Allowance for credit losses
(38,863
)
(37,814
)
(25,060
)
Loans, net of allowance for credit losses
3,303,923
3,206,841
2,554,868
Bank owned life insurance
23,747
23,594
7,515
Bank premises and equipment, net
64,713
65,029
50,854
Bank premises held for sale
35
35
281
Foreclosed assets
1,519
3,080
2,637
Goodwill
59,820
59,876
29,322
Intangible assets, net
21,402
22,122
1,210
Mortgage servicing rights, at fair value
20,156
20,133
10,440
Investments in unconsolidated subsidiaries
1,614
1,614
1,165
Accrued interest receivable
23,447
19,900
16,881
Other assets
58,538
62,158
48,182
Total assets
$
4,991,768
$
4,975,810
$
4,213,324
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Noninterest-bearing
$
1,086,877
$
1,125,823
$
1,017,710
Interest-bearing
3,111,191
3,038,700
2,625,733
Total deposits
4,198,068
4,164,523
3,643,443
Securities sold under agreements to repurchase
28,900
38,729
48,130
Federal Home Loan Bank advances
177,650
177,572
60,000
Subordinated notes
39,454
39,435
39,376
Junior subordinated debentures issued to capital trusts
52,774
52,760
37,763
Other liabilities
38,671
51,939
25,539
Total liabilities
4,535,517
4,524,958
3,854,251
Stockholders' Equity
Common stock
327
327
293
Surplus
295,483
294,875
222,436
Retained earnings
256,050
241,777
223,495
Accumulated other comprehensive income (loss)
(78,432
)
(70,662
)
(77,462
)
Treasury stock at cost
(17,177
)
(15,465
)
(9,689
)
Total stockholders’ equity
456,251
450,852
359,073
Total liabilities and stockholders’ equity
$
4,991,768
$
4,975,810
$
4,213,324
SHARES OF COMMON STOCK OUTSTANDING
31,774,140
31,865,868
28,752,626


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
(dollars in thousands)
September 30,
2023
June 30, 2023
September 30,
2022

LOANS
Commercial and industrial
$
386,933
$
385,768
$
240,671
Commercial real estate - owner occupied
297,242
303,522
226,524
Commercial real estate - non-owner occupied
901,929
882,598
718,089
Construction and land development
371,158
335,262
364,290
Multi-family
388,742
375,536
260,630
One-to-four family residential
488,655
482,442
328,667
Agricultural and farmland
275,239
259,858
245,234
Municipal, consumer, and other
232,888
219,669
195,823
Total loans
$
3,342,786
$
3,244,655
$
2,579,928


(dollars in thousands)
September 30,
2023
June 30, 2023
September 30,
2022

DEPOSITS
Noninterest-bearing deposits
$
1,086,877
$
1,125,823
$
1,017,710
Interest-bearing deposits:
Interest-bearing demand
1,134,721
1,181,187
1,131,284
Money market (1)
673,780
730,652
584,202
Savings
623,083
657,506
641,139
Time (1)
679,607
469,355
269,108
Total interest-bearing deposits
3,111,191
3,038,700
2,625,733
Total deposits
$
4,198,068
$
4,164,523
$
3,643,443
(1)   Time deposits include $115.0 million of brokered deposits as of September 30, 2023 and money market deposits include $51.0 million
of brokered deposits as of June 30, 2023. There were no brokered deposits as of September 30, 2022.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Three Months Ended
September 30, 2023
June 30, 2023
September 30, 2022
(dollars in thousands)
Average
Balance
Interest
Yield/Cost
*
Average
Balance
Interest
Yield/Cost
*
Average
Balance
Interest
Yield/Cost
*

ASSETS
Loans
$
3,296,703
$
50,712
6.10
%
$
3,238,774
$
48,189
5.97
%
$
2,481,920
$
30,697
4.91
%
Securities
1,324,686
7,429
2.22
1,384,180
7,680
2.23
1,470,092
7,842
2.12
Deposits with banks
77,595
714
3.65
84,366
781
3.71
105,030
458
1.73
Other
9,347
186
7.90
8,577
118
5.52
2,936
17
2.25
Total interest-earning assets
4,708,331
$
59,041
4.97
%
4,715,897
$
56,768
4.83
%
4,059,978
$
39,014
3.81
%
Allowance for credit losses
(38,317
)
(39,484
)
(24,717
)
Noninterest-earning assets
294,818
299,622
173,461
Total assets
$
4,964,832
$
4,976,035
$
4,208,722
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand
$
1,160,654
$
761
0.26
%
$
1,224,285
$
683
0.22
%
$
1,137,072
$
144
0.05
%
Money market
683,859
2,041
1.18
675,530
1,516
0.90
577,388
203
0.14
Savings
639,384
249
0.15
687,014
189
0.11
649,752
53
0.03
Time
585,372
4,160
2.82
447,146
1,935
1.74
271,870
187
0.27
Total interest-bearing deposits
3,069,269
7,211
0.93
3,033,975
4,323
0.57
2,636,082
587
0.09
Securities sold under agreements
to repurchase
33,807
35
0.41
34,170
34
0.40
50,427
9
0.07
Borrowings
157,908
2,108
5.30
173,040
2,189
5.07
11,967
85
2.80
Subordinated notes
39,444
470
4.72
39,424
469
4.78
39,365
470
4.73
Junior subordinated debentures
issued to capital trusts
52,767
938
7.05
52,752
881
6.70
37,755
473
4.97
Total interest-bearing liabilities
3,353,195
$
10,762
1.27
%
3,333,361
$
7,896
0.95
%
2,775,596
$
1,624
0.23
%
Noninterest-bearing deposits
1,105,472
1,145,089
1,031,407
Noninterest-bearing liabilities
46,564
43,080
20,736
Total liabilities
4,505,231
4,521,530
3,827,739
Stockholders' Equity
459,601
454,505
380,983
Total liabilities and stockholders’ equity
$
4,964,832
$
4,976,035
$
4,208,722
Net interest income/Net interest
margin (1)
$
48,279
4.07
%
$
48,872
4.16
%
$
37,390
3.65
%
Tax-equivalent adjustment (2)
675
0.06
715
0.06
674
0.07
Net interest income (tax-equivalent basis)/
Net interest margin (tax-equivalent
basis) (2) (3)
$
48,954
4.13
%
$
49,587
4.22
%
$
38,064
3.72
%
Net interest rate spread (4)
3.70
%
3.88
%
3.58
%
Net interest-earning assets (5)
$
1,355,136
$
1,382,536
$
1,284,382
Ratio of interest-earning assets
to interest-bearing liabilities
1.40
1.41
1.46
Cost of total deposits
0.69
%
0.41
%
0.06
%
Cost of funds
0.96
0.71
0.17
*      Annualized measure.
(1)   Net interest margin represents net interest income divided by average total interest-earning assets.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely
comparable GAAP financial measures.
(4)   Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average
interest-bearing liabilities.
(5)   Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Nine Months Ended
September 30, 2023
September 30, 2022
(dollars in thousands)
Average
Balance
Interest
Yield/Cost *
Average
Balance
Interest
Yield/Cost *
ASSETS
Loans
$
3,183,641
$
142,012
5.96
%
$
2,485,501
$
86,687
4.66
%
Securities
1,373,175
22,922
2.23
1,405,245
20,332
1.93
Deposits with banks
84,720
2,234
3.53
237,646
1,037
0.58
Other
8,457
420
6.64
2,829
50
2.36
Total interest-earning assets
4,649,993
$
167,588
4.82
%
4,131,221
$
108,106
3.50
%
Allowance for credit losses
(37,053
)
(24,467
)
Noninterest-earning assets
289,843
172,243
Total assets
$
4,902,783
$
4,278,997
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand
$
1,204,937
$
1,902
0.21
%
$
1,146,635
$
430
0.05
%
Money market
664,846
4,492
0.90
585,815
434
0.10
Savings
678,495
616
0.12
653,659
155
0.03
Time
463,937
6,898
1.99
289,000
643
0.30
Total interest-bearing deposits
3,012,215
13,908
0.62
2,675,109
1,662
0.08
Securities sold under agreements
to repurchase
35,844
107
0.40
51,503
26
0.07
Borrowings
148,443
5,594
5.04
4,344
87
2.67
Subordinated notes
39,424
1,409
4.78
39,345
1,409
4.79
Junior subordinated debentures
issued to capital trusts
51,054
2,582
6.76
37,738
1,231
4.36
Total interest-bearing liabilities
3,286,980
$
23,600
0.96
%
2,808,039
$
4,415
0.21
%
Noninterest-bearing deposits
1,123,917
1,060,566
Noninterest-bearing liabilities
46,310
21,883
Total liabilities
4,457,207
3,890,488
Stockholders' Equity
445,576
388,509
Total liabilities and stockholders’ equity
$
4,902,783
4,278,997
Net interest income/Net interest margin (1)
$
143,988
4.14
%
$
103,691
3.36
%
Tax-equivalent adjustment (2)
2,092
0.06
1,801
0.05
Net interest income (tax-equivalent basis)/
Net interest margin (tax-equivalent basis) (2) (3)
$
146,080
4.20
%
$
105,492
3.41
%
Net interest rate spread (4)
3.86
%
3.29
%
Net interest-earning assets (5)
$
1,363,013
$
1,323,182
Ratio of interest-earning assets
to interest-bearing liabilities
1.41
1.47
Cost of total deposits
0.45
%
0.06
%
Cost of funds
0.72
0.15
*      Annualized measure.
(1)   Net interest margin represents net interest income divided by average total interest-earning assets.
(2)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)   See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely
comparable GAAP financial measures.
(4)   Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average
interest-bearing liabilities.
(5)   Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
(dollars in thousands)
September 30,
2023
June 30, 2023
September 30,
2022

NONPERFORMING ASSETS
Nonaccrual
$
6,678
$
7,534
$
3,206
Past due 90 days or more, still accruing (1)
1
Total nonperforming loans
6,678
7,535
3,206
Foreclosed assets
1,519
3,080
2,637
Total nonperforming assets
$
8,197
$
10,615
$
5,843
Nonperforming loans that are wholly or partially guaranteed by the U.S.
Government
$
1,968
$
2,332
$
Allowance for credit losses
$
38,863
$
37,814
$
25,060
Loans, before allowance for credit losses
3,342,786
3,244,655
2,579,928
CREDIT QUALITY RATIOS
Allowance for credit losses to loans, before allowance for credit losses
1.16
%
1.17
%
0.97
%
Allowance for credit losses to nonaccrual loans
581.96
501.91
781.66
Allowance for credit losses to nonperforming loans
581.96
501.84
781.66
Nonaccrual loans to loans, before allowance for credit losses
0.20
0.23
0.12
Nonperforming loans to loans, before allowance for credit losses
0.20
0.23
0.12
Nonperforming assets to total assets
0.16
0.21
0.14
Nonperforming assets to loans, before allowance for credit losses, and
foreclosed assets
0.25
0.33
0.23
(1)    Prior to 2023, excludes loans acquired with deteriorated credit quality that are past due 90 or more days and accruing. Such loans
totaled $22 thousand as of September 30, 2022.


HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,

2023
June 30,
2023
September
30,

2022
2023
2022
ALLOWANCE FOR CREDIT LOSSES
Beginning balance
$
37,814
$
38,776
$
24,734
$
25,333
$
23,936
Adoption of ASC 326
6,983
PCD allowance established in acquisition
1,247
Provision for credit losses
983
(1,080
)
386
5,004
(53
)
Charge-offs
(412
)
(179
)
(222
)
(733
)
(515
)
Recoveries
478
297
162
1,029
1,692
Ending balance
$
38,863
$
37,814
$
25,060
$
38,863
$
25,060
Net charge-offs (recoveries)
$
(66
)
$
(118
)
$
60
$
(296
)
$
(1,177
)
Average loans
3,296,703
3,238,774
2,481,920
3,183,641
2,485,501
Net charge-offs (recoveries) to average loans *
(0.01)
%
(0.01)
%
0.01
%
(0.01)
%
(0.06)
%
*      Annualized measure.


Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,

2023
June 30,
2023
September
30,

2022
2023
2022
PROVISION FOR CREDIT LOSSES
Loans (1)
$
983
$
(1,080
)
$
386
$
5,004
$
(53
)
Unfunded lending-related commitments (1)
297
650
1,456
Debt securities
(800
)
200
Total provision for credit losses
$
480
$
(230
)
$
386
$
6,460
$
(53
)
(1)    Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded
commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.


Reconciliation of Non-GAAP Financial Measures –
Adjusted Net Income and Adjusted Return on Average Assets
Three Months Ended
Nine Months Ended September 30,
(dollars in thousands)
September
30,
2023
June 30,
2023
September 30,
2022
2023
2022
Net income
$
19,715
$
18,473
$
15,627
$
47,396
$
43,316
Adjustments:
Acquisition expenses (1)
(627
)
(462
)
(13,691
)
(462
)
Gains (losses) on sales of closed branch
premises
75
(38
)
75
141
Realized gains (losses) on sales of securities
(813
)
(1,820
)
Mortgage servicing rights fair value
adjustment
23
141
351
(460
)
2,446
Total adjustments
(790
)
(411
)
(149
)
(15,896
)
2,125
Tax effect of adjustments
226
112
(80
)
4,382
(728
)
Total adjustments after tax effect
(564
)
(299
)
(229
)
(11,514
)
1,397
Adjusted net income
$
20,279
$
18,772
$
15,856
$
58,910
$
41,919
Average assets
$
4,964,832
$
4,976,035
$
4,208,722
$
4,902,783
$
4,278,997
Return on average assets *
1.58
%
1.49
%
1.47
%
1.29
%
1.35
%
Adjusted return on average assets *
1.62
1.51
1.49
1.61
1.31
*      Annualized measure.
(1)   Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded
commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.


Reconciliation of Non-GAAP Financial Measures –
Adjusted Earnings Per Share
Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands, except per share amounts)
September
30,
2023

June 30,
2023

September
30,
2022
2023
2022
Numerator:
Net income
$
19,715
$
18,473
$
15,627
$
47,396
$
43,316
Earnings allocated to participating securities
(1)
(10
)
(11
)
(17
)
(26
)
(51
)
Numerator for earnings per share - basic and
diluted
$
19,705
$
18,462
$
15,610
$
47,370
$
43,265
Adjusted net income
$
20,279
$
18,772
$
15,856
$
58,910
$
41,919
Earnings allocated to participating securities
(1)
(10
)
(10
)
(17
)
(33
)
(49
)
Numerator for adjusted earnings per share -
basic and diluted
$
20,269
$
18,762
$
15,839
$
58,877
$
41,870
Denominator:
Weighted average common shares
outstanding
31,829,250
31,980,133
28,787,662
31,598,650
28,887,757
Dilutive effect of outstanding restricted stock
units
137,187
99,850
72,643
102,574
56,761
Weighted average common shares
outstanding, including all dilutive potential
shares
31,966,437
32,079,983
28,860,305
31,701,224
28,944,518
Earnings per share - Basic
$
0.62
$
0.58
$
0.54
$
1.50
$
1.50
Earnings per share - Diluted
$
0.62
$
0.58
$
0.54
$
1.49
$
1.49
Adjusted earnings per share - Basic
$
0.64
$
0.59
$
0.55
$
1.86
$
1.45
Adjusted earnings per share - Diluted
$
0.63
$
0.58
$
0.55
$
1.86
$
1.45
(1)   The Company has granted certain restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted
stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic
earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings
per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating
security according to dividends declared (or accumulated) and participation rights in undistributed earnings.


Reconciliation of Non-GAAP Financial Measures –
Net Interest Income and Net Interest Margin (Tax-equivalent Basis)
Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,
2023
June 30,
2023
September
30,
2022
2023
2022
Net interest income (tax-equivalent basis)
Net interest income
$
48,279
$
48,872
$
37,390
$
143,988
$
103,691
Tax-equivalent adjustment (1)
675
715
674
2,092
1,801
Net interest income (tax-equivalent basis) (1)
$
48,954
$
49,587
$
38,064
$
146,080
$
105,492
Net interest margin (tax-equivalent basis)
Net interest margin *
4.07
%
4.16
%
3.65
%
4.14
%
3.36
%
Tax-equivalent adjustment * (1)
0.06
0.06
0.07
0.06
0.05
Net interest margin (tax-equivalent basis) * (1)
4.13
%
4.22
%
3.72
%
4.20
%
3.41
%
Average interest-earning assets
$
4,708,331
$
4,715,897
$
4,059,978
$
4,649,993
$
4,131,221
*       Annualized measure.
(1)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


Reconciliation of Non-GAAP Financial Measures –
Efficiency Ratio (Tax-equivalent Basis)
Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,
2023
June 30,
2023
September
30,
2022
2023
2022
Efficiency ratio (tax-equivalent basis)
Total noninterest expense
$
30,671
$
33,973
$
23,998
$
100,577
$
71,997
Less: amortization of intangible assets
720
720
243
1,950
733
Adjusted noninterest expense
$
29,951
$
33,253
$
23,755
$
98,627
$
71,264
Net interest income
$
48,279
$
48,872
$
37,390
$
143,988
$
103,691
Total noninterest income
9,490
9,914
8,234
26,841
26,828
Operating revenue
57,769
58,786
45,624
170,829
130,519
Tax-equivalent adjustment (1)
675
715
674
2,092
1,801
Operating revenue (tax-equivalent basis)
(1)
$
58,444
$
59,501
$
46,298
$
172,921
$
132,320
Efficiency ratio
51.85
%
56.57
%
52.07
%
57.73
%
54.60
%
Efficiency ratio (tax-equivalent basis) (1)
51.25
55.89
51.31
57.04
53.86
(1)   On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


Reconciliation of Non-GAAP Financial Measures –
Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share
(dollars in thousands, except per share data)
September 30,
2023
June 30, 2023
September 30,
2022

Tangible Common Equity
Total stockholders' equity
$
456,251
$
450,852
$
359,073
Less: Goodwill
59,820
59,876
29,322
Less: Intangible assets, net
21,402
22,122
1,210
Tangible common equity
$
375,029
$
368,854
$
328,541
Tangible Assets
Total assets
$
4,991,768
$
4,975,810
$
4,213,324
Less: Goodwill
59,820
59,876
29,322
Less: Intangible assets, net
21,402
22,122
1,210
Tangible assets
$
4,910,546
$
4,893,812
$
4,182,792
Total stockholders' equity to total assets
9.14
%
9.06
%
8.52
%
Tangible common equity to tangible assets
7.64
7.54
7.85
Shares of common stock outstanding
31,774,140
31,865,868
28,752,626
Book value per share
$
14.36
$
14.15
$
12.49
Tangible book value per share
11.80
11.58
11.43


Reconciliation of Non-GAAP Financial Measures –
Return on Average Tangible Common Equity,
Adjusted Return on Average Stockholders' Equity and Adjusted Return on Tangible Common Equity
Three Months Ended
Nine Months Ended
September 30,

(dollars in thousands)
September
30,
2023
June 30,
2023
September
30,
2022
2023
2022
Average Tangible Common Equity
Total stockholders' equity
$
459,601
$
454,505
$
380,983
$
445,576
$
388,509
Less: Goodwill
59,875
59,876
29,322
56,406
29,322
Less: Intangible assets, net
21,793
22,520
1,356
20,005
1,597
Average tangible common equity
$
377,933
$
372,109
$
350,305
$
369,165
$
357,590
Net income
$
19,715
$
18,473
$
15,627
$
47,396
$
43,316
Adjusted net income
20,279
18,772
15,856
58,910
41,919
Return on average stockholders' equity *
17.02
%
16.30
%
16.27
%
14.22
%
14.91
%
Return on average tangible common equity *
20.7
19.91
17.7
17.17
16.2
Adjusted return on average stockholders'
equity *
17.51
%
16.57
%
16.51
%
17.68
%
14.43
%
Adjusted return on average tangible common
equity *
21.29
20.23
17.96
21.34
15.67
*      Annualized measure.

Stock Information

Company Name: Heartland Financial USA Inc.
Stock Symbol: HTLF
Market: NASDAQ
Website: htlf.com

Menu

HTLF HTLF Quote HTLF Short HTLF News HTLF Articles HTLF Message Board
Get HTLF Alerts

News, Short Squeeze, Breakout and More Instantly...