Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / itw reports first quarter 2023 results


ITW - ITW Reports First Quarter 2023 Results

  • Revenue of $4.0 billion, an increase of 2% with organic growth of 5%
  • Operating income of $972 million, an increase of 9%
  • Operating margin of 24.2%, an increase of 150 bps
  • GAAP EPS of $2.33, an increase of 10%
  • Raising full year GAAP EPS guidance by $0.05 to a range of $9.45 to $9.85 per share

GLENVIEW, Ill., May 02, 2023 (GLOBE NEWSWIRE) --  - Illinois Tool Works Inc. (NYSE: ITW) today reported its first quarter 2023 results.

“The ITW team delivered a solid start to the year with organic growth of five percent, operating margin expansion of 150 basis points, strong free cash flow, and double-digit EPS growth as we continue to demonstrate the performance power of our proprietary business model and the resilience of our diversified high-quality business portfolio,” said E. Scott Santi, Chairman and Chief Executive Officer. “While the near-term economic outlook continues to be uncertain, I am confident that ITW remains well positioned to deliver best-in-class performance in any environment.”

First Quarter 2023 Results
First quarter revenue of $4.0 billion increased two percent with organic revenue growth of five percent. Foreign currency translation impact and divestitures combined reduced revenue by three percent.

GAAP EPS increased 10 percent to $2.33, a new first quarter record, and included $0.06 of unfavorable foreign currency translation impact. Operating income increased nine percent to $972 million. Operating margin of 24.2 percent improved 150 basis points with enterprise initiatives contributing 100 basis points. Operating cash flow was $728 million, and free cash flow was $615 million, an increase of 147 percent, with a conversion rate to net income of 86 percent. The company repurchased $375 million of its own shares and the effective tax rate was 22.6 percent.

2023 Guidance
The company is raising its full-year GAAP EPS guidance to $9.45 to $9.85 per share which incorporates a projected lower tax rate for the full year in the range of 23.5 to 24 percent. This compares to previous guidance of $9.40 to $9.80 per share. The organic growth projection of three to five percent reflects current levels of demand and a risk adjustment for further slowing in certain end markets. Foreign currency translation impact and divestitures combined are expected to reduce revenue by one percent, resulting in total revenue growth of two to four percent. This compares to previous guidance of 1.5 to 3.5 percent. Operating margin is projected to be in the range of 24.5 to 25.5 percent, with approximately 100 basis points contribution from enterprise initiatives. Free cash flow is projected to be greater than 100 percent of net income and the company plans to repurchase approximately $1.5 billion of its own shares.

Non-GAAP Measures
This earnings release contains certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule. The estimated guidance of free cash flow conversion rate is based on assumptions that are difficult to predict, and estimated guidance for the most directly comparable GAAP measure and a reconciliation of this forward-looking estimate to its most directly comparable GAAP estimate have been omitted due to the unreasonable efforts required in connection with such a reconciliation and the lack of reliable forward-looking cash flow information.

Forward-looking Statements
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding global supply chain challenges, expected impact of inflation including raw material inflation and rising interest rates, enterprise initiatives, future financial and operating performance, free cash flow and free cash flow conversion rate, organic and total revenue, operating and incremental margin, price/cost impact, statements regarding diluted income per share, restructuring expenses and related benefits, expected dividend payments, after-tax return on invested capital, effective tax rates, exchange rates, expected access to liquidity sources, expected capital allocation, expected timing and amount of share repurchases, end market economic and regulatory conditions, the impact of recent or potential acquisitions and/or divestitures, and the Company’s 2023 guidance. These statements are subject to certain risks, uncertainties, assumptions, and other factors that could cause actual results to differ materially from those anticipated. Such factors include those contained in ITW's Form 10-K for 2022.

About Illinois Tool Works
ITW (NYSE: ITW) is a Fortune 200 global multi-industrial manufacturing leader with revenue of $15.9 billion in 2022. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 46,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture. www.itw.com

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF INCOME (UNAUDITED)
Three Months Ended
March 31,
In millions except per share amounts
2023
2022
Operating Revenue
$
4,019
$
3,939
Cost of revenue
2,341
2,357
Selling, administrative, and research and development expenses
675
652
Amortization and impairment of intangible assets
31
35
Operating Income
972
895
Interest expense
(60
)
(48
)
Other income (expense)
10
14
Income Before Taxes
922
861
Income taxes
208
199
Net Income
$
714
$
662
Net Income Per Share:
Basic
$
2.34
$
2.12
Diluted
$
2.33
$
2.11
Cash Dividends Per Share:
Paid
$
1.31
$
1.22
Declared
$
1.31
$
1.22
Shares of Common Stock Outstanding During the Period:
Average
305.0
312.5
Average assuming dilution
306.1
313.7


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF FINANCIAL POSITION (UNAUDITED)
In millions
March 31, 2023
December 31, 2022
Assets
Current Assets:
Cash and equivalents
$
1,143
$
708
Trade receivables
3,201
3,171
Inventories
2,000
2,054
Prepaid expenses and other current assets
334
329
Assets held for sale
10
8
Total current assets
6,688
6,270
Net plant and equipment
1,885
1,848
Goodwill
4,884
4,864
Intangible assets
738
768
Deferred income taxes
503
494
Other assets
1,223
1,178
$
15,921
$
15,422
Liabilities and Stockholders' Equity
Current Liabilities:
Short-term debt
$
2,870
$
1,590
Accounts payable
599
594
Accrued expenses
1,504
1,728
Cash dividends payable
398
400
Income taxes payable
224
147
Liabilities held for sale
1
1
Total current liabilities
5,596
4,460
Noncurrent Liabilities:
Long-term debt
5,510
6,173
Deferred income taxes
477
484
Noncurrent income taxes payable
273
273
Other liabilities
964
943
Total noncurrent liabilities
7,224
7,873
Stockholders' Equity:
Common stock
6
6
Additional paid-in-capital
1,526
1,501
Retained earnings
26,115
25,799
Common stock held in treasury
(22,743
)
(22,377
)
Accumulated other comprehensive income (loss)
(1,804
)
(1,841
)
Noncontrolling interest
1
1
Total stockholders' equity
3,101
3,089
$
15,921
$
15,422


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)


Three Months Ended March 31, 2023
Dollars in millions
Total Revenue
Operating Income
Operating Margin
Automotive OEM
$
796
$
128
16.1
%
Food Equipment
635
169
26.7
%
Test & Measurement and Electronics
703
172
24.5
%
Welding
493
157
31.9
%
Polymers & Fluids
447
109
24.4
%
Construction Products
526
145
27.5
%
Specialty Products
423
109
25.6
%
Intersegment
(4
)
%
Total Segments
4,019
989
24.6
%
Unallocated
(17
)
%
Total Company
$
4,019
$
972
24.2
%


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)


Q1 2023 vs. Q1 2022 Favorable/(Unfavorable)
Operating Revenue
Automotive OEM
Food Equipment
Test & Measurement and Electronics
Welding
Polymers & Fluids
Construction Products
Specialty Products
Total ITW
Organic
7.9%
16.0%
5.6%
10.2%
(0.1)%
(1.4)%
(5.0)%
5.2%
Acquisitions/
Divestitures
—%
(1.2)%
—%
—%
(4.5)%
—%
—%
(0.7)%
Translation
(3.2)%
(2.5)%
(3.0)%
(0.6)%
(2.4)%
(3.2)%
(1.4)%
(2.5)%
Operating Revenue
4.7 %
12.3 %
2.6 %
9.6 %
(7.0 )%
(4.6 )%
(6.4 )%
2.0 %


Q1 2023 vs. Q1 2022 Favorable/(Unfavorable)
Change in Operating Margin
Automotive OEM
Food Equipment
Test & Measurement and Electronics
Welding
Polymers & Fluids
Construction Products
Specialty Products
Total ITW
Operating Leverage
150 bps
300 bps
130 bps
140 bps
(20) bps
(100) bps
100 bps
Changes in Variable Margin & OH Costs
(430) bps
130 bps
140 bps
(40) bps
(10) bps
310 bps
(10) bps
40 bps
Total Organic
(280) bps
430 bps
270 bps
100 bps
(10) bps
290 bps
(110) bps
140 bps
Acquisitions/
Divestitures
20 bps
40 bps
10 bps
Restructuring/Other
80 bps
(10) bps
10 bps
(40) bps
(10) bps
10 bps
Total Operating Margin Change
(200) bps
440 bps
270 bps
110 bps
(10) bps
280 bps
(100) bps
150 bps
Total Operating Margin % *
16.1 %
26.7 %
24.5 %
31.9 %
24.4 %
27.5 %
25.6 %
24.2 %
* Includes unfavorable operating margin impact of amortization expense from acquisition-related intangible assets
30 bps
50 bps
180 bps
10 bps
210 bps
20 bps
70 bps
80 bps **
** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.08) on GAAP earnings per share for the first quarter of 2023.


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)
AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)
Three Months Ended
March 31,
Dollars in millions
2023
2022
Numerator:
Net income
$
714
$
662
Interest expense, net of tax (1)
46
37
Other (income) expense, net of tax (1)
(8
)
(11
)
Operating income after taxes
$
752
$
688
Denominator:
Invested capital:
Cash and equivalents
$
1,143
$
1,296
Trade receivables
3,201
3,126
Inventories
2,000
1,883
Net assets held for sale
9
Net plant and equipment
1,885
1,795
Goodwill and intangible assets
5,622
5,883
Accounts payable and accrued expenses
(2,103
)
(2,237
)
Debt
(8,380
)
(7,858
)
Other, net
(276
)
(306
)
Total net assets (stockholders' equity)
3,101
3,582
Cash and equivalents
(1,143
)
(1,296
)
Debt
8,380
7,858
Total invested capital
$
10,338
$
10,144
Average invested capital (2)
$
10,241
$
9,966
Net income to average invested capital (3)
27.9
%
26.6
%
After-tax return on average invested capital (3)
29.4
%
27.6
%

(1) Effective tax rate used for interest expense and other (income) expense for the three months ended March 31, 2023 and 2022 was 22.6% and 23.1%, respectively.

(2) Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of the periods presented.

(3) Returns for the three months ended March 31, 2023 and 2022 were converted to an annual rate by multiplying the calculated return by 4.

AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)
Twelve Months Ended
Dollars in millions
December 31, 2022
Numerator:
Net income
$
3,034
Discrete tax benefit related to the fourth quarter 2022
(32
)
Discrete tax benefit related to the second quarter 2022
(51
)
Interest expense, net of tax (1)
156
Other (income) expense, net of tax (1)
(196
)
Operating income after taxes
$
2,911
Denominator:
Invested capital:
Cash and equivalents
$
708
Trade receivables
3,171
Inventories
2,054
Net assets held for sale
7
Net plant and equipment
1,848
Goodwill and intangible assets
5,632
Accounts payable and accrued expenses
(2,322
)
Debt
(7,763
)
Other, net
(246
)
Total net assets (stockholders' equity)
3,089
Cash and equivalents
(708
)
Debt
7,763
Total invested capital
$
10,144
Average invested capital (2)
$
10,017
Net income to average invested capital
30.3
%
After-tax return on average invested capital
29.1
%

(1) Effective tax rate used for interest expense and other (income) expense for the year ended December 31, 2022 was 23.2%.

(2) Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within the period presented.

A reconciliation of the 2022 effective tax rate excluding the fourth quarter 2022 discrete tax benefit of $32 million related to the utilization of capital loss carryforwards and the second quarter 2022 discrete tax benefit of $51 million related to the resolution of a U.S. tax audit is as follows:

Twelve Months Ended
December 31, 2022
Dollars in millions
Income Taxes
Tax Rate
As reported
$
808
21.0
%
Discrete tax benefit related to the fourth quarter 2022
32
0.8
%
Discrete tax benefit related to the second quarter 2022
51
1.4
%
As adjusted
$
891
23.2
%


FREE CASH FLOW (UNAUDITED)
Three Months Ended
March 31,
Dollars in millions
2023
2022
Net cash provided by operating activities
$
728
$
323
Less: Additions to plant and equipment
(113
)
(74
)
Free cash flow
$
615
$
249
Net income
$
714
$
662
Net cash provided by operating activities to net income conversion rate
102
%
49
%
Free cash flow to net income conversion rate
86
%
38
%


ADJUSTED NET INCOME PER SHARE - DILUTED (UNAUDITED)
Twelve Months Ended
December 31, 2022
As reported
$
9.77
Net impact of gains from two divestitures in the fourth quarter 2022
(0.60
)
As adjusted
$
9.17


ITW
ITW
Media Contact
Investor Relations
Tel: 224.661.7451
Karen Fletcher
mediarelations@itw.com
Tel: 224.661.7433
investorrelations@itw.com



Stock Information

Company Name: Illinois Tool Works Inc.
Stock Symbol: ITW
Market: NYSE
Website: itw.com

Menu

ITW ITW Quote ITW Short ITW News ITW Articles ITW Message Board
Get ITW Alerts

News, Short Squeeze, Breakout and More Instantly...