Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / popular inc announces first quarter 2024 financial r


BPOP - Popular Inc. Announces First Quarter 2024 Financial Results

  • Net income of $103.3 million in Q1 2024, compared to net income of $94.6 million in Q4 2023.
  • Q1 2024 results include an after-tax impact of $9.1 million related to the FDIC Special Assessment compared to $45.3 million in Q4 2023, as well as a $22.9 million expense related to taxes due from prior period distributions from the Corporation’s U.S. based subsidiary, as explained further below.
  • Excluding the after-tax impact of the FDIC Special Assessment and the tax expense related to prior period intercompany distributions, adjusted net income was $135.2 million and $139.9 million for Q1 2024 and Q4 2023, respectively.
  • Net interest income amounted to $550.7 million, an increase of $16.6 million compared to Q4 2023.
  • Net interest margin of 3.16% in Q1 2024, compared to 3.08% in Q4 2023; net interest margin on a taxable equivalent basis of 3.38% in Q1 2024, compared to 3.26% in Q4 2023.
  • Non-interest income of $163.8 million, compared to $168.7 million in Q4 2023.
  • Operating expenses amounted to $483.1 million, a decrease of $48.0 million compared to Q4 2023. Excluding the impact of the FDIC Special Assessment in Q1 2024 and Q4 2023, and expenses associated with the prior period intercompany distributions , operating expenses increased by $2.7 million.
  • Credit Quality:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $3.5 million from Q4 2023; NPLs to loans ratio flat at 1.0%;
    • Net charge-offs (“NCOs”) increased by $5.3 million from Q4 2023; annualized NCOs at 0.71% of average loans held-in-portfolio vs. 0.66% in Q4 2023;
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.11% vs. 2.08% in Q4 2023; and
    • ACL to NPLs at 208.8% vs. 204.0% in Q4 2023.
  • Loans ending balances, excluding loans held-for-sale, increased by $53.8 million and by $615.5 million in average quarterly balances, from Q4 2023.
  • Ending deposit balances increased by $190.5 million while average quarterly balances increased by $767.2 million, from Q4 2023.
  • Common Equity Tier 1 ratio of 16.36%, Common Equity per Share of $71.32 and Tangible Book Value per Share of $60.06 at March 31, 2024.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $103.3 million for the quarter ended March 31, 2024, compared to net income of $94.6 million for the quarter ended December 31, 2023. Excluding the after-tax impact during the first quarter of 2024 and the fourth quarter of 2023 of the FDIC Special Assessment and the $22.9 million tax expense due to prior period intercompany distributions during the first quarter of 2024, adjusted net income was $135.2 million and $139.9 million for Q1 2024 and Q4 2023, respectively.

Ignacio Alvarez, President and Chief Executive Officer, said: “We are pleased to report solid earnings for the first quarter after considering the impact of an additional accrual for the FDIC special assessment and a tax related expense associated with prior period intercompany distributions. We continued to benefit from a stable deposit base, increased our net interest income by 3% and expanded our net interest margin by eight basis points. Credit remained stable, with trends similar to recent periods. The strength of our liquidity and capital ratios positions us well to continue pursuing sustainable business growth and delivering positive results. I want to thank our colleagues for their continued dedication and commitment to serve our customers and contribute to Popular's success.”

Significant Events

FDIC Special Assessment Increase in Estimate

On November 16, 2023, the Federal Deposit Insurance Corporation (“FDIC”) approved a final rule that imposes a special assessment (the “FDIC Special Assessment”) to recover the losses to the deposit insurance fund resulting from the FDIC’s use, in March 2023, of the systemic risk exception to the least-cost resolution test under the Federal Deposit Insurance Act in connection with the receiverships of several failed banks. The special assessments would be collected over eight quarters in 2024 and 2025 with the first assessment period beginning in January 1, 2024. In connection with this assessment, the Corporation recorded an expense of $71.4 million, $45.3 million net of tax, in the fourth quarter of 2023, representing the full amount of the estimated assessment at that time.

The special assessment amount and collection period may change as the estimated loss is periodically adjusted or if the total amount collected varies. The most recent loss estimate from the FDIC has increased from the $16.3 billion issued when the FDIC Special Assessment was approved. As a result, the Corporation recorded an additional expense of $14.3 million, $9.1 million net of tax, in the first quarter of 2024, based on the updated loss estimates.

Tax impact on Intercompany Distributions

The net income for the quarter ended March 31, 2024, included $22.9 million of expenses, of which $16.5 million is reflected in income tax expense, related to an out of period adjustment associated with the Corporation’s U.S. subsidiary’s failure to pay U.S. federal withholding taxes on certain distributions to the Bank Holding Company (BHC) in Puerto Rico, a foreign corporation for U.S. tax purposes, that occurred in certain years from 2014 to 2023. In addition to the $16.5 million of income tax expense, the Corporation also recognized $6.4 million, reflected in other operating expense, for interest due up to March 31, 2024 on the related late payment of the withholding tax.

Additionally, the Corporation recognized $6.5 million in income tax expense during the quarter ended March 31, 2024 to reflect the U.S. federal tax withholding liability and estimated related Puerto Rico income tax arising from a $50 million dividend paid during the quarter.

Dividends from the U.S. subsidiaries to the BHC are subject to a Federal 10% withholding tax and ordinary income tax in Puerto Rico, subject to foreign tax credits, use of available net operating losses and certain other limitations. The Corporation does not anticipate the tax treatment of U.S. sourced dividends to the BHC to impact BHC liquidity or future capital actions.

Earnings Highlights

(Unaudited)

Quarters ended

(Dollars in thousands, except per share information)

31-Mar-24

31-Dec-23

31-Mar-23

Net interest income

$

550,744

$

534,180

$

531,656

Provision for credit losses

72,598

78,663

47,637

Net interest income after provision for credit losses

478,146

455,517

484,019

Other non-interest income

163,818

168,743

161,961

Operating expenses

483,113

531,145

440,687

Income before income tax

158,851

93,115

205,293

Income tax expense (benefit)

55,568

(1,479

)

46,314

Net income

$

103,283

$

94,594

$

158,979

Net income applicable to common stock

$

102,930

$

94,241

$

158,626

Net income per common share - basic

$

1.43

$

1.31

$

2.22

Net income per common share - diluted

$

1.43

$

1.31

$

2.22

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and Non-GAAP financial measures. Management uses Non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying performance of the Corporation’s ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Adjusted net income

In addition to analyzing the Corporation’s results on a reported basis, management monitors the “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Management believes that the “Adjusted net income” provides meaningful information about the underlying performance of the Corporation’s ongoing operations. The “Adjusted net income” is a non-GAAP financial measure. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D and E for the quarter ended March 31, 2024. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Adjusted Net Income for the Quarter Ended March 31, 2024 (Non-GAAP)

(Unaudited)

(In thousands)

Income before

income tax

Income tax

expense (benefit)

Total

U.S. GAAP Net income

$

158,851

$

55,568

$

103,283

Non-GAAP Adjustments:

FDIC Special Assessment [1]

14,287

(5,234

)

9,053

Adjustments related to tax withholdings on prior period distributions from U.S. subsidiaries [1]

6,400

16,483

22,883

Adjusted net income (Non-GAAP)

$

179,538

$

44,319

$

135,219

[1] Refer to the Significant Events section of this press release for a description of this item.

Adjusted Net Income for the Quarter Ended December 31, 2023 (Non-GAAP)

(Unaudited)

(In thousands)

Income before

income tax

Income tax

expense (benefit)

Total

U.S. GAAP Net income

$

93,115

$

(1,479

)

$

94,594

Non-GAAP Adjustments:

FDIC Special Assessment [1]

71,435

(26,170

)

45,265

Adjusted net income (Non-GAAP)

$

164,550

$

24,691

$

139,859

[1] Refer to the Significant Events section of this press release for a description of this item.

Net interest income and net interest income on a taxable equivalent basis – Non-GAAP financial measure

Net interest income for the quarter ended March 31, 2024, was $550.7 million, an increase of $16.5 million when compared to $534.2 million in the last quarter of 2023. Net interest income on a taxable equivalent basis for the first quarter of 2024 was $589.5 million, compared to $564.8 million in the previous quarter, an increase of $24.7 million.

Net interest margin for the first quarter of 2024 was 3.16% compared with 3.08% the prior quarter or an increase of eight basis points. On a taxable equivalent basis, net interest margin for the first quarter of 2024 was 3.38%, compared to 3.26% in the last quarter of 2023, or a 12 basis points increase. Quarter over quarter, the main variances in net interest income on a taxable equivalent basis were:

  • Higher interest income from investment securities, trading, and money market investments by $23.7 million driven mainly due to reinvestment of maturities in higher yielding U.S. Treasury bills, and higher volume from the increase in deposits; and
  • higher interest income from loans by $11.1 million due to higher average volume by $612 million and higher yield by seven basis points. The increase in average loans was led by commercial loans but was reflected in all loan categories. The increase in loan yield results from new loan origination activity and the continued repricing of adjustable-rate loans in a higher interest rate environment;

partially offset by:

  • higher interest expense on deposits by $10.3 million, mainly due to higher cost of interest-bearing deposits by nine basis points, mainly at Popular Bank. In Puerto Rico, the cost of government deposits decreased one basis point quarter over quarter, while average balances increased by $498 million.

Net interest income for the Banco Popular de Puerto Rico (“BPPR”) segment amounted to $472.8 million for the first quarter of 2024, an increase of $17.9 million when compared to $454.9 million in net interest income during the last quarter of 2023. Net interest margin for the BPPR segment increased 14 basis points to 3.33% compared to 3.19% in the fourth quarter of 2023. The increase in net interest margin reflects a higher volume of loans by $423.6 million largely driven by commercial loans by $227.9 million coupled with higher volume across most loan categories. Earning assets yield improved 15 basis points from 4.88% in Q4 2023 to 5.03% in Q1 2024 mostly due to the repricing of investment securities. The cost of interest-bearing deposits increased by three basis points to 2.44% from 2.41% in the fourth quarter of 2023. Notwithstanding that, the cost of P.R. public funds decreased one basis point during Q1 2024, the increase in the cost of interest-bearing deposits in the first quarter of 2024 is driven by a higher proportion of P.R. public deposits for the quarter, which carry a higher rate. Total deposit cost in the first quarter of 2024 was 1.81%, compared to 1.79% in the fourth quarter of 2023, an increase of two basis points.

Net interest income for Popular Bank (“PB”) was $84.9 million for the quarter ended March 31, 2024, a decrease of $0.7 million when compared to $85.6 million in the fourth quarter of 2023. Net interest margin decreased by 13 basis points in the quarter to 2.59%, compared to 2.72% in the fourth quarter of 2023. The decrease in net interest margin was mostly driven by a higher cost and volume of deposits, partially offset by a higher volume of money market investments and investment securities. The cost of interest-bearing deposits was 3.86%, compared to 3.66% for the fourth quarter, or an increase of 20 basis points, while total deposit cost was 3.40% compared to 3.17% in the previous quarter.

Non-interest income

Non-interest income amounted to $163.8 million for the first quarter of 2024, a decrease of $4.9 million when compared to $168.7 million for the quarter ended December 31, 2023. The variance in non-interest income was driven primarily by:

  • an unfavorable variance in the adjustment for indemnity reserve on loans previously sold of $2.6 million;
  • lower other service fees by $2.4 million due mainly to contingent payments on insurance commissions that are typically received during the fourth quarter; and
  • lower income from mortgage banking activities by $2.0 million mainly due to fair value adjustments of mortgage servicing rights (“MSRs”);

partially offset by:

  • an increase of $3.9 million in other operating income mainly due to a higher income recognized for investments accounted under the “equity investment method” of $1.7 million and a gain on mortgage servicing claims of $1.3 million.

Refer to Table B for further details.

Operating expenses

Operating expenses for the first quarter of 2024 totaled $483.1 million, a decrease of $48.0 million when compared to the fourth quarter of 2023. Excluding the prior period adjustment of $6.4 million for interest accrued on tax withholdings adjustment and the effect of the FDIC Special Assessment discussed in the significant events section of this earnings release, total expenses for the first quarter of 2024 were $462.4 million, compared to $459.7 million in the previous quarter. The other factors that contributed to the variance in operating expenses were:

  • higher personnel cost by $20.7 million mainly due to higher annual incentive awards of performance shares and restricted stock expenses by $9.7 million; higher incentive compensation by $1.7 million; higher payroll taxes by $4.4 million and higher other compensation expenses by $3.5 million that traditionally are higher during the first quarter of the year;
  • higher credit card processing expenses by $5.5 million mainly due to lower credits in the first quarter of the year for volume incentives from our issuing partners; and
  • higher technology and software expenses by $2.7 million mainly from network management services.

partially offset by:

  • lower professional fees by $10.1 million mainly due to lower regulatory related consulting fees and lower advisory expenses related to corporate initiatives;
  • lower business promotion expense by $6.9 million mainly due to lower seasonal donations, advertising, strategic communications, and sponsorship expenses, which are typically higher in the fourth quarter;
  • lower operational losses by $3.4 million mainly related to legal settlements reserves and mortgage servicing operational losses; and
  • lower net occupancy expenses by $2.2 million mainly due to a decrease in buildings’ repair and maintenance costs;

Full-time equivalent employees were 9,132 as of March 31, 2024, compared to 9,088 as of December 31, 2023.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the quarter ended March 31, 2024, the Corporation recorded an income tax expense of $55.6 million, compared to an income tax benefit of $1.5 million for the previous quarter. As mentioned in the significant events section of this earnings release, the income tax expense for the current quarter includes a net impact of $22.9 million related to withholding tax liabilities for distributions from the U.S. subsidiaries to the Corporation in Puerto Rico, out of which $16.5 million were related to distributions between the years 2014-2023 and $6.4 million were related to an intercompany distribution completed in the first quarter of 2024. The tax benefit for the fourth quarter of 2023 reflects the impact of lower income before tax, primarily due to the FDIC Special Assessment accrual of $71.4 million, and other adjustments recorded in that quarter.

The effective tax rate (“ETR”) for the first quarter of 2024 was 35.0%, compared to (1.6%) for the previous quarter. Excluding the impact of the withholding tax liabilities and the additional expense related to the FDIC Special Assessment during this quarter, the ETR would have been 24.7%. Excluding the FDIC Special Assessment, the ETR for the fourth quarter of 2023 would have been 15.0%.

The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects its ETR for the year 2024 to be within a range from 21% to 23%.

Credit Quality

During the first quarter of 2024, the Corporation reflected stable credit quality when compared to the previous quarter. Non-performing loans (“NPLs”) and net charge offs (“NCOs”) remained below historical averages and delinquencies improved in most loan categories from the prior quarter. We continue to closely monitor changes in the macroeconomic environment and on borrower performance given higher interest rates and inflationary pressures. However, management believes that the improvements over recent years in risk management practices and the risk profile of the Corporation’s loan portfolios position Popular to continue to operate successfully under the current challenging environment.

The following presents credit quality results for the first quarter of 2024:

  • At March 31, 2024, total NPLs held-in-portfolio decreased by $3.5 million from December 31, 2023. BPPR’s NPLs decreased by $30.1 million, broadly reflected across most loan categories. The commercial NPLs decrease includes a $5.1 million charge-off related to a previously reserved $17.9 million relationship. PB’s NPLs increased by $26.6 million, related to higher mortgage NPLs by $16.9 million, impacted by a single $17.2 million loan, and higher commercial NPLs by $10.2 million. At March 31, 2024, the ratio of NPLs to total loans held-in-portfolio was 1.0%, flat when compared to the fourth quarter of 2023.
  • Inflows of NPLs held-in-portfolio, excluding consumer loans, increased by $7.9 million quarter-over-quarter. In BPPR, total inflows decreased by $18.9 million driven by the abovementioned $17.9 million inflow in the fourth quarter of 2023. PB inflows increased by $26.8 million, driven by a $16.1 million mortgage inflow and higher commercial inflows by $10.7 million, as explained above,
  • NCOs amounted to $62.2 million, increasing by $5.3 million when compared to the fourth quarter of 2023. The increase in NCOs was driven by the abovementioned $5.1 million charge-off related to a previously reserved loan. Excluding this, NCOs were flat quarter-over-quarter. BPPR’s NCOs increased by $4.6 million quarter-over-quarter, mainly driven by higher commercial and consumer NCOs by $3.2 million each. Consumer NCOs increase was mostly related to higher credit cards and personal loans charge-offs by $3.1 million and $1.5 million, respectively, offset in part by lower auto NCOs by $1.7 million. PB’s NCOs remained flat quarter-over-quarter. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio was 0.71%, compared to 0.66% in the fourth quarter of 2023. Refer to Table N for further information on NCOs and related ratios.
  • At March 31, 2024, the allowance for credit losses (“ACL”) increased by $10.2 million from the fourth quarter of 2023 to $739.5 million. In BPPR, the ACL increased by $4.5 million, primarily driven by higher reserves for the consumer portfolios attributable to changes in credit quality. In PB, the ACL increased by $5.7 million from the previous quarter, mainly driven by higher reserves for the commercial portfolio due to changes in credit risk ratings.
  • The ACL incorporated updated macroeconomic scenarios for Puerto Rico and the United States. Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. The baseline scenario continues to be assigned the highest probability, followed by the pessimistic scenario, and then the optimistic scenario. The weight assigned to the pessimistic scenario decreased this quarter in response to the positive momentum in the economy as expectations for the Federal Reserve achieving a soft landing have improved.
  • The 2024 annualized GDP growth in the baseline scenario improved to 2.0% and 2.3% for Puerto Rico and the United States, respectively, compared to 1.2% and 1.7% in the previous quarter. The 2024 forecasted average unemployment rate for Puerto Rico and the United States remained stable at 6.5% and 3.9%, respectively, compared to 6.8% and 4.0% in previous forecast.
  • The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.11% in the first quarter of 2024, compared to 2.08% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio stood at 208.8%, compared to 204.0% in the previous quarter.
  • The provision for credit losses for the loan portfolios for the first quarter of 2024 was $72.4 million, compared to $75.2 million in the previous quarter, reflecting the previously mentioned changes in the allowance for credit losses. The provision for the BPPR segment was $61.0 million, compared to $67.2 million in the previous quarter, while the provision for PB was $11.4 million, compared to $8.0 million in the previous quarter.
  • The provision for credit losses on our loan and lease portfolios, as well as the provision (release) for credit losses related to unfunded loan commitments of $(0.2) million and our investment portfolio of $0.4 million for the first quarter of 2024 are aggregated and presented in the provision for credit losses caption in our Consolidated Statement of Operations. For the first quarter, these combined concepts resulted in a provision expense of $72.6 million, compared to $78.7 million in the previous quarter.

Non-Performing Assets

(Unaudited)

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Non-performing loans held-in-portfolio

$

354,127

$

357,611

$

412,383

Other real estate owned (“OREO”)

80,542

80,416

91,721

Total non-performing assets

$

434,669

$

438,027

$

504,104

Net charge-offs (recoveries) for the quarter

$

62,200

$

56,947

$

32,813

Ratios:

Loans held-in-portfolio

$

35,118,738

$

35,064,971

$

32,338,373

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.01

%

1.02

%

1.28

%

Allowance for credit losses to loans held-in-portfolio

2.11

2.08

2.13

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

208.84

203.95

167.11

Refer to Table L for additional information.

Provision for Credit Losses (Benefit) - Loan Portfolios

(Unaudited)

Quarters ended

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Provision for credit losses (benefit) - loan portfolios:

BPPR

$

61,008

$

67,235

$

45,203

Popular U.S.

11,378

7,983

1,943

Total provision for credit losses (benefit) - loan portfolios

$

72,386

$

75,218

$

47,146

Credit Quality by Segment

(Unaudited)

(In thousands)

Quarters ended

BPPR

31-Mar-24

31-Dec-23

31-Mar-23

Provision for credit losses - loan portfolios

$

61,008

$

67,235

$

45,203

Net charge-offs

56,561

51,913

31,464

Total non-performing loans held-in-portfolio

298,594

328,718

378,979

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.92

%

0.86

%

0.56

%

Allowance / loans held-in-portfolio

2.62

%

2.61

%

2.57

%

Allowance / non-performing loans held-in-portfolio

215.79

%

194.65

%

154.89

%

Quarters ended

Popular U.S.

31-Mar-24

31-Dec-23

31-Mar-23

Provision for credit losses - loan portfolios

$

11,378

$

7,983

$

1,943

Net charge-offs

5,639

5,034

1,349

Total non-performing loans held-in-portfolio

55,533

28,893

33,404

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.21

%

0.19

%

0.06

%

Allowance / loans held-in-portfolio

0.91

%

0.85

%

1.07

%

Allowance / non-performing loans held-in-portfolio

171.47

%

309.70

%

305.69

%

Financial Condition Highlights

(Unaudited)

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Cash and money market investments

$

6,249,064

$

7,419,333

$

6,560,301

Investment securities

26,324,139

25,148,673

25,951,936

Loans

35,118,738

35,064,971

32,338,373

Total assets

70,936,939

70,758,155

67,675,759

Deposits

63,808,784

63,618,243

60,953,888

Borrowings

1,032,393

1,078,332

1,402,626

Total liabilities

65,759,625

65,611,202

63,205,034

Stockholders’ equity

5,177,314

5,146,953

4,470,725

Total assets amounted to $70.9 billion at March 31, 2024, an increase of $178.8 million from the fourth quarter of 2023, driven by:

  • an increase in securities available-for-sale (“AFS”) of $1.3 billion, mainly due to purchases of U.S. Treasury Securities, partially offset by repayments and maturities and higher unrealized losses on mortgage-backed securities;
  • an increase in other assets of $106.3 million mainly due to unsettled trade receivable from the maturity of U.S. Treasury Notes during the first quarter for which the proceeds were received during the second quarter; and
  • an increase in loans held-in-portfolio of $53.8 million driven by an increase of $123.8 million at BPPR, mainly in the mortgage portfolio as well as in auto loans, partially offset by a decrease of $70.1 million at PB mainly from commercial loans;

partially offset by:

  • a net decrease in cash and money market investments of $1.2 billion due to the investments in the debt securities portfolio and loan originations; and
  • a decrease in securities held-to-maturity (“HTM”) of $111.1 million driven by maturities of U.S. Treasury securities, partially offset by the amortization of $44.0 million of the discount related to U.S. Treasury securities previously reclassified from the AFS to HTM.

Total liabilities increased by $148.4 million from the fourth quarter of 2023, driven by:

  • an increase of $190.5 million in deposits, mainly in retail deposits, time deposits and deposits in trust, partially offset by a decrease in P.R. public sector accounts at BPPR;

partially offset by:

  • a decrease of $25.3 million in assets sold under agreements to repurchase mainly due to maturities at PB; and
  • a decrease of $20.6 million in notes payable due to $20.0 million in repayment of Federal Home Loan Bank Advances mainly in PB.

Stockholders' equity increased by $30.4 million from the fourth quarter of 2023, mainly due to net income for the quarter of $103.3 million and the amortization of unrealized losses from securities previously reclassified to HTM of $35.2 million, net of taxes, partially offset by the after-tax impact of the increase in net unrealized losses in the portfolio of AFS securities of $71.1 million and common and preferred dividends declared during the quarter.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 16.36%, $71.32 and $60.06, respectively, at March 31, 2024, compared to 16.30%, $71.03 and $59.74, respectively, at December 31, 2023. Refer to Table A for capital ratios.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, including extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2023 and in our Form 10-Q for the quarter ended March 31, 2024 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website ( www.popular.com ) and on the Securities and Exchange Commission website ( www.sec.gov ). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Tuesday, April 23, 2024 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com .

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 734300.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Thursday, May 23, 2024. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 769181.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com .

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table A - Selected Ratios and Other Information

Table B - Consolidated Statement of Operations

Table C - Consolidated Statement of Financial Condition

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2024 and December 31,2023

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2024 and March 31,2023

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE [Left Blank]

Table G - Mortgage Banking Activities & Other Service Fees

Table H - Loans and Deposits

Table I - Loan Delinquency - PUERTO RICO OPERATIONS

Table J - Loan Delinquency - POPULAR U.S. OPERATIONS

Table K - Loan Delinquency - CONSOLIDATED

Table L - Non-Performing Assets

Table M - Activity in Non-Performing Loans

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

Table O - Allowance for Credit Losses - Loan Portfolios - CONSOLIDATED

Table P - Allowance for Credit Losses - Loan Portfolios - PUERTO RICO OPERATIONS

Table Q - Allowance for Credit Losses - Loan Portfolios - POPULAR U.S. OPERATIONS

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to First Quarter 2024 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

Quarters ended

31-Mar-24

31-Dec-23

31-Mar-23

Basic EPS

$

1.43

$

1.31

$

2.22

Diluted EPS

$

1.43

$

1.31

$

2.22

Average common shares outstanding

71,869,735

71,810,073

71,541,778

Average common shares outstanding - assuming dilution

71,966,803

71,881,020

71,606,196

Common shares outstanding at end of period

72,284,875

72,153,621

71,965,984

Market value per common share

$

88.09

$

82.07

$

57.41

Market capitalization - (In millions)

$

6,368

$

5,922

$

4,132

Return on average assets

0.57

%

0.52

%

0.93

%

Return on average common equity

6.07

%

5.55

%

10.00

%

Net interest margin (non-taxable equivalent basis)

3.16

%

3.08

%

3.22

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.38

%

3.26

%

3.46

%

Common equity per share

$

71.32

$

71.03

$

61.82

Tangible common book value per common share (non-GAAP) [1]

$

60.06

$

59.74

$

50.15

Tangible common equity to tangible assets (non-GAAP) [1]

6.19

%

6.16

%

5.40

%

Return on average tangible common equity [1]

6.90

%

6.32

%

11.51

%

Tier 1 capital

16.42

%

16.36

%

16.79

%

Total capital

18.19

%

18.13

%

18.61

%

Tier 1 leverage

8.45

%

8.51

%

8.37

%

Common Equity Tier 1 capital

16.36

%

16.30

%

16.73

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to First Quarter 2024 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

Quarters ended

Variance

Quarter ended

Variance

Q1 2024

Q1 2024

(In thousands, except per share information)

31-Mar-24

31-Dec-23

vs. Q4 2023

31-Mar-23

vs. Q1 2023

Interest income:

Loans

$

638,730

$

623,438

$

15,292

$

541,210

$

97,520

Money market investments

88,516

100,840

(12,324

)

65,724

22,792

Investment securities

166,895

143,214

23,681

132,088

34,807

Total interest income

894,141

867,492

26,649

739,022

155,119

Interest expense:

Deposits

329,496

319,200

10,296

193,215

136,281

Short-term borrowings

1,192

1,342

(150

)

2,885

(1,693

)

Long-term debt

12,709

12,770

(61

)

11,266

1,443

Total interest expense

343,397

333,312

10,085

207,366

136,031

Net interest income

550,744

534,180

16,564

531,656

19,088

Provision for credit losses

72,598

78,663

(6,065

)

47,637

24,961

Net interest income after provision for credit losses

478,146

455,517

22,629

484,019

(5,873

)

Service charges on deposit accounts

37,442

37,699

(257

)

34,678

2,764

Other service fees

94,272

96,692

(2,420

)

90,076

4,196

Mortgage banking activities

4,360

6,388

(2,028

)

7,400

(3,040

)

Net gain, including impairment, on equity securities

1,103

2,317

(1,214

)

1,100

3

Net gain on trading account debt securities

361

750

(389

)

378

(17

)

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

-

(71

)

71

-

-

Adjustments to indemnity reserves on loans sold

(237

)

2,350

(2,587

)

612

(849

)

Other operating income

26,517

22,618

3,899

27,717

(1,200

)

Total non-interest income

163,818

168,743

(4,925

)

161,961

1,857

Operating expenses:

Personnel costs

Salaries

129,384

127,809

1,575

125,393

3,991

Commissions, incentives and other bonuses

38,611

26,632

11,979

31,162

7,449

Pension, postretirement and medical insurance

17,385

17,598

(213

)

15,378

2,007

Other personnel costs, including payroll taxes

29,997

22,626

7,371

26,827

3,170

Total personnel costs

215,377

194,665

20,712

198,760

16,617

Net occupancy expenses

28,041

30,282

(2,241

)

26,039

2,002

Equipment expenses

9,567

10,179

(612

)

8,412

1,155

Other taxes

14,375

14,636

(261

)

16,291

(1,916

)

Professional fees

28,918

39,065

(10,147

)

33,431

(4,513

)

Technology and software expenses

79,462

76,772

2,690

68,559

10,903

Processing and transactional services

Credit and debit cards

12,144

6,682

5,462

12,550

(406

)

Other processing and transactional services

22,050

22,779

(729

)

21,359

691

Total processing and transactional services

34,194

29,461

4,733

33,909

285

Communications

4,557

4,181

376

4,088

469

Business promotion

Rewards and customer loyalty programs

14,056

14,130

(74

)

12,348

1,708

Other business promotion

6,933

13,767

(6,834

)

6,523

410

Total business promotion

20,989

27,897

(6,908

)

18,871

2,118

Deposit insurance

23,887

81,385

(57,498

)

8,865

15,022

Other real estate owned (OREO) income

(5,321

)

(5,178

)

(143

)

(1,694

)

(3,627

)

Other operating expenses

Operational losses

3,561

6,921

(3,360

)

6,800

(3,239

)

All other

24,711

20,084

4,627

17,561

7,150

Total other operating expenses

28,272

27,005

1,267

24,361

3,911

Amortization of intangibles

795

795

-

795

-

Total operating expenses

483,113

531,145

(48,032

)

440,687

42,426

Income before income tax

158,851

93,115

65,736

205,293

(46,442

)

Income tax expense (benefit)

55,568

(1,479

)

57,047

46,314

9,254

Net income

$

103,283

$

94,594

$

8,689

$

158,979

$

(55,696

)

Net income applicable to common stock

$

102,930

$

94,241

$

8,689

$

158,626

$

(55,696

)

Net income per common share - basic

$

1.43

$

1.31

$

0.12

$

2.22

$

(0.79

)

Net income per common share - diluted

$

1.43

$

1.31

$

0.12

$

2.22

$

(0.79

)

Dividends Declared per Common Share

$

0.62

$

0.62

$

-

$

0.55

$

0.07

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

Variance

Q1 2024 vs.

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Q4 2023

Assets:

Cash and due from banks

$

320,486

$

420,462

$

462,013

$

(99,976

)

Money market investments

5,928,578

6,998,871

6,098,288

(1,070,293

)

Trading account debt securities, at fair value

27,308

31,568

29,839

(4,260

)

Debt securities available-for-sale, at fair value

18,017,924

16,729,044

17,173,128

1,288,880

Less: Allowance for credit losses

500

-

-

500

Debt securities available-for-sale, net

18,017,424

16,729,044

17,173,128

1,288,380

Debt securities held-to-maturity, at amortized cost

8,083,160

8,194,335

8,563,052

(111,175

)

Less: Allowance for credit losses

5,731

5,780

6,792

(49

)

Debt securities held-to-maturity, net

8,077,429

8,188,555

8,556,260

(111,126

)

Equity securities

195,747

193,726

185,917

2,021

Loans held-for-sale, at lower of cost or fair value

5,352

4,301

11,181

1,051

Loans held-in-portfolio

35,486,161

35,420,879

32,645,023

65,282

Less: Unearned income

367,423

355,908

306,650

11,515

Allowance for credit losses

739,544

729,341

689,120

10,203

Total loans held-in-portfolio, net

34,379,194

34,335,630

31,649,253

43,564

Premises and equipment, net

588,708

565,284

508,007

23,424

Other real estate

80,542

80,416

91,721

126

Accrued income receivable

266,908

263,433

239,815

3,475

Mortgage servicing rights, at fair value

114,964

118,109

127,475

(3,145

)

Other assets

2,120,902

2,014,564

1,703,285

106,338

Goodwill

804,428

804,428

827,428

-

Other intangible assets

8,969

9,764

12,149

(795

)

Total assets

$

70,936,939

$

70,758,155

$

67,675,759

$

178,784

Liabilities and Stockholders’ Equity:

Liabilities:

Deposits:

Non-interest bearing

$

15,492,050

$

15,419,624

$

15,940,850

$

72,426

Interest bearing

48,316,734

48,198,619

45,013,038

118,115

Total deposits

63,808,784

63,618,243

60,953,888

190,541

Assets sold under agreements to repurchase

66,090

91,384

123,499

(25,294

)

Notes payable

966,303

986,948

1,279,127

(20,645

)

Other liabilities

918,448

914,627

848,520

3,821

Total liabilities

65,759,625

65,611,202

63,205,034

148,423

Stockholders’ equity:

Preferred stock

22,143

22,143

22,143

-

Common stock

1,048

1,048

1,047

-

Surplus

4,847,466

4,843,399

4,792,619

4,067

Retained earnings

4,253,030

4,194,851

3,982,140

58,179

Treasury stock

(2,013,187

)

(2,018,957

)

(2,025,399

)

5,770

Accumulated other comprehensive loss, net of tax

(1,933,186

)

(1,895,531

)

(2,301,825

)

(37,655

)

Total stockholders’ equity

5,177,314

5,146,953

4,470,725

30,361

Total liabilities and stockholders’ equity

$

70,936,939

$

70,758,155

$

67,675,759

$

178,784

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2024 and December 31, 2023

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Mar-24

31-Dec-23

Variance

31-Mar-24

31-Dec-23

Variance

31-Mar-24

31-Dec-23

Variance

Rate

Volume

(In millions)

(In thousands)

$

6,484

$

7,307

$

(823

)

5.49

%

5.47

%

0.02

%

Money market investments

$

88,516

$

100,840

$

(12,324

)

$

(1,068

)

$

(11,256

)

28,308

27,099

1,209

2.71

2.28

0.43

Investment securities [1]

191,103

155,118

35,985

28,398

7,587

33

31

2

3.75

3.72

0.03

Trading securities

311

293

18

(2

)

20

Total money market,

investment and trading

34,825

34,437

388

3.23

2.96

0.27

securities

279,930

256,251

23,679

27,328

(3,649

)

Loans:

17,613

17,251

362

6.84

6.71

0.13

Commercial

299,504

291,791

7,713

1,549

6,164

992

927

65

8.96

9.04

(0.08

)

Construction

22,100

21,131

969

(486

)

1,455

1,742

1,707

35

6.74

6.60

0.14

Leasing

29,353

28,174

1,179

593

586

7,723

7,626

97

5.62

5.83

(0.21

)

Mortgage

108,543

111,215

(2,672

)

(4,081

)

1,409

3,227

3,215

12

13.90

13.43

0.47

Consumer

111,490

108,859

2,631

1,870

761

3,763

3,722

41

8.77

8.61

0.16

Auto

82,054

80,731

1,323

433

890

35,060

34,448

612

7.48

7.41

0.07

Total loans

653,044

641,901

11,143

(122

)

11,265

$

69,885

$

68,885

$

1,000

5.36

%

5.18

%

0.18

%

Total earning assets

$

932,974

$

898,152

$

34,822

$

27,206

$

7,616

Interest bearing deposits:

$

25,703

$

25,027

$

676

3.63

%

3.60

%

0.03

%

NOW and money market [2]

$

232,129

$

227,079

$

5,050

$

3,500

$

1,550

14,700

14,934

(234

)

0.93

0.85

0.08

Savings

34,171

32,073

2,098

1,819

279

8,547

8,288

259

2.97

2.87

0.10

Time deposits

63,196

60,048

3,148

1,148

2,000

48,950

48,249

701

2.71

2.62

0.09

Total interest bearing deposits

329,496

319,200

10,296

6,467

3,829

15,083

15,017

66

Non-interest bearing demand deposits

64,033

63,266

767

2.07

2.00

0.07

Total deposits

329,496

319,200

10,296

6,467

3,829

84

94

(10

)

5.70

5.64

0.06

Short-term borrowings

1,192

1,342

(150

)

(2

)

(148

)

Other medium and

998

1,018

(20

)

5.13

5.04

0.09

long-term debt

12,709

12,770

(61

)

21

(82

)

Total interest bearing

50,032

49,361

671

2.76

2.68

0.08

liabilities (excluding demand deposits)

343,397

333,312

10,085

6,486

3,599

4,770

4,507

263

Other sources of funds

$

69,885

$

68,885

$

1,000

1.98

%

1.92

%

0.06

%

Total source of funds

343,397

333,312

10,085

6,486

3,599

Net interest margin/

3.38

%

3.26

%

0.12

%

income on a taxable equivalent basis (Non-GAAP)

589,577

564,840

24,737

$

20,720

$

4,017

2.60

%

2.50

%

0.10

%

Net interest spread

Taxable equivalent adjustment

38,833

30,660

8,173

Net interest margin/ income

3.16

%

3.08

%

0.08

%

non-taxable equivalent basis (GAAP)

$

550,744

$

534,180

$

16,564

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2024 and March 31, 2023

(Unaudited)

Variance

Average Volume

Average Yields / Costs

Interest

Attributable to

31-Mar-24

31-Mar-23

Variance

31-Mar-24

31-Mar-23

Variance

31-Mar-24

31-Mar-23

Variance

Rate

Volume

(In millions)

(In thousands)

$

6,484

$

5,736

$

748

5.49

%

4.65

%

0.84

%

Money market investments

$

88,516

$

65,724

$

22,792

$

13,566

$

9,226

28,308

28,862

(554

)

2.71

2.22

0.49

Investment securities [1]

191,103

158,914

32,189

35,317

(3,128

)

33

31

2

3.75

4.47

(0.72

)

Trading securities

311

338

(27

)

(55

)

28

Total money market,

investment and trading

34,825

34,629

196

3.23

2.63

0.60

securities

279,930

224,976

54,954

48,828

6,126

Loans:

17,613

15,761

1,852

6.84

6.32

0.52

Commercial

299,504

245,469

54,035

23,691

30,344

992

732

260

8.96

8.40

0.56

Construction

22,100

15,155

6,945

1,215

5,730

1,742

1,588

154

6.74

6.12

0.62

Leasing

29,353

24,282

5,071

2,595

2,476

7,723

7,388

335

5.62

5.46

0.16

Mortgage

108,543

100,773

7,770

3,113

4,657

3,227

3,020

207

13.90

12.85

1.05

Consumer

111,490

95,715

15,775

8,441

7,334

3,763

3,559

204

8.77

8.14

0.63

Auto

82,054

71,407

10,647

6,421

4,226

35,060

32,048

3,012

7.48

6.97

0.51

Total loans

653,044

552,801

100,243

45,476

54,767

$

69,885

$

66,677

$

3,208

5.36

%

4.72

%

0.64

%

Total earning assets

$

932,974

$

777,777

$

155,197

$

94,304

$

60,893

Interest bearing deposits:

$

25,703

$

23,313

$

2,390

3.63

%

2.52

%

1.11

%

NOW and money market [2]

$

232,129

$

144,970

$

87,159

$

70,094

$

17,065

14,700

15,029

(329

)

0.93

0.47

0.46

Savings

34,171

17,443

16,728

16,240

488

8,547

7,099

1,448

2.97

1.76

1.21

Time deposits

63,196

30,802

32,394

21,831

10,563

48,950

45,441

3,509

2.71

1.72

0.99

Total interest bearing deposits

329,496

193,215

136,281

108,165

28,116

15,083

15,704

(621

)

Non-interest bearing demand deposits

64,033

61,145

2,888

2.07

1.28

0.78

Total deposits

329,496

193,215

136,281

108,165

28,116

84

247

(163

)

5.70

4.74

0.96

Short-term borrowings

1,192

2,885

(1,693

)

309

(2,002

)

Other medium and

998

947

51

5.13

4.78

0.35

long-term debt

12,709

11,266

1,443

399

1,044

Total interest bearing

50,032

46,635

3,397

2.76

1.80

0.96

liabilities (excluding demand deposits)

343,397

207,366

136,031

108,873

27,158

4,770

4,338

432

Other sources of funds

$

69,885

$

66,677

$

3,208

1.98

%

1.26

%

0.72

%

Total source of funds

343,397

207,366

136,031

108,873

27,158

Net interest margin/

3.38

%

3.46

%

(0.08

)%

income on a taxable equivalent basis (Non-GAAP)

589,577

570,411

19,166

$

(14,569

)

$

33,735

2.60

%

2.92

%

(0.32

)%

Net interest spread

Taxable equivalent adjustment

38,833

38,755

78

Net interest margin/ income

3.16

%

3.22

%

(0.06

)%

non-taxable equivalent basis (GAAP)

$

550,744

$

531,656

$

19,088

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table F – Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

[THIS PAGE INTENTIONALLY LEFT BLANK]

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table G - Mortgage Banking Activities and Other Service Fees

(Unaudited)

Mortgage Banking Activities

Quarters ended

Variance

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Q1 2024

vs.Q4 2023

Q1 2024

vs.Q1 2023

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$

7,751

$

7,898

$

8,689

$

(147

)

$

(938

)

Mortgage servicing rights fair value adjustments

(3,439

)

(1,204

)

(1,376

)

(2,235

)

(2,063

)

Total mortgage servicing fees, net of fair value adjustments

4,312

6,694

7,313

(2,382

)

(3,001

)

Net gain on sale of loans, including valuation on loans held-for-sale

74

45

263

29

(189

)

Trading account profit (loss):

Unrealized gains (loss) on outstanding derivative positions

101

(298

)

(131

)

399

232

Realized gains (losses) on closed derivative positions

3

(47

)

56

50

(53

)

Total trading account profit (loss)

104

(345

)

(75

)

449

179

Losses on repurchased loans, including interest advances

(130

)

(6

)

(101

)

(124

)

(29

)

Total mortgage banking activities

$

4,360

$

6,388

$

7,400

$

(2,028

)

$

(3,040

)

Other Service Fees

Quarters ended

Variance

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Q1 2024

vs.Q4 2023

Q1 2024

vs.Q1 2023

Other service fees:

Debit card fees

$

14,248

$

13,944

$

13,166

$

304

$

1,082

Insurance fees

14,689

16,739

13,873

(2,050

)

816

Credit card fees

40,853

41,439

40,498

(586

)

355

Sale and administration of investment products

7,427

6,862

6,558

565

869

Trust fees

6,707

6,716

5,775

(9

)

932

Other fees

10,348

10,992

10,206

(644

)

142

Total other service fees

$

94,272

$

96,692

$

90,076

$

(2,420

)

$

4,196

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table H - Loans and Deposits

(Unaudited)

Loans - Ending Balances

Variance

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Q1 2024

vs.Q4 2023

% of Change

Q1 2024

vs.Q1 2023

% of Change

Loans held-in-portfolio:

Commercial

Commercial multi-family

$

2,384,635

$

2,415,620

$

2,336,357

(30,985

)

(1.28

%)

48,278

2.07

%

Commercial real estate non-owner occupied

5,057,059

5,087,421

4,650,675

(30,362

)

(0.60

%)

406,384

8.74

%

Commercial real estate owner occupied

3,117,844

3,080,635

3,018,587

37,209

1.21

%

99,257

3.29

%

Commercial and industrial

7,025,483

7,126,121

5,999,642

(100,638

)

(1.41

%)

1,025,841

17.10

%

Total Commercial

17,585,021

17,709,797

16,005,261

(124,776

)

(0.70

%)

1,579,760

9.87

%

Construction

1,009,303

959,280

698,996

50,023

5.21

%

310,307

44.39

%

Leasing

1,765,413

1,731,809

1,614,344

33,604

1.94

%

151,069

9.36

%

Mortgage

7,783,662

7,695,917

7,405,907

87,745

1.14

%

377,755

5.10

%

Consumer

Credit cards

1,142,153

1,135,747

1,046,196

6,406

0.56

%

95,957

9.17

%

Home equity lines of credit

66,717

65,953

69,887

764

1.16

%

(3,170

)

(4.54

%)

Personal

1,897,010

1,945,247

1,841,069

(48,237

)

(2.48

%)

55,941

3.04

%

Auto

3,706,854

3,660,780

3,517,940

46,074

1.26

%

188,914

5.37

%

Other

162,605

160,441

138,773

2,164

1.35

%

23,832

17.17

%

Total Consumer

6,975,339

6,968,168

6,613,865

7,171

0.10

%

361,474

5.47

%

Total loans held-in-portfolio

$

35,118,738

$

35,064,971

$

32,338,373

$

53,767

0.15

%

$

2,780,365

8.60

%

Loans held-for-sale:

Mortgage

$

5,352

$

4,301

$

11,181

$

1,051

24.44

%

$

(5,829

)

(52.13

%)

Total loans held-for-sale

$

5,352

$

4,301

$

11,181

$

1,051

24.44

%

$

(5,829

)

(52.13

%)

Total loans

$

35,124,090

$

35,069,272

$

32,349,554

$

54,818

0.16

%

$

2,774,536

8.58

%

Deposits - Ending Balances

Variance

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Q1 2024

vs. Q4 2023

% of Change

Q1 2024

vs.Q1 2023

% of Change

Demand deposits [1]

$

26,473,367

$

27,579,054

$

26,191,672

$

(1,105,687

)

(4.01

%)

$

281,695

1.08

%

Savings, NOW and money market deposits (non-brokered)

27,852,551

26,817,844

26,622,020

1,034,707

3.86

%

1,230,531

4.62

%

Savings, NOW and money market deposits (brokered)

727,794

719,453

734,069

8,341

1.16

%

(6,275

)

(0.85

%)

Time deposits (non-brokered)

7,850,459

7,546,138

6,891,051

304,321

4.03

%

959,408

13.92

%

Time deposits (brokered CDs)

904,613

955,754

515,076

(51,141

)

(5.35

%)

389,537

75.63

%

Total deposits

$

63,808,784

$

63,618,243

$

60,953,888

$

190,541

0.30

%

$

2,854,896

4.68

%

[1] Includes interest and non-interest bearing demand deposits.

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table I - Loan Delinquency -BPPR Operations

(Unaudited)

31-Mar-24

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

19,384

$

2,027

$

106

$

21,517

$

282,134

$

303,651

$

106

$

-

Commercial real estate:

Non-owner occupied

2,378

3,278

7,922

13,578

2,982,907

2,996,485

7,922

-

Owner occupied

6,628

432

26,124

33,184

1,392,908

1,426,092

26,124

-

Commercial and industrial

3,020

8,552

33,741

45,313

4,699,810

4,745,123

29,171

4,570

Construction

-

-

-

-

162,724

162,724

-

-

Mortgage

254,008

107,224

385,062

746,294

5,737,257

6,483,551

166,473

218,589

Leasing

19,936

4,752

7,267

31,955

1,733,458

1,765,413

7,267

-

Consumer:

Credit cards

13,034

9,528

23,858

46,420

1,095,716

1,142,136

-

23,858

Home equity lines of credit

-

226

7

233

2,336

2,569

-

7

Personal

19,822

12,169

19,092

51,083

1,695,410

1,746,493

19,092

-

Auto

82,957

18,420

41,807

143,184

3,563,670

3,706,854

41,807

-

Other

1,022

150

939

2,111

151,567

153,678

632

307

Total

$

422,189

$

166,758

$

545,925

$

1,134,872

$

23,499,897

$

24,634,769

$

298,594

$

247,331

31-Dec-23

BPPR

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

524

$

-

$

1,991

$

2,515

$

289,427

$

291,942

$

1,991

$

-

Commercial real estate:

Non-owner occupied

5,510

77

8,745

14,332

2,990,922

3,005,254

8,745

-

Owner occupied

2,726

249

29,430

32,405

1,365,978

1,398,383

29,430

-

Commercial and industrial

6,998

3,352

36,210

46,560

4,749,666

4,796,226

32,826

3,384

Construction

-

-

6,378

6,378

163,479

169,857

6,378

-

Mortgage

260,897

114,282

416,528

791,707

5,600,117

6,391,824

175,106

241,422

Leasing

20,140

6,719

8,632

35,491

1,696,318

1,731,809

8,632

-

Consumer:

Credit cards

13,243

9,912

23,281

46,436

1,089,292

1,135,728

-

23,281

Home equity lines of credit

230

-

26

256

2,392

2,648

-

26

Personal

19,065

14,611

19,031

52,707

1,723,603

1,776,310

19,031

-

Auto

100,061

27,443

45,615

173,119

3,487,661

3,660,780

45,615

-

Other

1,641

204

1,213

3,058

147,104

150,162

964

249

Total

$

431,035

$

176,849

$

597,080

$

1,204,964

$

23,305,959

$

24,510,923

$

328,718

$

268,362

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

18,860

$

2,027

$

(1,885

)

$

19,002

$

(7,293

)

$

11,709

$

(1,885

)

$

-

Commercial real estate:

Non-owner occupied

(3,132

)

3,201

(823

)

(754

)

(8,015

)

(8,769

)

(823

)

-

Owner occupied

3,902

183

(3,306

)

779

26,930

27,709

(3,306

)

-

Commercial and industrial

(3,978

)

5,200

(2,469

)

(1,247

)

(49,856

)

(51,103

)

(3,655

)

1,186

Construction

-

-

(6,378

)

(6,378

)

(755

)

(7,133

)

(6,378

)

-

Mortgage

(6,889

)

(7,058

)

(31,466

)

(45,413

)

137,140

91,727

(8,633

)

(22,833

)

Leasing

(204

)

(1,967

)

(1,365

)

(3,536

)

37,140

33,604

(1,365

)

-

Consumer:

Credit cards

(209

)

(384

)

577

(16

)

6,424

6,408

-

577

Home equity lines of credit

(230

)

226

(19

)

(23

)

(56

)

(79

)

-

(19

)

Personal

757

(2,442

)

61

(1,624

)

(28,193

)

(29,817

)

61

-

Auto

(17,104

)

(9,023

)

(3,808

)

(29,935

)

76,009

46,074

(3,808

)

-

Other

(619

)

(54

)

(274

)

(947

)

4,463

3,516

(332

)

58

Total

$

(8,846

)

$

(10,091

)

$

(51,155

)

$

(70,092

)

$

193,938

$

123,846

$

(30,124

)

$

(21,031

)

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

(Unaudited)

31-Mar-24

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

3,434

$

-

$

8,700

$

12,134

$

2,068,850

$

2,080,984

$

8,700

$

-

Commercial real estate:

Non-owner occupied

740

1,364

2,407

4,511

2,056,063

2,060,574

2,407

-

Owner occupied

6,107

19,009

3,877

28,993

1,662,759

1,691,752

3,877

-

Commercial and industrial

9,961

628

6,634

17,223

2,263,137

2,280,360

6,423

211

Construction

8,825

-

-

8,825

837,754

846,579

-

-

Mortgage

25,558

533

28,071

54,162

1,245,949

1,300,111

28,071

-

Consumer:

Credit cards

-

-

-

-

17

17

-

-

Home equity lines of credit

846

390

3,986

5,222

58,926

64,148

3,986

-

Personal

2,142

1,695

2,068

5,905

144,612

150,517

2,068

-

Other

-

-

1

1

8,926

8,927

1

-

Total

$

57,613

$

23,619

$

55,744

$

136,976

$

10,346,993

$

10,483,969

$

55,533

$

211

31-Dec-23

Popular U.S.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

9,141

$

2,001

$

-

$

11,142

$

2,112,536

$

2,123,678

$

-

$

-

Commercial real estate:

Non-owner occupied

566

1,036

1,117

2,719

2,079,448

2,082,167

1,117

-

Owner occupied

30,560

-

6,274

36,834

1,645,418

1,682,252

6,274

-

Commercial and industrial

7,815

697

3,881

12,393

2,317,502

2,329,895

3,772

109

Construction

-

-

-

-

789,423

789,423

-

-

Mortgage

48,818

7,821

11,191

67,830

1,236,263

1,304,093

11,191

-

Consumer:

Credit cards

-

-

-

-

19

19

-

-

Home equity lines of credit

1,472

4

3,733

5,209

58,096

63,305

3,733

-

Personal

2,222

1,948

2,805

6,975

161,962

168,937

2,805

-

Other

4

-

1

5

10,274

10,279

1

-

Total

$

100,598

$

13,507

$

29,002

$

143,107

$

10,410,941

$

10,554,048

$

28,893

$

109

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

(5,707

)

$

(2,001

)

$

8,700

$

992

$

(43,686

)

$

(42,694

)

$

8,700

$

-

Commercial real estate:

Non-owner occupied

174

328

1,290

1,792

(23,385

)

(21,593

)

1,290

-

Owner occupied

(24,453

)

19,009

(2,397

)

(7,841

)

17,341

9,500

(2,397

)

-

Commercial and industrial

2,146

(69

)

2,753

4,830

(54,365

)

(49,535

)

2,651

102

Construction

8,825

-

-

8,825

48,331

57,156

-

-

Mortgage

(23,260

)

(7,288

)

16,880

(13,668

)

9,686

(3,982

)

16,880

-

Consumer:

Credit cards

-

-

-

-

(2

)

(2

)

-

-

Home equity lines of credit

(626

)

386

253

13

830

843

253

-

Personal

(80

)

(253

)

(737

)

(1,070

)

(17,350

)

(18,420

)

(737

)

-

Other

(4

)

-

-

(4

)

(1,348

)

(1,352

)

-

-

Total

$

(42,985

)

$

10,112

$

26,742

$

(6,131

)

$

(63,948

)

$

(70,079

)

$

26,640

$

102

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table K - Loan Delinquency - Consolidated

(Unaudited)

31-Mar-24

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

22,818

$

2,027

$

8,806

$

33,651

$

2,350,984

$

2,384,635

$

8,806

$

-

Commercial real estate:

Non-owner occupied

3,118

4,642

10,329

18,089

5,038,970

5,057,059

10,329

-

Owner occupied

12,735

19,441

30,001

62,177

3,055,667

3,117,844

30,001

-

Commercial and industrial

12,981

9,180

40,375

62,536

6,962,947

7,025,483

35,594

4,781

Construction

8,825

-

-

8,825

1,000,478

1,009,303

-

-

Mortgage

279,566

107,757

413,133

800,456

6,983,206

7,783,662

194,544

218,589

Leasing

19,936

4,752

7,267

31,955

1,733,458

1,765,413

7,267

-

Consumer:

Credit cards

13,034

9,528

23,858

46,420

1,095,733

1,142,153

-

23,858

Home equity lines of credit

846

616

3,993

5,455

61,262

66,717

3,986

7

Personal

21,964

13,864

21,160

56,988

1,840,022

1,897,010

21,160

-

Auto

82,957

18,420

41,807

143,184

3,563,670

3,706,854

41,807

-

Other

1,022

150

940

2,112

160,493

162,605

633

307

Total

$

479,802

$

190,377

$

601,669

$

1,271,848

$

33,846,890

$

35,118,738

$

354,127

$

247,542

31-Dec-23

Popular, Inc.

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

9,665

$

2,001

$

1,991

$

13,657

$

2,401,963

$

2,415,620

$

1,991

$

-

Commercial real estate:

Non-owner occupied

6,076

1,113

9,862

17,051

5,070,370

5,087,421

9,862

-

Owner occupied

33,286

249

35,704

69,239

3,011,396

3,080,635

35,704

-

Commercial and industrial

14,813

4,049

40,091

58,953

7,067,168

7,126,121

36,598

3,493

Construction

-

-

6,378

6,378

952,902

959,280

6,378

-

Mortgage

309,715

122,103

427,719

859,537

6,836,380

7,695,917

186,297

241,422

Leasing

20,140

6,719

8,632

35,491

1,696,318

1,731,809

8,632

-

Consumer:

Credit cards

13,243

9,912

23,281

46,436

1,089,311

1,135,747

-

23,281

Home equity lines of credit

1,702

4

3,759

5,465

60,488

65,953

3,733

26

Personal

21,287

16,559

21,836

59,682

1,885,565

1,945,247

21,836

-

Auto

100,061

27,443

45,615

173,119

3,487,661

3,660,780

45,615

-

Other

1,645

204

1,214

3,063

157,378

160,441

965

249

Total

$

531,633

$

190,356

$

626,082

$

1,348,071

$

33,716,900

$

35,064,971

$

357,611

$

268,471

Variance

Past due

Past due 90 days or more

30-59

60-89

90 days

Total

Non-accrual

Accruing

(In thousands)

days

days

or more

past due

Current

Loans HIP

loans

loans

Commercial multi-family

$

13,153

$

26

$

6,815

$

19,994

$

(50,979

)

$

(30,985

)

$

6,815

$

-

Commercial real estate:

Non-owner occupied

(2,958

)

3,529

467

1,038

(31,400

)

(30,362

)

467

-

Owner occupied

(20,551

)

19,192

(5,703

)

(7,062

)

44,271

37,209

(5,703

)

-

Commercial and industrial

(1,832

)

5,131

284

3,583

(104,221

)

(100,638

)

(1,004

)

1,288

Construction

8,825

-

(6,378

)

2,447

47,576

50,023

(6,378

)

-

Mortgage

(30,149

)

(14,346

)

(14,586

)

(59,081

)

146,826

87,745

8,247

(22,833

)

Leasing

(204

)

(1,967

)

(1,365

)

(3,536

)

37,140

33,604

(1,365

)

-

Consumer:

Credit cards

(209

)

(384

)

577

(16

)

6,422

6,406

-

577

Home equity lines of credit

(856

)

612

234

(10

)

774

764

253

(19

)

Personal

677

(2,695

)

(676

)

(2,694

)

(45,543

)

(48,237

)

(676

)

-

Auto

(17,104

)

(9,023

)

(3,808

)

(29,935

)

76,009

46,074

(3,808

)

-

Other

(623

)

(54

)

(274

)

(951

)

3,115

2,164

(332

)

58

Total

$

(51,831

)

$

21

$

(24,413

)

$

(76,223

)

$

129,990

$

53,767

$

(3,484

)

$

(20,929

)

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

Variance

(In thousands)

31-Mar-24

As a % of

loans HIP by

category

31-Dec-23

As a % of

loans HIP by

category

31-Mar-23

As a % of

loans HIP by

category

Q1 2024

vs. Q4 2023

Q1 2024

vs. Q1 2023

Non-accrual loans:

Commercial

Commercial multi-family

$

8,806

0.4

%

$

1,991

0.1

%

$

606

-

%

$

6,815

$

8,200

Commercial real estate non-owner occupied

10,329

0.2

9,862

0.2

23,063

0.5

467

(12,734

)

Commercial real estate owner occupied

30,001

1.0

35,704

1.2

42,874

1.4

(5,703

)

(12,873

)

Commercial and industrial

35,594

0.5

36,598

0.5

35,457

0.6

(1,004

)

137

Total Commercial

84,730

0.5

84,155

0.5

102,000

0.6

575

(17,270

)

Construction

-

-

6,378

0.7

-

-

(6,378

)

-

Leasing

7,267

0.4

8,632

0.5

6,103

0.4

(1,365

)

1,164

Mortgage

194,544

2.5

186,297

2.4

238,794

3.2

8,247

(44,250

)

Consumer

Home equity lines of credit

3,986

6.0

3,733

5.7

4,618

6.6

253

(632

)

Personal

21,160

1.1

21,836

1.1

19,917

1.1

(676

)

1,243

Auto

41,807

1.1

45,615

1.2

39,516

1.1

(3,808

)

2,291

Other Consumer

633

0.4

965

0.6

1,435

1.0

(332

)

(802

)

Total Consumer

67,586

1.0

72,149

1.0

65,486

1.0

(4,563

)

2,100

Total non-performing loans held-in-portfolio

354,127

1.0

%

357,611

1.0

%

412,383

1.3

%

(3,484

)

(58,256

)

Other real estate owned (“OREO”)

80,542

80,416

91,721

126

(11,179

)

Total non-performing assets [1]

$

434,669

$

438,027

$

504,104

$

(3,358

)

$

(69,435

)

Accruing loans past due 90 days or more [2]

$

247,542

$

268,471

$

305,883

$

(20,929

)

$

(58,341

)

Ratios:

Non-performing assets to total assets

0.61

%

0.62

%

0.74

%

Non-performing loans held-in-portfolio to loans held-in-portfolio

1.01

1.02

1.28

Allowance for credit losses to loans held-in-portfolio

2.11

2.08

2.13

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

208.84

203.95

167.11

[1] There were no non-performing loans held-for-sale as of March 31, 2024, December 31, 2023 and March 31, 2023.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $10 million at March 31, 2024, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below ( December 31, 2023 - $11 million; March 31, 2023 - $7 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $93 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2024 (December 31, 2023 - $106 million; March 31, 2023 - $167 million). Furthermore, the Corporation has approximately $37 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (December 31, 2023- $38 million; March 31, 2023 - $40 million).

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

Commercial loans held-in-portfolio:

Quarter ended

Quarter ended

31-Mar-24

31-Dec-23

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$

72,992

$

11,163

$

84,155

$

72,227

$

8,594

$

80,821

Plus:

New non-performing loans

4,343

15,039

19,382

22,009

3,859

25,868

Advances on existing non-performing loans

-

20

20

-

515

515

Less:

Non-performing loans transferred to OREO

-

-

-

(5,484

)

-

(5,484

)

Non-performing loans charged-off

(7,999

)

(950

)

(8,949

)

(5,427

)

-

(5,427

)

Loans returned to accrual status / loan collections

(6,013

)

(3,865

)

(9,878

)

(10,333

)

(1,805

)

(12,138

)

Ending balance NPLs

$

63,323

$

21,407

$

84,730

$

72,992

$

11,163

$

84,155

Construction loans held-in-portfolio:

Quarter ended

Quarter ended

31-Mar-24

31-Dec-23

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$

6,378

$

-

$

6,378

$

6,578

$

-

$

6,578

Less:

Loans returned to accrual status / loan collections

(6,378

)

-

(6,378

)

(200

)

-

(200

)

Ending balance NPLs

$

-

$

-

$

-

$

6,378

$

-

$

6,378

Mortgage loans held-in-portfolio:

Quarter ended

Quarter ended

31-Mar-24

31-Dec-23

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$

175,106

$

11,191

$

186,297

$

187,443

$

11,980

$

199,423

Plus:

New non-performing loans

29,160

20,334

49,494

30,406

4,179

34,585

Advances on existing non-performing loans

-

2

2

-

11

11

Less:

Non-performing loans transferred to OREO

(4,109

)

-

(4,109

)

(5,423

)

-

(5,423

)

Non-performing loans charged-off

(310

)

-

(310

)

153

-

153

Loans returned to accrual status / loan collections

(33,374

)

(3,456

)

(36,830

)

(37,473

)

(4,979

)

(42,452

)

Ending balance NPLs

$

166,473

$

28,071

$

194,544

$

175,106

$

11,191

$

186,297

Total non-performing loans held-in-portfolio (excluding consumer):

Quarter ended

Quarter ended

31-Mar-24

31-Dec-23

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$

254,476

$

22,354

$

276,830

$

266,248

$

20,574

$

286,822

Plus:

New non-performing loans

33,503

35,373

68,876

52,415

8,038

60,453

Advances on existing non-performing loans

-

22

22

-

526

526

Less:

Non-performing loans transferred to OREO

(4,109

)

-

(4,109

)

(10,907

)

-

(10,907

)

Non-performing loans charged-off

(8,309

)

(950

)

(9,259

)

(5,274

)

-

(5,274

)

Loans returned to accrual status / loan collections

(45,765

)

(7,321

)

(53,086

)

(48,006

)

(6,784

)

(54,790

)

Ending balance NPLs

$

229,796

$

49,478

$

279,274

$

254,476

$

22,354

$

276,830

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

(Unaudited)

Quarters ended

(In thousands)

31-Mar-24

31-Dec-23

31-Mar-23

Balance at beginning of period - loans held-in-portfolio

$

729,341

$

711,068

$

720,302

Impact of adopting ASU-2022-02

-

-

(45,583

)

Provision for credit losses

72,386

75,218

47,146

Initial allowance for credit losses - PCD Loans

17

2

68

801,744

786,288

721,933

Net loans charge-off (recovered)- BPPR

Commercial:

Commercial multi-family

(1

)

-

-

Commercial real estate non-owner occupied

(325

)

(426

)

(135

)

Commercial real estate owner occupied

2,247

2,770

(1,507

)

Commercial and industrial

5,109

1,535

442

Total Commercial

7,030

3,879

(1,200

)

Construction

-

(1

)

-

Leasing

3,685

3,677

327

Mortgage

(4,426

)

(2,720

)

(3,954

)

Consumer:

Credit cards

13,958

10,811

6,287

Home equity lines of credit

104

(64

)

(36

)

Personal

21,940

20,405

12,045

Auto

13,846

15,582

7,204

Other Consumer

424

344

10,791

Total Consumer

50,272

47,078

36,291

Total net charged-off BPPR

$

56,561

$

51,913

$

31,464

Net loans charge-off (recovered) - Popular U.S.

Commercial:

Commercial multi-family

440

(1

)

(2

)

Commercial real estate non-owner occupied

(64

)

128

(1,852

)

Commercial real estate owner occupied

(24

)

(22

)

(24

)

Commercial and industrial

408

(159

)

(469

)

Total Commercial

760

(54

)

(2,347

)

Mortgage

(25

)

(25

)

(14

)

Consumer:

Credit cards

-

-

1

Home equity lines of credit

(148

)

(214

)

(126

)

Personal

5,027

5,302

3,787

Other Consumer

25

25

48

Total Consumer

4,904

5,113

3,710

Total net charged-off Popular U.S.

$

5,639

$

5,034

$

1,349

Total loans charged-off - Popular, Inc.

$

62,200

$

56,947

$

32,813

Balance at end of period - loans held-in-portfolio

$

739,544

$

729,341

$

689,120

Balance at beginning of period - unfunded commitments

$

17,006

$

13,284

$

8,805

Provision for credit losses (benefit)

(239

)

3,722

610

Balance at end of period - unfunded commitments [1]

$

16,767

$

17,006

$

9,415

POPULAR, INC.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.71

%

0.66

%

0.41

%

Provision for credit losses - loan portfolios to net charge-offs

116.38

%

132.08

%

143.68

%

BPPR

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.92

%

0.86

%

0.56

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

107.86

%

129.51

%

143.67

%

Popular U.S.

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.21

%

0.19

%

0.06

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

201.77

%

158.58

%

144.03

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

31-Mar-24

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

12,743

$

2,384,635

0.53

%

Commercial real estate - non-owner occupied

65,624

5,057,059

1.30

%

Commercial real estate - owner occupied

63,807

3,117,844

2.05

%

Commercial and industrial

120,418

7,025,483

1.71

%

Total commercial

$

262,592

$

17,585,021

1.49

%

Construction

11,139

1,009,303

1.10

%

Mortgage

86,438

7,783,662

1.11

%

Leasing

8,991

1,765,413

0.51

%

Consumer:

Credit cards

88,169

1,142,153

7.72

%

Home equity lines of credit

1,872

66,717

2.81

%

Personal

116,077

1,897,010

6.12

%

Auto

157,456

3,706,854

4.25

%

Other consumer

6,810

162,605

4.19

%

Total consumer

$

370,384

$

6,975,339

5.31

%

Total

$

739,544

$

35,118,738

2.11

%

31-Dec-23

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

13,740

$

2,415,620

0.57

%

Commercial real estate - non-owner occupied

65,453

5,087,421

1.29

%

Commercial real estate - owner occupied

56,864

3,080,635

1.85

%

Commercial and industrial

122,356

7,126,121

1.72

%

Total commercial

$

258,413

$

17,709,797

1.46

%

Construction

12,686

959,280

1.32

%

Mortgage

83,214

7,695,917

1.08

%

Leasing

9,708

1,731,809

0.56

%

Consumer:

Credit cards

80,487

1,135,747

7.09

%

Home equity lines of credit

1,978

65,953

3.00

%

Personal

117,790

1,945,247

6.06

%

Auto

157,931

3,660,780

4.31

%

Other consumer

7,134

160,441

4.45

%

Total consumer

$

365,320

$

6,968,168

5.24

%

Total

$

729,341

$

35,064,971

2.08

%

Variance

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

(997

)

$

(30,985

)

(0.04

)%

Commercial real estate - non-owner occupied

171

(30,362

)

0.01

%

Commercial real estate - owner occupied

6,943

37,209

0.20

%

Commercial and industrial

(1,938

)

(100,638

)

(0.01

)%

Total commercial

$

4,179

$

(124,776

)

0.03

%

Construction

(1,547

)

50,023

(0.22

)%

Mortgage

3,224

87,745

0.03

%

Leasing

(717

)

33,604

(0.05

)%

Consumer:

Credit cards

7,682

6,406

0.63

%

Home equity lines of credit

(106

)

764

(0.19

)%

Personal

(1,713

)

(48,237

)

0.06

%

Auto

(475

)

46,074

(0.06

)%

Other consumer

(324

)

2,164

(0.26

)%

Total consumer

$

5,064

$

7,171

0.07

%

Total

$

10,203

$

53,767

0.03

%

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

(Unaudited)

31-Mar-24

BPPR

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

3,567

$

303,651

1.17

%

Commercial real estate - non-owner occupied

53,666

2,996,485

1.79

%

Commercial real estate - owner occupied

43,537

1,426,092

3.05

%

Commercial and industrial

102,844

4,745,123

2.17

%

Total commercial

$

203,614

$

9,471,351

2.15

%

Construction

3,114

162,724

1.91

%

Mortgage

76,564

6,483,551

1.18

%

Leasing

8,991

1,765,413

0.51

%

Consumer:

Credit cards

88,169

1,142,136

7.72

%

Home equity lines of credit

102

2,569

3.97

%

Personal

99,504

1,746,493

5.70

%

Auto

157,456

3,706,854

4.25

%

Other consumer

6,808

153,678

4.43

%

Total consumer

$

352,039

$

6,751,730

5.21

%

Total

$

644,322

$

24,634,769

2.62

%

31-Dec-23

BPPR

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

3,614

$

291,942

1.24

%

Commercial real estate - non-owner occupied

53,754

3,005,254

1.79

%

Commercial real estate - owner occupied

40,637

1,398,383

2.91

%

Commercial and industrial

107,577

4,796,226

2.24

%

Total commercial

$

205,582

$

9,491,805

2.17

%

Construction

5,294

169,857

3.12

%

Mortgage

72,440

6,391,824

1.13

%

Leasing

9,708

1,731,809

0.56

%

Consumer:

Credit cards

80,487

1,135,728

7.09

%

Home equity lines of credit

103

2,648

3.89

%

Personal

101,181

1,776,310

5.70

%

Auto

157,931

3,660,780

4.31

%

Other consumer

7,132

150,162

4.75

%

Total consumer

$

346,834

$

6,725,628

5.16

%

Total

$

639,858

$

24,510,923

2.61

%

Variance

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

(47

)

11,709

(0.07

)%

Commercial real estate - non-owner occupied

(88

)

(8,769

)

-

%

Commercial real estate - owner occupied

2,900

27,709

0.14

%

Commercial and industrial

(4,733

)

(51,103

)

(0.07

)%

Total commercial

$

(1,968

)

$

(20,454

)

(0.02

)%

Construction

(2,180

)

(7,133

)

(1.21

)%

Mortgage

4,124

91,727

0.05

%

Leasing

(717

)

33,604

(0.05

)%

Consumer:

Credit cards

7,682

6,408

0.63

%

Home equity lines of credit

(1

)

(79

)

0.08

%

Personal

(1,677

)

(29,817

)

-

%

Auto

(475

)

46,074

(0.06

)%

Other consumer

(324

)

3,516

(0.32

)%

Total consumer

$

5,205

$

26,102

0.05

%

Total

$

4,464

$

123,846

0.01

%

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

(Unaudited)

31-Mar-24

Popular U.S.

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

9,176

$

2,080,984

0.44

%

Commercial real estate - non-owner occupied

11,958

2,060,574

0.58

%

Commercial real estate - owner occupied

20,270

1,691,752

1.20

%

Commercial and industrial

17,574

2,280,360

0.77

%

Total commercial

$

58,978

$

8,113,670

0.73

%

Construction

8,025

846,579

0.95

%

Mortgage

9,874

1,300,111

0.76

%

Consumer:

Credit cards

-

17

-

%

Home equity lines of credit

1,770

64,148

2.76

%

Personal

16,573

150,517

11.01

%

Other consumer

2

8,927

0.02

%

Total consumer

$

18,345

$

223,609

8.20

%

Total

$

95,222

$

10,483,969

0.91

%

31-Dec-23

Popular U.S.

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

10,126

$

2,123,678

0.48

%

Commercial real estate - non-owner occupied

11,699

2,082,167

0.56

%

Commercial real estate - owner occupied

16,227

1,682,252

0.96

%

Commercial and industrial

14,779

2,329,895

0.63

%

Total commercial

$

52,831

$

8,217,992

0.64

%

Construction

7,392

789,423

0.94

%

Mortgage

10,774

1,304,093

0.83

%

Consumer:

Credit cards

-

19

-

%

Home equity lines of credit

1,875

63,305

2.96

%

Personal

16,609

168,937

9.83

%

Other consumer

2

10,279

0.02

%

Total consumer

$

18,486

$

242,540

7.62

%

Total

$

89,483

$

10,554,048

0.85

%

Variance

(In thousands)

Total ACL

Total loans

held-in-portfolio

ACL to loans

held-in-portfolio

Commercial:

Commercial multi-family

$

(950

)

$

(42,694

)

(0.04

)%

Commercial real estate - non-owner occupied

259

(21,593

)

0.02

%

Commercial real estate - owner occupied

4,043

9,500

0.24

%

Commercial and industrial

2,795

(49,535

)

0.14

%

Total commercial

$

6,147

$

(104,322

)

0.09

%

Construction

633

57,156

0.01

%

Mortgage

(900

)

(3,982

)

(0.07

)%

Consumer:

Credit cards

-

(2

)

-

%

Home equity lines of credit

(105

)

843

(0.20

)%

Personal

(36

)

(18,420

)

1.18

%

Other consumer

-

(1,352

)

-

%

Total consumer

$

(141

)

$

(18,931

)

0.58

%

Total

$

5,739

$

(70,079

)

0.06

%

Popular, Inc.

Financial Supplement to First Quarter 2024 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

(In thousands, except share or per share information)

31-Mar-24

31-Dec-23

31-Mar-23

Total stockholders’ equity

$

5,177,314

$

5,146,953

$

4,470,725

Less: Preferred stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(804,428

)

(804,428

)

(827,428

)

Less: Other intangibles

(8,969

)

(9,764

)

(12,149

)

Total tangible common equity

$

4,341,774

$

4,310,618

$

3,609,005

Total assets

$

70,936,939

$

70,758,155

$

67,675,759

Less: Goodwill

(804,428

)

(804,428

)

(827,428

)

Less: Other intangibles

(8,969

)

(9,764

)

(12,149

)

Total tangible assets

$

70,123,542

$

69,943,963

$

66,836,182

Tangible common equity to tangible assets

6.19

%

6.16

%

5.40

%

Common shares outstanding at end of period

72,284,875

72,153,621

71,965,984

Tangible book value per common share

$

60.06

$

59.74

$

50.15

Quarterly average

Total stockholders’ equity [1]

$

6,198,740

$

6,072,871

$

5,641,308

Average unrealized (gains) losses on AFS securities transferred to HTM

639,226

683,077

811,581

Adjusted total stockholder's equity

6,837,966

6,755,948

6,452,889

Less: Preferred Stock

(22,143

)

(22,143

)

(22,143

)

Less: Goodwill

(804,427

)

(804,427

)

(827,427

)

Less: Other intangibles

(9,490

)

(10,286

)

(12,678

)

Total tangible equity

$

6,001,906

$

5,919,092

$

5,590,641

Return on average tangible common equity

6.90

%

6.32

%

11.51

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240423005285/en/

Popular, Inc.

Investor Relations:
Paul J. Cardillo, 212-417-6721
Senior Vice President and Investor Relations Officer
pcardillo@popular.com

or

Media Relations:
MC González Noguera, 917-804-5253
Executive Vice President and Chief Communications & Public Affairs Officer
mc.gonzalez@popular.com

Stock Information

Company Name: Popular Inc.
Stock Symbol: BPOP
Market: NASDAQ
Website: popular.com

Menu

BPOP BPOP Quote BPOP Short BPOP News BPOP Articles BPOP Message Board
Get BPOP Alerts

News, Short Squeeze, Breakout and More Instantly...