Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / sb financial group announces first quarter 2024 resu


SBFG - SB Financial Group Announces First Quarter 2024 Results

DEFIANCE, Ohio, April 18, 2024 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”) , a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the first quarter and ended March 31, 2024.

First Quarter 2024 Highlights Over the First Quarter Prior Year Include:

  • Net income of $2.4 million down 3.3 percent from $2.5 million in the same quarter last year. Diluted Earnings Per Share (“EPS”) remained steady at $0.35.
  • Net interest income totaled $9.2 million, a 11.1 percent decrease from the $10.3 million reported in the first quarter of the prior year.
  • Loan growth saw an increase to $991.6 million, up by $15.2 million or 1.6 percent from the $976.3 million in the first quarter of the previous year.
  • Nonperforming assets improved to 0.22 percent of total assets, down from 0.30 percent in the same quarter of the prior year.

Trailing Twelve Months Ended March 31, 2024 Highlights Compared to the Prior Year Include:

  • EPS was $1.75 for the twelve months ended March 2024, an increase of 1.7 percent from the prior twelve months of $1.72.
  • Total deposits were $1.112 billion at the end of March 2024, representing a marginal increase of 0.2 percent from $1.110 billion at the end of March 2023.
  • Mortgage origination volume was $209.1 million for the trailing twelve months, with a servicing portfolio of $1.37 billion, which increased by 2.1 percent from the prior year.
Earnings Highlights
Three Months Ended
($ in thousands, except per share & ratios)
Mar. 2024
Mar. 2023
% Change
Operating revenue
$
13,131
$
13,990
-6.1
%
Interest income
15,300
13,824
10.7
%
Interest expense
6,120
3,500
74.9
%
Net interest income
9,180
10,324
-11.1
%
Provision for credit losses
-
250
-100.0
%
Noninterest income
3,951
3,666
7.8
%
Noninterest expense
10,282
10,773
-4.6
%
Net income
2,368
2,450
-3.3
%
Earnings per diluted share
0.35
0.35
0.0
%
Return on average assets
0.71
%
0.73
%
-2.7
%
Return on average equity
7.70
%
8.22
%
-6.3
%

"SB Financial Group has demonstrated operational resilience and a keen strategic focus amid the challenging economic conditions during the quarter ended March 31, 2024," stated Mark A. Klein, Chairman, President, and CEO. "Despite a marginal decline in net income from $2.5 million last year to $2.4 million, our operational adaptability ensured solid profitability, with diluted earnings per share consistently at $0.35. This consistency reflects our unwavering commitment to shareholder value even as we navigate through economic headwinds."

"Our loan portfolio expanded to $991.6 million, an increase of $15.2 million, underscoring our disciplined approach to growth and the deep trust our clients place in us. Despite broader market challenges, our deposit base remained stable at $1.11 billion, showcasing our effective management and the enduring strength of our customer relationships. We maintained a conservative risk profile, with notable improvements in asset quality and no significant charge-offs," Mr. Klein noted.

RESULTS OF OPERATIONS

Consolidated Revenue

In the first quarter of 2024, SB Financial Group’s total operating revenue, encompassing net interest income before provision for credit losses and noninterest income, faced significant economic headwinds. Our operating revenue saw a decline of 6.1 percent from the prior year quarter and 13.1 percent from the linked quarter. Although robust, net interest income decreased by 11.1 percent compared to the same period last year, primarily due to increased deposit and funding costs. This also contributed to a 38 basis-point reduction in our net interest margin 1Q 2024 compared to 1Q2023.

Noninterest income, however, showed a positive trajectory, increasing by 7.8 percent from the same quarter last year. This growth was significantly bolstered by a 30.4 percent increase in gains from the sale of mortgages and OMSR. Additionally, mortgage loan servicing fees saw a substantial increase of 25.5 percent. These gains, along with steady customer service fees, built a solid revenue foundation. Despite these strengths, we observed a downturn in revenues from wealth management and title insurance, illustrating the varied performance across our noninterest income streams.

Amid these variances, our strategic focus remains firm. We are dedicated to maintaining a balanced revenue portfolio and dynamically adjusting our strategies to effectively respond to the economic environment. This approach is vital for continuing to create value for our clients and shareholders and demonstrates our commitment to navigating cyclical economic challenges with resilience and foresight.

Mortgage Loan Business

Mortgage loan originations for the first quarter of 2024 totaled $42.9 million, experiencing a contraction from the $49.4 million recorded in the same quarter of the previous year. This downturn reflects the cooling trends within the housing market, indicative of broader economic shifts. Despite this challenging environment, SB Financial Group's strategic agility was evident, with mortgage sales climbing to $36.6 million, or 85 percent of production. This represents an increase of $10.8 million, or approximately 41.9 percent, from the $25.8 million recorded in the prior year quarter, showcasing our ability to capitalize on opportunities within the purchase market.

For this quarter, our mortgage banking net revenue stood at $1.5 million, demonstrating solid performance and an improvement of $0.2 million, or 20.3 percent, from the prior year. This growth, indicative of the robustness of our mortgage servicing operations, is further underscored by the consistent expansion of our servicing portfolio, which grew by 2.0 percent compared to the prior year period, reaching $1.37 billion.

"In a period marked by variable interest rates and a cautious market, SB Financial Group's mortgage banking sector has continued to demonstrate resilience," said Mr. Klein. "The upward trend in mortgage sales, despite a decrease in originations, attests to our team’s market presence and strong brand. Our increased net mortgage banking revenue and the expansion of our servicing portfolio reflect our ongoing commitment to this business line.”

Mortgage Banking
($ in thousands)
Mar. 2024
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Prior Year Growth
Mortgage originations
$
42,912
$
39,566
$
61,200
$
65,387
$
49,366
$
(6,454
)
Mortgage sales
36,623
33,362
54,085
47,933
25,803
10,820
Mortgage servicing portfolio
1,371,713
1,366,667
1,367,209
1,353,904
1,344,158
27,555
Mortgage servicing rights
14,191
13,906
13,893
13,723
13,548
643
Revenue
Loan servicing fees
763
855
850
844
844
(81
)
OMSR amortization
(273
)
(282
)
(334
)
(334
)
(292
)
19
Net administrative fees
490
573
516
510
552
(62
)
OMSR valuation adjustment
181
(12
)
(78
)
(16
)
56
125
Net loan servicing fees
671
561
438
494
608
63
Gain on sale of mortgages
781
747
1,207
1,056
599
182
Mortgage banking revenue, net
$
1,452
$
1,308
$
1,645
$
1,550
$
1,207
$
245

Noninterest Income and Noninterest Expense

For the first quarter of 2024, noninterest income at SB Financial Group surged to $4.0 million, marking a 7.8% increase from the $3.7 million recorded in the prior year quarter. This notable growth is primarily attributable to our strategic initiatives, including enhanced gain-on-sale yields from mortgage loans and higher recapture of servicing rights, which significantly contributed to our financial performance. Additionally, customer service fees rose by $55,000, or 6.7 percent, further reinforcing our strategic focus in this area.

Noninterest expenses for the first quarter were reported at $10.3 million, a reduction of 4.6 percent from the previous year's $10.8 million. This decrease demonstrates our commitment to reducing costs and enhancing operational efficiency, even in a complex and challenging economic environment.

"Our noninterest income has shown consistent growth compared to the same period last year." commented Mr. Klein. "The gains from both mortgage and mortgage servicing fees have been significant, reflecting our agility and expertise in capitalizing on favorable market conditions. On the expense front, we continued to reduce our noninterest expenses, reflecting a diligent and calculated approach to cost management. Our ongoing efforts are focused on maintaining an efficient operational structure, paramount in delivering sustained value to our stakeholders."

Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
Mar. 2024
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Prior Year Growth
Noninterest Income (NII)
$
3,951
$
5,531
$
4,163
$
4,361
$
3,666
$
285
NII / Total Revenue
30.1
%
36.6
%
30.4
%
30.7
%
26.2
%
3.9
%
NII / Average Assets
1.2
%
1.7
%
1.2
%
1.3
%
1.1
%
0.1
%
Total Revenue Growth
-6.1
%
3.4
%
-5.3
%
-0.5
%
-2.0
%
-6.1
%
Noninterest Expense (NIE)
$
10,282
$
10,369
$
10,481
$
10,339
$
10,773
$
(491
)
Efficiency Ratio
78.2
%
68.4
%
76.4
%
72.7
%
76.9
%
1.3
%
NIE / Average Assets
3.1
%
3.1
%
3.1
%
3.1
%
3.2
%
-0.1
%
Net Noninterest Expense/Avg. Assets
-1.9
%
-1.4
%
-1.9
%
-1.8
%
-2.1
%
0.2
%
Total Expense Growth
-4.6
%
1.0
%
0.9
%
-4.3
%
-0.8
%
-4.6
%

Balance Sheet

As of March 31, 2024, SB Financial Group has continued to exhibit financial stability, with total assets amounting to $1.34 billion, reflecting a marginal year-over-year decrease of 0.39 percent. Our loan portfolio, which notably surpassed the $1 billion mark in the linked quarter, adjusted to $991.6 million for the first quarter of 2024. Despite this slight retraction, the total loans have increased by $15.2 million, or 1.6 percent compared to the prior year, demonstrating our commitment to prudent lending and strategic asset management amid evolving economic conditions. Additionally, our cash and cash equivalents have been increasing, providing enhanced liquidity and further stabilizing our financial base.

Shareholders’ equity has slightly contracted by 0.5 percent to $123.7 million compared to the linked quarter. However, the 3.3% growth, year-over-year, is a positive testament to our ongoing efforts to enhance value for our shareholders.

Mark Klein, remarked, “As we navigate the first quarter of 2024, SB Financial Group remains committed to a disciplined approach to growth, ensuring robust asset quality and maintaining a formidable loan portfolio. Despite a competitive landscape, our loan portfolio has demonstrated resilience, underlining the effectiveness of our relationship-driven lending strategy. This performance is anchored by our dedication to our shareholders, as evidenced by the annual increase in our dividend payout. We are poised to continue capitalizing on strategic opportunities to further strengthen our financial position and deliver sustained shareholder value.”

Loan Balances
($ in thousands, except ratios)
Mar. 2024
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Annual Growth
Commercial
$
120,016
$
126,716
$
120,325
$
123,226
$
126,066
$
(6,050
)
% of Total
12.1
%
12.7
%
12.2
%
12.5
%
12.9
%
-4.8
%
Commercial RE
429,362
424,041
421,736
417,412
419,024
10,338
% of Total
43.3
%
42.4
%
42.6
%
42.4
%
42.9
%
2.5
%
Agriculture
62,365
65,659
60,928
58,222
57,761
4,604
% of Total
6.3
%
6.6
%
6.2
%
5.9
%
5.9
%
8.0
%
Residential RE
314,668
318,123
320,306
321,365
309,684
4,984
% of Total
31.7
%
31.8
%
32.4
%
32.6
%
31.7
%
1.6
%
Consumer & Other
65,141
65,673
65,726
64,599
63,777
1,364
% of Total
6.6
%
6.6
%
6.6
%
6.6
%
6.5
%
2.1
%
Total Loans
$
991,552
$
1,000,212
$
989,021
$
984,824
$
976,312
$
15,240
Total Growth Percentage
1.6
%
Deposit Balances
($ in thousands, except ratios)
Mar. 2024
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Annual Growth
Non-Int DDA
$
219,395
$
228,713
$
224,182
$
218,411
$
237,175
$
(17,780
)
% of Total
19.7
%
21.4
%
20.7
%
20.4
%
21.4
%
-7.5
%
Interest DDA
169,171
166,413
174,729
170,282
188,497
(19,326
)
% of Total
15.2
%
15.5
%
16.1
%
15.9
%
17.0
%
-10.3
%
Savings
244,157
216,965
226,077
225,065
227,974
16,183
% of Total
21.9
%
20.3
%
20.8
%
21.0
%
20.5
%
7.1
%
Money Market
221,362
202,605
216,565
217,681
222,203
(841
)
% of Total
19.9
%
18.9
%
20.0
%
20.3
%
20.0
%
-0.4
%
Time Deposits
258,257
255,509
243,766
239,717
234,295
23,962
% of Total
23.2
%
23.9
%
22.5
%
22.4
%
21.1
%
10.2
%
Total Deposits
$
1,112,342
$
1,070,205
$
1,085,319
$
1,071,156
$
1,110,144
$
2,198
Total Growth Percentage
0.2
%

Asset Quality

SB Financial Group has consistently prioritized exceptional asset quality, a commitment that has remained steadfast through the first quarter of 2024. As of March 2024, our reports showcase a robust position, with nonperforming loans constituting a mere 0.25% of total loans—a clear testament to the enduring strength and soundness of our lending practices. This represents a significant improvement, with a 10 basis point reduction from the previous year, which reported nonperforming loans at 0.35% of total loans.

Significantly, the allowance for credit losses to nonperforming loans ratio has reached a strong 643 percent. This not only emphasizes our proactive and preemptive measures in managing asset quality but also exceeds the performance benchmark set in the previous year. This ratio reflects our structured approach to risk management, which is aligned with the Current Expected Credit Loss (CECL) methodology, ensuring we remain well-prepared for any contingencies.

Furthermore, the net loan charge-offs to average loans ratio, annualized at 0.02%, underlines our effective handling of loan repayments and the high quality of our credit portfolio. With such solid metrics, we continue to uphold our strong reputation for risk management and credit excellence.

Mark A. Klein, Chairman, President, and CEO of SB Financial, noted, “Our commitment to asset quality is unwavering and clearly evident in our first-quarter performance. The strength of our loan portfolio is reflected in the low percentage of nonperforming loans and a substantial allowance for potential credit losses, demonstrating our vigilant approach to asset management and our resilience in the face of economic variables."

Nonperforming Assets
($ in thousands, except ratios)
Mar. 2024
Dec. 2023
Sep. 2023
Jun. 2023
Mar. 2023
Annual Change
Commercial & Agriculture
$
897
$
748
$
717
$
170
$
185
$
712
% of Total Com./Ag. loans
0.49
%
0.39
%
0.40
%
0.09
%
0.10
%
384.9
%
Commercial RE
49
168
222
192
199
(150
)
% of Total CRE loans
0.01
%
0.04
%
0.05
%
0.05
%
0.05
%
-75.4
%
Residential RE
1,295
1,690
2,182
2,266
2,742
(1,447
)
% of Total Res. RE loans
0.41
%
0.53
%
0.68
%
0.71
%
0.89
%
-52.8
%
Consumer & Other
193
212
208
282
270
(77
)
% of Total Con./Oth. loans
0.30
%
0.32
%
0.32
%
0.44
%
0.42
%
-28.5
%
Total Nonaccruing Loans
2,434
2,818
3,329
2,910
3,396
(962
)
% of Total loans
0.25
%
0.28
%
0.34
%
0.30
%
0.35
%
-28.3
%
Foreclosed Assets and Other Assets
510
511
629
625
650
(140
)
Total Change (%)
-21.5
%
Total Nonperforming Assets
$
2,944
$
3,329
$
3,958
$
3,535
$
4,046
$
(1,102
)
% of Total assets
0.22
%
0.25
%
0.30
%
0.26
%
0.30
%
-27.24
%

Webcast and Conference Call

The Company will hold the first quarter 2024 earnings conference call and webcast on April 19, 2024, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com . An audio replay of the call will be available on the Company’s website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. Klein
Chairman, President and
Chief Executive Officer
Mark.Klein@YourStateBank.com

Anthony V. Cosentino
Executive Vice President and
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS - (Unaudited)
March
December
September
June
March
($ in thousands)
2024
2023
2023
2023
2023
ASSETS
Cash and due from banks
$
26,602
$
22,965
$
19,049
$
20,993
$
21,625
Interest bearing time deposits
2,417
1,535
1,180
1,180
1,380
Available-for-sale securities
213,239
219,708
212,768
227,996
237,607
Loans held for sale
4,730
2,525
3,206
5,684
5,592
Loans, net of unearned income
991,552
1,000,212
989,021
984,824
976,312
Allowance for credit losses
(15,643
)
(15,786
)
(15,790
)
(15,795
)
(15,442
)
Premises and equipment, net
20,985
21,378
21,934
22,230
22,621
Federal Reserve and FHLB Stock, at cost
6,512
7,279
6,261
7,634
6,054
Foreclosed assets and other assets
510
511
629
625
650
Interest receivable
4,584
4,657
4,457
4,079
3,926
Goodwill
23,239
23,239
23,239
23,239
23,239
Cash value of life insurance
30,103
29,121
29,291
29,183
29,024
Mortgage servicing rights
14,191
13,906
13,893
13,723
13,548
Other assets
12,991
11,999
17,336
15,840
15,157
Total assets
$
1,336,012
$
1,343,249
$
1,326,474
$
1,341,435
$
1,341,293
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Non interest bearing demand
$
219,395
$
228,713
$
224,182
$
218,411
$
237,175
Interest bearing demand
169,171
166,413
174,729
170,282
188,497
Savings
244,157
216,965
226,077
225,065
227,974
Money market
221,362
202,605
216,565
217,681
222,203
Time deposits
258,257
255,509
243,766
239,717
234,295
Total deposits
1,112,342
1,070,205
1,085,319
1,071,156
1,110,144
Short-term borrowings
12,916
13,387
16,519
21,118
15,998
Federal Home Loan Bank advances
35,000
83,600
59,500
81,300
44,500
Trust preferred securities
10,310
10,310
10,310
10,310
10,310
Subordinated debt net of issuance costs
19,654
19,642
19,630
19,618
19,606
Interest payable
2,772
2,443
2,216
1,866
1,441
Other liabilities
19,295
19,320
20,632
18,401
19,535
Total liabilities
1,212,289
1,218,907
1,214,126
1,223,769
1,221,534
Shareholders' Equity
Common stock
61,319
61,319
61,319
61,319
61,319
Additional paid-in capital
14,978
15,124
15,037
15,154
14,953
Retained earnings
109,938
108,486
105,521
103,725
101,548
Accumulated other comprehensive loss
(31,547
)
(29,831
)
(39,517
)
(32,894
)
(29,671
)
Treasury stock
(30,965
)
(30,756
)
(30,012
)
(29,638
)
(28,390
)
Total shareholders' equity
123,723
124,342
112,348
117,666
119,759
Total liabilities and shareholders' equity
$
1,336,012
$
1,343,249
$
1,326,474
$
1,341,435
$
1,341,293


SB FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
March
December
September
June
March
Interest income
2024
2023
2023
2023
2023
Loans
Taxable
$
13,547
$
13,438
$
13,128
$
12,715
$
12,126
Tax exempt
123
124
122
121
116
Securities
Taxable
1,593
1,526
1,507
1,524
1,535
Tax exempt
37
38
39
46
47
Total interest income
15,300
15,126
14,796
14,406
13,824
Interest expense
Deposits
5,090
4,398
4,194
3,538
2,578
Repurchase agreements & other
34
39
16
9
10
Federal Home Loan Bank advances
613
720
666
664
553
Trust preferred securities
188
191
189
172
164
Subordinated debt
195
194
195
194
195
Total interest expense
6,120
5,542
5,260
4,577
3,500
Net interest income
9,180
9,584
9,536
9,829
10,324
Provision for credit losses
-
(74
)
(6
)
145
250
Net interest income after provision for loan losses
9,180
9,658
9,542
9,684
10,074
Noninterest income
Wealth management fees
865
838
837
940
917
Customer service fees
880
844
863
871
825
Gain on sale of mtg. loans & OMSR
781
747
1,207
1,056
599
Mortgage loan servicing fees, net
671
561
438
494
608
Gain on sale of non-mortgage loans
10
177
10
218
24
Title insurance revenue
266
378
429
455
373
Net gain on sales of securities
-
1,453
-
-
-
Gain (loss) on sale of assets
-
16
-
15
(11
)
Other
478
517
379
312
331
Total noninterest income
3,951
5,531
4,163
4,361
3,666
Noninterest expense
Salaries and employee benefits
5,352
5,652
5,491
5,721
5,913
Net occupancy expense
769
746
764
802
784
Equipment expense
1,077
1,027
1,068
1,002
981
Data processing fees
769
680
648
685
646
Professional fees
758
926
623
612
863
Marketing expense
197
182
189
213
198
Telephone and communication expense
105
132
124
124
121
Postage and delivery expense
97
167
100
78
87
State, local and other taxes
245
285
218
218
228
Employee expense
178
146
141
156
188
Other expenses
735
426
1,115
728
764
Total noninterest expense
10,282
10,369
10,481
10,339
10,773
Income before income tax expense
2,849
4,820
3,224
3,706
2,967
Income tax expense
481
937
537
631
517
Net income
$
2,368
$
3,883
$
2,687
$
3,075
$
2,450
Common share data:
Basic earnings per common share
$
0.35
$
0.58
$
0.40
$
0.45
$
0.35
Diluted earnings per common share
$
0.35
$
0.57
$
0.39
$
0.44
$
0.35
Average shares outstanding (in thousands):
Basic:
6,715
6,748
6,791
6,847
6,933
Diluted:
6,723
6,851
6,878
6,910
7,008


SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)
($ in thousands, except per share & ratios)
At and for the Three Months Ended
March
December
September
June
March
SUMMARY OF OPERATIONS
2024
2023
2023
2023
2023
Net interest income
$
9,180
$
9,584
$
9,536
$
9,829
$
10,324
Tax-equivalent adjustment
43
43
43
44
43
Tax-equivalent net interest income
9,223
9,627
9,579
9,873
10,367
Provision for credit loss
-
(74
)
(6
)
145
250
Noninterest income
3,951
5,531
4,163
4,361
3,666
Total operating revenue
13,131
15,115
13,699
14,190
13,990
Noninterest expense
10,282
10,369
10,481
10,339
10,773
Pre-tax pre-provision income
2,849
4,746
3,218
3,851
3,217
Pretax income
2,849
4,820
3,224
3,706
2,967
Net income
2,368
3,883
2,687
3,075
2,450
PER SHARE INFORMATION:
Basic earnings per share (EPS)
0.35
0.58
0.40
0.45
0.35
Diluted earnings per share
0.35
0.57
0.39
0.44
0.35
Common dividends
0.135
0.135
0.130
0.130
0.125
Book value per common share
18.46
18.50
16.59
17.30
17.37
Tangible book value per common share (TBV)
14.93
14.98
13.09
13.81
13.93
Market price per common share
13.78
15.35
13.50
12.62
14.13
Market price to TBV
92.3
%
102.5
%
103.1
%
91.4
%
101.4
%
Market price to trailing 12 month EPS
7.9
8.8
8.0
7.1
8.2
PERFORMANCE RATIOS:
Return on average assets (ROAA)
0.71
%
1.17
%
0.80
%
0.91
%
0.73
%
Pre-tax pre-provision ROAA
0.85
%
1.43
%
0.96
%
1.14
%
0.96
%
Return on average equity
7.70
%
13.23
%
9.25
%
10.32
%
8.22
%
Return on average tangible equity
9.53
%
16.57
%
11.62
%
12.89
%
10.26
%
Efficiency ratio
78.17
%
68.44
%
76.34
%
72.71
%
76.85
%
Earning asset yield
4.97
%
4.89
%
4.78
%
4.61
%
4.49
%
Cost of interest bearing liabilities
2.55
%
2.33
%
2.18
%
1.90
%
1.46
%
Net interest margin
2.98
%
3.10
%
3.08
%
3.15
%
3.35
%
Tax equivalent effect
0.01
%
0.01
%
0.01
%
0.01
%
0.02
%
Net interest margin, tax equivalent
2.99
%
3.11
%
3.09
%
3.16
%
3.37
%
Non interest income/Average assets
1.19
%
1.67
%
1.24
%
1.30
%
1.10
%
Non interest expense/Average assets
3.08
%
3.12
%
3.13
%
3.07
%
3.23
%
Net noninterest expense/Average assets
-1.90
%
-1.46
%
-1.89
%
-1.78
%
-2.13
%
ASSET QUALITY RATIOS:
Gross charge-offs
66
5
12
32
69
Recoveries
9
1
7
10
8
Net charge-offs
57
4
5
22
61
Nonperforming loans/Total loans
0.25
%
0.28
%
0.34
%
0.30
%
0.35
%
Nonperforming assets/Loans & OREO
0.30
%
0.33
%
0.40
%
0.36
%
0.41
%
Nonperforming assets/Total assets
0.22
%
0.25
%
0.30
%
0.26
%
0.30
%
Allowance for credit loss/Nonperforming loans
642.69
%
560.18
%
474.32
%
542.78
%
454.71
%
Allowance for credit loss/Total loans
1.58
%
1.58
%
1.60
%
1.60
%
1.58
%
Net loan charge-offs/Average loans (ann.)
0.02
%
0.00
%
0.00
%
0.01
%
0.03
%
CAPITAL & LIQUIDITY RATIOS:
Loans/ Deposits
89.14
%
93.46
%
91.13
%
91.94
%
87.94
%
Equity/ Assets
9.26
%
9.26
%
8.47
%
8.77
%
8.93
%
Tangible equity/Tangible assets
7.63
%
7.63
%
6.81
%
7.13
%
7.29
%
Common equity tier 1 ratio (Bank)
13.63
%
13.42
%
13.56
%
13.18
%
13.44
%
END OF PERIOD BALANCES
Total assets
1,336,012
1,343,249
1,326,474
1,341,435
1,341,293
Total loans
991,552
1,000,212
989,021
984,824
976,312
Deposits
1,112,342
1,070,205
1,085,319
1,071,156
1,110,144
Shareholders equity
123,723
124,342
112,348
117,666
119,759
Goodwill and intangibles
23,646
23,662
23,687
23,710
23,732
Tangible equity
100,077
100,680
88,661
93,956
96,027
Mortgage servicing portfolio
1,371,713
1,366,667
1,367,209
1,353,904
1,344,158
Wealth/Brokerage assets under care
525,517
501,829
478,236
499,255
518,009
Total assets under care
3,233,242
3,211,745
3,171,919
3,194,594
3,203,460
Full-time equivalent employees
245
251
252
253
255
Period end common shares outstanding
6,702
6,720
6,773
6,803
6,894
Market capitalization (all)
92,359
103,147
91,437
85,857
97,419
AVERAGE BALANCES
Total assets
1,333,236
1,327,415
1,339,870
1,346,010
1,335,056
Total earning assets
1,230,736
1,236,165
1,239,145
1,248,813
1,232,018
Total loans
993,310
992,337
989,089
988,348
970,813
Deposits
1,091,803
1,084,939
1,095,414
1,100,344
1,098,935
Shareholders equity
123,058
117,397
116,165
119,177
119,237
Goodwill and intangibles
23,654
23,675
23,698
23,721
23,743
Tangible equity
99,404
93,722
92,467
95,456
95,494
Average basic shares outstanding
6,715
6,748
6,791
6,847
6,933
Average diluted shares outstanding
6,723
6,851
6,878
6,910
7,008


SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)
For the Three Months Ended Mar. 31, 2024 and 2023
($ in thousands)
Three Months Ended Mar. 31, 2024
Three Months Ended Mar. 31, 2023
Average
Average
Average
Average
Assets
Balance
Interest
Rate
Balance
Interest
Rate
Taxable securities/cash
$
230,981
$
1,593
2.76
%
$
253,449
$
1,535
2.42
%
Nontaxable securities
6,445
37
2.30
%
7,756
47
2.42
%
Loans, net
993,310
13,670
5.50
%
970,813
12,242
5.04
%
Total earning assets
1,230,736
15,300
4.97
%
1,232,018
13,824
4.49
%
Cash and due from banks
4,512
11,067
Allowance for loan losses
(15,830
)
(14,763
)
Premises and equipment
21,281
22,858
Other assets
92,537
83,876
Total assets
$
1,333,236
$
1,335,056
Liabilities
Savings, MMDA and interest bearing demand
$
605,243
$
2,525
1.67
%
$
643,081
$
1,285
0.80
%
Time deposits
258,592
2,565
3.97
%
214,978
1,293
2.41
%
Repurchase agreements & other
15,993
34
0.85
%
18,618
10
0.21
%
Advances from Federal Home Loan Bank
51,030
613
4.81
%
49,177
553
4.50
%
Trust preferred securities
10,310
188
7.29
%
10,310
164
6.36
%
Subordinated debt
19,646
195
3.97
%
19,598
195
3.98
%
Total interest bearing liabilities
960,814
6,120
2.55
%
955,762
3,500
1.46
%
Non interest bearing demand
227,968
-
240,876
-
Total funding
1,188,782
2.06
%
1,196,638
1.17
%
Other liabilities
21,396
21,347
Total liabilities
1,210,178
1,217,985
Equity
123,058
117,071
Total liabilities and equity
$
1,333,236
$
1,335,056
Net interest income
$
9,180
$
10,324
Net interest income as a percent of average interest-earning assets - GAAP measure
2.98
%
3.35
%
Net interest income as a percent of average interest-earning assets - non GAAP
2.99
%
3.37
%
- Computed on a fully tax equivalent (FTE) basis


Non-GAAP reconciliation
Three Months Ended
($ in thousands, except per share & ratios)
Mar. 31, 2024
Mar. 31, 2023
Total Operating Revenue
$
13,131
$
13,990
Adjustment to (deduct)/add OMSR recapture/impairment *
(181
)
(56
)
Adjusted Total Operating Revenue
12,950
13,934
Income before Income Taxes
2,849
2,967
Adjustment for OMSR *
(181
)
(56
)
Adjusted Income before Income Taxes
2,668
2,911
Provision for Income Taxes
481
517
Adjustment for OMSR **
(38
)
(12
)
Adjusted Provision for Income Taxes
443
505
Net Income
2,368
2,450
Adjustment for OMSR *
(143
)
(44
)
Adjusted Net Income
2,225
2,406
Diluted Earnings per Share
0.35
0.35
Adjustment for OMSR *
(0.02
)
(0.01
)
Adjusted Diluted Earnings per Share
$
0.33
$
0.34
Return on Average Assets
0.71
%
0.73
%
Adjustment for OMSR *
-0.04
%
-0.01
%
Adjusted Return on Average Assets
0.67
%
0.72
%
*valuation adjustment to the Company's mortgage servicing rights
**tax effect is calculated using a 21% statutory federal corporate income tax rate

Stock Information

Company Name: SB Financial Group Inc.
Stock Symbol: SBFG
Market: NASDAQ
Website: yoursbfinancial.com

Menu

SBFG SBFG Quote SBFG Short SBFG News SBFG Articles SBFG Message Board
Get SBFG Alerts

News, Short Squeeze, Breakout and More Instantly...