Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / selecting dividend aristocrats using schd methodolog


MMM - Selecting Dividend Aristocrats Using SCHD Methodology - Mounting A Comeback

2023-03-28 11:02:12 ET

Summary

  • I propose leveraging the stock selection criteria from the underlying index of SCHD to build a portfolio with a subset of Dividend Aristocrats.
  • I am tracking two portfolios built using this process and comparing the results to NOBL and SCHD.
  • Thus far, one portfolio is beating both benchmarks while the other is beating NOBL but not SCHD.

Quick Recap

On October 18, 2022 I published an article on Seeking Alpha that covered the stock selection methodology used by the Dow Jones US Dividend 100 Index, the underlying index for Schwab's U.S. Dividend Equity Fund (SCHD). In that article I proposed a theory, to leverage this stock selection process and apply it to the Dividend Aristocrat universe of stocks. On November 1st, 2022, I launched two mock portfolios doing just that, one is an exact replication of stock selection process and the other has a slight twist that I will get to a little bit later.

Both portfolios were built using the criteria laid out in the original article. A total of 30 dividend aristocrats were chosen for each portfolio based on their ranking using the 4 factor stock selection process for the Dow Jones US Dividend 100 Index. The asset allocation was generated using a float adjusted market capitalization, with the maximum allocation capped at 6.67% (twice the equal weight allocation). Initially I intended to launch these portfolios on January 1st, 2023, but given that NOBL the most popular Dividend Aristocrat ETF was launched in November of 2013, I decided to launch my portfolios in November as well. Both portfolios will reinvest all dividends back into the issuing stock based on the market open price for the day following the dividend payment, and the asset allocation will remain unchanged for 1 full year. On November 1st, 2023, I will re-run the stock selection process for each portfolio and re-allocate based on the results. The intention is to see whether there is any merit to such a stock selection strategy, both portfolios will be measured against NOBL and SCHD to see if they can generate superior total returns. I will also be tracking the dividend income each portfolio generates to provide additional color on yield and growth measures. Each portfolio was funded with $10,000 of hypothetical money and no further contributions will be made.

Here are the results for both portfolios thus far.

First Portfolio - Exact Replication

This portfolio followed the exact criteria used by the Dow Jones US Dividend 100 Index. The criteria were.

  1. Free Cash Flow to Total Debt Ratio
  2. Return on Equity
  3. Forward Dividend Yield
  4. 5 Year Dividend Growth Rate

Here is a snapshot of the portfolio as of March 27th, 2023.

Symbol
Shares
Market Value
Cost
Gain/Loss
% Gain/Loss
ABBV
4.593068
723.59
667.00
56.59
8.48%
ABT
6.727683
662.41
667.00
-4.59
-0.69%
JNJ
3.884836
595.55
667.00
-71.45
-10.71%
CVX
3.692519
582.13
667.00
-84.87
-12.72%
PG
4.984644
727.51
667.00
60.51
9.07%
PEP
3.709803
665.87
667.00
-1.13
-0.17%
XOM
6.039493
638.98
667.00
-28.02
-4.20%
KO
11.189039
686.45
667.00
19.45
2.92%
MDT
6.111042
486.68
530.00
-43.32
-8.17%
CAT
2.224665
484.98
484.00
0.98
0.20%
ADP
1.887312
404.56
455.00
-50.44
-11.08%
TGT
2.174966
346.65
357.00
-10.35
-2.90%
MMM
2.557504
259.56
316.00
-56.44
-17.86%
GD
1.103457
248.31
275.00
-26.69
-9.71%
ITW
1.28165
298.18
274.00
24.18
8.82%
CL
3.670924
272.20
269.00
3.20
1.19%
APD
1.033746
279.31
260.00
19.31
7.43%
SYY
2.320803
176.47
197.00
-20.53
-10.42%
KMB
1.531451
199.58
189.00
10.58
5.60%
AFL
2.818758
177.89
181.00
-3.11
-1.72%
CTAS
0.389106
171.47
166.00
5.47
3.30%
NUE
1.211183
180.83
163.00
17.83
10.94%
TROW
1.047008
113.66
112.00
1.66
1.48%
WST
0.378548
127.13
87.00
40.13
46.12%
CLX
0.559223
88.22
81.00
7.22
8.92%
EXPD
0.746863
78.74
73.00
5.74
7.87%
CINF
0.690511
74.84
71.00
3.84
5.41%
HRL
1.321274
51.49
61.00
-9.51
-15.59%
BEN
1.375346
36.36
32.00
4.36
13.64%
AOS
0.563229
38.07
31.00
7.07
22.82%
Total
9,877.68
10,000.00
-122.32
-1.22%
NOBL
113.230838
9,993.75
10,000.00
-6.25
-0.06%
SCHD
135.538082
9,642.18
10,000.00
-357.82
-3.58%

As you can see the portfolio is performing better than SCHD but trailing NOBL, with some components seeing more favorable returns than others. The best selections thus far have been.

  1. Procter & Gamble ( PG ) +$60.51 +9.07%
  2. AbbVie ( ABBV ) +$56.59 +8.48%
  3. West Pharma ( WST ) +$40.13 +46.12%
  4. Illinois Tool Works ( ITW ) +$24.18 +8.82%
  5. Coca Cola ( KO ) +$19.45 +2.92%

Here are the monthly returns of this portfolio (labeled LFDAS), NOBL and SCHD.

LFDAS
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
4.90%
-1.79%
3.03%
2023
-0.23%
-2.93%
-1.01%
-4.13%
Combined
-1.22%
NOBL
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
6.28%
-4.12%
1.90%
2023
3.23%
-2.36%
-2.70%
-1.93%
Combined
-0.06%
SCHD
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
6.03%
-3.44%
2.39%
2023
2.08%
-3.32%
-4.57%
-5.82%
Combined
-3.58%

The portfolio got off to a slow start with a gain of 4.9% in November which was worse than NOBL that gained 6.28% and SCHD that gained 6.03%. During December, the portfolio weathered the market pullback much better, losing only 1.79% versus a loss of 4.12% for NOBL and 3.44% for SCHD. Unfortunately this streak has not extended into January, the portfolio finished the month with a loss of 0.23%, compared to a gain of 3.23% for NOBL and a gain of 2.08% for SCHD. February was a difficult month across the board with the portfolio losing 2.93%, while NOBL fell 2.36% and SCHD 3.32%. March has thus far been a continuation of this downfall, however, the portfolio has seen a much smaller decline this month compared to both benchmarks.

The combined since inception return places the portfolio 1.16% behind NOBL and 2.36% ahead of SCHD. So it has quite some ground to make up in the coming months.

Here is a breakdown of the dividend income thus far as of March 27th, 2023.

LFDAS
NOBL
SCHD
MONTH
2022
2023
MONTH
2022
2023
MONTH
2022
2023
January
16.20
January
January
February
23.95
February
February
March
23.07
March
March
April
April
April
May
May
May
June
June
June
July
July
July
August
August
August
September
September
September
October
October
October
November
0.07
November
November
December
29.11
December
67.54
December
94.49
TOTAL
29.18
63.22
TOTAL
67.54
0.00
TOTAL
94.49
0.00
LIFETIME
92.40
LIFETIME
67.54
LIFETIME
94.49

My portfolio did not capture most of the dividends from November and missed out on October income as well. Therefore this initial dividend income comparison is not really apples to apples. The portfolio currently has generated more dividend income than NOBL and is not far off from SCHD. However both ETFs are slated to pay a dividend this week and will once again gain a comfortable cushion on the portfolio. SCHD will pay a dividend of $0.5965 per share on March 27th, $80.85 in this scenario, and NOBL will pay a dividend of $0.3539 per share on March 28th, $40.07 in this scenario.

As of right now my portfolio has a dividend yield of 2.90% compared to 1.98% for NOBL and 3.71% for SCHD.

Since inception the portfolio has drifted away from its starting allocation by 7.11%, which is an increase of more than 1% from the absolute drift a month ago (5.98%). The table below shows the absolute drift for each individual position. I imagine that after 12 months the total drift could be much higher. There are two schools of thought on rebalancing a portfolio to its target allocation. On the one hand you can forego rebalancing and let your winners run, on the other hand you can capture short-term gains and reallocate them to worse performing positions in the hope that they will perform better down the road. I have opted to forego rebalancing this portfolio on a fixed schedule or at a specific drift target. The portfolio will be rebalanced after the first full year comes to an end and new aristocrats are selected using the original stock selection method.

Symbol
Starting Allocation
Current Allocation
Drift
ABBV
6.67%
7.33%
0.66%
ABT
6.67%
6.71%
0.04%
JNJ
6.67%
6.03%
0.64%
CVX
6.67%
5.89%
0.78%
PG
6.67%
7.37%
0.70%
PEP
6.67%
6.74%
0.07%
XOM
6.67%
6.47%
0.20%
KO
6.67%
6.95%
0.28%
MDT
5.30%
4.93%
0.37%
CAT
4.84%
4.91%
0.07%
ADP
4.55%
4.10%
0.45%
TGT
3.57%
3.51%
0.06%
MMM
3.16%
2.63%
0.53%
GD
2.75%
2.51%
0.24%
ITW
2.74%
3.02%
0.28%
CL
2.69%
2.76%
0.07%
APD
2.60%
2.83%
0.23%
SYY
1.97%
1.79%
0.18%
KMB
1.89%
2.02%
0.13%
AFL
1.81%
1.80%
0.01%
CTAS
1.66%
1.74%
0.08%
NUE
1.63%
1.83%
0.20%
TROW
1.12%
1.15%
0.03%
WST
0.87%
1.29%
0.42%
CLX
0.81%
0.89%
0.08%
EXPD
0.73%
0.80%
0.07%
CINF
0.71%
0.76%
0.05%
HRL
0.61%
0.52%
0.09%
BEN
0.32%
0.37%
0.05%
AOS
0.31%
0.39%
0.08%
Total
7.11%

Second Portfolio - My Modification

This portfolio modified the criteria used by the Dow Jones US Dividend 100 Index, replacing one of the factors. The criteria use was:

  1. Free Cash Flow to Total Debt Ratio
  2. Return on Capital
  3. Forward Dividend Yield
  4. 5 Year Dividend Growth Rate

The one factor that was changed was the return on equity, and it was replaced with the return on capital. I personally like this metric better as I think it does a better job of measuring profitability.

Here is a snapshot of the portfolio as of March 27sth, 2023.

Symbol
Shares
Market Value
Cost
Gain/Loss
% Gain/Loss
ABBV
4.593068
723.59
667.00
56.59
8.48%
ABT
6.727683
662.41
667.00
-4.59
-0.69%
CVX
3.692519
582.13
667.00
-84.87
-12.72%
XOM
6.039493
638.98
667.00
-28.02
-4.20%
JNJ
3.884836
595.55
667.00
-71.45
-10.71%
MCD
2.464781
674.96
667.00
7.96
1.19%
PG
4.984644
727.51
667.00
60.51
9.07%
LIN
2.191848
760.79
664.00
96.79
14.58%
LOW
2.765981
527.00
545.00
-18.00
-3.30%
CAT
2.164918
471.95
471.00
0.95
0.20%
SPGI
1.455456
488.67
471.00
17.67
3.75%
ADP
1.837545
393.90
443.00
-49.10
-11.08%
TGT
2.120117
337.90
348.00
-10.10
-2.90%
MMM
2.492842
253.00
308.00
-55.00
-17.86%
GD
1.071358
241.09
267.00
-25.91
-9.70%
ITW
1.244223
289.47
266.00
23.47
8.82%
APD
1.005897
271.78
253.00
18.78
7.42%
AFL
2.756469
173.96
177.00
-3.04
-1.72%
CTAS
0.386181
170.18
161.00
9.18
5.70%
NUE
1.181432
176.39
159.00
17.39
10.94%
TROW
1.018992
110.62
109.00
1.62
1.49%
GWW
0.185934
124.88
109.00
15.88
14.57%
GPC
0.608495
96.77
108.00
-11.23
-10.40%
BF.B
1.554618
98.03
106.00
-7.97
-7.51%
CAH
1.178818
83.98
89.00
-5.02
-5.64%
WST
0.369858
124.21
85.00
39.21
46.13%
EXPD
0.726343
76.58
71.00
5.58
7.86%
HRL
1.299746
50.65
60.00
-9.35
-15.58%
BEN
1.33245
35.23
31.00
4.23
13.65%
AOS
0.544993
36.84
30.00
6.84
22.81%
Total
9,999.00
10,000.00
-1.00
-0.01%
NOBL
113.230838
9,993.75
10,000.00
-6.25
-0.06%
SCHD
135.538082
9,642.18
10,000.00
-357.82
-3.58%

As you can see the modified portfolio is thus far performing better than the first portfolio and both benchmarks. The best selections thus far have been.

  1. Linde PLC ( LIN ) +$96.79 +14.58%
  2. Proctor & Gamble ( PG ) +$60.51 +9.07%
  3. AbbVie ( ABBV ) +$56.59 +8.48%
  4. West Pharma ( WST ) +$39.21 +46.13%
  5. Illinois Tools Works ( ITW ) +$23.47 +8.82%

The best selections are similar to the first portfolio with the exception of the inclusion of Linde plc in this portfolio, whereas the first portfolio had Coca Cola amongst the top 5.

Here are the monthly returns for this portfolio (labeled LFDAM), NOBL and SCHD.

LFDAM
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
6.05%
-2.45%
3.45%
2023
1.04%
-2.72%
-1.66%
-3.35%
Combined
-0.01%
NOBL
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
6.28%
-4.12%
1.90%
2023
3.23%
-2.36%%
-2.70%
-1.93%
Combined
-0.06%
SCHD
YEAR
January
February
March
April
May
June
July
August
September
October
November
December
Annual
2022
6.03%
-3.44%
2.39%
2023
2.08%
-3.32%
-4.57%
-5.82%
Combined
-3.58%

This portfolio got off to a much better start, gaining 6.05% in November, outperforming SCHD and only slightly trailing NOBL. The portfolio fell in December but finished the month better than NOBL and SCHD, losing only 2.45% compared to losses of 4.12% and 3.44%, respectively. This portfolio weathered January much better than the first portfolio, picking up a gain of 1.04%. It still trailed both benchmarks by quite a bit and did not perform much better in February. While it is underperforming the first portfolio during March it is still doing considerably better than both benchmarks.

Comparing both portfolios the second strategy is 1.21% ahead of the first.

Here is a breakdown of the dividend income by month as of March 27th, 2023.

LFDAM
NOBL
SCHD
MONTH
2022
2023
MONTH
2022
2023
MONTH
2022
2023
January
5.75
January
January
February
24.29
February
February
March
28.24
March
March
April
April
April
May
May
May
June
June
June
July
July
July
August
August
August
September
September
September
October
October
October
November
0.07
November
November
December
31.78
December
67.54
December
94.49
TOTAL
31.85
58.28
TOTAL
67.54
0.00
TOTAL
94.49
0.00
LIFETIME
90.13
LIFETIME
67.54
LIFETIME
94.49

This portfolio got off to a better start compared to the first portfolio, generating more dividend income in partial 2022 ($31.85 vs. $29.18). But since it has a lower dividend yield it was only a matter of time before the first portfolio moved into the lead.

What will be interesting to see is which portfolio will achieve a better dividend growth rate and how dividend reinvestment will differ between the two portfolios.

Since inception the portfolio has drifted away from its starting allocation by 7.66%, which is an increase of 1.5% from a month ago (6.16%). The table below shows the absolute drift for each individual position. This is the first time since inception where this portfolio has a higher absolute drift than the first portfolio. The same rebalancing rules will be applied to this portfolio as to the first portfolio.

Symbol
Starting Allocation
Current Allocation
Drift
ABBV
6.67%
7.24%
0.57%
ABT
6.67%
6.62%
0.05%
CVX
6.67%
5.82%
0.85%
XOM
6.67%
6.39%
0.28%
JNJ
6.67%
5.96%
0.71%
MCD
6.67%
6.75%
0.08%
PG
6.67%
7.28%
0.61%
LIN
6.64%
7.61%
0.97%
LOW
5.45%
5.27%
0.18%
CAT
4.71%
4.72%
0.01%
SPGI
4.71%
4.89%
0.18%
ADP
4.43%
3.94%
0.49%
TGT
3.48%
3.38%
0.10%
MMM
3.08%
2.53%
0.55%
GD
2.67%
2.41%
0.26%
ITW
2.66%
2.89%
0.23%
APD
2.53%
2.72%
0.19%
AFL
1.77%
1.74%
0.03%
CTAS
1.61%
1.70%
0.09%
NUE
1.59%
1.76%
0.17%
TROW
1.09%
1.11%
0.02%
GWW
1.09%
1.25%
0.16%
GPC
1.08%
0.97%
0.11%
BF.B
1.06%
0.98%
0.08%
CAH
0.89%
0.84%
0.05%
WST
0.85%
1.24%
0.39%
EXPD
0.71%
0.77%
0.06%
HRL
0.60%
0.51%
0.09%
BEN
0.31%
0.35%
0.04%
AOS
0.30%
0.37%
0.07%
Total
7.66%

Portfolio Differences

Now that we have taken a closer look at each portfolio let's go over the differences between them and what impact these differences have made.

First up let's go over the 8 unique aristocrats found in each portfolio. The first portfolio owns the following unique aristocrats.

TICKER
% GAIN
STARTING ALLOCATION
IMPACT ON PORTFOLIO
PEP
-0.17%
6.67%
-0.01%
KO
2.92%
6.67%
0.19%
MDT
-8.17%
5.30%
-0.43%
CL
1.19%
2.69%
0.03%
SYY
-10.42%
1.97%
-0.21%
KMB
5.60%
1.89%
0.11%
CLX
8.92%
0.81%
0.07%
CINF
5.41%
0.71%
0.04%
0.66%
26.71%
-0.21%

On average these 8 aristocrats are up 0.66% since November 1st. Their combined starting allocation in the portfolio was 26.71% and as a result their impact on the overall portfolio return thus far has been a loss of 0.21%. Even though on average these 8 aristocrats have a positive return, the ones that make up a sizable allocation in the portfolio are not performing well.

Here are the 8 unique aristocrats in the second portfolio.

TICKER
% GAIN
STARTING ALLOCATION
IMPACT ON PORTFOLIO
MCD
1.19%
6.67%
0.08%
LIN
14.58%
6.64%
0.97%
LOW
-3.30%
5.45%
-0.18%
SPGI
3.75%
4.71%
0.18%
GWW
14.57%
1.09%
0.16%
GPC
-10.40%
1.08%
-0.11%
BF.B
-7.51%
1.06%
-0.08%
CAH
-5.64%
0.89%
-0.05%
0.90%
27.59%
0.96%

We can clearly see these 8 aristocrats on average have performed better than the 8 unique aristocrats in the first portfolio. They also made up a slightly larger initial allocation of the portfolio and as a result played a more significant role in the overall return, +0.96%.

For further details see:

Selecting Dividend Aristocrats Using SCHD Methodology - Mounting A Comeback
Stock Information

Company Name: 3M Company
Stock Symbol: MMM
Market: NYSE

Menu

MMM MMM Quote MMM Short MMM News MMM Articles MMM Message Board
Get MMM Alerts

News, Short Squeeze, Breakout and More Instantly...