Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / southside bancshares inc announces financial results


SBSI - Southside Bancshares Inc. Announces Financial Results for the Third Quarter Ended September 30 2023

  • Third quarter net income of $18.4 million ;
  • Linked quarter loan growth of 2.1%;
  • Third quarter earnings per diluted common share of $0.60 ;
  • Annualized return on third quarter average assets of 0.93% ;
  • Annualized return on third quarter average tangible common equity of 13.17% (1) ; and
  • Nonperforming assets remain low at 0.05% of total assets.

TYLER, Texas, Oct. 26, 2023 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ: SBSI) today reported its financial results for the quarter ended September 30, 2023. Southside reported net income of $18.4 million for the three months ended September 30, 2023, a decrease of $8.5 million, or 31.5%, compared to $27.0 million for the same period in 2022. Earnings per diluted common share decreased $0.24, or 28.6%, to $0.60 for the three months ended September 30, 2023, from $0.84 for the same period in 2022. The annualized return on average shareholders’ equity for the three months ended September 30, 2023, was 9.50%, compared to 14.23% for the same period in 2022. The annualized return on average assets was 0.93% for the three months ended September 30, 2023, compared to 1.43% for the same period in 2022.

“Southside reported third quarter earnings per diluted common share of $0.60, and a 13.17% return on average tangible common equity,” stated Lee R. Gibson, President and Chief Executive Officer of Southside. “Linked quarter net income decreased due to recording a $7.0 million provision for credit losses. The increase in provision for credit losses was driven by increased economic and repricing concerns forecasted in our CECL model while our asset quality metrics remained strong with a ratio of nonperforming assets to total assets of 0.05%. Linked quarter, loans increased $91.6 million, or 2.1% and deposits increased $231.9 million, or 3.8%. The increase in deposits was due to an increase in public funds primarily from two of our contractual municipal depositories. Our tax-equivalent net interest margin linked quarter decreased 15 basis points primarily due to these higher cost deposits along with continued overall higher funding costs.”

Operating Results for the Three Months Ended September 30, 2023

Net income was $18.4 million for the three months ended September 30, 2023, compared to $27.0 million for the same period in 2022, a decrease of $8.5 million, or 31.5%. Earnings per diluted common share were $0.60 and $0.84 for the three months ended September 30, 2023 and 2022, respectively. The decrease in net income was primarily a result of the increase in the provision for credit losses, the decrease in net interest income and the increase in noninterest expense, partially offset by the decrease in income tax expense and the increase in noninterest income. Annualized returns on average assets and average shareholders’ equity for the three months ended September 30, 2023 were 0.93% and 9.50%, respectively, compared to 1.43% and 14.23%, respectively, for the three months ended September 30, 2022. Our efficiency ratio and tax-equivalent efficiency ratio (1) were 54.86% and 52.29%, respectively, for the three months ended September 30, 2023, compared to 50.09% and 47.42%, respectively, for the three months ended September 30, 2022, and 53.54% and 51.06%, respectively, for the three months ended June 30, 2023.

Net interest income for the three months ended September 30, 2023 was $53.3 million, compared to $55.5 million for the same period in 2022, a decrease of 4.0%. The decrease in net interest income was due to the increase in interest expense on our interest bearing liabilities due to higher interest rates and an increase in the average balance of our interest bearing liabilities, partially offset by the increase in interest income, a result of the increase in the average yield and average balance of interest earning assets. Linked quarter, net interest income decreased $0.6 million, or 1.2%, compared to $53.9 million during the three months ended June 30, 2023. The decrease in net interest income was largely due to the increase in the average rate paid on our interest bearing liabilities, partially offset by increases in the average yield of interest earning assets and average balance of interest earning assets.

Our net interest margin and tax-equivalent net interest margin (1) decreased to 2.85% and 3.02%, respectively, for the three months ended September 30, 2023, compared to 3.15% and 3.36%, respectively, for the same period in 2022. Linked quarter, net interest margin and tax-equivalent net interest margin (1) decreased from 2.99% and 3.17%, respectively for the three months ended June 30, 2023.

Noninterest income was $10.8 million for the three months ended September 30, 2023, an increase of $0.6 million, or 5.5%, compared to $10.3 million for the same period in 2022. The increase was primarily due to increases in deposit services income and trust fees. On a linked quarter basis, noninterest income increased $0.4 million, or 3.6%, compared to the three months ended June 30, 2023. The increase was due to a net gain on sale of securities AFS during the third quarter, partially offset by decreases in net gain on sale of equity securities and other noninterest income.

Noninterest expense increased $2.1 million, or 6.2%, to $35.6 million for the three months ended September 30, 2023, compared to $33.5 million for the same period in 2022, due to increases in other noninterest expense, software and data processing expense and FDIC insurance. On a linked quarter basis, noninterest expense increased by $0.6 million, or 1.6%, compared to the three months ended June 30, 2023.

Income tax expense decreased $0.8 million, or 19.5%, for the three months ended September 30, 2023, compared to the same period in 2022. On a linked quarter basis, income tax expense decreased $1.4 million, or 31.7%. Our effective tax rate (“ETR”) increased to 14.5% for the three months ended September 30, 2023, compared to 12.6% for the three months ended September 30, 2022, and decreased from 15.5% for the three months ended June 30, 2023. The higher ETR for the three months ended September 30, 2023 compared to the same period in 2022, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.

Operating Results for the Nine Months Ended September 30, 2023

Net income was $69.4 million for the nine months ended September 30, 2023, compared to $77.4 million for the same period in 2022, a decrease of $8.0 million, or 10.3%. Earnings per diluted common share were $2.24 for the nine months ended September 30, 2023, compared to $2.39 for the same period in 2022, a decrease of 6.3%. The decrease in net income was primarily a result of increases in noninterest expense, provision for credit losses and income tax expense, partially offset by increases in net interest income and noninterest income. Returns on average assets and average shareholders’ equity for the nine months ended September 30, 2023 were 1.20% and 12.21%, respectively, compared to 1.42% and 12.92%, respectively, for the nine months ended September 30, 2022. Our efficiency ratio and tax-equivalent efficiency ratio (1) were 53.99% and 51.44%, respectively, for the nine months ended September 30, 2023, compared to 50.46% and 47.76%, respectively, for the nine months ended September 30, 2022.

Net interest income was $160.5 million for the nine months ended September 30, 2023, compared to $155.5 million for the same period in 2022, due to the increase in interest income, a result of the increase in the average yield and average balance of our interest earning assets, partially offset by the increase in average rate paid and average balance of our interest bearing liabilities.

Our net interest margin and tax-equivalent net interest margin (1) were 2.95% and 3.13%, respectively, for the nine months ended September 30, 2023, compared to 3.08% and 3.29%, respectively, for the same period in 2022. The decrease in net interest margin was due to larger average rate and balance increases on our interest-bearing liabilities when compared to the interest earning assets during the nine months ended September 30, 2023.

Noninterest income was $33.3 million for the nine months ended September 30, 2023, an increase of $3.2 million, or 10.8%, compared to $30.1 million for the same period in 2022. The increase was due to a net gain on sale of equity securities and an increase in BOLI income related to death benefits realized in the first quarter of 2023, partially offset by an increase in net loss on sale of securities AFS and a decrease in other noninterest income.

Noninterest expense was $105.4 million for the nine months ended September 30, 2023, compared to $96.8 million for the same period in 2022, an increase of $8.6 million, or 8.9%, due to increases in salaries and employee benefits, other noninterest expense, software and data processing expense and FDIC insurance.

Income tax expense increased $1.9 million, or 18.5%, for the nine months ended September 30, 2023, compared to the same period in 2022. Our ETR was approximately 15.0% and 11.8% for the nine months ended September 30, 2023 and 2022, respectively. The higher ETR for the nine months ended September 30, 2023, as compared to the same period in 2022, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.

Balance Sheet Data

At September 30, 2023, Southside had $7.97 billion in total assets, compared to $7.56 billion at December 31, 2022 and $7.45 billion at September 30, 2022.

Loans at September 30, 2023 were $4.42 billion, an increase of $357.1 million, or 8.8%, compared to $4.06 billion at September 30, 2022. Linked quarter, loans increased $91.6 million, or 2.1%, due to increases of $63.2 million in construction loans, $17.0 million in commercial real estate loans, $6.3 million in municipal loans, $4.6 million in 1-4 family residential loans, and $2.1 million in commercial loans. These increases were partially offset by a decrease of $1.5 million in loans to individuals.

Securities at September 30, 2023 were $2.64 billion, an increase of $67.7 million, or 2.6%, compared to $2.58 billion at September 30, 2022. Linked quarter, securities decreased $4.8 million, or 0.2%, from $2.65 billion at June 30, 2023.

Deposits at September 30, 2023 were $6.35 billion, an increase of $168.4 million, or 2.7%, compared to $6.18 billion at September 30, 2022. Linked quarter, deposits increased $231.9 million, or 3.8%, from $6.12 billion at June 30, 2023. During the three months ended September 30, 2023, public fund deposits increased $265.8 million, or 33.1%, and brokered deposits increased $19.6 million, or 2.5%, compared to June 30, 2023.

At September 30, 2023, we had 181,094 total deposit accounts with an average balance of $31,000. Our estimated uninsured deposits was 36.2% as of September 30, 2023. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.4% as of September 30, 2023. We continued to increase interest rates paid on deposits during the quarter in order to retain deposits. Our noninterest bearing deposits represent approximately 23% of total deposits. Linked quarter, our cost of interest bearing deposits increased 55 basis points from 2.03% in the prior quarter to 2.58%. Linked quarter, our cost of total deposits increased 48 basis points from 1.50% in the prior quarter to 1.98%.

Our cost of interest bearing deposits increased 169 basis points, from 0.47% for the nine months ended September 30, 2022, to 2.16% for the nine months ended September 30, 2023. Our cost of total deposits increased 128 basis points, from 0.34% for the nine months ended September 30, 2022, to 1.62% for the nine months ended September 30, 2023.

Capital Resources and Liquidity

Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2023, we purchased 212,388 shares of the Company’s common stock at an average price of $29.39 authorized pursuant to the Stock Repurchase Plan. Repurchases may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. Subsequent to September 30, 2023, and through October 24, 2023, we purchased 141,480 shares of common stock at an average price of $28.56 pursuant to the Stock Repurchase Plan.

We utilized the Federal Reserve’s Bank Term Funding Program (“BTFP”) to reduce our overall funding costs and to enhance our interest rate risk position. As of September 30, 2023, our BTFP borrowings of $291.3 million were at a cost of 4.46%. As of September 30, 2023, out total available contingent liquidity, net of current outstanding borrowings, was $2.4 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.

Asset Quality

Nonperforming assets at September 30, 2023 were $4.4 million, or 0.05% of total assets, a decrease of $7.3 million, or 62.6%, compared to $11.7 million, or 0.16% of total assets, at September 30, 2022. The decrease in nonperforming assets was primarily due to the adoption of ASU 2022-02 on January 1, 2023, which allowed for the prospective exclusion of loan modifications that are performing but would have previously required disclosure as troubled debt restructures in nonperforming assets. Linked quarter, nonperforming assets increased from $3.1 million at June 30, 2023 due to an increase of $1.3 million, or 43.1%, in nonaccrual loans.

The allowance for loan losses totaled $41.8 million, or 0.94% of total loans, at September 30, 2023, compared to $36.5 million, or 0.90% of total loans, at September 30, 2022. The increase in the allowance as a percentage of total loans was primarily due to increased economic and repricing concerns forecasted in our CECL model when compared to September 30, 2022. The allowance for loan losses was $36.3 million, or 0.84% of total loans, at June 30, 2023.

For the three month period ended September 30, 2023, we recorded a provision for credit losses for loans of $6.3 million, compared to a provision for credit losses for loans of $1.3 million and $0.3 million for the three month periods ended September 30, 2022 and June 30, 2023, respectively. Net charge-offs were $0.9 million for the three months ended September 30, 2023, compared to net charge-offs of $0.2 million and $0.3 million for the three months ended September 30, 2022 and June 30, 2023, respectively. Net charge-offs were $1.5 million for the nine months ended September 30, 2023, compared to net charge-offs of $0.2 million for the nine months ended September 30, 2022.

We recorded a provision for credit losses for off-balance-sheet credit exposures of $0.6 million and $0.2 million for the three month periods ended September 30, 2023 and 2022, respectively, and a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.4 million for the three months ended June 30, 2023. We recorded a provision for credit losses for off-balance-sheet credit exposures of $0.2 million for the nine months ended September 30, 2023 and a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.3 million for the nine months ended September 30, 2022. The balance of the allowance for off-balance-sheet credit exposures at September 30, 2023 and 2022, was $3.9 million and $2.1 million, respectively, and is included in other liabilities.

Dividend

Southside Bancshares, Inc. declared a third quarter cash dividend of $0.35 per share on August 3, 2023, which was paid on September 1, 2023, to all shareholders of record as of August 17, 2023.

_______________

(1) Refer to “Non-GAAP Financial Measures” below and to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Conference Call

Southside's management team will host a conference call to discuss its third quarter ended September 30, 2023 financial results on Thursday, October 26, 2023 at 11:00 a.m. CDT. The conference call can be accessed by webcast, for listen-only mode, on the company website, https://investors.southside.com , under Events.

Those interested in participating in the question and answer session, or others who prefer to call-in, can register at https://register.vevent.com/register/BIf8ba20b3feef4841a0555bb85ebcd27b to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.

For those unable to attend the live event, a webcast recording will be available on the company website, https://investors.southside.com , for at least 30 days, beginning approximately two hours following the conference call.

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures (“FTE”): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.

Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.

Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.

These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.

Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the “Average Balances with Average Yields and Rates” tables.

A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $7.97 billion in assets as of September 30, 2023, that owns 100% of Southside Bank. Southside Bank currently has 55 branches in Texas and operates a network of 73 ATMs/ITMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at https://investors.southside.com . Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com .

Forward-Looking Statements

Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be “forward-looking statements” within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. These statements may include words such as “expect,” “estimate,” “project,” “anticipate,” “appear,” “believe,” “could,” “should,” “may,” “might,” “will,” “would,” “seek,” “intend,” “probability,” “risk,” “goal,” “target,” “objective,” “plans,” “potential,” and similar expressions. Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements. For example, discussions of the effect of our expansion, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under “Part I - Item 1. Forward Looking Information” and “Part I - Item 1A. Risk Factors,” the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, under “Part II - Item 1A. Risk Factors” and in the Company’s other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.


Southside Bancshares, Inc.
Consolidated Financial Summary (Unaudited)
(Dollars in thousands)

As of
2023
2022
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
ASSETS
Cash and due from banks
$
105,601
$
114,707
$
101,109
$
106,143
$
110,620
Interest earning deposits
106,094
14,059
151,999
9,276
3,476
Federal funds sold
114,128
78,347
57,384
83,833
81,031
Securities available for sale, at estimated fair value
1,335,560
1,339,821
1,437,222
1,299,014
1,424,562
Securities held to maturity, at net carrying value
1,307,886
1,308,472
1,308,457
1,326,729
1,151,205
Total securities
2,643,446
2,648,293
2,745,679
2,625,743
2,575,767
Federal Home Loan Bank stock, at cost
12,778
10,801
16,696
9,190
12,887
Loans held for sale
1,382
1,666
407
667
421
Loans
4,420,633
4,329,043
4,152,644
4,147,691
4,063,495
Less: Allowance for loan losses
(41,760
)
(36,303
)
(36,332
)
(36,515
)
(36,506
)
Net loans
4,378,873
4,292,740
4,116,312
4,111,176
4,026,989
Premises & equipment, net
139,473
139,801
141,363
141,256
142,653
Goodwill
201,116
201,116
201,116
201,116
201,116
Other intangible assets, net
3,295
3,702
4,144
4,622
5,137
Bank owned life insurance
135,737
134,951
134,635
133,911
133,394
Other assets
130,545
167,069
121,501
131,703
160,256
Total assets
$
7,972,468
$
7,807,252
$
7,792,345
$
7,558,636
$
7,453,747
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest bearing deposits
$
1,431,285
$
1,466,756
$
1,543,413
$
1,671,562
$
1,759,959
Interest bearing deposits
4,918,286
4,650,931
4,294,807
4,526,457
4,421,200
Total deposits
6,349,571
6,117,687
5,838,220
6,198,019
6,181,159
Other borrowings and Federal Home Loan Bank borrowings
608,038
683,348
958,810
374,511
318,252
Subordinated notes, net of unamortized debt issuance costs
93,838
93,796
98,710
98,674
98,639
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,269
60,267
60,266
60,265
60,264
Other liabilities
132,157
86,993
85,309
81,170
87,797
Total liabilities
7,243,873
7,042,091
7,041,315
6,812,639
6,746,111
Shareholders' equity
728,595
765,161
751,030
745,997
707,636
Total liabilities and shareholders' equity
$
7,972,468
$
7,807,252
$
7,792,345
$
7,558,636
$
7,453,747


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars and shares in thousands, except per share data)

Three Months Ended
2023
2022
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Income Statement:
Total interest income
$
93,078
$
86,876
$
80,848
$
75,128
$
66,880
Total interest expense
39,805
32,960
27,495
18,286
11,365
Net interest income
53,273
53,916
53,353
56,842
55,515
Provision for (reversal of) credit losses
6,987
(74
)
(40
)
2,086
1,494
Net interest income after provision for (reversal of) credit losses
46,286
53,990
53,393
54,756
54,021
Noninterest income
Deposit services
6,479
6,291
6,422
6,478
6,241
Net gain (loss) on sale of securities available for sale
11
(3,455
)
(2,146
)
(99
)
Net gain on sale of equity securities
2,642
2,416
Gain on sale of loans
96
185
104
36
109
Trust fees
1,522
1,490
1,467
1,571
1,407
Bank owned life insurance
790
756
1,675
516
720
Brokerage services
760
904
697
727
701
Other
1,178
1,651
1,398
1,438
1,190
Total noninterest income
10,836
10,464
12,033
10,766
10,269
Noninterest expense
Salaries and employee benefits
21,241
21,376
21,856
20,967
21,368
Net occupancy
3,796
3,690
3,734
3,973
3,847
Advertising, travel & entertainment
1,062
854
1,050
1,188
789
ATM expense
358
320
355
360
317
Professional fees
1,472
1,192
1,372
1,473
1,412
Software and data processing
2,432
2,264
2,055
1,741
1,736
Communications
359
348
327
387
497
FDIC insurance
902
1,220
544
511
485
Amortization of intangibles
407
442
478
515
550
Other
3,524
3,287
3,078
2,446
2,463
Total noninterest expense
35,553
34,993
34,849
33,561
33,464
Income before income tax expense
21,569
29,461
30,577
31,961
30,826
Income tax expense
3,120
4,568
4,543
4,293
3,875
Net income
$
18,449
$
24,893
$
26,034
$
27,668
$
26,951
Common Share Data:
Weighted-average basic shares outstanding
30,502
30,721
31,372
31,896
32,112
Weighted-average diluted shares outstanding
30,543
30,754
31,464
31,964
32,221
Common shares outstanding end of period
30,338
30,532
31,121
31,547
32,127
Earnings per common share
Basic
$
0.60
$
0.81
$
0.83
$
0.87
$
0.84
Diluted
0.60
0.81
0.83
0.87
0.84
Book value per common share
24.02
25.06
24.13
23.65
22.03
Tangible book value per common share
17.28
18.35
17.54
17.13
15.61
Cash dividends paid per common share
0.35
0.35
0.35
0.38
0.34
Selected Performance Ratios:
Return on average assets
0.93
%
1.29
%
1.38
%
1.47
%
1.43
%
Return on average shareholders’ equity
9.50
13.32
13.92
15.08
14.23
Return on average tangible common equity (1)
13.17
18.59
19.36
21.35
19.94
Average yield on earning assets (FTE) (1)
5.15
5.00
4.76
4.43
4.00
Average rate on interest bearing liabilities
2.84
2.45
2.14
1.48
0.92
Net interest margin (FTE) (1)
3.02
3.17
3.21
3.40
3.36
Net interest spread (FTE) (1)
2.31
2.55
2.62
2.95
3.08
Average earning assets to average interest bearing liabilities
133.24
134.12
137.67
143.66
142.83
Noninterest expense to average total assets
1.79
1.82
1.85
1.78
1.77
Efficiency ratio (FTE) (1)
52.29
51.06
50.99
46.38
47.42

(1) Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023
2022
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Nonperforming Assets:
$
4,381
$
3,059
$
3,180
$
10,862
$
11,717
Nonaccrual loans
4,316
3,017
3,169
2,846
3,039
Accruing loans past due more than 90 days
Restructured loans (1)
15
7,849
8,481
Other real estate owned
50
93
162
Repossessed assets
42
11
74
35
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.10
%
0.07
%
0.08
%
0.07
%
0.07
%
Ratio of nonperforming assets to:
Total assets
0.05
0.04
0.04
0.14
0.16
Total loans
0.10
0.07
0.08
0.26
0.29
Total loans and OREO
0.10
0.07
0.08
0.26
0.29
Ratio of allowance for loan losses to:
Nonaccruing loans
967.56
1,203.28
1,146.48
1,283.03
1,201.25
Nonperforming assets
953.21
1,186.76
1,142.52
336.17
311.56
Total loans
0.94
0.84
0.87
0.88
0.90
Net charge-offs (recoveries) to average loans outstanding
0.08
0.03
0.03
0.05
0.02
Capital Ratios:
Shareholders’ equity to total assets
9.14
9.80
9.64
9.87
9.49
Common equity tier 1 capital
12.27
12.32
12.73
12.63
12.98
Tier 1 risk-based capital
13.31
13.37
13.81
13.70
14.07
Total risk-based capital
15.71
15.68
16.28
16.11
16.50
Tier 1 leverage capital
9.61
9.69
9.83
9.96
10.09
Period end tangible equity to period end tangible assets (2)
6.75
7.37
7.19
7.35
6.92
Average shareholders’ equity to average total assets
9.76
9.72
9.94
9.72
10.02

(1) Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023, exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Three Months Ended
2023
2022
Loan Portfolio Composition
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Real Estate Loans:
Construction
$
720,515
$
657,354
$
591,894
$
559,681
$
554,345
1-4 Family Residential
689,492
684,878
672,595
663,519
646,692
Commercial
2,117,306
2,100,338
1,990,861
1,987,707
1,901,921
Commercial Loans
385,816
383,724
388,182
412,064
433,538
Municipal Loans
441,512
435,211
438,566
450,067
449,219
Loans to Individuals
65,992
67,538
70,546
74,653
77,780
Total Loans
$
4,420,633
$
4,329,043
$
4,152,644
$
4,147,691
$
4,063,495
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
36,303
$
36,332
$
36,515
$
36,506
$
35,449
Loans charged-off
(1,262
)
(737
)
(633
)
(864
)
(686
)
Recoveries of loans charged-off
378
430
362
383
449
Net loans (charged-off) recovered
(884
)
(307
)
(271
)
(481
)
(237
)
Provision for (reversal of) loan losses
6,341
278
88
490
1,294
Balance at end of period
$
41,760
$
36,303
$
36,332
$
36,515
$
36,506
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,207
$
3,559
$
3,687
$
2,091
$
1,891
Provision for (reversal of) off-balance-sheet credit exposures
646
(352
)
(128
)
1,596
200
Balance at end of period
$
3,853
$
3,207
$
3,559
$
3,687
$
2,091
Total Allowance for Credit Losses
$
45,613
$
39,510
$
39,891
$
40,202
$
38,597


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
2023
2022
Income Statement:
Total interest income
$
260,802
$
177,853
Total interest expense
100,260
22,354
Net interest income
160,542
155,499
Provision for (reversal of) credit losses
6,873
1,155
Net interest income after provision for (reversal of) credit losses
153,669
154,344
Noninterest income
Deposit services
19,192
19,365
Net gain (loss) on sale of securities available for sale
(5,590
)
(3,819
)
Net gain on sale of equity securities
5,058
Gain on sale of loans
385
495
Trust fees
4,479
4,421
Bank owned life insurance
3,221
2,131
Brokerage services
2,361
2,608
Other
4,227
4,890
Total noninterest income
33,333
30,091
Noninterest expense
Salaries and employee benefits
64,473
61,666
Net occupancy
11,220
11,157
Advertising, travel & entertainment
2,966
2,242
ATM expense
1,033
954
Professional fees
4,036
3,486
Software and data processing
6,751
5,106
Communications
1,034
1,509
FDIC insurance
2,666
1,434
Amortization of intangibles
1,327
1,758
Other
9,889
7,453
Total noninterest expense
105,395
96,765
Income before income tax expense
81,607
87,670
Income tax expense
12,231
10,318
Net income
$
69,376
$
77,352
Common Share Data:
Weighted-average basic shares outstanding
30,862
32,195
Weighted-average diluted shares outstanding
30,916
32,341
Common shares outstanding end of period
30,338
32,127
Earnings per common share
Basic
$
2.25
$
2.40
Diluted
2.24
2.39
Book value per common share
24.02
22.03
Tangible book value per common share
17.28
15.61
Cash dividends paid per common share
1.05
1.02
Selected Performance Ratios:
Return on average assets
1.20
%
1.42
%
Return on average shareholders’ equity
12.21
12.92
Return on average tangible common equity (1)
16.98
17.74
Average yield on earning assets (FTE) (1)
4.97
3.74
Average rate on interest bearing liabilities
2.49
0.63
Net interest margin (FTE) (1)
3.13
3.29
Net interest spread (FTE) (1)
2.48
3.11
Average earning assets to average interest bearing liabilities
134.94
143.10
Noninterest expense to average total assets
1.82
1.77
Efficiency ratio (FTE) (1)
51.44
47.76

(1) Refer to “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
2023
2022
Nonperforming Assets:
$
4,381
$
11,717
Nonaccrual loans
4,316
3,039
Accruing loans past due more than 90 days
Restructured loans (1)
15
8,481
Other real estate owned
50
162
Repossessed assets
35
Asset Quality Ratios:
Ratio of nonaccruing loans to:
Total loans
0.10
%
0.07
%
Ratio of nonperforming assets to:
Total assets
0.05
0.16
Total loans
0.10
0.29
Total loans and OREO
0.10
0.29
Ratio of allowance for loan losses to:
Nonaccruing loans
967.56
1,201.25
Nonperforming assets
953.21
311.56
Total loans
0.94
0.90
Net charge-offs (recoveries) to average loans outstanding
0.05
0.01
Capital Ratios:
Shareholders’ equity to total assets
9.14
9.49
Common equity tier 1 capital
12.27
12.98
Tier 1 risk-based capital
13.31
14.07
Total risk-based capital
15.71
16.50
Tier 1 leverage capital
9.61
10.09
Period end tangible equity to period end tangible assets (2)
6.75
6.92
Average shareholders’ equity to average total assets
9.81
10.97

(1) Pursuant to our adoption of ASU 2022-02, effective January 1, 2023, we prospectively discontinued the recognition and measurement guidance previously required on troubled debt restructures. As a result, “restructured” loans beginning March 31, 2023, exclude any loan modifications that are performing but would have previously required disclosure as troubled debt restructures.
(2) Refer to the “Non-GAAP Reconciliation” at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.


Southside Bancshares, Inc.
Consolidated Financial Highlights (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30,
Loan Portfolio Composition
2023
2022
Real Estate Loans:
Construction
$
720,515
$
554,345
1-4 Family Residential
689,492
646,692
Commercial
2,117,306
1,901,921
Commercial Loans
385,816
433,538
Municipal Loans
441,512
449,219
Loans to Individuals
65,992
77,780
Total Loans
$
4,420,633
$
4,063,495
Summary of Changes in Allowances:
Allowance for Loan Losses
Balance at beginning of period
$
36,515
$
35,273
Loans charged-off
(2,632
)
(1,720
)
Recoveries of loans charged-off
1,170
1,505
Net loans (charged-off) recovered
(1,462
)
(215
)
Provision for (reversal of) loan losses
6,707
1,448
Balance at end of period
$
41,760
$
36,506
Allowance for Off-Balance-Sheet Credit Exposures
Balance at beginning of period
$
3,687
$
2,384
Provision for (reversal of) off-balance-sheet credit exposures
166
(293
)
Balance at end of period
$
3,853
$
2,091
Total Allowance for Credit Losses
$
45,613
$
38,597


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for more information.

Three Months Ended
September 30, 2023
June 30, 2023
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,396,184
$
64,758
5.84
%
$
4,197,130
$
59,334
5.67
%
Loans held for sale
1,537
26
6.71
%
1,664
23
5.54
%
Securities:
Taxable investment securities (2)
912,789
8,731
3.79
%
925,445
8,773
3.80
%
Tax-exempt investment securities (2)
1,510,044
16,232
4.26
%
1,562,232
16,182
4.15
%
Mortgage-backed and related securities (2)
442,908
4,426
3.96
%
401,427
3,830
3.83
%
Total securities
2,865,741
29,389
4.07
%
2,889,104
28,785
4.00
%
Federal Home Loan Bank stock, at cost, and equity investments
22,363
265
4.70
%
21,480
379
7.08
%
Interest earning deposits
37,891
535
5.60
%
56,604
742
5.26
%
Federal funds sold
94,441
1,253
5.26
%
59,186
748
5.07
%
Total earning assets
7,418,157
96,226
5.15
%
7,225,168
90,011
5.00
%
Cash and due from banks
106,348
103,559
Accrued interest and other assets
400,850
419,420
Less: Allowance for loan losses
(36,493
)
(36,512
)
Total assets
$
7,888,862
$
7,711,635
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
622,246
1,458
0.93
%
$
648,560
1,430
0.88
%
Certificates of deposit
949,894
9,443
3.94
%
797,992
6,365
3.20
%
Interest bearing demand accounts
3,189,048
20,050
2.49
%
2,841,818
13,884
1.96
%
Total interest bearing deposits
4,761,188
30,951
2.58
%
4,288,370
21,679
2.03
%
Federal Home Loan Bank borrowings
230,184
1,174
2.02
%
211,309
1,032
1.96
%
Subordinated notes, net of unamortized debt issuance costs
93,817
962
4.07
%
97,804
994
4.08
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,268
1,178
7.75
%
60,266
1,100
7.32
%
Repurchase agreements
104,070
1,048
4.00
%
97,915
883
3.62
%
Other borrowings
317,913
4,492
5.61
%
631,447
7,272
4.62
%
Total interest bearing liabilities
5,567,440
39,805
2.84
%
5,387,111
32,960
2.45
%
Noninterest bearing deposits
1,441,738
1,490,445
Accrued expenses and other liabilities
109,490
84,252
Total liabilities
7,118,668
6,961,808
Shareholders’ equity
770,194
749,827
Total liabilities and shareholders’ equity
$
7,888,862
$
7,711,635
Net interest income (FTE)
$
56,421
$
57,051
Net interest margin (FTE)
3.02
%
3.17
%
Net interest spread (FTE)
2.31
%
2.55
%

(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of September 30, 2023 and June 30, 2023, loans totaling $4.3 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
March 31, 2023
December 31, 2022
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,128,775
$
55,453
5.45
%
$
4,103,429
$
52,650
5.09
%
Loans held for sale
1,662
20
4.88
%
1,087
15
5.47
%
Securities:
Taxable investment securities (2)
690,864
5,712
3.35
%
622,004
4,804
3.06
%
Tax-exempt investment securities (2)
1,692,700
16,466
3.95
%
1,730,233
15,652
3.59
%
Mortgage-backed and related securities (2)
455,811
4,329
3.85
%
483,914
4,614
3.78
%
Total securities
2,839,375
26,507
3.79
%
2,836,151
25,070
3.51
%
Federal Home Loan Bank stock, at cost, and equity investments
31,470
245
3.16
%
22,616
212
3.72
%
Interest earning deposits
87,924
1,033
4.76
%
10,974
108
3.90
%
Federal funds sold
72,630
837
4.67
%
84,858
774
3.62
%
Total earning assets
7,161,836
84,095
4.76
%
7,059,115
78,829
4.43
%
Cash and due from banks
107,765
108,200
Accrued interest and other assets
398,709
356,248
Less: Allowance for loan losses
(36,690
)
(36,602
)
Total assets
$
7,631,620
$
7,486,961
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
665,919
1,313
0.80
%
$
676,654
758
0.44
%
Certificates of deposit
787,887
5,407
2.78
%
645,972
3,035
1.86
%
Interest bearing demand accounts
2,983,218
13,186
1.79
%
3,119,682
9,894
1.26
%
Total interest bearing deposits
4,437,024
19,906
1.82
%
4,442,308
13,687
1.22
%
Federal Home Loan Bank borrowings
404,199
3,141
3.15
%
189,939
1,623
3.39
%
Subordinated notes, net of unamortized debt issuance costs
98,693
999
4.11
%
98,657
1,013
4.07
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,265
1,031
6.94
%
60,264
901
5.93
%
Repurchase agreements
65,435
492
3.05
%
37,416
117
1.24
%
Other borrowings
136,700
1,926
5.71
%
85,033
945
4.41
%
Total interest bearing liabilities
5,202,316
27,495
2.14
%
4,913,617
18,286
1.48
%
Noninterest bearing deposits
1,588,725
1,757,568
Accrued expenses and other liabilities
81,829
88,024
Total liabilities
6,872,870
6,759,209
Shareholders’ equity
758,750
727,752
Total liabilities and shareholders’ equity
$
7,631,620
$
7,486,961
Net interest income (FTE)
$
56,600
$
60,543
Net interest margin (FTE)
3.21
%
3.40
%
Net interest spread (FTE)
2.62
%
2.95
%

(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of March 31, 2023 and December 31, 2022, loans totaling $3.2 million and $2.8 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Three Months Ended
September 30, 2022
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,012,547
$
45,992
4.55
%
Loans held for sale
606
7
4.58
%
Securities:
Taxable investment securities (2)
626,136
4,896
3.10
%
Tax-exempt investment securities (2)
1,750,952
14,455
3.28
%
Mortgage-backed and related securities (2)
520,501
4,770
3.64
%
Total securities
2,897,589
24,121
3.30
%
Federal Home Loan Bank stock, at cost, and equity investments
24,013
101
1.67
%
Interest earning deposits
18,664
105
2.23
%
Federal funds sold
46,106
269
2.31
%
Total earning assets
6,999,525
70,595
4.00
%
Cash and due from banks
102,840
Accrued interest and other assets
433,532
Less: Allowance for loan losses
(35,706
)
Total assets
$
7,500,191
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
685,947
481
0.28
%
Certificates of deposit
588,212
1,452
0.98
%
Interest bearing demand accounts
3,164,961
5,954
0.75
%
Total interest bearing deposits
4,439,120
7,887
0.70
%
Federal Home Loan Bank borrowings
173,838
1,078
2.46
%
Subordinated notes, net of unamortized debt issuance costs
98,621
1,004
4.04
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,263
669
4.40
%
Repurchase agreements
30,530
54
0.70
%
Other borrowings
98,174
673
2.72
%
Total interest bearing liabilities
4,900,546
11,365
0.92
%
Noninterest bearing deposits
1,746,245
Accrued expenses and other liabilities
101,881
Total liabilities
6,748,672
Shareholders’ equity
751,519
Total liabilities and shareholders’ equity
$
7,500,191
Net interest income (FTE)
$
59,230
Net interest margin (FTE)
3.36
%
Net interest spread (FTE)
3.08
%

(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of September 30, 2022, loans totaling $3.0 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Average Balances and Average Yields and Rates (Annualized) (Unaudited)
(Dollars in thousands)

Nine Months Ended
September 30, 2023
September 30, 2022
Average Balance
Interest
Average Yield/Rate
Average Balance
Interest
Average Yield/Rate
ASSETS
Loans (1)
$
4,241,676
$
179,545
5.66
%
$
3,855,844
$
120,705
4.19
%
Loans held for sale
1,620
69
5.69
%
1,102
33
4.00
%
Securities:
Taxable investment securities (2)
843,846
23,216
3.68
%
629,413
14,136
3.00
%
Tax-exempt investment securities (2)
1,587,656
48,880
4.12
%
1,656,691
40,737
3.29
%
Mortgage-backed and related securities (2)
433,335
12,585
3.88
%
501,330
12,025
3.21
%
Total securities
2,864,837
84,681
3.95
%
2,787,434
66,898
3.21
%
FHLB stock, at cost, and equity investments
25,071
889
4.74
%
20,796
291
1.87
%
Interest earning deposits
60,623
2,310
5.09
%
46,972
254
0.72
%
Federal funds sold
75,499
2,838
5.03
%
30,837
352
1.53
%
Total earning assets
7,269,326
270,332
4.97
%
6,742,985
188,533
3.74
%
Cash and due from banks
105,885
103,390
Accrued interest and other assets
406,160
492,173
Less: Allowance for loan losses
(36,564
)
(35,746
)
Total assets
$
7,744,807
$
7,302,802
LIABILITIES AND SHAREHOLDERS’ EQUITY
Savings accounts
$
645,415
4,201
0.87
%
$
669,632
1,080
0.22
%
CDs
845,851
21,215
3.35
%
556,728
2,624
0.63
%
Interest bearing demand accounts
3,005,449
47,120
2.10
%
3,146,350
11,684
0.50
%
Total interest bearing deposits
4,496,715
72,536
2.16
%
4,372,710
15,388
0.47
%
FHLB borrowings
281,260
5,347
2.54
%
117,724
1,668
1.89
%
Subordinated notes, net of unamortized debt issuance costs
96,753
2,955
4.08
%
98,587
3,002
4.07
%
Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,266
3,309
7.34
%
60,262
1,496
3.32
%
Repurchase agreements
89,282
2,423
3.63
%
27,393
82
0.40
%
Other borrowings
362,684
13,690
5.05
%
35,421
718
2.71
%
Total interest bearing liabilities
5,386,960
100,260
2.49
%
4,712,097
22,354
0.63
%
Noninterest bearing deposits
1,506,431
1,697,779
Accrued expenses and other liabilities
91,784
92,161
Total liabilities
6,985,175
6,502,037
Shareholders’ equity
759,632
800,765
Total liabilities and shareholders’ equity
$
7,744,807
$
7,302,802
Net interest income (FTE)
$
170,072
$
166,179
Net interest margin (FTE)
3.13
%
3.29
%
Net interest spread (FTE)
2.48
%
3.11
%

(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.

Note: As of September 30, 2023 and 2022, loans totaling $4.3 million and $3.0 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.


Southside Bancshares, Inc.
Non-GAAP Reconciliation (Unaudited)
(Dollars and shares in thousands, except per share data)

The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.

Three Months Ended
Nine Months Ended
2023
2022
2023
2022
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Sep 30,
Sep 30,
Reconciliation of return on average common equity to return on average tangible common equity:
Net income
$
18,449
$
24,893
$
26,034
$
27,668
$
26,951
$
69,376
$
77,352
After-tax amortization expense
322
349
378
407
435
1,048
1,389
Adjusted net income available to common shareholders
$
18,771
$
25,242
$
26,412
$
28,075
$
27,386
$
70,424
$
78,741
Average shareholders' equity
$
770,194
$
749,827
$
758,750
$
727,752
$
751,519
$
759,632
$
800,765
Less: Average intangibles for the period
(204,658
)
(205,086
)
(205,555
)
(206,049
)
(206,591
)
(205,096
)
(207,172
)
Average tangible shareholders' equity
$
565,536
$
544,741
$
553,195
$
521,703
$
544,928
$
554,536
$
593,593
Return on average tangible common equity
13.17
%
18.59
%
19.36
%
21.35
%
19.94
%
16.98
%
17.74
%
Reconciliation of book value per share to tangible book value per share:
Common equity at end of period
$
728,595
$
765,161
$
751,030
$
745,997
$
707,636
$
728,595
$
707,636
Less: Intangible assets at end of period
(204,411
)
(204,818
)
(205,260
)
(205,738
)
(206,253
)
(204,411
)
(206,253
)
Tangible common shareholders' equity at end of period
$
524,184
$
560,343
$
545,770
$
540,259
$
501,383
$
524,184
$
501,383
Total assets at end of period
$
7,972,468
$
7,807,252
$
7,792,345
$
7,558,636
$
7,453,747
$
7,972,468
$
7,453,747
Less: Intangible assets at end of period
(204,411
)
(204,818
)
(205,260
)
(205,738
)
(206,253
)
(204,411
)
(206,253
)
Tangible assets at end of period
$
7,768,057
$
7,602,434
$
7,587,085
$
7,352,898
$
7,247,494
$
7,768,057
$
7,247,494
Period end tangible equity to period end tangible assets
6.75
%
7.37
%
7.19
%
7.35
%
6.92
%
6.75
%
6.92
%
Common shares outstanding end of period
30,338
30,532
31,121
31,547
32,127
30,338
32,127
Tangible book value per common share
$
17.28
$
18.35
$
17.54
$
17.13
$
15.61
$
17.28
$
15.61
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE):
Net interest income (GAAP)
$
53,273
$
53,916
$
53,353
$
56,842
$
55,515
$
160,542
$
155,499
Tax-equivalent adjustments:
Loans
674
673
697
744
742
2,044
2,249
Tax-exempt investment securities
2,474
2,462
2,550
2,957
2,973
7,486
8,431
Net interest income (FTE) (1)
56,421
57,051
56,600
60,543
59,230
170,072
166,179
Noninterest income
10,836
10,464
12,033
10,766
10,269
33,333
30,091
Nonrecurring income (2)
(11
)
226
(1,221
)
99
(1,006
)
2,982
Total revenue
$
67,246
$
67,741
$
67,412
$
71,309
$
69,598
$
202,399
$
199,252
Noninterest expense
$
35,553
$
34,993
$
34,849
$
33,561
$
33,464
$
105,395
$
96,765
Pre-tax amortization expense
(407
)
(442
)
(478
)
(515
)
(550
)
(1,327
)
(1,758
)
Nonrecurring expense (3)
17
36
3
26
87
56
148
Adjusted noninterest expense
$
35,163
$
34,587
$
34,374
$
33,072
$
33,001
$
104,124
$
95,155
Efficiency ratio
54.86
%
53.54
%
53.57
%
48.92
%
50.09
%
53.99
%
50.46
%
Efficiency ratio (FTE) (1)
52.29
%
51.06
%
50.99
%
46.38
%
47.42
%
51.44
%
47.76
%
Average earning assets
$
7,418,157
$
7,225,168
$
7,161,836
$
7,059,115
$
6,999,525
$
7,269,326
$
6,742,985
Net interest margin
2.85
%
2.99
%
3.02
%
3.19
%
3.15
%
2.95
%
3.08
%
Net interest margin (FTE) (1)
3.02
%
3.17
%
3.21
%
3.40
%
3.36
%
3.13
%
3.29
%
Net interest spread
2.14
%
2.37
%
2.44
%
2.74
%
2.87
%
2.31
%
2.90
%
Net interest spread (FTE) (1)
2.31
%
2.55
%
2.62
%
2.95
%
3.08
%
2.48
%
3.11
%

(1) These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2) These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3) These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.


Stock Information

Company Name: Southside Bancshares Inc.
Stock Symbol: SBSI
Market: NASDAQ
Website: southside.com

Menu

SBSI SBSI Quote SBSI Short SBSI News SBSI Articles SBSI Message Board
Get SBSI Alerts

News, Short Squeeze, Breakout and More Instantly...