Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / townebank reports first quarter 2024 earnings


TOWN - TowneBank Reports First Quarter 2024 Earnings

SUFFOLK, Va., April 24, 2024 (GLOBE NEWSWIRE) -- TowneBank (the "Company" or "Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended March 31, 2024 of $34.69 million, or $0.46 per diluted share, compared to $38.33 million, or $0.52 per diluted share, for the quarter ended March 31, 2023. Excluding acquisition-related items and the incremental FDIC special assessment, adjusted earnings (non-GAAP) for first quarter 2024 were $36.27 million, or $0.48 per diluted share, compared to $46.30 million, or $0.62 per diluted share, for first quarter 2023.

"TowneBank had a solid start to the year with our continued focus on maintaining healthy levels of capital and liquidity. While we continue to see migration to interest-bearing accounts, it was encouraging to generate overall annualized deposit growth of nearly 7% for the first quarter, demonstrating the durability of the TowneBank operating mode. Our ongoing growth strategy for our ancillary lines of business, including insurance and property management, continues to serve as a partial hedge to offset rising deposit costs," said G. Robert Aston, Jr., Executive Chairman.

Highlights for First Quarter 2024:

  • Total revenues were $167.10 million, a decrease of $17.04 million, or 9.25%, compared to first quarter 2023. Net interest income declined $20.16 million, driven by higher rates on deposits and the continuation a migration from noninterest-bearing to interest-bearing deposits. The decrease was partially offset by an increase in noninterest income of $3.12 million.
  • Total deposits were $14.13 billion, an increase of $527.94 million, or 3.88%, compared to first quarter 2023. Total deposits increased 1.68%, or $232.87 million, in comparison to December 31, 2023, 6.74% on an annualized basis.
  • Noninterest-bearing deposits decreased 17.27%, to $4.19 billion, compared to first quarter 2023 and represented 29.69% of total deposits. Compared to the linked quarter, noninterest-bearing deposits decreased 3.42%.
  • Loans held for investment were $11.45 billion, an increase of $278.56 million, or 2.49%, compared to March 31, 2023, and $123.32 million, or 1.09%, compared to December 31, 2023, 4.38% on an annualized basis.
  • Annualized return on common shareholders' equity was 6.89% compared to 8.05% in first quarter 2023. Annualized return on average tangible common shareholders' equity (non-GAAP) was 9.98% compared to 11.83% in first quarter 2023.
  • Net interest margin was 2.72% for the quarter and tax-equivalent net interest margin (non-GAAP) was 2.75%, including purchase accounting accretion of 4 basis points, compared to the prior year quarter net interest margin of 3.36% and tax-equivalent net interest margin (non-GAAP) of 3.39%, including purchase accounting accretion of 3 basis points.
  • The effective tax rate was 17.31% in the quarter compared to 20.03% in first quarter 2023 and 8.46% in the linked quarter. The lower tax rate in the linked quarter was due to a decline in state tax expense in fourth quarter 2023, increases in tax-advantaged income investments, and deferred taxes related to the sale of Berkshire Hathaway HomeServices ("BHHS") Towne Realty.

"We reported strong asset quality metrics for the quarter and continued to focus on our strategy to align loan and deposit growth, which is reflective of our conservative approach to Main Street banking. Additionally, we were excited to close our first property management acquisition in Florida adding another market to our unique portfolio of property management companies," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $103.22 million compared to $123.38 million for the quarter ended March 31, 2023. The decrease was driven by interest-bearing deposit growth, coupled with increased deposit costs, outpacing higher earning asset yields.
  • On an average basis, loans held for investment, with a yield of 5.37%, represented 74.54% of earning assets at March 31, 2024 compared to a yield of 4.88% and 74.61% of earning assets in the first quarter of 2023.
  • The cost of interest-bearing deposits was 3.24% for the quarter ended March 31, 2024, compared to 1.66% in 2023. Interest expense on deposits increased $44.45 million, or 131.00%, over the prior year quarter driven by the increase in rate.
  • Our total cost of deposits increased to 2.26% from 1.02% for the quarter ended March 31, 2023 due to a combination of higher interest-bearing deposit costs and the decline in noninterest-bearing deposits.
  • Average interest-earning assets totaled $15.27 billion at March 31, 2024 compared to $14.87 billion at March 31, 2023, an increase of 2.64%. The Company anticipates $550 million of cash flows from its securities portfolio to be available for reinvestment in the next two years.
  • Average interest-bearing liabilities totaled $10.21 billion, an increase of $1.30 billion, or 14.60% from prior year. Average short term FHLB borrowings were $174.73 million during the quarter compared to $263.33 million one year prior.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was a benefit of $0.88 million compared to an expense of $11.67 million in the prior year quarter and $2.45 million in the linked quarter. Prior year quarter included $4.01 million in provision related to the acquisition of Farmers Bankshares, Inc. and its wholly owned subsidiary Farmers Bank ("Farmers").
  • The allowance for credit losses on loans decreased $0.63 million in first quarter 2024, compared to the linked quarter. The decrease in the allowance was driven by continued strength in credit quality and modest improvements in the macroeconomic forecast scenarios utilized in our models, partially offset by modest loan growth.
  • Net loan charge-offs were $520 thousand in the quarter compared to $3.87 million in the prior year quarter and $68 thousand in the linked quarter.
  • The ratio of net charge-offs to average loans on an annualized basis was 0.02% in first quarter 2024, 0.14% in first quarter 2023, and zero percent in the linked quarter.
  • The allowance for credit losses on loans represented 1.10% of total loans at March 31, 2024, 1.07% at March 31, 2023, and 1.12% at December 31, 2023. The allowance for credit losses on loans was 18.01 times nonperforming loans compared to 12.87 times at March 31, 2023 and 18.48 times at December 31, 2023.

Quarterly Noninterest Income:

  • Total noninterest income was $63.88 million compared to $60.77 million in 2023, an increase of $3.12 million, or 5.13%.
  • Residential mortgage banking income was $10.48 million compared to $9.37 million in first quarter 2023. Loan volume increased to $424.39 million in first quarter 2024 from $416.22 million in first quarter 2023. The number of loans originated was consistent with first quarter 2023, but higher per-loan average balances resulted in higher production volume. Residential purchase activity comprised 95.66% of production volume in the first quarter of 2024 compared to 94.99% in the prior year quarter.
  • Gross margins on residential mortgage sales increased 23 basis points to 3.34% in the current quarter from 3.11% in first quarter 2023.
  • Total net insurance commissions increased $2.72 million, or 11.90%, to $25.54 million in first quarter 2024 compared to 2023. This increase was attributable to increases in property and casualty commissions which were driven by organic growth and a full quarter of income in 2024 related to the 2023 Manry-Rawls, LLC acquisition.
  • Property management fee revenue increased 7.97%, or $1.24 million, to $16.77 million in first quarter 2024 compared to 2023. Reservation income increased compared to the prior year due to an acquisition in March 2024 and a full quarter of revenue from an acquisition in March 2023.

Qua rterly Noninterest Expense:

  • Total noninterest expense was $125.59 million compared to $124.40 million in 2023, an increase of $1.19 million, or 0.96%. Increases in salaries and employee benefits of $1.96 million, FDIC and other insurance of $2.75 million, and various expense line items, were partially offset by a decrease in acquisition expenses of $5.37 million.
  • Salaries and benefits expense increases were driven by annual base salary adjustments effective third quarter 2023, acquisition-related increases in the number of employees, and higher health insurance costs. The increases were partially offset by a decline in incentive accruals and decreases in our Realty segment related to cost reductions in our mortgage business and the sale of BHHS Towne Realty in 2023.
  • FDIC and other insurance increased due to a higher assessment rate and an additional expense accrual of $1.29 million before taxes, pursuant to the revised estimated FDIC special assessment.

Consolidated Balance Sheet Highlights:

  • In first quarter 2024, management continued its focus on strategic balance sheet management with a concentration on controlled loan growth and maintaining liquidity.
  • Total assets were $16.88 billion for the quarter ended March 31, 2024, a $49.20 million increase compared to $16.84 billion at December 31, 2023. Total assets increased $153.76 million, or 0.92%, from $16.73 billion at March 31, 2023.
  • Loans held for investment increased $278.56 million, or 2.49%, compared to prior year and $123.32 million, or 1.09%, compared to the linked quarter, 4.38% on an annualized basis.
  • Mortgage loans held for sale decreased $6.43 million, or 4.09%, compared to prior year but increased $0.74 million, or 0.49%, compared to the linked quarter.
  • Total deposits increased $527.94 million, or 3.88%, compared to prior year, primarily in interest- bearing demand and time deposits. In the linked quarter comparison, total deposits increased $232.87 million, or 6.74% on an annualized basis.
  • Noninterest-bearing deposits decreased $875.23 million or 17.27%, compared to prior year, and $148.57 million, or 3.42%, compared to the linked quarter.
  • Total borrowings decreased $515.27 million, or 63.91%, compared to first quarter 2023 and $201.60 million, or 40.93%, compared to the linked quarter driven by declines in short-term FHLB advances.

Investment Securities:

  • Total investment securities were $2.54 billion compared to $2.64 billion at December 31, 2023 and $2.67 billion at March 31, 2023. The weighted average duration of the portfolio at March 31, 2024 was 3.3 years. The carrying value of the available for sale debt securities portfolio included net unrealized losses of $170.84 million at March 31, 2024, compared to $162.12 million at December 31, 2023 and $165.71 million at March 31, 2023, with the changes related to market valuation adjustments due to changing interest rates.

Loans and Asset Quality:

  • Total loans held for investment were $11.45 billion at March 31, 2024 compared to $11.33 billion at December 31, 2023 and $11.17 billion at March 31, 2023.
  • Nonperforming assets were $7.77 million, or 0.05% of total assets, compared to $9.89 million, or 0.06%, at March 31, 2023.
  • Nonperforming loans were 0.06% of period end loans at March 31, 2024, compared to 0.08% at March 31, 2023.
  • Foreclosed property increased to $780 thousand from $564 thousand at March 31, 2023.

Deposits and Borrowings:

  • Total deposits were $14.13 billion compared to $13.89 billion at December 31, 2023 and $13.60 billion at March 31, 2023.
  • The ratio of period end loans held for investment to deposits was 81.07% compared to 81.54% at December 31, 2023 and 82.17% at March 31, 2023.
  • Noninterest-bearing deposits were 29.69% of total deposits at March 31, 2024 compared to 31.26% at December 31, 2023 and 37.28% at March 31, 2023. Noninterest-bearing deposits declined $0.88 billion, or 17.27%, compared to March 31, 2023, primarily in commercial and escrow accounts.
  • Total borrowings were $290.98 million compared to $492.58 million at December 31, 2023 and $806.25 million at March 31, 2023.

Capital:

  • Common equity tier 1 capital ratio of 12.20% (1) .
  • Tier 1 leverage capital ratio of 10.15% (1) .
  • Tier 1 risk-based capital ratio of 12.32% ( 1 ) .
  • Total risk-based capital ratio of 15.10% (1) .
  • Book value per common share was $27.33 compared to $27.24 at December 31, 2023 and $26.40 at March 31, 2023.
  • Tangible book value per common share (non-GAAP) was $20.31 compared to $20.28 at December 31, 2023 and $19.04 at March 31, 2023.

(1) Preliminary.

About TowneBank:
Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

Now celebrating 25 years, TowneBank operates 50 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its affiliated companies that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices RW Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $16.88 billion as of March 31, 2024, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:
This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:
This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include among others, competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; an unforeseen outflow of cash or deposits or an inability to access the capital markets, which could jeopardize our overall liquidity or capitalization; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; insufficiency of our allowance for credit losses due to market conditions, inflation, changing interest rates or other factors; adverse developments in the financial industry generally, such as the recent bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our business; the effects of weather-related or natural disasters, which may negatively affect our operations and/or our loan portfolio and increase our cost of conducting business; public health events (such as the COVID-19 pandemic) and governmental and societal responses to them; changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2023, and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:
G. Robert Aston, Jr., Executive Chairman, 757-638-6780
William I. Foster III, President and Chief Executive Officer, 757-417-6482

Investor contact:
William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2024
2023
2023
2023
2023
Income and Performance Ratios:
Total revenue
$
167,102
$
155,546
$
172,864
$
181,568
$
184,144
Net income
35,127
28,545
44,745
43,368
38,478
Net income available to common shareholders
34,687
28,804
44,862
41,716
38,333
Net income per common share – diluted
0.46
0.39
0.60
0.56
0.52
Book value per common share
27.33
27.24
26.28
26.36
26.40
Book value per common share – tangible (non-GAAP)
20.31
20.28
19.28
19.31
19.04
Return on average assets
0.83
%
0.68
%
1.06
%
0.99
%
0.95
%
Return on average assets – tangible (non-GAAP)
0.92
%
0.77
%
1.17
%
1.10
%
1.05
%
Return on average equity
6.84
%
5.75
%
8.96
%
8.46
%
7.99
%
Return on average equity – tangible (non-GAAP)
9.87
%
8.53
%
12.97
%
12.35
%
11.71
%
Return on average common equity
6.89
%
5.79
%
9.04
%
8.52
%
8.05
%
Return on average common equity – tangible (non-GAAP)
9.98
%
8.62
%
13.11
%
12.48
%
11.83
%
Noninterest income as a percentage of total revenue
38.23
%
30.74
%
34.60
%
37.43
%
33.00
%
Regulatory Capital Ratios (1):
Common equity tier 1
12.20
%
12.18
%
12.19
%
11.99
%
11.68
%
Tier 1
12.32
%
12.29
%
12.31
%
12.11
%
11.80
%
Total
15.10
%
15.06
%
15.09
%
14.88
%
14.55
%
Tier 1 leverage ratio
10.15
%
10.17
%
10.06
%
9.85
%
9.86
%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans
18.01
x
18.48
x
17.60
x
18.09
x
12.87
x
Allowance for credit losses on loans to period end loans
1.10
%
1.12
%
1.12
%
1.10
%
1.07
%
Nonperforming loans to period end loans
0.06
%
0.06
%
0.06
%
0.06
%
0.08
%
Nonperforming assets to period end assets
0.05
%
0.05
%
0.05
%
0.05
%
0.06
%
Net charge-offs (recoveries) to average loans (annualized)
0.02
%
%
(0.04
)%
%
0.14
%
Net charge-offs (recoveries)
$
520
$
68
$
(1,074
)
$
9
$
3,874
Nonperforming loans
$
6,987
$
6,843
$
7,110
$
6,827
$
9,322
Former bank premises
1,782
Foreclosed property
780
908
766
738
564
Total nonperforming assets
$
7,767
$
7,751
$
7,876
$
9,347
$
9,886
Loans past due 90 days and still accruing interest
$
323
$
735
$
970
$
360
$
206
Allowance for credit losses on loans
$
125,835
$
126,461
$
125,159
$
123,513
$
120,002
Mortgage Banking:
Loans originated, mortgage
$
289,191
$
302,616
$
348,387
$
409,050
$
280,401
Loans originated, joint venture
135,197
126,332
172,021
207,450
135,818
Total loans originated
$
424,388
$
428,948
$
520,408
$
616,500
$
416,219
Number of loans originated
1,247
1,237
1,487
1,715
1,249
Number of originators
176
181
192
196
194
Purchase %
95.66
%
95.06
%
95.96
%
96.32
%
94.99
%
Loans sold
$
410,895
$
468,014
$
567,291
$
525,078
$
346,288
Rate lock asset
$
1,681
$
895
$
1,348
$
1,551
$
1,435
Gross realized gain on sales and fees as a % of loans originated
3.34
%
3.06
%
3.17
%
2.96
%
3.11
%
Other Ratios:
Net interest margin
2.72
%
2.83
%
2.95
%
2.98
%
3.36
%
Net interest margin-fully tax equivalent (non-GAAP)
2.75
%
2.86
%
2.98
%
3.01
%
3.39
%
Average earning assets/total average assets
90.52
%
90.48
%
90.73
%
90.96
%
90.98
%
Average loans/average deposits
81.48
%
80.72
%
80.75
%
83.72
%
82.40
%
Average noninterest deposits/total average deposits
30.25
%
31.69
%
33.50
%
36.07
%
38.35
%
Period end equity/period end total assets
12.24
%
12.21
%
11.90
%
11.56
%
11.89
%
Efficiency ratio (non-GAAP)
73.25
%
76.17
%
66.21
%
70.41
%
65.64
%
(1) Current reporting period regulatory capital ratios are preliminary.


TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities
% Change
Q1
Q1
Q4
Q1 24 vs.
Q1 24 vs.
Available-for-sale securities, at fair value
2024
2023
2023
Q1 23
Q4 23
U.S. agency securities
$
294,723
$
334,211
$
306,386
(11.82
)%
(3.81
)%
U.S. Treasury notes
27,534
27,272
27,684
0.96
%
(0.54
)%
Municipal securities
447,323
508,439
510,134
(12.02
)%
(12.31
)%
Trust preferred and other corporate securities
87,983
76,965
86,011
14.32
%
2.29
%
Mortgage-backed securities issued by GSEs and GNMA
1,347,920
1,132,746
1,200,625
19.00
%
12.27
%
Allowance for credit losses
(1,382
)
(1,150
)
(1,498
)
20.17
%
(7.74
)%
Total
$
2,204,101
$
2,078,483
$
2,129,342
6.04
%
3.51
%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains
$
1,868
$
2,218
$
3,740
(15.78
)%
(50.05
)%
Total gross unrealized losses
(172,708
)
(167,929
)
(165,863
)
2.85
%
4.13
%
Net unrealized gains (losses) and other adjustments on AFS securities
$
(170,840
)
$
(165,711
)
$
(162,123
)
3.10
%
5.38
%
Held-to-maturity securities, at amortized cost
U.S. agency securities
$
102,042
$
101,281
$
101,850
0.75
%
0.19
%
U.S. Treasury notes
197,356
433,584
362,593
(54.48
)%
(45.57
)%
Municipal securities
5,294
5,203
5,272
1.75
%
0.42
%
Trust preferred corporate securities
2,159
2,210
2,172
(2.31
)%
(0.60
)%
Mortgage-backed securities issued by GSE
5,659
5,948
5,705
(4.86
)%
(0.81
)%
Allowance for credit losses
(82
)
(88
)
(84
)
(6.82
)%
(2.38
)%
Total
$
312,428
$
548,138
$
477,508
(43.00
)%
(34.57
)%
Total gross unrealized gains
$
265
$
392
$
380
(32.40
)%
(30.26
)%
Total gross unrealized losses
(14,262
)
(24,018
)
(15,316
)
(40.62
)%
(6.88
)%
Net unrealized gains (losses) in HTM securities
$
(13,997
)
$
(23,626
)
$
(14,936
)
(40.76
)%
(6.29
)%
Total unrealized gains (losses) on AFS and HTM securities
$
(184,837
)
$
(189,337
)
$
(177,059
)
(2.38
)%
4.39
%
% Change
Loans Held For Investment
Q1
Q1
Q4
Q1 24 vs.
Q1 24 vs.
2024
2023
2023
Q1 23
Q4 23
Real estate – construction and development
$
1,255,741
$
1,473,034
$
1,249,735
(14.75
)%
0.48
%
Commercial real estate – owner occupied
1,700,753
1,675,119
1,699,386
1.53
%
0.08
%
Commercial real estate – non owner occupied
3,178,947
2,908,791
3,117,071
9.29
%
1.99
%
Real estate – multifamily
595,075
505,237
583,209
17.78
%
2.03
%
Residential 1-4 family
1,882,296
1,734,698
1,852,891
8.51
%
1.59
%
HELOC
386,361
387,967
382,979
(0.41
)%
0.88
%
Commercial and industrial business (C&I)
1,288,550
1,297,707
1,265,169
(0.71
)%
1.85
%
Government
528,341
510,494
525,261
3.50
%
0.59
%
Indirect
555,482
582,306
558,789
(4.61
)%
(0.59
)%
Consumer loans and other
80,797
98,432
94,531
(17.92
)%
(14.53
)%
Total
$
11,452,343
$
11,173,785
$
11,329,021
2.49
%
1.09
%
% Change
Deposits
Q1
Q1
Q4
Q1 24 vs.
Q1 24 vs.
2024
2023
2023
Q1 23
Q4 23
Noninterest-bearing demand
$
4,194,132
$
5,069,363
$
4,342,701
(17.27
)%
(3.42
)%
Interest-bearing:
Demand and money market accounts
6,916,701
6,284,184
6,757,619
10.07
%
2.35
%
Savings
326,179
389,173
336,492
(16.19
)%
(3.06
)%
Certificates of deposits
2,689,062
1,855,411
2,456,394
44.93
%
9.47
%
Total
14,126,074
13,598,131
13,893,206
3.88
%
1.68
%


TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months Ended
Three Months Ended
Three Months Ended
March 31, 2024
December 31, 2023
March 31, 2023
Interest
Average
Interest
Average
Interest
Average
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Balance
Expense
Rate (1)
Assets:
Loans (net of unearned income and deferred costs)
$
11,379,323
$
151,811
5.37
%
$
11,229,965
$
147,647
5.22
%
$
11,097,626
$
133,536
4.88
%
Taxable investment securities
2,440,652
18,716
3.07
%
2,365,928
18,820
3.18
%
2,438,489
16,816
2.76
%
Tax-exempt investment securities
161,538
1,549
3.84
%
195,603
1,989
4.07
%
188,033
1,887
4.01
%
Total securities
2,602,190
20,265
3.12
%
2,561,531
20,809
3.25
%
2,626,522
18,703
2.85
%
Interest-bearing deposits
1,167,322
14,234
4.90
%
1,141,086
13,967
4.86
%
1,044,538
10,649
4.13
%
Mortgage loans held for sale
116,868
1,716
5.87
%
162,543
2,886
7.10
%
105,018
1,604
6.11
%
Total earning assets
15,265,703
188,026
4.95
%
15,095,125
185,309
4.87
%
14,873,704
164,492
4.49
%
Less: allowance for loan losses
(127,413
)
(126,205
)
(114,447
)
Total nonearning assets
1,725,945
1,714,122
1,589,783
Total assets
$
16,864,235
$
16,683,042
$
16,349,040
Liabilities and Equity:
Interest-bearing deposits
Demand and money market
$
6,828,053
$
47,985
2.83
%
$
6,786,850
$
46,833
2.74
%
$
6,217,754
$
23,302
1.52
%
Savings
329,036
881
1.08
%
345,172
962
1.11
%
401,776
844
0.85
%
Certificates of deposit
2,583,938
29,522
4.60
%
2,370,723
25,405
4.25
%
1,683,354
9,788
2.36
%
Total interest-bearing deposits
9,741,027
78,388
3.24
%
9,502,745
73,200
3.06
%
8,302,884
33,934
1.66
%
Borrowings
212,375
3,078
5.73
%
114,151
958
3.28
%
355,833
3,915
4.40
%
Subordinated debt, net
255,878
2,236
3.50
%
255,663
2,236
3.50
%
250,066
2,169
3.47
%
Total interest-bearing liabilities
10,209,280
83,702
3.30
%
9,872,559
76,394
3.07
%
8,908,783
40,018
1.82
%
Demand deposits
4,224,104
4,408,712
5,164,415
Other noninterest-bearing liabilities
390,576
413,469
329,840
Total liabilities
14,823,960
14,694,740
14,403,038
Shareholders’ equity
2,040,275
1,988,302
1,946,002
Total liabilities and equity
$
16,864,235
$
16,683,042
$
16,349,040
Net interest income (tax-equivalent basis) (4)
$
104,324
$
108,915
$
124,474
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment
(1,106
)
(1,182
)
(1,096
)
Net interest income (GAAP)
$
103,218
$
107,733
$
123,378
Interest rate spread (2)(4)
1.65
%
1.80
%
2.67
%
Interest expense as a percent of average earning assets
2.21
%
2.01
%
1.09
%
Net interest margin (tax equivalent basis) (3)(4)
2.75
%
2.86
%
3.39
%
Total cost of deposits
2.26
%
2.09
%
1.02
%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.
(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.
(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.
(4) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
March 31,
December 31,
2024
2023
(unaudited)
(audited)
ASSETS
Cash and due from banks
$
75,802
$
85,584
Interest-bearing deposits at FRB – Richmond
926,635
939,356
Federal funds sold and interest-bearing deposits in financial institutions
98,673
103,417
Total Cash and Cash Equivalents
1,101,110
1,128,357
Securities available for sale, at fair value (amortized cost of $2,376,323 and $2,292,963, and allowance for credit losses of $1,382 and $1,498 at March 31, 2024 and December 31, 2023, respectively)
2,204,101
2,129,342
Securities held to maturity, at amortized cost (fair value $298,513 and $462,656 at March 31, 2024 and December 31, 2023, respectively)
312,510
477,592
Less: allowance for credit losses
(82
)
(84
)
Securities held to maturity, net of allowance for credit losses
312,428
477,508
Other equity securities
13,661
13,792
FHLB stock
12,139
21,372
Total Securities
2,542,329
2,642,014
Mortgage loans held for sale
150,727
149,987
Loans, net of unearned income and deferred costs
11,452,343
11,329,021
Less: allowance for credit losses
(125,835
)
(126,461
)
Net Loans
11,326,508
11,202,560
Premises and equipment, net
342,569
337,598
Goodwill
457,619
456,335
Other intangible assets, net
68,758
64,634
BOLI
279,293
277,445
Other assets
615,324
576,109
TOTAL ASSETS
$
16,884,237
$
16,835,039
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,194,132
$
4,342,701
Interest-bearing:
Demand and money market accounts
6,916,701
6,757,619
Savings
326,179
336,492
Certificates of deposit
2,689,062
2,456,394
Total Deposits
14,126,074
13,893,206
Advances from the FHLB
3,775
203,958
Subordinated debt, net
256,011
255,796
Repurchase agreements and other borrowings
31,198
32,826
Total Borrowings
290,984
492,580
Other liabilities
401,307
393,375
TOTAL LIABILITIES
14,818,365
14,779,161
Preferred stock, authorized and unissued shares – 2,000,000
Common stock, $1.667 par value: 150,000,000 shares authorized 74,990,437 and 74,893,462 shares issued at March 31, 2024 and December 31, 2023, respectively
125,009
124,847
Capital surplus
1,114,038
1,112,761
Retained earnings
937,065
921,126
Common stock issued to deferred compensation trust, at cost 1,008,276 and 1,004,717 shares at March 31, 2024 and December 31, 2023, respectively
(20,915
)
(20,813
)
Deferred compensation trust
20,915
20,813
Accumulated other comprehensive income (loss)
(126,586
)
(118,762
)
TOTAL SHAREHOLDERS’ EQUITY
2,049,526
2,039,972
Noncontrolling interest
16,346
15,906
TOTAL EQUITY
2,065,872
2,055,878
TOTAL LIABILITIES AND EQUITY
$
16,884,237
$
16,835,039


TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,
2024
2023
INTEREST INCOME:
Loans, including fees
$
150,974
$
132,768
Investment securities
19,996
18,375
Interest-bearing deposits in financial institutions and federal funds sold
14,234
10,649
Mortgage loans held for sale
1,716
1,604
Total interest income
186,920
163,396
INTEREST EXPENSE:
Deposits
78,388
33,934
Advances from the FHLB
2,438
2,992
Subordinated debt, net
2,236
2,169
Repurchase agreements and other borrowings
640
923
Total interest expense
83,702
40,018
Net interest income
103,218
123,378
PROVISION FOR CREDIT LOSSES
(877
)
11,670
Net interest income after provision for credit losses
104,095
111,708
NONINTEREST INCOME:
Residential mortgage banking income, net
10,477
9,372
Insurance commissions and other income, net
25,539
22,823
Property management income, net
16,773
15,535
Real estate brokerage income, net
1,791
Service charges on deposit accounts
3,061
2,851
Credit card merchant fees, net
1,551
1,545
BOLI
1,842
1,672
Other income
4,567
5,177
Net gain/(loss) on investment securities
74
Total noninterest income
63,884
60,766
NONINTEREST EXPENSE:
Salaries and employee benefits
71,377
69,420
Occupancy
9,422
9,064
Furniture and equipment
4,478
4,244
Amortization – intangibles
3,246
3,524
Software
6,100
5,624
Data processing
3,916
3,353
Professional fees
3,180
3,011
Advertising and marketing
4,582
4,401
Other expenses
19,290
21,756
Total noninterest expense
125,591
124,397
Income before income tax expense and noncontrolling interest
42,388
48,077
Provision for income tax expense
7,261
9,599
Net income
$
35,127
$
38,478
Net income attributable to noncontrolling interest
(440
)
(145
)
Net income attributable to TowneBank
$
34,687
$
38,333
Per common share information
Basic earnings
$
0.46
$
0.52
Diluted earnings
$
0.46
$
0.52
Cash dividends declared
$
0.25
$
0.23


TOWNEBANK
Consolidated Balance Sheets – Five Quarter Trend
(dollars in thousands, except share data)
March 31,
December 31,
September 30,
June 30,
March 31,
2024
2023
2023
2023
2023
(unaudited)
(audited)
(unaudited)
(unaudited)
(unaudited)
ASSETS
Cash and due from banks
$
75,802
$
85,584
$
83,949
$
106,994
$
97,502
Interest-bearing deposits at FRB – Richmond
926,635
939,356
1,029,276
1,427,044
1,040,112
Federal funds sold and interest-bearing deposits in financial institutions
98,673
103,417
102,527
102,231
104,924
Total Cash and Cash Equivalents
1,101,110
1,128,357
1,215,752
1,636,269
1,242,538
Securities available for sale
2,204,101
2,129,342
1,963,453
2,005,851
2,078,483
Securities held to maturity
312,510
477,592
547,854
548,017
548,226
Less: allowance for credit losses
(82
)
(84
)
(85
)
(87
)
(88
)
Securities held to maturity, net of allowance for credit losses
312,428
477,508
547,769
547,930
548,138
Other equity securities
13,661
13,792
14,062
13,798
13,341
FHLB stock
12,139
21,372
16,634
40,454
29,837
Total Securities
2,542,329
2,642,014
2,541,918
2,608,033
2,669,799
Mortgage loans held for sale
150,727
149,987
188,048
229,502
157,161
Loans, net of unearned income and deferred costs
11,452,343
11,329,021
11,172,971
11,208,014
11,173,785
Less: allowance for credit losses
(125,835
)
(126,461
)
(125,159
)
(123,513
)
(120,002
)
Net Loans
11,326,508
11,202,560
11,047,812
11,084,501
11,053,783
Premises and equipment, net
342,569
337,598
335,522
326,686
321,944
Goodwill
457,619
456,335
456,684
456,695
477,234
Other intangible assets, net
68,758
64,634
67,496
71,106
73,238
BOLI
279,293
277,445
275,240
273,435
271,704
Other assets
615,324
576,109
551,884
538,848
463,076
TOTAL ASSETS
$
16,884,237
$
16,835,039
$
16,680,356
$
17,225,075
$
16,730,477
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
4,194,132
$
4,342,701
$
4,444,861
$
4,774,830
$
5,069,363
Interest-bearing:
Demand and money market accounts
6,916,701
6,757,619
6,764,415
6,529,336
6,284,184
Savings
326,179
336,492
350,031
361,891
389,173
Certificates of deposit
2,689,062
2,456,394
2,321,498
2,100,604
1,855,411
Total Deposits
14,126,074
13,893,206
13,880,805
13,766,661
13,598,131
Advances from the FHLB
3,775
203,958
104,139
754,319
504,497
Subordinated debt, net
256,011
255,796
255,580
255,365
255,151
Repurchase agreements and other borrowings
31,198
32,826
47,315
49,898
46,602
Total Borrowings
290,984
492,580
407,034
1,059,582
806,250
Other liabilities
401,307
393,375
408,305
408,333
336,201
TOTAL LIABILITIES
14,818,365
14,779,161
14,696,144
15,234,576
14,740,582
Preferred stock
Common stock, $1.667 par value
125,009
124,847
124,837
124,805
124,682
Capital surplus
1,114,038
1,112,761
1,111,152
1,109,526
1,109,387
Retained earnings
937,065
921,126
911,042
884,901
861,905
Common stock issued to deferred compensation trust, at cost
(20,915
)
(20,813
)
(20,740
)
(20,134
)
(18,839
)
Deferred compensation trust
20,915
20,813
20,740
20,134
18,839
Accumulated other comprehensive income (loss)
(126,586
)
(118,762
)
(179,043
)
(145,392
)
(121,297
)
TOTAL SHAREHOLDERS’ EQUITY
2,049,526
2,039,972
1,967,988
1,973,840
1,974,677
Noncontrolling interest
16,346
15,906
16,224
16,659
15,218
TOTAL EQUITY
2,065,872
2,055,878
1,984,212
1,990,499
1,989,895
TOTAL LIABILITIES AND EQUITY
$
16,884,237
$
16,835,039
$
16,680,356
$
17,225,075
$
16,730,477


TOWNEBANK
Consolidated Statements of Income – Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2024
2023
2023
2023
2023
INTEREST INCOME:
Loans, including fees
$
150,974
$
146,810
$
143,605
$
138,977
$
132,768
Investment securities
19,996
20,464
20,292
18,851
18,375
Interest-bearing deposits in financial institutions and federal funds sold
14,234
13,967
15,031
14,488
10,649
Mortgage loans held for sale
1,716
2,886
3,928
2,547
1,604
Total interest income
186,920
184,127
182,856
174,863
163,396
INTEREST EXPENSE:
Deposits
78,388
73,200
64,171
48,671
33,934
Advances from the FHLB
2,438
917
3,438
10,407
2,992
Subordinated debt, net
2,236
2,236
2,245
2,236
2,169
Repurchase agreements and other borrowings
640
41
(56
)
(62
)
923
Total interest expense
83,702
76,394
69,798
61,252
40,018
Net interest income
103,218
107,733
113,058
113,611
123,378
PROVISION FOR CREDIT LOSSES
(877
)
2,446
1,007
3,556
11,670
Net interest income after provision for credit losses
104,095
105,287
112,051
110,055
111,708
NONINTEREST INCOME:
Residential mortgage banking income, net
10,477
8,035
10,648
11,360
9,372
Insurance commissions and other income, net
25,539
21,207
23,777
22,498
22,823
Property management income, net
16,773
7,358
12,800
12,098
15,535
Real estate brokerage income, net
(32
)
(63
)
1,834
1,791
Service charges on deposit accounts
3,061
3,035
2,802
3,018
2,851
Credit card merchant fees, net
1,551
1,476
2,006
1,682
1,545
BOLI
1,842
2,206
1,814
1,710
1,672
Other income
4,567
4,528
6,022
13,757
5,177
Net gain/(loss) on investment securities
74
Total noninterest income
63,884
47,813
59,806
67,957
60,766
NONINTEREST EXPENSE:
Salaries and employee benefits
71,377
66,035
67,258
67,445
69,420
Occupancy
9,422
9,308
9,027
9,487
9,064
Furniture and equipment
4,478
4,445
4,100
4,389
4,244
Amortization – intangibles
3,246
3,411
3,610
3,610
3,524
Software expense
6,100
6,743
6,130
6,169
5,624
Data processing
3,916
3,529
4,140
4,011
3,353
Professional fees
3,180
3,339
2,770
3,166
3,011
Advertising and marketing
4,582
3,377
3,653
3,959
4,401
Other expenses
19,290
21,708
17,014
22,992
21,756
Total noninterest expense
125,591
121,895
117,702
125,228
124,397
Income before income tax expense and noncontrolling interest
42,388
31,205
54,155
52,784
48,077
Provision for income tax expense
7,261
2,660
9,410
9,416
9,599
Net income
35,127
28,545
44,745
43,368
38,478
Net income attributable to noncontrolling interest
(440
)
259
117
(1,652
)
(145
)
Net income attributable to TowneBank
$
34,687
$
28,804
$
44,862
$
41,716
$
38,333
Per common share information
Basic earnings
$
0.46
$
0.39
$
0.60
$
0.56
$
0.52
Diluted earnings
$
0.46
$
0.39
$
0.60
$
0.56
$
0.52
Basic weighted average shares outstanding
74,816,420
74,773,335
74,750,294
74,691,121
74,363,222
Diluted weighted average shares outstanding
74,979,501
74,793,557
74,765,515
74,699,810
74,390,614
Cash dividends declared
$
0.25
$
0.25
$
0.25
$
0.25
$
0.23


TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
YTD 2024 over 2023
2024
2023
2023
Amount
Percent
Revenue
Net interest income
$
102,682
$
123,650
$
106,906
$
(20,968
)
(16.96
)%
Service charges on deposit accounts
3,061
2,851
3,035
210
7.37
%
Credit card merchant fees
1,551
1,545
1,476
6
0.39
%
Other income
5,790
5,740
6,544
50
0.87
%
Subtotal
10,402
10,136
11,055
266
2.62
%
Net gain/(loss) on investment securities
74
74
N/M
Total noninterest income
10,476
10,136
11,055
340
3.35
%
Total revenue
113,158
133,786
117,961
(20,628
)
(15.42
)%
Provision for credit losses
(976
)
11,754
2,831
(12,730
)
(108.30
)%
Expenses
Salaries and employee benefits
46,474
43,193
42,573
3,281
7.60
%
Occupancy
7,061
6,233
6,981
828
13.28
%
Furniture and equipment
3,648
3,333
3,621
315
9.45
%
Amortization of intangible assets
1,162
1,281
1,236
(119
)
(9.29
)%
Other expenses
26,953
28,444
29,602
(1,491
)
(5.24
)%
Total expenses
85,298
82,484
84,013
2,814
3.41
%
Income before income tax, corporate allocation and noncontrolling interest
28,836
39,548
31,117
(10,712
)
(27.09
)%
Corporate allocation
1,069
1,200
1,054
(131
)
(10.92
)%
Income before income tax provision and noncontrolling interest
29,905
40,748
32,171
(10,843
)
(26.61
)%
Provision for income tax expense
4,105
7,651
2,661
(3,546
)
(46.35
)%
Net income
25,800
33,097
29,510
(7,297
)
(22.05
)%
Noncontrolling interest
120
120
N/M
Net income attributable to TowneBank
$
25,920
$
33,097
$
29,510
$
(7,177
)
(21.68
)%
Efficiency ratio (non-GAAP)
74.40
%
60.70
%
70.17
%
13.70
%
22.57
%


TOWNEBANK
Realty Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
YTD 2024 over 2023
2024
2023
2023
Amount
Percent
Revenue
Residential mortgage brokerage income, net
$
10,798
$
9,794
$
8,322
$
1,004
10.25
%
Real estate brokerage income, net
1,791
(32
)
(1,791
)
(100.00
)%
Title insurance and settlement fees
291
(291
)
(100.00
)%
Property management fees, net
16,773
15,535
7,358
1,238
7.97
%
Income (loss) from unconsolidated subsidiary
30
66
(425
)
(36
)
(54.55
)%
Net interest and other income
784
184
1,111
600
326.09
%
Total revenue
28,385
27,661
16,334
724
2.62
%
Provision for credit losses
99
(84
)
(385
)
183
(217.86
)%
Expenses
Salaries and employee benefits
12,188
14,839
11,288
(2,651
)
(17.87
)%
Occupancy
1,569
2,021
1,600
(452
)
(22.37
)%
Furniture and equipment
594
693
611
(99
)
(14.29
)%
Amortization of intangible assets
677
683
737
(6
)
(0.88
)%
Other expenses
8,199
8,437
7,240
(238
)
(2.82
)%
Total expenses
23,227
26,673
21,476
(3,446
)
(12.92
)%
Income (loss) before income tax, corporate allocation and noncontrolling interest
5,059
1,072
(4,757
)
3,987
371.92
%
Corporate allocation
(348
)
(600
)
(352
)
252
(42.00
)%
Income (loss) before income tax provision and noncontrolling interest
4,711
472
(5,109
)
4,239
898.09
%
Provision for income tax expense
1,156
182
(1,072
)
974
535.16
%
Net income (loss)
3,555
290
(4,037
)
3,265
1,125.86
%
Noncontrolling interest
(560
)
(145
)
259
(415
)
(286.21
)%
Net income (loss) attributable to TowneBank
$
2,995
$
145
$
(3,778
)
2,850
1,965.52
%
Efficiency ratio excluding gain on equity investment (non-GAAP)
79.44
%
93.96
%
126.97
%
(14.52
)%
(15.45
)%


TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months Ended
Increase/(Decrease)
March 31,
December 31,
YTD 2024 over 2023
2024
2023
2023
Amount
Percent
Commission and fee income
Property and casualty
$
20,722
$
18,129
$
19,795
$
2,593
14.30
%
Employee benefits
4,826
4,587
4,332
239
5.21
%
Specialized benefit services
9
159
36
(150
)
(94.34
)%
Total commissions and fees
25,557
22,875
24,163
2,682
11.72
%
Contingency and bonus revenue
4,503
4,369
1,276
134
3.07
%
Other income
11
6
8
5
83.33
%
Total revenue
30,071
27,250
25,447
2,821
10.35
%
Employee commission expense
4,512
4,553
4,197
(41
)
(0.90
)%
Revenue, net of commission expense
25,559
22,697
21,250
2,862
12.61
%
Salaries and employee benefits
12,715
11,388
12,174
1,327
11.65
%
Occupancy
792
810
727
(18
)
(2.22
)%
Furniture and equipment
236
218
213
18
8.26
%
Amortization of intangible assets
1,407
1,560
1,438
(153
)
(9.81
)%
Other expenses
1,916
1,264
1,853
652
51.58
%
Total operating expenses
17,066
15,240
16,405
1,826
11.98
%
Income before income tax, corporate allocation and noncontrolling interest
8,493
7,457
4,845
1,036
13.89
%
Corporate allocation
(721
)
(600
)
(702
)
(121
)
20.17
%
Income before income tax provision and noncontrolling interest
7,772
6,857
4,143
915
13.34
%
Provision for income tax expense
2,000
1,766
1,071
234
13.25
%
Net income
5,772
5,091
3,072
681
13.38
%
Noncontrolling interest
N/M
Net income attributable to TowneBank
$
5,772
$
5,091
$
3,072
681
13.38
%
Provision for income taxes
2,000
1,766
1,071
234
13.25
%
Depreciation, amortization and interest expense
1,553
1,706
1,588
(153
)
(8.97
)%
EBITDA (non-GAAP)
$
9,325
$
8,563
$
5,731
762
8.90
%
Efficiency ratio (non-GAAP)
61.27
%
60.27
%
70.43
%
1.00
%
1.66
%


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
March 31,
March 31,
December 31,
2024
2023
2023
Return on average assets (GAAP)
0.83
%
0.95
%
0.68
%
Impact of excluding average goodwill and other intangibles and amortization
0.09
%
0.10
%
0.09
%
Return on average tangible assets (non-GAAP)
0.92
%
1.05
%
0.77
%
Return on average equity (GAAP)
6.84
%
7.99
%
5.75
%
Impact of excluding average goodwill and other intangibles and amortization
3.03
%
3.72
%
2.78
%
Return on average tangible equity (non-GAAP)
9.87
%
11.71
%
8.53
%
Return on average common equity (GAAP)
6.89
%
8.05
%
5.79
%
Impact of excluding average goodwill and other intangibles and amortization
3.09
%
3.78
%
2.83
%
Return on average tangible common equity (non-GAAP)
9.98
%
11.83
%
8.62
%
Book value (GAAP)
$
27.33
$
26.40
$
27.24
Impact of excluding average goodwill and other intangibles and amortization
(7.02
)
(7.36
)
(6.96
)
Tangible book value (non-GAAP)
$
20.31
$
19.04
$
20.28
Efficiency ratio (GAAP)
75.16
%
67.55
%
78.36
%
Impact of exclusions
(1.91
)%
(1.91
)%
(2.19
)%
Efficiency ratio (non-GAAP)
73.25
%
65.64
%
76.17
%
Average assets (GAAP)
$
16,864,235
$
16,349,040
$
16,683,041
Less: average goodwill and intangible assets
522,675
521,972
523,086
Average tangible assets (non-GAAP)
$
16,341,560
$
15,827,068
$
16,159,955
Average equity (GAAP)
$
2,040,275
$
1,946,002
$
1,988,302
Less: average goodwill and intangible assets
522,675
521,972
523,086
Average tangible equity (non-GAAP)
$
1,517,600
$
1,424,030
$
1,465,216
Average common equity (GAAP)
$
2,024,169
$
1,931,063
$
1,972,138
Less: average goodwill and intangible assets
522,675
521,972
523,086
Average tangible common equity (non-GAAP)
$
1,501,494
$
1,409,091
$
1,449,052
Net income (GAAP)
$
34,687
$
38,333
$
28,804
Amortization of intangibles, net of tax
2,564
2,784
2,695
Tangible net income (non-GAAP)
$
37,251
$
41,117
$
31,499
Total revenue (GAAP)
$
167,102
$
184,144
$
155,546
Net (gain)/loss on investment securities
(74
)
Other nonrecurring (income) loss
10
Total Revenue for efficiency calculation (non-GAAP)
$
167,028
$
184,144
$
155,556
Noninterest expense (GAAP)
$
125,591
$
124,397
$
121,895
Less: amortization of intangibles
3,246
3,524
3,411
Noninterest expense net of amortization (non-GAAP)
$
122,345
$
120,873
$
118,484


TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting Comparability
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2024
2023
2023
2023
2023
Net income (GAAP)
$
34,687
$
28,804
$
44,862
$
41,716
$
38,333
Adjustments
Plus: Acquisition-related expenses, net of tax
564
56
458
2,457
4,803
Plus: Initial provision for acquired loans, net of tax
3,166
Plus: FDIC special assessment, net of tax
1,021
4,083
Less: Gain on sale of equity investments, net of noncontrolling interest
(1,846
)
(438
)
(5,513
)
Core operating earnings, excluding certain items affecting comparability (non-GAAP)
$
36,272
$
31,097
$
44,882
$
38,660
$
46,302
Weighted average diluted shares
74,979,501
74,793,557
74,765,515
74,699,810
74,390,614
Diluted EPS (GAAP)
$
0.46
$
0.39
$
0.60
$
0.56
$
0.52
Diluted EPS, excluding certain items affecting comparability (non-GAAP)
$
0.48
$
0.42
$
0.60
$
0.52
$
0.62
Average assets
$
16,864,235
$
16,683,041
$
16,762,859
$
16,826,965
$
16,349,040
Average tangible equity
$
1,517,600
$
1,465,216
1,460,024
$
1,447,955
$
1,424,030
Average common tangible equity
$
1,501,494
$
1,449,052
$
1,443,453
$
1,432,506
$
1,409,091
Return on average assets, excluding certain items affecting comparability (non-GAAP)
0.87
%
0.74
%
1.06
%
0.92
%
1.15
%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)
10.29
%
9.15
%
12.97
%
11.50
%
13.98
%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)
10.40
%
9.25
%
13.13
%
11.62
%
14.13
%
Efficiency ratio, excluding certain items affecting comparability (non-GAAP)
74.84
%
78.33
%
67.76
%
67.32
%
64.32
%

Stock Information

Company Name: Towne Bank
Stock Symbol: TOWN
Market: NASDAQ
Website: townebank.com

Menu

TOWN TOWN Quote TOWN Short TOWN News TOWN Articles TOWN Message Board
Get TOWN Alerts

News, Short Squeeze, Breakout and More Instantly...