Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / FLWS - 1-800-FLOWERS.COM Inc. Reports Fiscal 2023 Second Quarter Results


FLWS - 1-800-FLOWERS.COM Inc. Reports Fiscal 2023 Second Quarter Results

Second Quarter Results Reflect Successful Holiday Performance

Generates Net Income of $82.5 million and Adjusted EBITDA 1 of $131 million

Updates Fiscal 2023 Guidance

(1) Refer to “Definitions of Non-GAAP Financial Measures” and the tables attached at the end of this press release for reconciliation of non-GAAP results to applicable GAAP results.)

1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships, today reported results for its Fiscal 2023 second quarter ended January 1, 2023.

Fiscal 2023 Second Quarter Highlights

  • Total consolidated revenues decreased 4.8% to $897.9 million, compared with total consolidated revenues of $943.0 million in the prior year period.
  • Gross profit margin for the quarter was 41.0%, as compared with 40.1% in the prior year period.
  • Operating expenses were 28.1% of total sales, as compared with 27.9% in the prior year period.
  • Net income for the quarter was $82.5 million, or $1.27 per diluted share, as compared with net income of $88.5 million, or $1.34 per diluted share in the prior year period.
  • Adjusted EBITDA 1 for the quarter was $131.4 million, as compared to Adjusted EBITDA 1 of $133.1 million in the prior year period.
  • Expands leadership position in personalized gifting marketplace through the acquisition of the Things Remembered® brand, which occurred after the second quarter ended.

Chris McCann, CEO of 1-800-FLOWERS.COM, Inc., said, “Our second quarter results benefited from the strength of our Gourmet Foods and Gift Baskets business with improving gross margins, as well as an enterprise-wide reduction in operating expenses. As we had anticipated, consumers continued to spend for the major holidays and they reverted to their historical shopping patterns, shopping much later in the holiday period. PersonalizationMall.com® kicked off our holiday period with its biggest Cyber Monday ever, and as demand on our platform grew throughout the month of December, Harry & David® achieved record revenues for the quarter on the consumer side of its business. We did see demand soften in corporate gifting, which we attribute to macro-economic pressures and hybrid work environments, whereas a year ago there were fewer in-person holiday get-togethers.”

McCann added, “Our margins began to stabilize during the quarter, as we started to benefit from lower inbound freight costs and strategic pricing initiatives. Margins within our Gourmet Foods and Gift Baskets business also benefited from our logistics optimization and automation initiatives. We expect these favorable trends to continue and further improve our margins throughout the remainder of this fiscal year and beyond.”

“As we look to the balance of the year, we expect consumers to continue to shop and spend for the major upcoming holidays, while continuing to moderate their spend on everyday gifting occasions due to macro inflationary pressures.”

Second Quarter 2023 Financial Results

Total consolidated revenues decreased 4.8% to $897.9 million, as compared with total consolidated revenues of $943.0 million in the prior year period.

Gross profit margin for the quarter was 41.0%, increasing 90 basis points as compared with 40.1% in the prior year period. Gross profit margin improved based on strong performance within our Gourmet Foods and Gift Baskets business, primarily related to strategic pricing initiatives, lower in-bound freight costs, as well as an improvement in labor availability and automation. Operating expenses were 28.1% of total sales, as compared with 27.9% in the prior year period. On a dollar basis, operating expenses declined $10.1 million, primarily reflecting lower marketing costs, as the Company shifted its advertising investments to lower cost, higher return on investment areas of the marketing funnel.

As a result, the Company generated net income of $82.5 million, or $1.27 per diluted share, and Adjusted Net Income 1 of $82.7 million, or $1.28 per share, as compared with net income of $88.5 million, or $1.34 per share, and Adjusted Net Income 1 of $88.6 million, or $1.34 per share, in the prior year period. Adjusted EBITDA 1 for the quarter was $131.4 million, as compared with Adjusted EBITDA 1 of $133.1 million in the prior year period.

Segment Results

The Company provides selected financial results for its Gourmet Foods and Gift Baskets, Consumer Floral and Gifts, and BloomNet segments in the tables attached to this release and as follows:

  • Gourmet Foods and Gift Baskets: Revenues for the quarter decreased 0.4% to $588.4 million, compared with $590.9 million in the prior year period, reflecting the resiliency of our gourmet food gifting businesses. Gross profit margin was 41.0%, compared with 39.3% in the prior year period, benefiting from strategic pricing, lower inbound transportation costs, and automation initiatives. As a result, segment contribution margin 1 was $123.5 million, compared with $110.5 million a year ago.
  • Consumer Floral and Gifts: Revenues decreased 12.1% to $277.0 million, compared with $315.1 million in the prior year period. Gross profit margin decreased to 40.5%, compared with 41.3% in the prior year period, primarily due to higher fulfillment costs and outbound transportation costs. Segment contribution margin 1 was $27.9 million, compared with $38.2 million the prior year.
  • BloomNet: Revenues for the quarter decreased 13.4% to $32.9 million, compared with $37.9 million in the prior year period. Gross profit margin of 42.2% was flat with the prior year. Segment contribution margin 1 was $9.3 million, compared with $11.9 million in the prior year period.

Company Guidance

The Company is updating its Fiscal 2023 guidance based on its second quarter performance and the current economic environment. While the highly unpredictable nature of the current macro economy makes it difficult to forecast in this environment, the Company continues to expect that after growing revenues 77% over the past three fiscal years, revenues will decline in Fiscal 2023 on cautious consumer behavior. The Company also anticipates that as a result of the investments it has made, and continues to make, in its business platform, along with strategic pricing programs and a moderation of certain cost inputs, gross margins and bottom-line results will gradually improve during the latter half of the current fiscal year.

Full Year Fiscal 2023 Guidance

  • Total revenues to decline in the mid-single digit range on a percentage basis as compared with the prior year;
  • Adjusted EBITDA 1 is now expected to be in a range of $80 million to $85 million; and
  • Free Cash Flow 1 to exceed $75 million.

Conference Call

The Company will conduct a conference call to discuss the above details and attached financial results today, Thursday, February 2, at 8:00 a.m. (ET). The conference call will be webcast from the Investors section of the Company’s website at www.1800flowersinc.com . A recording of the call will be posted on the Investors section of the Company’s website within two hours of the call’s completion. A telephonic replay of the call can be accessed beginning at 2:00 p.m. (ET) today through February 9, 2023, at: (US) 1-877-344-7529; (Canada) 855-669-9658; (International) 1-412-317-0088; enter conference ID #: 7691597. If you have any questions regarding the above information, please contact the Investor Relations office at invest@1800flowers.com .

Definitions of non-GAAP Financial Measures:

We sometimes use financial measures derived from consolidated financial information, but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. Non-GAAP financial measures referred to in this document are either labeled as “non-GAAP” or designated as such with a “1”. See below for definitions and the reasons why we use these non-GAAP financial measures. Where applicable, see the Selected Financial Information below for reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures. Reconciliations for forward-looking figures would require unreasonable efforts at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including, for example, those related to compensation, tax items, amortization or others that may arise during the year, and the Company’s management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The lack of such reconciling information should be considered when assessing the impact of such disclosures.

EBITDA and Adjusted EBITDA:

We define EBITDA as net income (loss) before interest, taxes, depreciation, and amortization. Adjusted EBITDA is defined as EBITDA adjusted for the impact of stock-based compensation, Non-Qualified Plan Investment appreciation/depreciation, and for certain items affecting period-to-period comparability. See Selected Financial Information for details on how EBITDA and Adjusted EBITDA were calculated for each period presented. The Company presents EBITDA and Adjusted EBITDA because it considers such information meaningful supplemental measures of its performance and believes such information is frequently used by the investment community in the evaluation of similarly situated companies. The Company uses EBITDA and Adjusted EBITDA as factors to determine the total amount of incentive compensation available to be awarded to executive officers and other employees. The Company's credit agreement uses EBITDA and Adjusted EBITDA to determine its interest rate and to measure compliance with certain covenants. EBITDA and Adjusted EBITDA are also used by the Company to evaluate and price potential acquisition candidates. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of the limitations are: (a) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, the Company's working capital needs; (b) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and EBITDA does not reflect any cash requirements for such capital expenditures. EBITDA and Adjusted EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Company's performance.

Segment Contribution Margin:

We define Segment Contribution Margin as earnings before interest, taxes, depreciation, and amortization, before the allocation of corporate overhead expenses. See Selected Financial Information for details on how Segment Contribution Margin was calculated for each period presented. When viewed together with our GAAP results, we believe Segment Contribution Margin provides management and users of the financial statements meaningful information about the performance of our business segments. Segment Contribution Margin is used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of Segment Contribution Margin is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as Operating Income and Net Income.

Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share:

We define Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share as Net Income (Loss) and Net Income (Loss) Per Common Share adjusted for certain items affecting period-to-period comparability. See Selected Financial Information below for details on how Adjusted Net Income (Loss) Per Common Share and Adjusted or Comparable Net Income (Loss) Per Common Share were calculated for each period presented. We believe that Adjusted Net Income (Loss) and Adjusted or Comparable Net Income (Loss) Per Common Share are meaningful measures because they increase the comparability of period-to-period results. Since these are not measures of performance calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, GAAP Net Income (Loss) and Net Income (Loss) Per Common share, as indicators of operating performance and they may not be comparable to similarly titled measures employed by other companies.

Free Cash Flow:

We define Free Cash Flow as net cash provided by operating activities less capital expenditures. The Company considers Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of fixed assets, which can then be used to, among other things, invest in the Company’s business, make strategic acquisitions, strengthen the balance sheet, and repurchase stock or retire debt. Free Cash Flow is a liquidity measure that is frequently used by the investment community in the evaluation of similarly situated companies. Since Free Cash Flow is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. A limitation of the utility of Free Cash Flow as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period.

About 1-800-FLOWERS.COM, Inc.

1-800-FLOWERS.COM, Inc. is a leading provider of gifts designed to help inspire customers to give more, connect more, and build more and better relationships. The Company’s e-commerce business platform features an all-star family of brands, including: 1-800-Flowers.com ®, 1-800-Baskets.com ®, Cheryl’s Cookies ®, Harry & David ®, PersonalizationMall.com ®, Shari’s Berries ®, FruitBouquets.com ®, Things Remembered® , Moose Munch ®, The Popcorn Factory ®, Wolferman’s Bakery ®, Vital Choice ®, Stock Yards ® and Simply Chocolate ®. Through the Celebrations Passport ® loyalty program, which provides members with free standard shipping and no service charge across our portfolio of brands, 1-800-FLOWERS.COM, Inc. strives to deepen relationships with customers. The Company also operates BloomNet ®, an international floral and gift industry service provider offering a broad-range of products and services designed to help members grow their businesses profitably; Napco ?, a resource for floral gifts and seasonal décor; DesignPac Gifts, LLC, a manufacturer of gift baskets and towers; and Alice’s Table ®, a lifestyle business offering fully digital livestreaming and on demand floral, culinary and other experiences to guests across the country. 1-800-FLOWERS.COM, Inc. was recognized among the top 5 on the National Retail Federation’s 2021 Hot 25 Retailers list, which ranks the nation’s fastest-growing retail companies, and was named to the Fortune 1000 list in 2022. Shares in 1-800-FLOWERS.COM, Inc. are traded on the NASDAQ Global Select Market, ticker symbol: FLWS. For more information, visit 1800flowersinc.com or follow @1800FLOWERSInc on Twitter.

FLWS–COMP

FLWS-FN

Special Note Regarding Forward Looking Statements :

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s current expectations or beliefs concerning future events and can generally be identified using statements that include words such as “estimate,” “expects,” “project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,” “forecast,” “likely,” “will,” “target” or similar words or phrases. These forward-looking statements are subject to risks, uncertainties, and other factors, many of which are outside of the Company’s control, which could cause actual results to differ materially from the results expressed or implied in the forward-looking statements, including, but not limited to, statements regarding the Company’s ability to achieve its guidance for the full Fiscal year; the impact of the Covid-19 pandemic on the Company; its ability to leverage its operating platform and reduce its operating expense ratio; its ability to sell through existing inventories; its ability to successfully integrate acquired businesses and assets; its ability to successfully execute its strategic initiatives; its ability to cost effectively acquire and retain customers; the outcome of contingencies, including legal proceedings in the normal course of business; its ability to compete against existing and new competitors; its ability to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; its ability to reduce promotional activities and achieve more efficient marketing programs; and general consumer sentiment and industry and economic conditions that may affect levels of discretionary customer purchases of the Company’s products. The Company undertakes no obligation to publicly update any of the forward-looking statements, whether because of new information, future events or otherwise, made in this release or in any of its SEC filings. Consequently, you should not consider any such list to be a complete set of all potential risks and uncertainties. For a more detailed description of these and other risk factors, refer to the Company’s SEC filings, including the Company’s Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q.

Note: The following tables are an integral part of this press release without which the information presented in this press release should be considered incomplete.

1-800-FLOWERS.COM, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands)

January 1, 2023

July 3, 2022

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

189,718

$

31,465

Trade receivables, net

53,027

23,812

Inventories

201,057

247,563

Prepaid and other

24,929

45,398

Total current assets

468,731

348,238

Property, plant and equipment, net

235,913

236,481

Operating lease right-of-use assets

131,722

129,390

Goodwill

213,999

213,287

Other intangibles, net

142,847

145,568

Other assets

23,787

21,927

Total assets

$

1,216,999

$

1,094,891

Liabilities and Stockholders' Equity

Current liabilities:

Accounts payable

$

75,095

$

57,386

Accrued expenses

233,926

175,392

Current maturities of long-term debt

20,000

20,000

Current portion of long-term operating lease liabilities

15,289

12,919

Total current liabilities

344,310

265,697

Long-term debt, net

132,786

142,497

Long-term operating lease liabilities

124,725

123,662

Deferred tax liabilities, net

34,895

35,742

Other liabilities

19,757

17,884

Total liabilities

656,473

585,482

Total stockholders’ equity

560,526

509,409

Total liabilities and stockholders’ equity

$

1,216,999

$

1,094,891

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information
Consolidated Statements of Operations
(in thousands, except for per share data)
(unaudited)

Three Months Ended

Six Months Ended

January 1,

2023

December 26,

2021

January 1,

2023

December 26,

2021

Net revenues:

E-Commerce

$

790,410

$

827,522

$

1,029,332

$

1,090,893

Other

107,467

115,522

172,149

161,524

Total net revenues

897,877

943,044

1,201,481

1,252,417

Cost of revenues

530,111

564,594

732,257

748,453

Gross profit

367,766

378,450

469,224

503,964

Operating expenses:

Marketing and sales

194,466

207,771

283,605

302,150

Technology and development

14,952

13,490

29,692

26,913

General and administrative

28,908

28,872

55,153

55,938

Depreciation and amortization

14,315

12,588

27,009

23,558

Total operating expenses

252,641

262,721

395,459

408,559

Operating income

115,125

115,729

73,765

95,405

Interest expense, net

4,143

1,723

6,964

3,251

Other expense (income), net

148

(2,457)

1,070

(3,053)

Income before income taxes

110,834

116,463

65,731

95,207

Income tax expense

28,304

27,995

16,893

19,938

Net income

$

82,530

$

88,468

$

48,838

$

75,269

Basic net income per common share

$

1.28

$

1.36

$

0.76

$

1.16

Diluted net income per common share

$

1.27

$

1.34

$

0.75

$

1.14

Weighted average shares used in the calculation of net income per common share:

Basic

64,675

65,261

64,606

65,161

Diluted

64,835

65,969

64,820

65,954

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Six Months Ended

January 1, 2023

December 26, 2021

Operating activities:

Net income

$

48,838

$

75,269

Adjustments to reconcile net income to net cash used in operating activities:

Depreciation and amortization

27,009

23,558

Amortization of deferred financing costs

671

616

Deferred income taxes

(846)

(1,306)

Bad debt expense

2,407

(1,285)

Stock-based compensation

3,454

5,296

Other non-cash items

(470)

(448)

Changes in operating items:

Trade receivables

(31,622)

(55,074)

Inventories

46,506

(28,534)

Prepaid and other

7,550

8,172

Accounts payable and accrued expenses

89,050

160,459

Other assets and liabilities

1,113

(875)

Net cash provided by operating activities

193,660

185,848

Investing activities:

Acquisitions, net of cash acquired

-

(20,786)

Capital expenditures, net of non-cash expenditures

(23,849)

(32,608)

Net cash used in investing activities

(23,849)

(53,394)

Financing activities:

Acquisition of treasury stock

(1,175)

(25,521)

Proceeds from exercise of employee stock options

-

846

Proceeds from bank borrowings

195,900

125,000

Repayment of notes payable and bank borrowings

(205,900)

(135,000)

Debt issuance cost

(383)

(284)

Net cash used in financing activities

(11,558)

(34,959)

Net change in cash and cash equivalents

158,253

97,495

Cash and cash equivalents:

Beginning of period

31,465

173,573

End of period

$

189,718

$

271,068

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information – Category Information
(dollars in thousands) (unaudited)

Three Months Ended

January 1,

2023

Things

Remembered

Transaction

Costs

As Adjusted

(non-GAAP)

January 1,

2023

December

26, 2021

Vital

Choice and

Alice's

Table

Transaction

Costs

As Adjusted

(non-GAAP)

December

26, 2021

%

Change

Net revenues:

Consumer Floral & Gifts

$

277,049

$

277,049

$

315,083

$

-

$

315,083

-12.1%

BloomNet

32,852

32,852

37,930

37,930

-13.4%

Gourmet Foods & Gift Baskets

588,431

588,431

590,946

590,946

-0.4%

Corporate

72

72

69

69

4.3%

Intercompany eliminations

(527)

(527)

(984)

(984)

46.4%

Total net revenues

$

897,877

$

-

$

897,877

$

943,044

$

-

$

943,044

-4.8%

Gross profit:

Consumer Floral & Gifts

$

112,274

$

112,274

$

130,025

$

130,025

-13.7%

40.5%

40.5%

41.3%

41.3%

BloomNet

13,879

13,879

16,021

16,021

-13.4%

42.2%

42.2%

42.2%

42.2%

Gourmet Foods & Gift Baskets

241,418

241,418

232,239

232,239

4.0%

41.0%

41.0%

39.3%

39.3%

Corporate

195

195

165

165

18.2%

270.8%

270.8%

239.1%

239.1%

Total gross profit

$

367,766

$

-

$

367,766

$

378,450

$

-

$

378,450

-2.8%

41.0%

-

41.0%

40.1%

-

40.1%

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

27,886

$

-

$

27,886

$

38,156

$

-

$

38,156

-26.9%

BloomNet

9,348

9,348

11,887

11,887

-21.4%

Gourmet Foods & Gift Baskets

123,503

123,503

110,502

110,502

11.8%

Segment Contribution Margin Subtotal

160,737

-

160,737

160,545

-

160,545

0.1%

Corporate (b)

(31,297)

243

(31,054)

(32,228)

59

(32,169)

3.5%

EBITDA (non-GAAP)

129,440

243

129,683

128,317

59

128,376

1.0%

Add: Stock-based compensation

1,899

1,899

2,291

2,291

-17.1%

Add: Compensation charge related to NQ Plan Investment (Depreciation) Appreciation

(196)

(196)

2,425

2,425

-108.1%

Adjusted EBITDA (non-GAAP)

$

131,143

$

243

$

131,386

$

133,033

$

59

$

133,092

-1.3%

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information – Category Information
(dollars in thousands) (unaudited)

Six Months Ended

January 1,

2023

Things

Remembered

Transaction

Costs

As Adjusted

(non-GAAP)

January 1,

2023

December

26, 2021

Vital

Choice and

Alice's

Table

Transaction

Costs

As Adjusted

(non-GAAP)

December

26, 2021

%

Change

Net revenues:

Consumer Floral & Gifts

$

439,229

$

-

$

439,229

$

496,312

$

-

$

496,312

-11.5%

BloomNet

66,219

66,219

68,764

68,764

-3.7%

Gourmet Foods & Gift Baskets

696,659

696,659

688,428

688,428

1.2%

Corporate

116

116

114

114

1.8%

Intercompany eliminations

(742)

(742)

(1,201)

(1,201)

38.2%

Total net revenues

$

1,201,481

$

-

$

1,201,481

$

1,252,417

$

-

$

1,252,417

-4.1%

Gross profit:

Consumer Floral & Gifts

$

174,193

$

-

$

174,193

$

206,028

$

-

$

206,028

-15.5%

39.7%

39.7%

41.5%

41.5%

BloomNet

28,366

28,366

31,430

31,430

-9.7%

42.8%

42.8%

45.7%

45.7%

Gourmet Foods & Gift Baskets

266,531

266,531

266,402

266,402

0.0%

38.3%

38.3%

38.7%

38.7%

Corporate

134

134

104

104

28.8%

115.5%

115.5%

91.2%

91.2%

Total gross profit

$

469,224

$

-

$

469,224

$

503,964

$

-

$

503,964

-6.9%

39.1%

-

39.1%

40.2%

-

40.2%

EBITDA (non-GAAP):

Segment Contribution Margin (non-GAAP) (a):

Consumer Floral & Gifts

$

38,696

$

-

$

38,696

$

57,346

$

-

$

57,346

-32.5%

BloomNet

18,865

18,865

22,747

22,747

-17.1%

Gourmet Foods & Gift Baskets

104,793

104,793

102,829

102,829

1.9%

Segment Contribution Margin Subtotal

162,354

-

162,354

182,922

-

182,922

-11.2%

Corporate (b)

(61,580)

243

(61,337)

(63,959)

515

(63,444)

3.3%

EBITDA (non-GAAP)

100,774

243

101,017

118,963

515

119,478

-15.5%

Add: Stock-based compensation

3,454

3,454

5,296

5,296

-34.8%

Add: Compensation charge related to NQ Plan Investment (Depreciation) Appreciation

(1,102)

(1,102)

2,992

2,992

-136.8%

Adjusted EBITDA (non-GAAP)

$

103,126

$

243

$

103,369

$

127,251

$

515

$

127,766

-19.1%

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information
(in thousands) (unaudited)

Reconciliation of net income to adjusted net income (non-GAAP):

Three Months Ended

Six Months Ended

January 1,

2023

December 26,

2021

January 1,

2023

December 26,

2021

Net income

$

82,530

$

88,468

$

48,838

$

75,269

Adjustments to reconcile net income to adjusted net income (non-GAAP)

Add: Transaction costs

243

59

243

515

Deduct: Income tax effect on adjustments

(63)

65

(63)

(108)

Adjusted net income (non-GAAP)

$

82,710

$

88,592

$

49,018

$

75,676

Basic and diluted net income per common share

Basic

$

1.28

$

1.36

$

0.76

$

1.16

Diluted

$

1.27

$

1.34

$

0.75

$

1.14

Basic and diluted adjusted net income per common share (non-GAAP)

Basic

$

1.28

$

1.36

$

0.76

$

1.16

Diluted

$

1.28

$

1.34

$

0.76

$

1.15

Weighted average shares used in the calculation of basic and diluted net income and adjusted net income per common share

Basic

64,675

65,261

64,606

65,161

Diluted

64,835

65,969

64,820

65,954

1-800-FLOWERS.COM, Inc. and Subsidiaries
Selected Financial Information
(in thousands) (unaudited)

Reconciliation of net income to adjusted EBITDA (non-GAAP):

Three Months Ended

Six Months Ended

January 1,

2023

December 26,

2021

January 1,

2023

December 26,

2021

Net income

$

82,530

$

88,468

$

48,838

$

75,269

Add: Interest expense and other, net

4,291

(734)

8,034

198

Add: Depreciation and amortization

14,315

12,588

27,009

23,558

Add: Income tax expense

28,304

27,995

16,893

19,938

EBITDA

129,440

128,317

100,774

118,963

Add: Stock-based compensation

1,899

2,291

3,454

5,296

Add: Compensation charge related to NQ plan investment (depreciation) appreciation

(196)

2,425

(1,102)

2,992

Add: Transaction costs

243

59

243

515

Adjusted EBITDA

$

131,386

$

133,092

$

103,369

$

127,766

(a) Segment performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments, both of which are non-GAAP measurements. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), and other items that we do not consider indicative of our core operating performance.

(b) Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230202005134/en/

Investors :
Andy Milevoj
(516) 237-4617
amilevoj@1800flowers.com

Media :
Cherie Gallarello
cgallarello@1800flowers.com

Stock Information

Company Name: 1-800-FLOWERS.COM Inc.
Stock Symbol: FLWS
Market: NASDAQ
Website: 1800flowersinc.com/

Menu

FLWS FLWS Quote FLWS Short FLWS News FLWS Articles FLWS Message Board
Get FLWS Alerts

News, Short Squeeze, Breakout and More Instantly...