Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / SRCE - 1st Source Corporation Reports Record Second Quarter Results Increased Cash Dividend Declared


SRCE - 1st Source Corporation Reports Record Second Quarter Results Increased Cash Dividend Declared

QUARTERLY HIGHLIGHTS

  • Net income was $36.79 million for the quarter, up $4.36 million or 13.44% from the second quarter of 2023. Diluted net income per common share was $1.49, up $0.19 or 14.62% from the prior year's second quarter of $1.30.

  • Cash dividend increase of two cents per share to $0.36 per common share for the quarter was approved, up 12.50% from the cash dividend declared a year ago.

  •  Average loans and leases grew $102.14 million in the second quarter, up 1.57% (6.28% annualized growth) from the previous quarter and $465.05 million, up 7.57% from the second quarter of 2023.

  • Average deposits grew $172.57 million in the second quarter, up 2.46% from the previous quarter and $244.60 million, up 3.52% from the second quarter of 2023.

  • Tax-equivalent net interest income was $74.19 million, up $2.13 million or 2.96% from the first quarter of 2024 and up $5.50 million, or 8.00% from the second quarter a year ago. Tax-equivalent net interest margin was 3.59%, up five basis points from the previous quarter and up 11 basis points from the second quarter a year ago.

  • Net recoveries of $1.99 million or 0.12% of average loans and leases occurred during the quarter compared to net charge-offs of $6.12 million or 0.38% of average loans and leases during the previous quarter.

South Bend, Indiana--(Newsfile Corp. - July 25, 2024) - 1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported record quarterly net income of $36.79 million for the second quarter of 2024, up $7.34 million or 24.91% from the previous quarter and up 13.44% from the $32.44 million reported in the second quarter a year ago. Year-to-date 2024 net income was $66.25 million compared to $63.56 million during the first six months of 2023. Diluted net income per common share for the second quarter of 2024 was $1.49, up $0.30 or 25.21% from the previous quarter and up 14.62%, versus $1.30 in the second quarter of 2023. Diluted net income per common share for the first half of 2024 was $2.68 compared to $2.55 a year earlier.

At its July 2024 meeting, the Board of Directors approved an increase in the cash dividend of two cents per share, raising the approved dividend for the quarter to $0.36 per common share, up 12.50% from the cash dividend declared a year ago. The cash dividend is payable to shareholders of record on August 5, 2024, and will be paid on August 15, 2024.

Christopher J. Murphy III, Chairman and Chief Executive Officer, commented, "We are very pleased to have achieved record quarterly earnings during the second quarter. Average loans and leases grew $102.14 million, up 1.57%, and average deposits increased $172.53 million, or 2.46% compared to the previous quarter. Disciplined loan and lease pricing led to an improvement in our net interest margin of five basis points from the prior quarter. This marks the third consecutive quarter of margin expansion despite persistent deposit rate competition. We were also helped by net recoveries of $1.99 million during the quarter. Nonperforming assets to loans and leases at June 30, 2024, was 0.31%, down from 0.34% at March 31, 2024, and the allowance for loan and lease losses as a percentage of total loans and leases remained strong and unchanged from the previous quarter at 2.26%. Additionally, our liquidity and capital positions remained strong.

"During the quarter, we were excited to learn that 1st Source was named by Forbes' as one of America's Best Banks! We ranked #14 on the list and the only bank in Indiana to be in the top 15. This award is a proof point that we are holding true to our long-standing commitment of helping our clients achieve security, build wealth, and realize their dreams by building a fortress-like balance sheet and quality, sustainable earnings to help us better serve them!

"The proof points continued to roll in this quarter as we also were named to the Forbes' Best in State Banks and Best Employers for New Grads lists. Finally, US News & World Report recently announced that 1st Source Bank was named a "Best Company to Work For" in the Midwest. It is an honor to receive this blend of awards because it emphasizes our stability as a bank not only financially, but also culturally.

"We strive to provide our colleagues with an engaging work environment that upholds our core values of integrity, teamwork, and superior quality paired with outstanding client service and community leadership. In keeping with our commitment to our community, we have remodeled both our Dunlap and our Bristol Street Banking Centers to feature our side-by-side banking model. This experience invites clients behind the teller line, allowing for clients and bankers to have a more transparent and inclusive relationship," Mr. Murphy concluded.

SECOND QUARTER 2024 FINANCIAL RESULTS

Loans

Second quarter average loans and leases increased $102.14 million to $6.61 billion, up 1.57% from the previous quarter and increased $465.05 million, up 7.57% from the second quarter a year ago. Year-to-date average loans and leases increased $466.17 million to $6.56 billion, up 7.66% from the first six months of 2023. Growth during the quarter occurred primarily within the Construction Equipment, Renewable Energy and Auto and Light Truck portfolios.

Deposits

Average deposits of $7.18 billion, increased $172.57 million, or 2.46% from the previous quarter, and grew $244.60 million or 3.52% compared to the quarter ended June 30, 2023. Average deposits for the first six months of 2024 were $7.10 billion, an increase of $193.15 million, up 2.80% from the same period a year ago. Average deposit balance growth from the previous quarter was primarily due to expected seasonal public fund deposit inflows. Average deposit balance growth from the second quarter of 2023 was primarily in savings, time, and brokered deposits.

End of period deposits were $7.20 billion at June 30, 2024, compared to $7.06 billion at March 31, 2024. Balances were higher mainly due to increased public fund deposits and time deposits, offset by decreased noninterest bearing deposits and brokered deposits. Rate competition for deposits persisted during the quarter from various areas including traditional bank and credit union competitors, money market funds, bond markets, and other non-bank alternatives.

Net Interest Income and Net Interest Margin

Second quarter 2024 tax-equivalent net interest income increased $2.13 million to $74.19 million, up 2.96% from the previous quarter and increased $5.50 million, up 8.00% from the second quarter a year ago. For the first six months of 2024, tax equivalent net interest income increased $7.77 million to $146.26 million, up 5.61% from the first half of 2023.

Second quarter 2024 net interest margin was 3.59%, an increase of five basis points from the 3.54% in the previous quarter and an increase of 12 basis points from the same period in 2023. On a fully tax-equivalent basis, second quarter 2024 net interest margin was 3.59%, up by five basis points compared to the 3.54% in the previous quarter, and an increase of 11 basis points from the same period in 2023. The five basis point increase from the prior quarter was primarily due to higher rates on loan and lease balances and less reliance on higher costing short-term borrowings.

Net interest margin for the first six months of 2024 was 3.56%, an increase of three basis points compared to the first six months of 2023. Net interest margin on a fully-tax equivalent basis for the first half of 2024 was 3.57%, an increase of three basis points compared to the first half of the prior year.

Noninterest Income

Second quarter 2024 noninterest income of $23.22 million increased $1.07 million, up 4.81% from the previous quarter, and was up modestly compared to the second quarter a year ago. For the first six months of 2024, noninterest income decreased slightly from the same period a year ago.

The increase in noninterest income compared to the previous quarter was mainly due to higher trust and wealth advisory income primarily from seasonal tax preparation fee income and improvements in overall investment market performance. Additionally, increased debit card income, and a rise in mortgage banking income from higher sales volumes were offset by lower equipment rental income due to a change in customer preferences and continued competitive pricing pressure for new business.

Noninterest Expense

Second quarter 2024 noninterest expense of $49.49 million was relatively flat compared to the prior quarter and increased slightly from the second quarter a year ago. For the first six months of 2024, noninterest expense was $99.08 million, up marginally from the same period a year ago.

The increase in noninterest expense compared to the second quarter and first six months of 2023 was the result of higher salaries and wages from normal merit increases, the impact of wage inflation and an increase in the number of employees filling prior open positions and a $1.08 million reversal of accrued legal fees during the first quarter of 2023. Additionally, increased data processing costs from technology projects, higher blanket bond insurance premium costs, as well as an increase in business development and marketing expenses, added to the increase. These increases were offset by reduced group insurance claims, lower leased equipment depreciation, a decrease in the loan loss provision for unfunded commitments and gains on the sale of leased equipment.

Credit

The allowance for loan and lease losses of $150.07 million as of June 30, 2024, was 2.26% of total loans and leases. This percentage compared to 2.26% at March 31, 2024, and 2.31% at June 30, 2023. Net recoveries of $1.99 million were recorded for the second quarter of 2024, compared with $6.12 million of net charge-offs in the prior quarter and net recoveries of $0.98 million in the same quarter a year ago. The majority of the second quarter's recoveries were related to activity in our Construction, Auto and Light Truck and Aircraft portfolios.

The provision for credit losses was $0.06 million for the second quarter of 2024, a decrease of $6.54 million from the previous quarter and an increase of $0.01 million compared with the same period in 2023. Net recoveries recorded during the quarter, compared to net charge-offs in the previous quarter, were the primary reason for the decrease in the provision for credit losses. The provision for credit losses during the quarter was driven by modest loan growth, an increase in specific impairments, and overall higher special attention outstandings, offset by a decrease in aircraft portfolio loan balances which carry a higher allowance due to historical risk volatility. The ratio of nonperforming assets to loans and leases was 0.31% as of June 30, 2024, compared to 0.34% on March 31, 2024, and 0.33% on June 30, 2023.

Capital

As of June 30, 2024, the common equity-to-assets ratio was 11.75%, compared to 11.65% at March 31, 2024, and 10.95% a year ago. The tangible common equity-to-tangible assets ratio was 10.91% at June 30, 2024, compared to 10.79% at March 31, 2024, and 10.05% a year earlier. The Common Equity Tier 1 ratio, calculated under banking regulatory guidelines was 13.74% at June 30, 2024 compared to 13.48% at March 31, 2024 and 13.59% a year ago. 

Capital accretion over the last twelve months has been driven primarily by growth in retained earnings and a reduction in unrealized losses in our short-duration investment securities available-for-sale portfolio.

No shares were repurchased for treasury during the second quarter of 2024.

ABOUT 1ST SOURCE CORPORATION

1st Source common stock is traded on the NASDAQ Global Select Market under "SRCE" and appears in the National Market System tables in many daily newspapers under the code name "1st Src." Since 1863, 1st Source has been committed to the success of its clients, individuals, businesses and the communities it serves. For more information, visit www.1stsource.com.

1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy-duty trucks, and construction equipment. The Corporation includes 78 banking centers, 18 1st Source Bank Specialty Finance Group locations nationwide, nine Wealth Advisory Services locations, 10 1st Source Insurance offices, and three loan production offices.

FORWARD-LOOKING STATEMENTS

Except for historical information contained herein, the matters discussed in this document express "forward-looking statements." Generally, the words "believe," "contemplate," "seek," "plan," "possible," "assume," "hope," "expect," "intend," "targeted," "continue," "remain," "estimate," "anticipate," "project," "will," "should," "indicate," "would," "may" and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.

1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source's actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source's competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

The accounting and reporting policies of 1st Source conform to generally accepted accounting principles ("GAAP") in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures are used by management to evaluate and measure the Company's performance. Although these non-GAAP financial measures are frequently used by investors to evaluate a financial institution, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. These include taxable-equivalent net interest income (including its individual components), net interest margin (including its individual components), the efficiency ratio, tangible common equity-to-tangible assets ratio and tangible book value per common share. Management believes that these measures provide users of the Company's financial information a more meaningful view of the performance of the interest-earning assets and interest-bearing liabilities and of the Company's operating efficiency. Other financial holding companies may define or calculate these measures differently.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent ("FTE") basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company's efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses and lease depreciation), measures how much it costs to produce one dollar of revenue. Securities gains or losses and lease depreciation are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity-to-tangible assets ratio and tangible book value per common share as useful measurements of the Company's equity.

See the table marked "Reconciliation of Non-GAAP Financial Measures" for a reconciliation of certain non-GAAP financial measures used by the Company with their most closely related GAAP measures.

# # #

Category: Earnings

(charts attached)

1st SOURCE CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2nd QUARTER 2024 FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Six Months Ended
 
June 30,
 
 
 
 
March 31,
 
 
 
 
June 30,
 
 
 
June 30,
 
 
 
 
June 30,
 
2024
 
 
 
 
2024
 
 
 
 
2023
 
 
 
2024
 
 
 
 
2023
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
$
 8,761,006
 
$
 
 
 8,652,144
 
$
 
 
 8,362,308
 
$
 
 
8,706,575
 
 $
 
 
 8,342,977
Earning assets
 
8,303,518
 
 
 
 
8,182,165
 
 
 
 
7,921,528
 
 
 
8,242,841
 
 
 
 
7,893,218
Investments
 
1,554,362
 
 
 
 
1,608,094
 
 
 
 
1,697,699
 
 
 
1,581,228
 
 
 
 
1,732,964
Loans and leases
 
6,606,209
 
 
 
 
6,504,069
 
 
 
 
6,141,157
 
 
 
6,555,139
 
 
 
 
6,088,970
Deposits
 
7,183,678
 
 
 
 
7,011,105
 
 
 
 
6,939,082
 
 
 
7,097,391
 
 
 
 
6,904,237
Interest bearing liabilities
 
5,922,916
 
 
 
 
5,783,480
 
 
 
 
5,496,112
 
 
 
5,853,199
 
 
 
 
5,421,221
Common shareholders' equity
 
1,027,138
 
 
 
 
1,006,286
 
 
 
 
926,157
 
 
 
1,016,712
 
 
 
 
908,325
Total equity
 
1,098,740
 
 
 
 
1,084,654
 
 
 
 
985,406
 
 
 
1,091,697
 
 
 
 
967,742
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
74,050
 
 $
 
 
 71,915
 
 $
 
 
68,516
 
$
 
 
145,965
 
 $
 
 
138,081
Net interest income - FTE(1)
 
74,194
 
 
 
 
72,063
 
 
 
 
68,695
 
 
 
146,257
 
 
 
 
138,486
Provision for credit losses
 
56
 
 
 
 
6,595
 
 
 
 
47
 
 
 
6,651
 
 
 
 
3,096
Noninterest income
 
23,221
 
 
 
 
22,156
 
 
 
 
22,769
 
 
 
45,377
 
 
 
 
46,092
Noninterest expense
 
49,491
 
 
 
 
49,586
 
 
 
 
49,165
 
 
 
99,077
 
 
 
 
98,586
Net income
 
36,805
 
 
 
 
29,462
 
 
 
 
32,447
 
 
 
66,267
 
 
 
 
63,578
Net income available to common shareholders
 
36,793
 
 
 
 
29,455
 
 
 
 
32,435
 
 
 
66,248
 
 
 
 
63,559
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic net income per common share
 $
 1.49
 
 $
 
 
 1.19
 
 $
 
 
1.30
 
$
 
 
 2.68
 
 
 
 2.55
Diluted net income per common share
 
1.49
 
 
 
 
1.19
 
 
 
 
1.30
 
 
 
2.68
 
 
 
 
2.55
Common cash dividends declared
 
0.34
 
 
 
 
0.34
 
 
 
 
0.32
 
 
 
0.68
 
 
 
 
0.64
Book value per common share(2)
 
42.58
 
 
 
 
41.26
 
 
 
 
37.31
 
 
 
42.58
 
 
 
 
37.31
Tangible book value per common share(1)
 
39.16
 
 
 
 
37.83
 
 
 
 
33.92
 
 
 
39.16
 
 
 
 
33.92
Market value - High
 
53.74
 
 
 
 
55.25
 
 
 
 
47.94
 
 
 
55.25
 
 
 
 
53.85
Market value - Low
 
47.30
 
 
 
 
48.32
 
 
 
 
38.77
 
 
 
47.30
 
 
 
 
38.77
Basic weighted average common shares outstanding
 
24,495,495
 
 
 
 
24,459,088
 
 
 
 
24,686,435
 
 
 
24,477,292
 
 
 
 
24,686,760
Diluted weighted average common shares outstanding
 
24,495,495
 
 
 
 
24,459,088
 
 
 
 
24,686,435
 
 
 
24,477,292
 
 
 
 
24,686,760
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.69 %
 
 
 
 
1.37 %
 
 
 
 
1.56 %
 
 
 
1.53 %
 
 
 
 
1.54 %
Return on average common shareholders' equity
 
14.41
 
 
 
 
11.77
 
 
 
 
14.05
 
 
 
13.10
 
 
 
 
14.11
Average common shareholders' equity to average assets
 
11.72
 
 
 
 
11.63
 
 
 
 
11.08
 
 
 
11.68
 
 
 
 
10.89
End of period tangible common equity to tangible assets(1)
 
10.91
 
 
 
 
10.79
 
 
 
 
10.05
 
 
 
10.91
 
 
 
 
10.05
Risk-based capital - Common Equity Tier 1(3)
 
13.74
 
 
 
 
13.48
 
 
 
 
13.59
 
 
 
13.74
 
 
 
 
13.59
Risk-based capital - Tier 1(3)
 
15.38
 
 
 
 
15.15
 
 
 
 
15.20
 
 
 
15.38
 
 
 
 
15.20
Risk-based capital - Total(3)
 
16.64
 
 
 
 
16.41
 
 
 
 
16.46
 
 
 
16.64
 
 
 
 
16.46
Net interest margin
 
3.59
 
 
 
 
3.54
 
 
 
 
3.47
 
 
 
3.56
 
 
 
 
3.53
Net interest margin - FTE(1)
 
3.59
 
 
 
 
3.54
 
 
 
 
3.48
 
 
 
3.57
 
 
 
 
3.54
Efficiency ratio: expense to revenue
 
50.88
 
 
 
 
52.71
 
 
 
 
53.86
 
 
 
51.78
 
 
 
 
53.53
Efficiency ratio: expense to revenue - adjusted(1)
 
50.78
 
 
 
 
52.56
 
 
 
 
53.23
 
 
 
51.65
 
 
 
 
53.07
Net (recoveries) charge-offs to average loans and leases
 
(0.12)
 
 
 
 
0.38
 
 
 
 
(0.06)
 
 
 
0.13
 
 
 
 
(0.04)
Loan and lease loss allowance to loans and leases
 
2.26
 
 
 
 
2.26
 
 
 
 
2.31
 
 
 
2.26
 
 
 
 
2.31
Nonperforming assets to loans and leases
 
0.31
 
 
 
 
0.34
 
 
 
 
0.33
 
 
 
0.31
 
 
 
 
0.33
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
 
 
 
March 31,
 
 
 
 
December 31,
 
 
 
September 30,
 
 
 
 
June 30,
 
2024
 
 
 
 
2024
 
 
 
 
2023
 
 
 
2023
 
 
 
 
2023
END OF PERIOD BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 $
 8,878,003
 
 $
 
 
8,667,837
 
 
 
 8,727,958
 
$
 
 
 8,525,058
 
 $
 
 
8,414,818
Loans and leases
 
6,652,999
 
 
 
 
6,562,772
 
 
 
 
6,518,505
 
 
 
6,353,648
 
 
 
 
6,215,343
Deposits
 
7,195,924
 
 
 
 
7,055,311
 
 
 
 
7,038,581
 
 
 
6,967,492
 
 
 
 
6,976,518
Allowance for loan and lease losses
 
150,067
 
 
 
 
148,024
 
 
 
 
147,552
 
 
 
144,074
 
 
 
 
143,542
Goodwill and intangible assets
 
83,907
 
 
 
 
83,912
 
 
 
 
83,916
 
 
 
83,921
 
 
 
 
83,897
Common shareholders' equity
 
1,043,515
 
 
 
 
1,009,886
 
 
 
 
989,568
 
 
 
924,250
 
 
 
 
921,020
Total equity
 
1,114,855
 
 
 
 
1,081,549
 
 
 
 
1,068,263
 
 
 
982,997
 
 
 
 
980,087
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans and leases past due 90 days or more
 $
 185
 
 $
 
 
26
 
 $
 
 
149
 
$
 
 
154
 
 $
 
 
 56
Nonaccrual loans and leases
 
20,297
 
 
 
 
22,097
 
 
 
 
23,381
 
 
 
16,617
 
 
 
 
20,481
Other real estate
 

 
 
 
 
 
 
 
 
 
 
 
117
 
 
 
 
193
Repossessions
 
352
 
 
 
 
308
 
 
 
 
705
 
 
 
233
 
 
 
 
47
Total nonperforming assets
 $
20,834
 
 $
 
 
22,431
 
 $
 
 
24,235
 
$
 
 
17,121
 
 $
 
 
20,777

 

(1) See "Reconciliation of Non-GAAP Financial Measures" for more information on this performance measure/ratio.
(2) Calculated as common shareholders' equity divided by common shares outstanding at the end of the period.
(3) Calculated under banking regulatory guidelines. 

1st SOURCE CORPORATION
 
 
 
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
June 30,
 
 
2024
 
2024
 
2023
2023
ASSETS
 
 
 
 
 
 
 
Cash and due from banks
 
89,592
  
$
41,533
 
$
77,474
$
86,742
Federal funds sold and interest bearing deposits with other banks
 
 
179,651
 
39,381
 
52,194
25,933
Investment securities available-for-sale, at fair value
 
 
1,523,548
 
1,583,244
 
1,622,600
1,661,405
Other investments
 
 
24,585
 
25,075
 
25,075
25,320
Mortgages held for sale
 
 
2,763
 
2,881
 
1,442
2,321
Loans and leases, net of unearned discount:
 
 
 
 
 
 
 
Commercial and agricultural
 
 
721,235
 
731,527
 
766,223
797,188
Renewable energy
 
 
459,441
 
413,662
 
399,708
376,905
Auto and light truck
 
 
1,009,967
 
997,465
 
966,912
901,054
Medium and heavy duty truck
 
 
315,157
 
303,799
 
311,947
319,634
Aircraft
 
 
1,058,591
 
1,104,058
 
1,078,172
1,060,340
Construction equipment
 
 
1,132,556
 
1,092,585
 
1,084,752
1,012,969
Commercial real estate
 
 
1,164,598
 
1,135,595
 
1,129,861
985,323
Residential real estate and home equity
 
 
654,357
 
643,856
 
637,973
617,495
Consumer
 
 
137,097
 
140,225
 
142,957
144,435
Total loans and leases
 
 
6,652,999
 
6,562,772
 
6,518,505
6,215,343
Allowance for loan and lease losses
 
 
(150,067)
 
(148,024)
 
(147,552)

(143,542)
Net loans and leases
 
 
6,502,932
 
6,414,748
 
6,370,953
6,071,801
Equipment owned under operating leases, net
 
 
13,886
 
16,691
 
20,366
26,582
Premises and equipment, net
 
 
48,201
 
45,689
 
46,159
44,089
Goodwill and intangible assets
 
 
83,907
 
83,912
 
83,916
83,897
Accrued income and other assets
 
 
408,938
 
414,683
 
427,779
386,728
Total assets
 $
 
 8,878,003

$
8,667,837
 
$
8,727,958
$
8,414,818
LIABILITIES
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Noninterest-bearing demand
 $
 
1,578,762

 $
1,618,498
 
$
1,655,728
$
1,721,947
Interest-bearing deposits:
 
 
 
 
 
 
 
Interest-bearing demand
 
 
2,543,724
 
2,364,751
 
2,430,833
2,528,231
Savings
 
 
1,255,154
 
1,270,401
 
1,213,334
1,163,166
Time
 
 
1,818,284
 
1,801,661
 
1,738,686
1,563,174
Total interest-bearing deposits
 
 
5,617,162
 
5,436,813
 
5,382,853
5,254,571
Total deposits
 
 
7,195,924
 
7,055,311
 
7,038,581
6,976,518
Short-term borrowings:
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
 
 
70,767
 
82,591
 
55,809
69,308
Other short-term borrowings
 
 
217,450
 
166,989
 
256,550
118,377
Total short-term borrowings
 
 
288,217
 
249,580
 
312,359
187,685
Long-term debt and mandatorily redeemable securities
 
 
39,136
 
39,406
 
47,911
46,649
Subordinated notes
 
 
58,764
 
58,764
 
58,764
58,764
Accrued expenses and other liabilities
 
 
181,107
 
183,227
 
202,080
165,115
Total liabilities
 
 
7,763,148
 
7,586,288
 
7,659,695
7,434,731
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
Preferred stock; no par value
 
 

 
 
Authorized 10,000,000 shares; none issued or outstanding
 
 
Common stock; no par value
 
 
436,538
 
436,538
 
436,538
436,538
Authorized 40,000,000 shares; issued 28,205,674 shares at June 30, 2024, March
31, 2024, December 31, 2023, and June 30, 2023, respectively
 
 
Retained earnings
 
 
841,790
 
812,413
 
789,842
744,442
Cost of common stock in treasury (3,698,651, 3,728,016, 3,771,070, and 3,523,113 
 
 
(129,248)
 
(129,790)
 
(130,489)

(120,410)
shares at June 30, 2024, March 31, 2024, December 31, 2023, and
June 30, 2023, respectively)
 
 
Accumulated other comprehensive loss
 
 
(105,565)
 
(109,275)
 
(106,323)

(139,550)
Total shareholders' equity
 
 
1,043,515
 
1,009,886
 
989,568
921,020
Noncontrolling interests
 
 
71,340
 
71,663
 
78,695
59,067
Total equity
 
 
1,114,855
 
1,081,549
 
1,068,263
980,087
Total liabilities and equity
 $
 
8,878,003

$
8,667,837
 
$
8,727,958
$
8,414,818

 

1st SOURCE CORPORATION
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
(Unaudited - Dollars in thousands, except per share amounts)
 
 
Three Months Ended
Six Months Ended
 
June 30,
 
March 31,
June 30,
June 30,
June 30,
 
2024
 
2024
2023
2024
2023
Interest income:
 
 
 
 
 
 
Loans and leases
113,101
 
$
109,202
$
93,300
$
222,303
$
179,989
Investment securities, taxable
 
5,900
 
6,079
5,946
11,979
12,594
Investment securities, tax-exempt
 
254
 
260
330
514
812
Other
 
1,914
 
927
978
2,841
1,615
Total interest income
 
121,169
 
116,468
100,554
237,637
195,010
Interest expense:
 
 
 
 
 
 
Deposits
 
43,095
 
39,744
28,870
82,839
50,133
Short-term borrowings
 
2,158
 
3,102
1,625
5,260
3,018
Subordinated notes
 
1,061
 
1,061
1,028
2,122
2,048
Long-term debt and mandatorily redeemable securities
 
805
 
646
515
1,451
1,730
Total interest expense
 
47,119
 
44,553
32,038
91,672
56,929
Net interest income
 
74,050
 
71,915
68,516
145,965
138,081
Provision for credit losses
 
56
 
6,595
47
6,651
3,096
Net interest income after provision for credit losses
 
73,994
 
65,320
68,469
139,314
134,985
Noninterest income:
 
 
 
 
 
 
Trust and wealth advisory
 
7,081
 
6,287
6,467
13,368
12,146
Service charges on deposit accounts
 
3,203
 
3,070
3,118
6,273
6,121
Debit card
 
4,562
 
4,201
4,701
8,763
9,208
Mortgage banking
 
1,280
 
950
926
2,230
1,728
Insurance commissions
 
1,611
 
1,776
1,641
3,387
3,670
Equipment rental
 
1,257
 
1,671
2,326
2,928
4,829
Losses on investment securities available-for-sale
 
 
(44)
Other
 
4,227
 
4,201
3,590
8,428
8,434
Total noninterest income
 
23,221
 
22,156
22,769
45,377
46,092
Noninterest expense:
 
 
 
 
 
 
Salaries and employee benefits
 
29,238
 
29,572
28,236
58,810
56,833
Net occupancy
 
2,908
 
2,996
2,676
5,904
5,298
Furniture and equipment
 
1,265
 
1,149
1,414
2,414
2,721
Data processing
 
6,712
 
6,500
6,268
13,212
12,425
Depreciation - leased equipment
 
999
 
1,288
1,876
2,287
3,898
Professional fees
 
1,713
 
1,345
1,704
3,058
2,386
FDIC and other insurance
 
1,627
 
1,657
1,344
3,284
2,704
Business development and marketing
 
2,026
 
1,744
1,649
3,770
3,621
Other
 
3,003
 
3,335
3,998
6,338
8,700
Total noninterest expense
 
49,491
 
49,586
49,165
99,077
98,586
Income before income taxes
 
47,724
 
37,890
42,073
85,614
82,491
Income tax expense
 
10,919
 
8,428
9,626
19,347
18,913
Net income
 
36,805
 
29,462
32,447
66,267
63,578
Net (income) loss attributable to noncontrolling interests
 
(12)
 
(7)

(12)

(19)

(19)
Net income available to common shareholders
$
36,793
 
$
29,455
$
32,435
$
66,248
$
63,559
Per common share:
 
 
 
 
 
 
Basic net income per common share
 $
1.49
 
$
1.19
$
1.30
$
2.68
$
2.55
Diluted net income per common share
 $
$ 1.49
 
$
1.19
$
1.30
$
2.68
$
2.55
Basic weighted average common shares outstanding
 
24,495,495
 
24,459,088
24,686,435
24,477,292
24,686,760
Diluted weighted average common shares outstanding
 
24,495,495
 
24,459,088
24,686,435
24,477,292
24,686,760

 

1st SOURCE CORPORATION
 
 
 
 
 
 
 
 
 
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
INTEREST RATES AND INTEREST DIFFERENTIAL
 
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
June 30, 2024
 
March 31, 2024
 
June 30, 2023
 
Average
Balance
 
Interest Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest Income/
Expense
 
Yield/
Rate
ASSETS
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
Taxable
 $
1,524,751
 $
5,900
 
1.56 %
 $
1,576,579
 6,079
 
1.55 %
1,655,790
 $
5,946
 
1.44 %
Tax exempt(1)
 
29,611
 
319
 
4.33 %
 
31,515
 
327
 
4.17 %
 
41,909
 
411
 
3.93 %
Mortgages held for sale
 
4,179
 
65
 
6.26 %
 
1,830
 
34
 
7.47 %
 
1,879
 
28
 
5.98 %
Loans and leases, net of unearned discount(1)
 
6,606,209
 
113,115
 
6.89 %
 
6,504,069
 
109,249
 
6.76 %
 
6,141,157
 
93,370
 
6.10 %
Other investments
 
138,768
 
1,914
 
5.55 %
 
68,172
 
927
 
5.47 %
 
80,793
 
978
 
4.86 %
Total earning assets(1)
 
8,303,518
 
121,313
 
5.88 %
 
8,182,165
 
116,616
 
5.73 %
 
7,921,528
 
100,733
 
5.10 %
Cash and due from banks
 
60,908
 
 
 
 
 
61,889
 
 
 
 
 
72,880
 
 
 
 
Allowance for loan and lease losses
 
(149,688)
 
 
 
 
 
(148,982)
 
 
 
 
 
(144,337)
 
 
 
 
Other assets
 
546,268
 
 
 
 
 
557,072
 
 
 
 
 
512,237
 
 
 
 
Total assets
8,761,006
 
 
 
 
8,652,144
 
 
 
 
8,362,308
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits
5,603,880
43,095
 
3.09 %
5,394,854
39,744
 
2.96 %
 $
5,192,206
 $
28,870
 
2.23 %
Short-term borrowings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
61,729
 
146
 
0.95 %
 
47,973
 
47
 
0.39 %
 
69,301
 
32
 
0.19 %
Other short-term borrowings
 
159,953
 
2,012
 
5.06 %
 
234,672
 
3,055
 
5.24 %
 
129,230
 
1,593
 
4.94 %
Subordinated notes
 
58,764
 
1,061
 
7.26 %
 
58,764
 
1,061
 
7.26 %
 
58,764
 
1,028
 
7.02 %
Long-term debt and mandatorily redeemable
securities
 
38,590
 
805
 
8.39 %
 
47,217
 
646
 
5.50 %
 
46,611
 
515
 
4.43 %
Total interest-bearing liabilities
 
5,922,916
 
47,119
 
3.20 %
 
5,783,480
 
44,553
 
3.10 %
 
5,496,112
 
32,038
 
2.34 %
Noninterest-bearing deposits
 
1,579,798
 
 
 
 
 
1,616,251
 
 
 
 
 
1,746,876
 
 
 
 
Other liabilities
 
159,552
 
 
 
 
 
167,759
 
 
 
 
 
133,914
 
 
 
 
Shareholders' equity
 
1,027,138
 
 
 
 
 
1,006,286
 
 
 
 
 
926,157
 
 
 
 
Noncontrolling interests
 
71,602
 
 
 
 
 
78,368
 
 
 
 
 
59,249
 
 
 
 
Total liabilities and equity
 8,761,006
 
 
 
 
8,652,144
 
 
 
 
8,362,308
 
 
 
 
Less: Fully tax-equivalent adjustments
 
 
(144)
 
 
 
 
 
(148)
 
 
 
 
 
(179)
 
 
Net interest income/margin (GAAP-derived)(1)
 
74,050
 
3.59 %
 
 
 $
71,915
 
3.54 %
 
 
68,516
 
3.47 %
Fully tax-equivalent adjustments
 
 
144
 
 
 
 
 
148
 
 
 
 
 
179
 
 
Net interest income/margin - FTE(1)
 
74,194
 
3.59 %
 
 
72,063
 
3.54 %
 
 
68,695
 
3.48 %
(1) See "Reconciliation of Non-GAAP Financial Measures" for more information on this performance measure/ratio.

 

 
 
 
 
 
 
1st SOURCE CORPORATION
 
 
 
 
 
 
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
INTEREST RATES AND INTEREST DIFFERENTIAL
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
 
Six Months Ended
 
June 30, 2024
 
June 30, 2023
 
Average
Balance
 
Interest Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest Income/
Expense
 
Yield/
Rate
ASSETS
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
Taxable
1,550,665
11,979
 
1.55 %
1,683,330
$ 12,594
1.51 %
Tax exempt(1)
 
30,563
 
646
 
4.25 %
 
49,634
 
1,016
 
4.13 %
Mortgages held for sale
 
3,004
 
99
 
6.63 %
 
2,143
 
60
 
5.65 %
Loans and leases, net of unearned discount(1)
 
6,555,139
 
222,364
 
6.82 %
 
6,088,970
 
180,130
 
5.97 %
Other investments
 
103,470
 
2,841
 
5.52 %
 
69,141
 
1,615
 
4.71 %
Total earning assets(1)
 
8,242,841
 
237,929
 
5.80 %
 
7,893,218
 
195,415
 
4.99 %
Cash and due from banks
 
61,399
 
 
 
72,403
 
 
Allowance for loan and lease losses
 
(149,335)
 
 
 
(142,705)
 
 
Other assets
 
551,670
 
 
 
520,061
 
 
Total assets
8,706,575
 
 
8,342,977
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing deposits
 
5,499,367
 
82,839
 
3.03 %
 
5,090,713
 
50,133
 
1.99 %
Short-term borrowings:
 
 
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
54,851
 
193
 
0.71 %
 
101,721
 
72
 
0.14 %
Other short-term borrowings
 
197,313
 
5,067
 
5.16 %
 
124,024
 
2,946
 
4.79 %
Subordinated notes
 
58,764
 
2,122
 
7.26 %
 
58,764
 
2,048
 
7.03 %
Long-term debt and mandatorily redeemable securities
 
42,904
 
1,451
 
6.80 %
 
45,999
 
1,730
 
7.58 %
Total interest-bearing liabilities
 
5,853,199
 
91,672
 
3.15 %
 
5,421,221
 
56,929
 
2.12 %
Noninterest-bearing deposits
 
1,598,024
 
 
 
1,813,524
 
 
Other liabilities
 
163,655
 
 
 
140,490
 
 
Shareholders' equity
 
1,016,712
 
 
 
908,325
 
 
Noncontrolling interests
 
74,985
 
 
 
59,417
 
 
Total liabilities and equity
8,706,575
 
 
8,342,977
 
 
Less: Fully tax-equivalent adjustments
 
 
 
(292)
 
 
 
 
(405)
 
Net interest income/margin (GAAP-derived)(1)
 
 
 $
145,965
 
3.56 %
 
 
 $
138,081
 
3.53 %
Fully tax-equivalent adjustments
 
 
 
292
 
 
 
 
405
 
Net interest income/margin - FTE(1)
 
 
 $
146,257
 
3.57 %
 
 
 $
138,486
 
3.54 %
(1) See "Reconciliation of Non-GAAP Financial Measures" for more information on this performance measure/ratio.

 

1st SOURCE CORPORATION
 
 
 
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
 
 
(Unaudited - Dollars in thousands, except per share data)
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
2024
 
2024
 
2023
 
2024
 
2023
Calculation of Net Interest Margin
 
 
 
 
 
 
 
 
 
(A)
Interest income (GAAP)
$
121,169
116,468
100,554
237,637
195,010
Fully tax-equivalent adjustments:
 
 
 
 
 
 
 
 
 
(B)
- Loans and leases
79
 
81
 
98
 
160
 
201
(C)
- Tax exempt investment securities
65
 
67
 
81
 
132
 
204
(D)
Interest income - FTE (A+B+C)
121,313
 
116,616
 
100,733
 
237,929
 
195,415
(E)
Interest expense (GAAP)
47,119
 
44,553
 
32,038
 
91,672
 
56,929
(F)
Net interest income (GAAP) (A-E)
74,050
 
71,915
 
68,516
 
145,965
 
138,081
(G)
Net interest income - FTE (D-E)
74,194
 
72,063
 
68,695
 
146,257
 
138,486
(H)
Annualization factor
4.022
 
4.022
 
4.011
 
2.011
 
2.017
(I)
Total earning assets
$
8,303,518
8,182,165
7,921,528
8,242,841
7,893,218
Net interest margin (GAAP-derived) (F*H)/I
3.59 %
 
3.54 %
 
3.47 %
 
3.56 %
 
3.53 %
Net interest margin - FTE (G*H)/I
3.59 %
 
3.54 %
 
3.48 %
 
3.57 %
 
3.54 %
 
 
 
 
 
 
 
 
 
Calculation of Efficiency Ratio
 
 
 
 
 
 
 
 
 
(F)
Net interest income (GAAP)
$
74,050
71,915
68,516
145,965
138,081
(G)
Net interest income - FTE
74,194
 
72,063
 
68,695
 
146,257
 
138,486
(J)
Plus: noninterest income (GAAP)
23,221
 
22,156
 
22,769
 
45,377
 
46,092
(K)
Less: gains/losses on investment securities and partnership
investments
(929)
 
(1,037)
 
(748)
 
(1,966)
 
(2,270)
(L)
Less: depreciation - leased equipment
(999)
 
(1,288)
 
(1,876)
 
(2,287)
 
(3,898)
(M)
Total net revenue (GAAP) (F+J)
97,271
 
94,071
 
91,285
 
191,342
 
184,173
(N)
Total net revenue - adjusted (G+J-K-L)
95,487
 
91,894
 
88,840
 
187,381
 
178,410
(O)
Noninterest expense (GAAP)
49,491
 
49,586
 
49,165
 
99,077
 
98,586
(L)
Less:depreciation - leased equipment
(999)
 
(1,288)
 
(1,876)
 
(2,287)
 
(3,898)
(P)
Noninterest expense - adjusted (O-L)
48,492
 
48,298
 
47,289
 
96,790
 
94,688
Efficiency ratio (GAAP-derived) (O/M)
50.88 %
 
52.71 %
 
53.86 %
 
51.78 %
 
53.53 %
Efficiency ratio - adjusted (P/N)
50.78 %
 
52.56 %
 
53.23 %
 
51.65 %
 
53.07 %
 
 
 
 
 
 
 
 
 
End of Period
 
 
 
 
June 30,
 
March 31,
 
June 30,
 
 
 
 
2024
 
2024
 
2023
 
 
 
 
Calculation of Tangible Common Equity-to-Tangible Assets Ratio
 
 
 
 
 
 
 
 
(Q)
Total common shareholders' equity (GAAP)
$
1,043,515
1,009,886
921,020
 
 
 
 
(R)
Less: goodwill and intangible assets
(83,907)
 
(83,912)
 
(83,897)
 
 
 
 
(S)
Total tangible common shareholders' equity (Q-R)
$
959,608
925,974
837,123
 
 
 
 
(T)
Total assets (GAAP)
8,878,003
 
8,667,837
 
8,414,818
 
 
 
 
(R)
Less: goodwill and intangible assets
(83,907)
 
(83,912)
 
(83,897)
 
 
 
 
(U)
Total tangible assets (T-R)
$
8,794,096
 $
8,583,925
8,330,921
 
 
 
 
Common equity-to-assets ratio (GAAP-derived) (Q/T)
11.75 %
 
11.65 %
 
10.95 %
 
 
 
 
Tangible common equity-to-tangible assets ratio (S/U)
10.91 %
 
10.79 %
 
10.05 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculation of Tangible Book Value per Common Share
 
 
 
 
 
 
 
 
 
(Q)
Total common shareholders' equity (GAAP)
$
$1,043,515
1,009,886
921,020
 
 
 
 
(V)
Actual common shares outstanding
24,507,023
 
24,477,658
 
24,682,561
 
 
 
 
Book value per common share (GAAP-derived) (Q/V)*1000
$
$42.58
 
$41.26
 
$37.31
 
 
 
 
Tangible common book value per share (S/V)*1000
$
$39.16
 
$37.83
 
$33.92
 
 
 
 

 

The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10 3)
Please contact us at shareholder@1stsource.com

Contact:
Brett Bauer
574-235-2000

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/217646

Stock Information

Company Name: 1st Source Corporation
Stock Symbol: SRCE
Market: NASDAQ
Website: 1stsource.com

Menu

SRCE SRCE Quote SRCE Short SRCE News SRCE Articles SRCE Message Board
Get SRCE Alerts

News, Short Squeeze, Breakout and More Instantly...