Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ATGE - Adtalem Global Education Announces Fiscal Fourth Quarter and Full Year 2023 Results


ATGE - Adtalem Global Education Announces Fiscal Fourth Quarter and Full Year 2023 Results

Results ahead of expectations

Continued improvement in total enrollment trends

FY 2023 diluted earnings per share $2.05; Adjusted EPS $4.21, YoY growth of 35%

Raising lower end of Adjusted EPS guidance for FY 2024

Fourth quarter and full year highlights

  • Fourth quarter revenue $364.6 million, up 1.1% and full year revenue $1,450.8 million, up 5.0% year-over-year
  • Fourth quarter total student enrollment 75,735, down 2.5% year-over-year, a quarterly sequential improvement of over 60 basis points
  • Chamberlain University and Walden University strong demand led by nursing programs in the fourth quarter
  • Achieved two-year $60 million cost synergy program
  • Full year GAAP net income $93.4 million, and full year adjusted EBITDA $343.4 million, up 4.5% year-over-year

Full year capital allocation

  • Repurchased $127 million of shares against $300 million Board authorized share repurchase program in addition to settling the remaining $13 million against the March 2022 announced $150 million accelerated share repurchase program in FY 2023
  • Gross debt reduced by $151 million in FY 2023, net leverage 1.3x

Fiscal year 2024 guidance

  • Revenue $1,460 million to $1,520 million
  • Adjusted earnings per share $4.20 to $4.40

Adtalem Global Education Inc. (NYSE: ATGE), a national leader in post-secondary education and a leading provider of professional talent to the healthcare industry, today reported academic, operating and financial results for its fourth quarter and full year fiscal 2023 ended June 30, 2023.

“I am encouraged by the results we delivered this year. Adtalem is a systemically important component of the U.S. healthcare system, delivering day one ready clinicians at scale. Our renewed focus on operational excellence is strengthening our foundation for the future. And our value proposition as a purpose driven and mission led organization is more relevant than ever; resonating with students, faculty, and stakeholders alike,” said Steve Beard, president, and chief executive officer of Adtalem Global Education.

Beard continued, “Our strong fourth quarter results bode well for fiscal 2024, with improving enrollment trends and the delivery of our two-year cost synergy program. We have conviction in the efficacy of our Growth with Purpose strategy and the confidence to continue to invest in expanding access to high quality academic programs that lead to rewarding careers, and collectively serve to address workforce shortages and inequity in healthcare delivery.”

Financial Highlights

Selected financial data for the three months ended June 30, 2023:

  • Revenue of $364.6 million increased 1.1% compared with the prior year.
  • Operating income was $39.6 million, compared with $46.0 million in the prior year; adjusted operating income was $69.9 million, compared with $89.6 million in the prior year.
  • Net income was $22.2 million, compared with $6.7 million in the prior year; adjusted net income was $45.3 million, compared with $58.6 million in the prior year.
  • Diluted earnings per share was $0.50, compared with $0.15 in the prior year; adjusted earnings per share was $1.03, compared with $1.28 in the prior year.
  • Adjusted EBITDA was $83.3 million, compared with $104.7 million in the prior year; adjusted EBITDA margin was 22.8% compared with 29.0% in the prior year.

Selected financial data for the full year ended June 30, 2023:

  • Revenue of $1,450.8 million increased 5.0% compared with the prior year.
  • Operating income was $168.2 million, compared with $76.7 million in the prior year; adjusted operating income was $287.6 million, compared with $267.6 million in the prior year. Operating margin improved to 11.6% from 5.6% and adjusted operating margin increased to 19.8% from 19.4% in the prior year.
  • Net income was $93.4 million, compared with $311.0 million in the prior year; adjusted net income was $192.2 million, an increase of 26.4% compared with $152.0 million in the prior year.
  • Diluted earnings per share decreased to $2.05 from $6.43 in the prior year; adjusted earnings per share increased to $4.21, up 35.4% compared with $3.11 in the prior year.
  • Adjusted EBITDA was $343.4 million, an increase of 4.5% compared with $328.6 million in the prior year; adjusted EBITDA margin was 23.7% compared with 23.8% in the prior year.

Business Highlights

  • Adtalem’s medical and veterinary schools graduated more than 1,400 students at their May 2023 commencement. Medical students from 44 states and 22 countries and veterinary students from 44 states and 5 countries, 27% of which identified as underrepresented minorities in medicine (by race or ethnicity), were amongst the graduating class.
  • Chamberlain University continues expanding access and solving for critical nursing shortages, opening its second Georgia campus in Stockbridge, outside of Atlanta, with students starting in September 2023. Stockbridge campus, at capacity, will be able to serve as many as 600 students, including up to 200 who need the flexibility of an evening-and-weekend program.
  • As a pioneer in online learning, Walden University continues to pave the way, recently being recognized by the United States Distance Learning Association (USDLA) for International Distance Learning Awards in the Trendsetter, Research, and Teaching/Learning categories for 2023.

Segment Highlights

Chamberlain

$ in millions

Three Months Ended

June 30,

Year Ended

June 30,

2023

2022

% Change

2023

2022

% Change

Revenue

$

144.5

$

140.2

3.0

%

$

571.0

$

557.5

2.4

%

Operating Income

$

35.7

$

41.1

(13.2

)%

$

134.7

$

124.4

8.3

%

Adj. Operating Income

$

35.7

$

41.7

(14.4

)%

$

135.5

$

127.3

6.5

%

Adj. EBITDA

$

41.1

$

47.8

(14.1

)%

$

157.5

$

152.5

3.3

%

Total Students (1)

33,284

32,891

1.2

%

  • Total student enrollment increased 1.2% compared with the prior year, driven by continued growth in pre-licensure and post-licensure nursing programs as well as higher persistence.

Walden

$ in millions

Three Months Ended

June 30,

Year Ended

June 30,

2023

2022

% Change

2023

2022

% Change

Revenue

$

138.0

$

137.1

0.7

%

$

533.7

$

485.4

10.0

%

Operating Income

$

9.8

$

12.4

(21.2

)%

$

35.9

$

(5.3

)

NM

Adj. Operating Income

$

32.2

$

35.8

(10.1

)%

$

110.4

$

104.6

5.5

%

Adj. EBITDA

$

35.3

$

39.0

(9.4

)%

$

123.7

$

116.9

5.9

%

Total Students (1)

37,582

39,470

(4.8

)%

  • Total student enrollment decreased 4.8% compared with the prior year, primarily attributable to declines in non-healthcare programs and to a lesser extent to healthcare programs partially offset by higher persistence. Elimination of off-cycle start dates adversely impacted year-over-year total enrollment growth by 2.4%.

Medical and Veterinary

$ in millions

Three Months Ended

June 30,

Year Ended

June 30,

2023

2022

% Change

2023

2022

% Change

Revenue

$

82.1

$

83.4

(1.5

)%

$

346.1

$

338.9

2.1

%

Operating Income

$

10.5

$

14.0

(24.9

)%

$

59.6

$

59.4

0.5

%

Adj. Operating Income

$

10.8

$

19.0

(43.0

)%

$

67.3

$

69.1

(2.6

)%

Adj. EBITDA

$

14.7

$

23.3

(37.1

)%

$

82.8

$

86.9

(4.7

)%

Total Students (1)

4,869

5,304

(8.2

)%

  • Total student enrollment decreased 8.2% compared with the prior year, primarily due to medical programs.

(1)

Represents total students attending sessions during each institution’s most recent enrollment period in Q4 FY 2023 and Q4 FY 2022

Fiscal Year 2024 Outlook

Adtalem guidance for fiscal year 2024, reaffirms revenue in the range of $1,460 million to $1,520 million, and raises the low end of our adjusted earnings per share by 5 cents to be in the range of $4.20 to $4.40.

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of special items that may be incurred in the future, although these special items could be material to Adtalem's results in accordance with GAAP.

Conference Call and Webcast Information

Adtalem will hold a conference call to discuss its fiscal 2023 fourth quarter and full year results today at 4:00 p.m. CDT (5:00 p.m. EDT).

The call can be accessed by dialing +1 877-407-6184 (U.S. participants) or +1 201-389-0877 (international participants) stating “Adtalem earnings call” or use conference ID: 13739937. The call will be simulcast through the Adtalem investor relations website at: https://investors.adtalem.com .

Adtalem will archive a replay of the call for 30 days. To access the replay, dial +1 877-660-6853 (U.S.) or +1 201-612-7415 (international), conference ID: 13739937, or visit the Adtalem investor relations website.

About Adtalem Global Education

Adtalem Global Education (NYSE: ATGE) is a national leader in post-secondary education and leading provider of professional talent to the healthcare industry. With a dedicated focus on driving strong outcomes that increase workforce preparedness, Adtalem empowers a diverse learner population to achieve their goals and make inspiring contributions to their communities. Adtalem is the parent organization of American University of the Caribbean School of Medicine, Chamberlain University, Ross University School of Medicine, Ross University School of Veterinary Medicine and Walden University. Adtalem’s family of institutions has more than 300,000 alumni and nearly 10,000 employees. Adtalem was named one of America’s Most Responsible Companies in 2021 and 2023 by Newsweek and Statista, and one of America’s Best Employers for Diversity in 2021 and 2022 by Forbes and Statista. Visit Adtalem.com for more information and follow on Twitter and LinkedIn .

Forward-Looking Statements

Certain statements contained in this release are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact, which includes statements regarding Adtalem’s future growth. Forward-looking statements can also be identified by words such as “future,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “may,” “will,” “would,” “could,” “can,” “continue,” “preliminary,” “range,” and similar terms. These forward-looking statements are subject to risk and uncertainties that could cause actual results to differ materially from those described in the statements. These risk and uncertainties include the risk factors described in Item 1A. “Risk Factors” of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) and our other filings with the SEC. These forward-looking statements are based on information available to us as of the date any such statements are made, and Adtalem assumes no obligation to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized, except as required by law.

Adtalem Global Education Inc.

Consolidated Balance Sheets

(unaudited)

(in thousands, except par value)

June 30,

2023

2022

Assets:

Current assets:

Cash and cash equivalents

$

273,689

$

346,973

Restricted cash

1,386

964

Accounts receivable, net

102,749

81,635

Prepaid expenses and other current assets

100,715

127,532

Total current assets

478,539

557,104

Noncurrent assets:

Property and equipment, net

258,522

289,926

Operating lease assets

174,677

177,995

Deferred income taxes

56,694

51,093

Intangible assets, net

812,338

873,577

Goodwill

961,262

961,262

Other assets, net

68,509

119,283

Total noncurrent assets

2,332,002

2,473,136

Total assets

$

2,810,541

$

3,030,240

Liabilities and shareholders' equity:

Current liabilities:

Accounts payable

$

81,812

$

57,140

Accrued payroll and benefits

52,041

67,792

Accrued liabilities

105,806

98,124

Deferred revenue

153,871

149,810

Current operating lease liabilities

37,673

50,781

Total current liabilities

431,203

423,647

Noncurrent liabilities:

Long-term debt

695,077

838,908

Long-term operating lease liabilities

163,441

177,045

Deferred income taxes

26,068

25,554

Other liabilities

37,416

73,700

Total noncurrent liabilities

922,002

1,115,207

Total liabilities

1,353,205

1,538,854

Commitments and contingencies

Total shareholders' equity

1,457,336

1,491,386

Total liabilities and shareholders' equity

$

2,810,541

$

3,030,240

Adtalem Global Education Inc.

Consolidated Statements of Income

(unaudited)

(in thousands, except per share data)

Three Months Ended

Year Ended

June 30,

June 30,

2023

2022

2023

2022

Revenue

$

364,641

$

360,647

$

1,450,826

$

1,381,842

Operating cost and expense:

Cost of educational services

163,718

161,279

648,486

659,776

Student services and administrative expense

153,296

133,115

586,009

566,494

Restructuring expense

1,111

8,629

18,817

25,628

Business acquisition and integration expense

6,959

11,661

42,661

53,198

Gain on sale of assets

(13,317

)

Total operating cost and expense

325,084

314,684

1,282,656

1,305,096

Operating income

39,557

45,963

168,170

76,746

Interest expense

(15,294

)

(19,441

)

(63,100

)

(129,348

)

Other income (expense), net

3,664

(1,327

)

6,965

1,108

Income (loss) from continuing operations before income taxes

27,927

25,195

112,035

(51,494

)

(Provision for) benefit from income taxes

(4,377

)

(24,058

)

(10,283

)

15,539

Income (loss) from continuing operations

23,550

1,137

101,752

(35,955

)

Discontinued operations:

Loss from discontinued operations before income taxes

(1,730

)

(2,521

)

(8,464

)

(986

)

(Loss) gain on disposal of discontinued operations before income taxes

(520

)

(3,576

)

473,483

Benefit from (provision for) income taxes

424

8,650

3,646

(125,551

)

(Loss) income from discontinued operations

(1,306

)

5,609

(8,394

)

346,946

Net income

$

22,244

$

6,746

$

93,358

$

310,991

Earnings (loss) per share:

Basic:

Continuing operations

$

0.54

$

0.03

$

2.27

$

(0.74

)

Discontinued operations

$

(0.03

)

$

0.12

$

(0.19

)

$

7.17

Total basic earnings per share

$

0.51

$

0.15

$

2.08

$

6.43

Diluted:

Continuing operations

$

0.53

$

0.02

$

2.23

$

(0.74

)

Discontinued operations

$

(0.03

)

$

0.12

$

(0.18

)

$

7.17

Total diluted earnings per share

$

0.50

$

0.15

$

2.05

$

6.43

Weighted-average shares outstanding:

Basic shares

43,292

45,162

44,781

48,388

Diluted shares

44,129

45,758

45,600

48,388

Adtalem Global Education Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

Year Ended June 30,

2023

2022

Operating activities:

Net income

$

93,358

$

310,991

Loss (income) from discontinued operations

8,394

(346,946

)

Income (loss) from continuing operations

101,752

(35,955

)

Adjustments to reconcile net income to net cash provided by operating activities:

Stock-based compensation expense

14,299

22,611

Amortization and impairments to operating lease assets

48,470

44,748

Depreciation

41,575

44,574

Amortization of intangible assets

61,239

97,274

Amortization and write-off of debt discount and issuance costs

9,129

42,654

Provision for bad debts

32,999

27,141

Deferred income taxes

(5,087

)

(544

)

Loss on disposals, accelerated depreciation, and impairments to property and equipment

3,999

3,501

Gain on extinguishment of debt

(71

)

(2,072

)

Loss on investments

3,689

3,271

Gain on sale of assets

(13,317

)

Changes in assets and liabilities:

Accounts receivable

(37,614

)

(29,881

)

Prepaid expenses and other current assets

9,324

(2,827

)

Accounts payable

21,666

(15,724

)

Accrued payroll and benefits

(15,683

)

(12,118

)

Accrued liabilities

241

(16,305

)

Deferred revenue

5,807

70,355

Operating lease liabilities

(59,188

)

(49,147

)

Other assets and liabilities

(17,545

)

(27,554

)

Net cash provided by operating activities-continuing operations

205,684

164,002

Net cash used in operating activities-discontinued operations

(2,776

)

(153,401

)

Net cash provided by operating activities

202,908

10,601

Investing activities:

Capital expenditures

(37,008

)

(31,054

)

Proceeds from sales of marketable securities

7,635

3,447

Purchases of marketable securities

(1,508

)

(3,624

)

Proceeds from note receivable related to property sold

46,800

Payment for purchase of business, net of cash and restricted cash acquired

(1,488,054

)

Cash received on DeVry University loan

10,000

Net cash provided by (used in) investing activities-continuing operations

15,919

(1,509,285

)

Net cash used in investing activities-discontinued operations

(3,287

)

Proceeds from sale of business, net of cash transferred

960,768

Payment for working capital adjustment for sale of business

(3,174

)

Net cash provided by (used in) investing activities

12,745

(551,804

)

Financing activities:

Proceeds from exercise of stock options

2,625

8,879

Employee taxes paid on withholding shares

(4,592

)

(2,834

)

Proceeds from stock issued under Colleague Stock Purchase Plan

608

535

Repurchases of common stock for treasury

(123,133

)

(120,000

)

Payment on equity forward contract

(13,162

)

(30,000

)

Proceeds from long-term debt

850,000

Repayments of long-term debt

(150,861

)

(1,079,713

)

Payment of debt discount and issuance costs

(49,553

)

Payment for purchase of redeemable noncontrolling interest of subsidiary

(1,790

)

Net cash used in financing activities

(288,515

)

(424,476

)

Net decrease in cash, cash equivalents and restricted cash

(72,862

)

(965,679

)

Cash, cash equivalents and restricted cash at beginning of period

347,937

1,313,616

Cash, cash equivalents and restricted cash at end of period

$

275,075

$

347,937

Adtalem Global Education Inc.

Segment Information

(unaudited)

(in thousands)

Three Months Ended

Year Ended

June 30,

June 30,

Increase/(Decrease)

Increase/(Decrease)

2023

2022

$

%

2023

2022

$

%

Revenue:

Chamberlain

$

144,496

$

140,226

$

4,270

3.0

%

$

571,034

$

557,536

$

13,498

2.4

%

Walden

138,010

137,068

942

0.7

%

533,725

485,393

48,332

10.0

%

Medical and Veterinary

82,135

83,353

(1,218

)

(1.5

)%

346,067

338,913

7,154

2.1

%

Total consolidated revenue

$

364,641

$

360,647

$

3,994

1.1

%

$

1,450,826

$

1,381,842

$

68,984

5.0

%

Operating income (loss):

Chamberlain

$

35,683

$

41,124

$

(5,441

)

(13.2

)%

$

134,685

$

124,414

$

10,271

8.3

%

Walden

9,809

12,442

(2,633

)

(21.2

)%

35,880

(5,306

)

41,186

NM

Medical and Veterinary

10,477

13,957

(3,480

)

(24.9

)%

59,649

59,357

292

0.5

%

Home Office and Other

(16,412

)

(21,560

)

5,148

23.9

%

(62,044

)

(101,719

)

39,675

39.0

%

Total consolidated operating income

$

39,557

$

45,963

$

(6,406

)

(13.9

)%

$

168,170

$

76,746

$

91,424

119.1

%

Non-GAAP Financial Measures and Reconciliations

We believe that certain non-GAAP financial measures provide investors with useful supplemental information regarding the underlying business trends and performance of Adtalem’s ongoing operations as seen through the eyes of management and are useful for period-over-period comparisons. We use these supplemental non-GAAP financial measures internally in our assessment of performance and budgeting process. However, these non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The following are non-GAAP financial measures used in the subsequent GAAP to non-GAAP reconciliation tables:

Adjusted net income (most comparable GAAP measure: net income) – Measure of Adtalem’s net income adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, intangible amortization expense, gain on sale of assets, pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, net tax benefit related to a valuation allowance release, and net loss (income) from discontinued operations.

Adjusted earnings per share (most comparable GAAP measure: earnings per share) – Measure of Adtalem’s diluted earnings per share adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, intangible amortization expense, gain on sale of assets, pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, net tax benefit related to a valuation allowance release, and net loss (income) from discontinued operations.

Adjusted operating income (most comparable GAAP measure: operating income) – Measure of Adtalem’s operating income adjusted for deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, intangible amortization expense, litigation reserve, and gain on sale of assets. This measure is applied on a consolidated and segment basis, depending on the context of the discussion.

Adjusted EBITDA (most comparable GAAP measure: net income) – Measure of Adtalem’s net income adjusted for net loss (income) from discontinued operations, interest expense, other (income) expense, net, provision for (benefit from) income taxes, depreciation and amortization, stock-based compensation, deferred revenue adjustment, CEO transition costs, restructuring expense, business acquisition and integration expense, litigation reserve, and gain on sale of assets. This measure is applied on a consolidated and segment basis, depending on the context of the discussion. Income taxes, interest expense, and other (income) expense, net is not recorded at the reportable segments, and therefore, the segment adjusted EBITDA reconciliations begin with operating income (loss).

Free cash flow (most comparable GAAP measure: net cash provided by operating activities-continuing operations) – Defined as net cash provided by operating activities-continuing operations less capital expenditures.

Net debt – Defined as long-term debt less cash and cash equivalents.

Net leverage – Defined as net debt divided by adjusted EBITDA.

A description of special items in our non-GAAP financial measures described above are as follows:

  • Deferred revenue adjustment related to a revenue purchase accounting adjustment to record Walden’s deferred revenue at fair value.
  • CEO transition costs related to acceleration of stock-based compensation expense.
  • Restructuring expense primarily related to plans to achieve synergies with the Walden acquisition and real estate consolidations at Walden, Medical and Veterinary, and Adtalem’s home office. We do not include normal, recurring, cash operating expenses in our restructuring expense.
  • Business acquisition and integration expense include expenses related to the Walden acquisition and certain costs related to growth transformation initiatives. We do not include normal, recurring, cash operating expenses in our business acquisition and integration expense.
  • Intangible amortization expense on acquired intangible assets.
  • Gain on sale of Adtalem’s Chicago, Illinois, campus facility.
  • Pre-acquisition interest expense related to financing arrangements in connection with the Walden acquisition, write-off of debt discount and issuance costs and gain on extinguishment of debt related to prepayments of debt, reserves related to significant litigation, and impairment of an equity investment.
  • Net tax benefit related to a valuation allowance release.
  • Net loss (income) from discontinued operations includes the operations of ACAMS, Becker, OCL, and EduPristine, including the after-tax gain on the sale of these businesses, in addition to costs related to DeVry University.

Adtalem Global Education Inc.

Non-GAAP Operating Income by Segment

(unaudited)

(in thousands)

Three Months Ended

Year Ended

June 30,

June 30,

Increase/(Decrease)

Increase/(Decrease)

2023

2022

$

%

2023

2022

$

%

Chamberlain:

Operating income (GAAP)

$

35,683

$

41,124

$

(5,441

)

(13.2

)%

$

134,685

$

124,414

$

10,271

8.3

%

Restructuring expense

572

(572

)

818

2,838

(2,020

)

Adjusted operating income (non-GAAP)

$

35,683

$

41,696

$

(6,013

)

(14.4

)%

$

135,503

$

127,252

$

8,251

6.5

%

Operating margin (GAAP)

24.7

%

29.3

%

23.6

%

22.3

%

Operating margin (non-GAAP)

24.7

%

29.7

%

23.7

%

22.8

%

Walden:

Operating income (loss) (GAAP)

$

9,809

$

12,442

$

(2,633

)

(21.2

)%

$

35,880

$

(5,306

)

$

41,186

NM

Deferred revenue adjustment

8,561

(8,561

)

Restructuring expense

71

37

34

3,245

4,053

(808

)

Intangible amortization expense

12,303

23,307

(11,004

)

61,239

97,274

(36,035

)

Litigation reserve

10,000

10,000

10,000

10,000

Adjusted operating income (non-GAAP)

$

32,183

$

35,786

$

(3,603

)

(10.1

)%

$

110,364

$

104,582

$

5,782

5.5

%

Operating margin (GAAP)

7.1

%

9.1

%

6.7

%

(1.1

)%

Operating margin (non-GAAP)

23.3

%

26.1

%

20.7

%

21.5

%

Medical and Veterinary:

Operating income (GAAP)

$

10,477

$

13,957

$

(3,480

)

(24.9

)%

$

59,649

$

59,357

$

292

0.5

%

Restructuring expense

353

5,034

(4,681

)

7,687

9,791

(2,104

)

Adjusted operating income (non-GAAP)

$

10,830

$

18,991

$

(8,161

)

(43.0

)%

$

67,336

$

69,148

$

(1,812

)

(2.6

)%

Operating margin (GAAP)

12.8

%

16.7

%

17.2

%

17.5

%

Operating margin (non-GAAP)

13.2

%

22.8

%

19.5

%

20.4

%

Home Office and Other:

Operating loss (GAAP)

$

(16,412

)

$

(21,560

)

$

5,148

23.9

%

$

(62,044

)

$

(101,719

)

$

39,675

39.0

%

CEO transition costs

6,195

(6,195

)

Restructuring expense

687

2,986

(2,299

)

7,067

8,946

(1,879

)

Business acquisition and integration expense

6,959

11,661

(4,702

)

42,661

53,198

(10,537

)

Gain on sale of assets

(13,317

)

(13,317

)

Adjusted operating loss (non-GAAP)

$

(8,766

)

$

(6,913

)

$

(1,853

)

(26.8

)%

$

(25,633

)

$

(33,380

)

$

7,747

23.2

%

Adtalem Global Education:

Operating income (GAAP)

$

39,557

$

45,963

$

(6,406

)

(13.9

)%

$

168,170

$

76,746

$

91,424

119.1

%

Deferred revenue adjustment

8,561

(8,561

)

CEO transition costs

6,195

(6,195

)

Restructuring expense

1,111

8,629

(7,518

)

18,817

25,628

(6,811

)

Business acquisition and integration expense

6,959

11,661

(4,702

)

42,661

53,198

(10,537

)

Intangible amortization expense

12,303

23,307

(11,004

)

61,239

97,274

(36,035

)

Litigation reserve

10,000

10,000

10,000

10,000

Gain on sale of assets

(13,317

)

(13,317

)

Adjusted operating income (non-GAAP)

$

69,930

$

89,560

$

(19,630

)

(21.9

)%

$

287,570

$

267,602

$

19,968

7.5

%

Operating margin (GAAP)

10.8

%

12.7

%

11.6

%

5.6

%

Operating margin (non-GAAP)

19.2

%

24.8

%

19.8

%

19.4

%

Adtalem Global Education Inc.

Non-GAAP Adjusted EBITDA by Segment

(unaudited)

(in thousands)

Three Months Ended

Year Ended

June 30,

June 30,

Increase/(Decrease)

Increase/(Decrease)

2023

2022

$

%

2023

2022

$

%

Chamberlain:

Operating income (GAAP)

$

35,683

$

41,124

$

(5,441

)

(13.2

)%

$

134,685

$

124,414

$

10,271

8.3

%

Restructuring expense

572

(572

)

818

2,838

(2,020

)

Depreciation

4,279

4,499

(220

)

17,264

18,547

(1,283

)

Stock-based compensation

1,118

1,603

(485

)

4,719

6,707

(1,988

)

Adjusted EBITDA (non-GAAP)

$

41,080

$

47,798

$

(6,718

)

(14.1

)%

$

157,486

$

152,506

$

4,980

3.3

%

Adjusted EBITDA margin (non-GAAP)

28.4

%

34.1

%

27.6

%

27.4

%

Walden:

Operating income (loss) (GAAP)

$

9,809

$

12,442

$

(2,633

)

(21.2

)%

$

35,880

$

(5,306

)

$

41,186

NM

Deferred revenue adjustment

8,561

(8,561

)

Restructuring expense

71

37

34

3,245

4,053

(808

)

Intangible amortization expense

12,303

23,307

(11,004

)

61,239

97,274

(36,035

)

Litigation reserve

10,000

10,000

10,000

10,000

Depreciation

2,189

2,454

(265

)

9,492

9,255

237

Stock-based compensation

916

721

195

3,861

3,029

832

Adjusted EBITDA (non-GAAP)

$

35,288

$

38,961

$

(3,673

)

(9.4

)%

$

123,717

$

116,866

$

6,851

5.9

%

Adjusted EBITDA margin (non-GAAP)

25.6

%

28.4

%

23.2

%

24.1

%

Medical and Veterinary:

Operating income (GAAP)

$

10,477

$

13,957

$

(3,480

)

(24.9

)%

$

59,649

$

59,357

$

292

0.5

%

Restructuring expense

353

5,034

(4,681

)

7,687

9,791

(2,104

)

Depreciation

3,108

3,393

(285

)

12,475

13,890

(1,415

)

Stock-based compensation

712

922

(210

)

3,003

3,896

(893

)

Adjusted EBITDA (non-GAAP)

$

14,650

$

23,306

$

(8,656

)

(37.1

)%

$

82,814

$

86,934

$

(4,120

)

(4.7

)%

Adjusted EBITDA margin (non-GAAP)

17.8

%

28.0

%

23.9

%

25.7

%

Home Office and Other:

Operating loss (GAAP)

$

(16,412

)

$

(21,560

)

$

5,148

23.9

%

$

(62,044

)

$

(101,719

)

$

39,675

39.0

%

CEO transition costs

6,195

(6,195

)

Restructuring expense

687

2,986

(2,299

)

7,067

8,946

(1,879

)

Business acquisition and integration expense

6,959

11,661

(4,702

)

42,661

53,198

(10,537

)

Gain on sale of assets

(13,317

)

(13,317

)

Depreciation

381

757

(376

)

2,344

2,882

(538

)

Stock-based compensation

645

761

(116

)

2,716

2,784

(68

)

Adjusted EBITDA (non-GAAP)

$

(7,740

)

$

(5,395

)

$

(2,345

)

(43.5

)%

$

(20,573

)

$

(27,714

)

$

7,141

25.8

%

Adtalem Global Education:

Net income (GAAP)

$

22,244

$

6,746

$

15,498

229.7

%

$

93,358

$

310,991

$

(217,633

)

(70.0

)%

Net loss (income) from discontinued operations

1,306

(5,609

)

6,915

8,394

(346,946

)

355,340

Interest expense

15,294

19,441

(4,147

)

63,100

129,348

(66,248

)

Other (income) expense, net

(3,664

)

1,327

(4,991

)

(6,965

)

(1,108

)

(5,857

)

Provision for (benefit from) income taxes

4,377

24,058

(19,681

)

10,283

(15,539

)

25,822

Operating income (GAAP)

39,557

45,963

(6,406

)

168,170

76,746

91,424

Depreciation and amortization

22,260

34,410

(12,150

)

102,814

141,848

(39,034

)

Stock-based compensation

3,391

4,007

(616

)

14,299

16,416

(2,117

)

Deferred revenue adjustment

8,561

(8,561

)

CEO transition costs

6,195

(6,195

)

Restructuring expense

1,111

8,629

(7,518

)

18,817

25,628

(6,811

)

Business acquisition and integration expense

6,959

11,661

(4,702

)

42,661

53,198

(10,537

)

Litigation reserve

10,000

10,000

10,000

10,000

Gain on sale of assets

(13,317

)

(13,317

)

Adjusted EBITDA (non-GAAP)

$

83,278

$

104,670

$

(21,392

)

(20.4

)%

$

343,444

$

328,592

$

14,852

4.5

%

Adjusted EBITDA margin (non-GAAP)

22.8

%

29.0

%

23.7

%

23.8

%

Adtalem Global Education Inc.

Non-GAAP Earnings Disclosure

(unaudited)

(in thousands, except per share data)

Three Months Ended

Year Ended

June 30,

June 30,

2023

2022

2023

2022

Net income (GAAP)

$

22,244

$

6,746

$

93,358

$

310,991

Deferred revenue adjustment

8,561

CEO transition costs

6,195

Restructuring expense

1,111

8,629

18,817

25,628

Business acquisition and integration expense

6,959

11,661

42,661

53,198

Intangible amortization expense

12,303

23,307

61,239

97,274

Gain on sale of assets

(13,317

)

Pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, and investment impairment

10,000

4,699

19,226

48,804

Net tax benefit related to a valuation allowance release

(6,184

)

Income tax impact on non-GAAP adjustments (1)

(8,656

)

9,188

(31,997

)

(51,683

)

Net loss (income) from discontinued operations

1,306

(5,609

)

8,394

(346,946

)

Adjusted net income (non-GAAP)

$

45,267

$

58,621

$

192,197

$

152,022

(1) Represents the income tax impact of non-GAAP continuing operations adjustments that is recognized in our GAAP financial statements.

Three Months Ended

Year Ended

June 30,

June 30,

2023

2022

2023

2022

Earnings per share, diluted (GAAP)

$

0.50

$

0.15

$

2.05

$

6.43

Effect on diluted earnings per share:

Deferred revenue adjustment

0.18

CEO transition costs

0.13

Restructuring expense

0.03

0.19

0.41

0.53

Business acquisition and integration expense

0.16

0.25

0.94

1.09

Intangible amortization expense

0.28

0.51

1.34

1.99

Gain on sale of assets

(0.29

)

Pre-acquisition interest expense, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, and investment impairment

0.23

0.10

0.42

1.00

Net tax benefit related to a valuation allowance release

(0.14

)

Income tax impact on non-GAAP adjustments (1)

(0.20

)

0.20

(0.70

)

(1.06

)

Net loss (income) from discontinued operations

0.03

(0.12

)

0.18

(7.17

)

Adjusted earnings per share, diluted (non-GAAP)

$

1.03

$

1.28

$

4.21

$

3.11

Diluted shares used in non-GAAP EPS calculation

44,129

45,758

45,600

48,804

Note: May not sum due to rounding.

(1) Represents the income tax impact of non-GAAP continuing operations adjustments that is recognized in our GAAP financial statements.

Adtalem Global Education Inc.

Non-GAAP Free Cash Flow Disclosure

(unaudited)

(in thousands)

Three Months Ended

Twelve Months Ended

FY23

FY22

FY23

FY23

FY23

FY23

FY22

Q4

Q4

Q4

Q3

Q2

Q1

Q4

Net cash provided by operating activities-continuing operations (GAAP)

$

55,863

$

105,231

$

205,684

$

255,052

$

225,247

$

225,972

$

164,002

Capital expenditures

(17,952

)

(8,805

)

(37,008

)

(27,861

)

(26,029

)

(29,914

)

(31,054

)

Free cash flow (non-GAAP)

$

37,911

$

96,426

$

168,676

$

227,191

$

199,218

$

196,058

$

132,948

Adtalem Global Education Inc.

Non-GAAP Net Leverage Disclosure

(unaudited)

(in thousands)

Year Ended

June 30, 2023

Adtalem Global Education:

Net income (GAAP)

$

93,358

Net loss from discontinued operations

8,394

Interest expense

63,100

Other income, net

(6,965

)

Provision for income taxes

10,283

Depreciation and amortization

102,814

Stock-based compensation

14,299

Restructuring expense

18,817

Business acquisition and integration expense

42,661

Litigation reserve

10,000

Gain on sale of assets

(13,317

)

Adjusted EBITDA (non-GAAP)

$

343,444

June 30, 2023

Long-term debt

$

708,283

Less: Cash and cash equivalents

(273,689

)

Net debt (non-GAAP)

$

434,594

Net leverage (non-GAAP)

1.3 x

View source version on businesswire.com: https://www.businesswire.com/news/home/20230810844297/en/

Investor Contact
Jay Spitzer and Chandrika Nigam
Investor.Relations@Adtalem.com
+1 312-906-6600

Media Contact
Talisha Holmes
AdtalemMedia@Adtalem.com
+1 872-270-0331

Stock Information

Company Name: Adtalem Global Education Inc.
Stock Symbol: ATGE
Market: NYSE
Website: adtalem.com

Menu

ATGE ATGE Quote ATGE Short ATGE News ATGE Articles ATGE Message Board
Get ATGE Alerts

News, Short Squeeze, Breakout and More Instantly...