Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / AFBI - Affinity Bancshares Inc. Announces Fourth Quarter and Full Year 2023 Financial Results


AFBI - Affinity Bancshares Inc. Announces Fourth Quarter and Full Year 2023 Financial Results

Affinity Bancshares, Inc. (NASDAQ:“AFBI”) (the “Company”), February 1, 2024, the holding company for Affinity Bank (the “Bank”), today announced net income of $1.5 million for the three months ended December 31, 2023, as compared to $1.7 million for the three months ended December 31, 2022.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240201215970/en/

At or for the three months ended,

Performance Ratios:

December 31, 2023

September 30, 2023

June 30, 2023

March 31, 2023

December 31, 2022

Net income (in thousands)

$

1,514

$

1,623

$

1,590

$

1,722

$

1,699

Diluted earnings per share

0.23

0.25

0.24

0.26

0.26

Common book value per share

18.94

18.50

18.34

18.02

17.73

Tangible book value per share (1)

16.08

15.63

15.47

15.20

14.92

Total assets (in thousands)

843,258

855,431

876,905

932,302

791,283

Return on average assets

0.70

%

0.74

%

0.71

%

0.84

%

0.84

%

Return on average equity

5.03

%

5.42

%

5.37

%

5.90

%

5.78

%

Equity to assets

14.41

%

13.85

%

13.45

%

12.69

%

14.80

%

Tangible equity to tangible assets (1)

12.50

%

11.95

%

11.59

%

10.92

%

12.75

%

Net interest margin

3.32

%

3.36

%

3.17

%

3.58

%

3.85

%

Efficiency ratio

74.30

%

71.78

%

71.68

%

69.73

%

71.38

%

(1) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Net Income

  • Net income was $1.5 million for the three months ended December 31, 2023, as compared to $1.7 million for the three months ended December 31, 2022, as a result of an increase in deposit interest expense offset partially by an increase in interest income.
  • Net income was $6.4 million for the year ended December 31, 2023 as compared to $7.1 million for the year ended December 31, 2022, as a result of an increase in deposit interest expense and recognition of the remaining fair value mark on acquired Federal Home Loan Bank ("FHLB") advances that was recognized upon payoff during the first quarter 2022, partially offset by an increase in interest income.

Results of Operations

  • Net interest income was $6.7 million for the three months ended December 31, 2023 compared to $7.3 million for the three months ended December 31, 2022. The decrease was due to an increase in deposit costs partially offset by an increase in interest income.
  • Net interest income was $27.2 million for the year ended December 31, 2023 compared to $29.8 million for the year ended December 31, 2022. The decrease was due to an increase in deposit costs and recognition of the remaining fair value mark on acquired FHLB advances that was recognized upon payoff during the first quarter of 2022, partially offset by an increase in interest income.
  • Net interest margin for the three months ended December 31, 2023 decreased to 3.32% from 3.85% for the three months ended December 31, 2022. Net interest margin for the year ended December 31, 2023 decreased to 3.35% from 4.14% for the year ended December 31, 2022. The decreases in the margin relate to increases in our costs of funds exceeding our increases in our yield on interest-earning assets. The decrease in the margin for the year ended December 31, 2023 was also impacted by the fair value mark on the FHLB advances from acquisition that was recognized upon payoff during the first quarter of 2022.
    • Adjusted net interest margin for the year ended December 31, 2023 (see Non-GAAP reconciliation) decreased 65 basis points from 4.00% for the year ended December 31, 2022 to 3.35%.
  • Noninterest income increased $40,000 to $606,000 for the three months ended December 31, 2023 and had an increase of $64,000 to $2.5 million for the year ended December 31, 2023 as compared to 2022.
  • Non-interest expense decreased $209,000 to $5.4 million for the three months ended December 31, 2023 compared to the same period in 2022, due to decreases in salaries, occupancy, and advertising expenses offset by increases in data processing and other expenses. Non-interest expense decreased $808,000 to $21.3 million for the year ended December 31, 2023 compared to 2022 and was a result of the FHLB prepayment penalties paid in the first quarter of 2022 and decreases in advertising expense and other expenses.

Financial Condition

  • Total assets increased $52.0 million to $843.3 million at December 31, 2023 from $791.3 million at December 31, 2022, as we increased cash to further enhance liquidity.
  • Total gross loans increased $13.6 million to $659.9 million at December 31, 2023 from $646.2 million at December 31, 2022.
  • Non-owner occupied office loans totaled $26.7 million at December 31, 2023; average loan-to-value ratio on these loans is 41.0%, including
    • $11.0 million medical/dental tenants and
    • $15.7 million to other various tenants.
  • Investment securities held-to-maturity unrealized losses were $277,000, net of tax. Investment securities available-for-sale unrealized losses were $6.3 million, net of tax.
  • Cash and cash equivalents increased $23.7 million to $50.0 million at December 31, 2023 from $26.3 million at December 31, 2022, primarily due to an increase in deposits and borrowings.
  • Deposits increased by $17.2 million to $674.4 million at December 31, 2023 compared to $657.2 million at December 31, 2022, in part due to an increase in certificates of deposits of $95.0 million offset by a $77.7 million decrease in non-time deposits, as customers increased deposits in higher-yielding accounts during the current interest rate environment. The certificates of deposit increase included brokered deposits issued in 2023 totaling $72.4 million. Brokered deposits have an average life of 2.4 years and an average interest rate of 4.87%.
  • Uninsured deposits were approximately $95.5 million at December 31, 2023 and represented 14.0% of total deposits, excluding deposits collateralized by public funds and internal accounts.
  • Borrowings increased by $30.0 million to $40.0 million at December 31, 2023 compared to $10.0 million at December 31, 2022 as we continue to evaluate borrowing needs related to enhancing bank liquidity.

Asset Quality

  • Non-performing loans increased to $7.4 million at December 31, 2023 from $6.7 million at December 31, 2022.
  • The allowance for credit losses as a percentage of non-performing loans was 120.1% at December 31, 2023, as compared to 138.8% at December 31, 2022.
  • Allowance for credit losses to total loans decreased to 1.35% at December 31, 2023 from 1.46% at December 31, 2022.
  • Net loan charge-offs were $404,000 for the year ended December 31, 2023, as compared to net recoveries of $62,000 for the year ended December 31, 2022.

About Affinity Bancshares, Inc.

The Company is a Maryland corporation based in Covington, Georgia. The Company’s banking subsidiary, Affinity Bank, opened in 1928 and currently operates a full-service office in Atlanta, Georgia, two full-service offices in Covington, Georgia, and a loan production office serving the Alpharetta and Cumming, Georgia markets.

Forward-Looking Statements

In addition to historical information, this release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which describe the future plans, strategies and expectations of the Company. Forward-looking statements can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “contemplate,” “continue,” “target” and words of similar meaning. Forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Accordingly, you should not place undue reliance on such statements. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this report. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in general economic conditions, interest rates and inflation; changes in asset quality; our ability to access cost-effective funding; fluctuations in real estate values; changes in laws or regulations; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in technology; failures or breaches of our IT security systems; our ability to introduce new products and services and capitalize on growth opportunities; changes in the value of our goodwill and other intangible assets; our ability to successfully integrate acquired operations or assets; changes in accounting policies and practices; our ability to retain key employees; the effects of any pandemic; and the effects of natural disasters and geopolitical events, including terrorism, conflict and acts of war. These risks and other uncertainties are further discussed in the reports that the Company files with the Securities and Exchange Commission.

Average Balance Sheets

The following tables set forth average balance sheets, average annualized yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are monthly average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

For the Three Months Ended December 31,

2023

2022

Average
Outstanding
Balance

Interest

Average
Yield/Rate

Average
Outstanding
Balance

Interest

Average
Yield/Rate

(Dollars in thousands)

Interest-earning assets:

Loans

$

661,913

$

9,290

5.57

%

$

650,922

$

8,032

4.90

%

Investment securities held-to-maturity

34,194

528

6.13

%

8,809

130

5.85

%

Investment securities available-for-sale

47,268

473

3.97

%

42,653

323

3.00

%

Interest-earning deposits and federal funds

53,442

709

5.26

%

53,238

485

3.61

%

Other investments

5,177

83

6.36

%

758

8

4.19

%

Total interest-earning assets

801,994

11,083

5.48

%

756,380

8,978

4.71

%

Non-interest-earning assets

52,938

50,538

Total assets

$

854,932

$

806,918

Interest-bearing liabilities:

Interest-bearing checking accounts

$

90,298

$

99

0.43

%

$

95,200

$

42

0.18

%

Money market accounts

143,312

1,069

2.96

%

161,901

470

1.15

%

Savings accounts

76,732

558

2.89

%

103,772

499

1.91

%

Certificates of deposit

221,817

2,352

4.21

%

117,102

610

2.07

%

Total interest-bearing deposits

532,159

4,078

3.04

%

477,975

1,621

1.35

%

FHLB advances and other borrowings

29,348

300

4.06

%

2,717

20

2.92

%

Total interest-bearing liabilities

561,507

4,378

3.09

%

480,692

1,641

1.35

%

Non-interest-bearing liabilities

174,077

209,683

Total liabilities

735,584

690,375

Total stockholders' equity

119,348

116,543

Total liabilities and stockholders' equity

$

854,932

$

806,918

Net interest rate spread

2.39

%

3.36

%

Net interest income

$

6,705

$

7,337

Net interest margin

3.32

%

3.85

%

For the Year Ended December 31,

2023

2022

Average
Outstanding
Balance

Interest

Average
Yield/Rate

Average
Outstanding
Balance

Interest

Average
Yield/Rate

(Dollars in thousands)

Interest-earning assets:

Loans

$

660,045

$

35,422

5.37

%

$

624,908

$

30,045

4.81

%

Investment securities held-to-maturity

33,850

2,078

6.14

%

2,220

130

5.86

%

Investment securities available-for-sale

49,024

1,772

3.61

%

45,594

1,150

2.52

%

Interest-earning deposits and federal funds

65,333

3,236

4.95

%

45,674

771

1.69

%

Other investments

3,014

192

6.37

%

1,027

38

3.70

%

Total interest-earning assets

811,266

42,700

5.26

%

719,423

32,134

4.47

%

Non-interest-earning assets

51,987

51,397

Total assets

$

863,253

$

770,820

Interest-bearing liabilities:

Interest-bearing checking accounts

$

92,030

$

271

0.29

%

$

96,892

$

176

0.18

%

Money market accounts

140,630

3,542

2.52

%

154,237

752

0.49

%

Savings accounts

85,555

2,238

2.62

%

89,015

856

0.96

%

Certificates of deposit

211,285

8,042

3.81

%

97,948

1,449

1.48

%

Total interest-bearing deposits

529,500

14,093

2.66

%

438,092

3,233

0.74

%

FHLB advances and other borrowings

32,808

1,409

4.29

%

9,887

(854

)

(8.64

)%

Total interest-bearing liabilities

562,308

15,502

2.76

%

447,979

2,379

0.53

%

Non-interest-bearing liabilities

182,144

204,842

Total liabilities

744,452

652,821

Total stockholders' equity

118,801

117,999

Total liabilities and stockholders' equity

$

863,253

$

770,820

Net interest rate spread

2.50

%

3.94

%

Net interest income

$

27,198

$

29,755

Net interest margin

3.35

%

4.14

%

AFFINITY BANCSHARES, INC.

Consolidated Balance Sheets

December 31, 2023

December 31, 2022

(Dollars in thousands except per share amounts)

Assets

Cash and due from banks

$

6,030

$

2,928

Interest-earning deposits in other depository institutions

43,995

23,396

Cash and cash equivalents

50,025

26,324

Investment securities available-for-sale

48,561

46,200

Investment securities held-to-maturity (estimated fair value of $33,835, net of allowance for credit losses of $45 at December 31, 2023 and estimated fair value of $26,251 at December 31, 2022)

34,206

26,527

Other investments

5,434

1,082

Loans

659,876

646,234

Allowance for credit loss on loans

(8,921

)

(9,325

)

Net loans

650,955

636,909

Other real estate owned

2,850

2,901

Premises and equipment, net

3,797

4,257

Bank owned life insurance

16,086

15,724

Intangible assets

18,366

18,558

Other assets

12,978

12,801

Total assets

$

843,258

$

791,283

Liabilities and Stockholders' Equity

Liabilities:

Non-interest-bearing checking

$

154,689

$

190,297

Interest-bearing checking

85,362

91,167

Money market accounts

138,673

148,097

Savings accounts

74,768

101,622

Certificates of deposit

220,951

125,989

Total deposits

674,443

657,172

Federal Home Loan Bank advances and other borrowings

40,000

10,025

Accrued interest payable and other liabilities

7,299

6,983

Total liabilities

721,742

674,180

Stockholders' equity:

Common stock (par value $0.01 per share, 40,000,000 shares authorized;
6,416,628 issued and outstanding at December 31, 2023 and 6,605,384
issued and outstanding at December 31, 2022)

64

66

Preferred stock (10,000,000 shares authorized, no shares outstanding)

Additional paid in capital

61,026

63,130

Unearned ESOP shares

(4,587

)

(4,795

)

Retained earnings

71,345

65,357

Accumulated other comprehensive loss

(6,332

)

(6,655

)

Total stockholders' equity

121,516

117,103

Total liabilities and stockholders' equity

$

843,258

$

791,283

AFFINITY BANCSHARES, INC.

Consolidated Statements of Income

(unaudited)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

(Dollars in thousands except per share amounts)

Interest income:

Loans, including fees

$

9,290

$

8,032

$

35,422

$

30,045

Investment securities

1,084

461

4,042

1,318

Interest-earning deposits

709

485

3,236

771

Total interest income

11,083

8,978

42,700

32,134

Interest expense:

Deposits

4,078

1,621

14,093

3,233

FHLB advances and other borrowings

300

20

1,409

(854

)

Total interest expense

4,378

1,641

15,502

2,379

Net interest income before provision for credit losses

6,705

7,337

27,198

29,755

Provision for credit losses

(49

)

50

(42

)

704

Net interest income after provision for credit losses

6,754

7,287

27,240

29,051

Noninterest income:

Service charges on deposit accounts

398

406

1,620

1,611

Other

208

160

846

791

Total noninterest income

606

566

2,466

2,402

Noninterest expenses:

Salaries and employee benefits

3,205

3,002

12,252

12,221

Occupancy

584

725

2,503

2,523

Data processing

520

471

2,025

1,947

FHLB prepayment penalties

647

Other

1,123

1,443

4,538

4,788

Total noninterest expenses

5,432

5,641

21,318

22,126

Income before income taxes

1,928

2,212

8,388

9,327

Income tax expense

414

513

1,940

2,193

Net income

$

1,514

$

1,699

$

6,448

$

7,134

Weighted average common shares outstanding

Basic

6,406,156

6,628,847

6,476,767

6,669,389

Diluted

6,486,442

6,708,922

6,557,053

6,761,771

Basic earnings per share

$

0.24

$

0.26

$

1.00

$

1.07

Diluted earnings per share

$

0.23

$

0.26

$

0.98

$

1.06

Explanation of Certain Unaudited Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. Additionally, the Company believes the following information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the Non-GAAP Reconciliation tables below for details on the earnings impact of these items.

For the Three Months Ended

Non-GAAP Reconciliation

December 31, 2023

September 30, 2023

June 30, 2023

March 31, 2023

December 31, 2022

Tangible book value per common share reconciliation

Book Value per common share (GAAP)

$

18.94

$

18.50

$

18.34

$

18.02

$

17.73

Effect of goodwill and other intangibles

(2.86

)

(2.87

)

(2.87

)

(2.82

)

(2.81

)

Tangible book value per common share

$

16.08

$

15.63

$

15.47

$

15.20

$

14.92

Tangible equity to tangible assets reconciliation

Equity to assets (GAAP)

14.41

%

13.85

%

13.45

%

12.69

%

14.80

%

Effect of goodwill and other intangibles

(1.91

)%

(1.90

)%

(1.86

)%

(1.77

)%

(2.05

)%

Tangible equity to tangible assets (1)

12.50

%

11.95

%

11.59

%

10.92

%

12.75

%

(1) Tangible assets is total assets less intangible assets. Tangible equity is total equity less intangible assets.

For the

Year Ended December 31,

2023

2022

Operating net income reconciliation

Net income (GAAP)

$

6,448

$

7,134

FHLB mark from called borrowings

(988

)

FHLB prepayment penalties

647

Income tax expense

87

Operating net income

$

6,448

$

6,880

Weighted average diluted shares

6,557,053

6,761,771

Adjusted diluted earnings per share

$

0.98

$

1.02

Net interest income

$

27,198

$

29,755

FHLB mark from called borrowings

(988

)

Adjusted Net interest income

$

27,198

$

28,767

Adjusted Net interest income reconciliation

Net interest margin (GAAP)

3.35

%

4.14

%

Effect of FHLB mark from called borrowings

0.00

(0.14

)

Adjusted Net interest margin

3.35

%

4.00

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240201215970/en/

Edward J. Cooney
Chief Executive Officer
(678) 742-9990

Stock Information

Company Name: Affinity Bancshares Inc.
Stock Symbol: AFBI
Market: NASDAQ
Website: myaffinitybank.com

Menu

AFBI AFBI Quote AFBI Short AFBI News AFBI Articles AFBI Message Board
Get AFBI Alerts

News, Short Squeeze, Breakout and More Instantly...