Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ABTX - Allegiance Bancshares Inc. Reports Third Quarter 2019 Results


ABTX - Allegiance Bancshares Inc. Reports Third Quarter 2019 Results

HOUSTON, Oct. 25, 2019 (GLOBE NEWSWIRE) -- Allegiance Bancshares, Inc. (NASDAQ: ABTX) ("Allegiance"), the holding company of Allegiance Bank (the "Bank"), today reported net income of $12.0 million and diluted earnings per share of $0.57 for the third quarter 2019 compared to net income of $8.9 million and diluted earnings per share of $0.65 for the third quarter 2018.  The third quarter 2019 included $1.4 million of pre-tax severance expense.  Net income for the nine months ended September 30, 2019 was $39.0 million, or $1.81 per diluted share, compared to net income of $24.1 million, or $1.77 per diluted share, for the nine months ended September 30, 2018.  The nine months ended September 30, 2019 results included $1.4 million of pre-tax severance expense and $1.3 million of pre-tax acquisition and merger-related expenses. The nine months ended September 30, 2018 results included $821 thousand of pre-tax acquisition and merger-related expenses.

“The third quarter was very productive for us and culminated with the completion of a $60 million subordinated debt offering,” said George Martinez, Allegiance’s Chairman and Chief Executive Officer.  “Securing this attractive capital, positions us well for future growth,” continued Martinez.

“We are dedicated to taking great care of our customers by building on long-lasting relationships as we help them reach their financial goals.  We are also keenly focused on developing new customer relationships and adding to our market share.  Our personalized service to all of our customers is what will continue to set us apart as the premier bank in the Houston region and what will continue to drive our long-term financial success. We are in a tremendous position of strength and are encouraged about our prospects for the remainder of the year as we work to leverage our talent and capital to produce improved returns for our shareholders,” concluded Martinez.

Third Quarter 2019 Results

Net interest income before the provision for loan losses in the third quarter 2019 increased $16.8 million, or 59.9%, to $44.8 million from $28.0 million for the third quarter 2018 primarily due to a $1.55 billion, or 56.6%, increase in average interest-earning assets for the same period.  This increase was mainly due to the Post Oak Bancshares, Inc. acquisition during the fourth quarter of 2018 as well as organic growth for the year-over-year period.  Net interest income before provision for loan losses for the third quarter 2019 decreased from $45.6 million in the second quarter 2019.  The net interest margin on a tax equivalent basis increased 6 basis points to 4.16% for the third quarter 2019 from 4.10% for the third quarter 2018 and decreased 17 basis points from 4.33% for the second quarter 2019. Core net interest margin on a tax equivalent basis excludes the impact of acquisition accounting adjustments and was 3.97% for the third quarter 2019 compared to 4.07% for the second quarter 2019. Please refer to the non-GAAP reconciliation on page 10. 

Noninterest income for the third quarter 2019 was $2.9 million, an increase of $961 thousand, or 49.8%, compared to $1.9 million for the third quarter 2018 and decreased $956 thousand, or 24.9%, compared to $3.8 million for the second quarter 2019.  Noninterest income for the second quarter 2019 included $846 thousand of gain on the sale of securities. 

Noninterest expense for the third quarter 2019 increased $10.8 million, or 56.6%, to $30.0 million from $19.2 million for the third quarter 2018, and decreased slightly compared to the second quarter 2019. The increase over the prior year quarter was primarily due to additional expenses associated with increased headcount and bank offices from the Post Oak acquisition. Additionally, the third quarter 2019 included $1.4 million of severance expense partially offset by a $676 thousand FDIC Small Bank Assessment Credit.

In the third quarter 2019, Allegiance’s efficiency ratio was 62.88% compared to 61.93% for the second quarter 2019 and 63.95% for the third quarter 2018.  Third quarter 2019 annualized returns on average assets, average equity and average tangible equity were 0.98%, 6.73% and 10.33%, respectively, compared to 1.19%, 8.10% and 12.52%, respectively, for the second quarter 2019.  Annualized returns on average assets, average equity and average tangible equity for the third quarter 2018 were 1.18%, 10.80% and 12.40%, respectively.

Nine Months Ended September 30, 2019 Results

Net interest income before provision for loan losses for the nine months ended September 30, 2019 increased $52.3 million, or 63.2%, to $135.0 million from $82.7 million for the nine months ended September 30, 2018 primarily due to a $1.56 billion, or 58.4%, increase in average interest-earning assets over the prior year associated with the Post Oak acquisition.  The net interest margin on a tax equivalent basis increased 10 basis points to 4.27% for the nine months ended September 30, 2019 from 4.17% for the nine months ended September 30, 2018. Core net interest margin on a tax equivalent basis for the nine months ended September 30, 2019 would have been 4.02%, compared to 4.17% for the nine months ended September 30, 2018. Please refer to the non-GAAP reconciliation on page 10. 

Noninterest income for the nine months ended September 30, 2019 was $10.0 million, an increase of $4.6 million, or 86.3%, compared to $5.4 million for the nine months ended September 30, 2018 due primarily to additional noninterest income resulting from the Post Oak acquisition along with the gain on sale of securities.

Noninterest expense for the nine months ended September 30, 2019 increased $33.5 million, or 58.0%, to $91.2 million from $57.7 million for the nine months ended September 30, 2018. The increase in noninterest expense over the nine months ended September 30, 2018 was primarily due to additional expenses associated with increased headcount and bank offices along with merger-related expenses from the Post Oak acquisition. Additionally, the nine months ended 2019 included $1.4 million of severance expense partially offset by a $676 thousand FDIC Small Bank Assessment Credit.

Allegiance’s efficiency ratio decreased from 65.52% for the nine months ended September 30, 2018 to 63.25% for the nine months ended September 30, 2019. For the nine months ended September 30, 2019, returns on average assets, average equity and average tangible equity were 1.09%, 7.36% and 11.35%, respectively, compared to 1.10%, 10.16% and 11.72%, respectively, for the nine months ended September 30, 2018.

Financial Condition

Total assets at September 30, 2019 increased $111.6 million to $4.91 billion compared to $4.79 billion at June 30, 2019 and increased $1.87 billion compared to $3.04 billion at September 30, 2018, primarily due to the Post Oak acquisition and organic loan growth.

Total loans at September 30, 2019 increased $28.0 million, or 2.9% (annualized), to $3.89 billion compared to $3.86 billion at June 30, 2019 and increased $1.45 billion, or 59.2%, compared to $2.44 billion at September 30, 2018, primarily due to loans acquired in the Post Oak acquisition. Core loans, which exclude the mortgage warehouse portfolio, increased $37.6 million, or 4.0% (annualized), to $3.85 billion at September 30, 2019 from $3.81 billion at June 30, 2019 and increased $1.46 billion, or 60.9%, from $2.39 billion at September 30, 2018.  Excluding loans acquired from Post Oak at acquisition of $1.16 billion, core loans at September 30, 2019 increased $297.4 million, from September 30, 2018.

Deposits at September 30, 2019 increased $36.8 million, or 3.8% (annualized), to $3.90 billion compared to $3.86 billion at June 30, 2019 and increased $1.46 billion, or 60.1%, compared to $2.43 billion at September 30, 2018, primarily related to the Post Oak acquisition.

Asset Quality

Nonperforming assets totaled $42.9 million, or 0.88% of total assets, at September 30, 2019, compared to $37.7 million, or 0.79%, of total assets, at June 30, 2019, and $16.9 million, or 0.56% of total assets, at September 30, 2018. The allowance for loan losses was 0.77% of total loans at September 30, 2019, 0.72% of total loans at June 30, 2019 and 0.97% of total loans at September 30, 2018. The decrease in the allowance for loan losses as a percentage of loans from September 30, 2018 reflects the loans acquired in the Post Oak acquisition that were recorded at fair value without an allowance for loan losses at acquisition date.

The provision for loan losses for the third quarter 2019 was $2.6 million, or 0.27% (annualized) of average loans, compared to $1.4 million, or 0.15% (annualized) of average loans, for the second quarter 2019.

Third quarter 2019 net charge-offs were $729 thousand, or 0.07% (annualized) of average loans, compared to net charge-offs of $590 thousand, or 0.06% (annualized) of average loans, for the second quarter 2019 and $245 thousand, or 0.04% (annualized) of average loans, for the third quarter 2018. Net charge-offs for the nine months ended September 30, 2019 were $1.5 million, or 0.18% (annualized) of average loans, compared to net charge-offs for the nine months ended September 30, 2018 of $1.3 million, or 0.08% (annualized) of average loans.

GAAP Reconciliation of Non-GAAP Financial Measures

Allegiance’s management uses certain non-GAAP financial measures to evaluate its performance. Please refer to the GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures on page 10 of this earnings release for a reconciliation of these non-GAAP financial measures.

Conference Call

As previously announced, Allegiance’s management team will host a conference call on Friday, October 25, 2019 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) to discuss its third quarter 2019 results. Individuals and investment professionals may participate in the call by dialing (877) 279-2520. The conference ID number is 1986475.  Alternatively, a simultaneous audio-only webcast may be accessed via the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Upcoming Events. If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under News and Events, Event Calendar, Past Events.

Allegiance Bancshares, Inc.

As of September 30, 2019, Allegiance was a $4.91 billion asset Houston, Texas-based bank holding company. Through its wholly owned subsidiary, Allegiance Bank, Allegiance provides a diversified range of commercial banking services primarily to small to medium-sized businesses and individual customers in the Houston region. Allegiance’s super-community banking strategy was designed to foster strong customer relationships while benefiting from a platform and scale that is competitive with larger local and regional banks.  As of September 30, 2019, Allegiance Bank operated 27 full-service banking locations in the Houston region, which we define as the Houston-The Woodlands-Sugar Land and Beaumont-Port Arthur metropolitan statistical areas, with 26 bank offices and one loan production office in the Houston metropolitan area and one bank office location in Beaumont, just outside of the Houston metropolitan area. Visit www.allegiancebank.com for more information.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

This release may contain forward-looking statements within the meaning of the securities laws that are based on various facts and derived utilizing important assumptions, present expectations, estimates and projections about Allegiance and its subsidiaries. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “continues,” “anticipates,” “intends,” “projects,” “estimates,” “potential,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements include information concerning Allegiance’s future financial performance, business and growth strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Allegiance’s control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties include but are not limited to whether Allegiance can: continue to develop and maintain new and existing customer and community relationships; successfully implement its growth strategy, including identifying suitable acquisition targets and integrating the businesses of acquired companies and banks; sustain its current internal growth rate; provide quality and competitive products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its performance objectives. These and various other risk factors are discussed in Allegiance’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and in other reports and statements Allegiance has filed with the Securities and Exchange Commission. Copies of such filings are available for download free of charge from the Investor Relations section of Allegiance’s website at www.allegiancebank.com, under Financial Information, SEC Filings.  Any forward-looking statement made by Allegiance in this release speaks only as of the date on which it is made. Factors or events that could cause Allegiance’s actual results to differ may emerge from time to time, and it is not possible for Allegiance to predict all of them. Allegiance undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
2019
 
 
2018
 
 
 
September 30
 
 
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Cash and cash equivalents
 
$
300,619
 
 
$
232,607
 
 
$
258,843
 
 
$
268,947
 
 
$
191,468
 
Available for sale securities
 
 
353,000
 
 
 
348,173
 
 
 
345,716
 
 
 
337,293
 
 
 
300,115
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
 
3,886,004
 
 
 
3,857,963
 
 
 
3,806,161
 
 
 
3,708,306
 
 
 
2,440,926
 
Allowance for loan losses
 
 
(29,808
)
 
 
(27,940
)
 
 
(27,123
)
 
 
(26,331
)
 
 
(23,586
)
Loans, net
 
 
3,856,196
 
 
 
3,830,023
 
 
 
3,779,038
 
 
 
3,681,975
 
 
 
2,417,340
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
223,642
 
 
 
223,642
 
 
 
223,642
 
 
 
223,125
 
 
 
39,389
 
Core deposit intangibles, net
 
 
23,053
 
 
 
24,231
 
 
 
25,409
 
 
 
26,587
 
 
 
2,688
 
Premises and equipment, net
 
 
67,175
 
 
 
59,690
 
 
 
60,327
 
 
 
41,717
 
 
 
18,970
 
Other real estate owned
 
 
8,333
 
 
 
6,294
 
 
 
1,152
 
 
 
630
 
 
 
1,801
 
Bank owned life insurance
 
 
26,947
 
 
 
26,794
 
 
 
26,639
 
 
 
26,480
 
 
 
22,838
 
Other assets
 
 
46,875
 
 
 
42,757
 
 
 
48,036
 
 
 
48,495
 
 
 
40,930
 
Total assets
 
$
4,905,840
 
 
$
4,794,211
 
 
$
4,768,802
 
 
$
4,655,249
 
 
$
3,035,539
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
$
1,227,839
 
 
$
1,173,423
 
 
$
1,181,920
 
 
$
1,209,300
 
 
$
789,705
 
Interest-bearing deposits
 
 
2,669,646
 
 
 
2,687,217
 
 
 
2,598,141
 
 
 
2,453,236
 
 
 
1,644,086
 
Total deposits
 
 
3,897,485
 
 
 
3,860,640
 
 
 
3,780,061
 
 
 
3,662,536
 
 
 
2,433,791
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowed funds
 
 
159,501
 
 
 
146,998
 
 
 
201,995
 
 
 
225,493
 
 
 
211,569
 
Subordinated debt
 
 
107,771
 
 
 
49,019
 
 
 
48,959
 
 
 
48,899
 
 
 
48,839
 
Other liabilities
 
 
34,775
 
 
 
32,853
 
 
 
34,010
 
 
 
15,337
 
 
 
13,209
 
Total liabilities
 
 
4,199,532
 
 
 
4,089,510
 
 
 
4,065,025
 
 
 
3,952,265
 
 
 
2,707,408
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
20,737
 
 
 
21,147
 
 
 
21,484
 
 
 
21,938
 
 
 
13,397
 
Capital surplus
 
 
529,688
 
 
 
541,979
 
 
 
556,184
 
 
 
571,803
 
 
 
221,762
 
Retained earnings
 
 
149,389
 
 
 
137,342
 
 
 
123,094
 
 
 
112,131
 
 
 
98,968
 
Accumulated other comprehensive
  income (loss)
 
 
6,494
 
 
 
4,233
 
 
 
3,015
 
 
 
(2,888
)
 
 
(5,996
)
Total shareholders’ equity
 
 
706,308
 
 
 
704,701
 
 
 
703,777
 
 
 
702,984
 
 
 
328,131
 
Total liabilities and equity
 
$
4,905,840
 
 
$
4,794,211
 
 
$
4,768,802
 
 
$
4,655,249
 
 
$
3,035,539
 

 

Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
Three Months Ended
 
 
Year-to-Date
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
September 30
 
 
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
September 30
 
 
September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands, except per share data)
 
INTEREST INCOME:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Loans, including fees
 
$
55,790
 
 
$
56,016
 
 
$
54,189
 
 
$
53,272
 
 
$
32,988
 
 
$
165,995
 
 
$
94,951
 
  Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
.
 
 
 
 
 
  Taxable
 
 
2,090
 
 
 
1,837
 
 
 
982
 
 
 
844
 
 
 
636
 
 
 
4,909
 
 
 
1,881
 
  Tax-exempt
 
 
483
 
 
 
692
 
 
 
1,290
 
 
 
1,445
 
 
 
1,447
 
 
 
2,465
 
 
 
4,357
 
  Deposits in other financial
  institutions
 
 
302
 
 
 
401
 
 
 
688
 
 
 
742
 
 
 
265
 
 
 
1,391
 
 
 
731
 
  Total interest income
 
 
58,665
 
 
 
58,946
 
 
 
57,149
 
 
 
56,303
 
 
 
35,336
 
 
 
174,760
 
 
 
101,920
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Demand, money market and
  savings deposits
 
 
4,975
 
 
 
4,513
 
 
 
3,728
 
 
 
3,367
 
 
 
1,248
 
 
 
13,216
 
 
 
3,111
 
  Certificates and other time
  deposits
 
 
6,909
 
 
 
7,008
 
 
 
6,256
 
 
 
5,358
 
 
 
4,051
 
 
 
20,173
 
 
 
10,120
 
  Borrowed funds
 
 
1,183
 
 
 
1,118
 
 
 
1,827
 
 
 
1,008
 
 
 
1,272
 
 
 
4,128
 
 
 
3,780
 
  Subordinated debt
 
 
761
 
 
 
736
 
 
 
735
 
 
 
732
 
 
 
729
 
 
 
2,232
 
 
 
2,168
 
  Total interest expense
 
 
13,828
 
 
 
13,375
 
 
 
12,546
 
 
 
10,465
 
 
 
7,300
 
 
 
39,749
 
 
 
19,179
 
NET INTEREST INCOME
 
 
44,837
 
 
 
45,571
 
 
 
44,603
 
 
 
45,838
 
 
 
28,036
 
 
 
135,011
 
 
 
82,741
 
Provision for loan losses
 
 
2,597
 
 
 
1,407
 
 
 
1,002
 
 
 
2,964
 
 
 
 
 
 
5,006
 
 
 
1,284
 
Net interest income after provision
  for loan losses
 
 
42,240
 
 
 
44,164
 
 
 
43,601
 
 
 
42,874
 
 
 
28,036
 
 
 
130,005
 
 
 
81,457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Nonsufficient funds fees
 
 
168
 
 
 
139
 
 
 
162
 
 
 
190
 
 
 
175
 
 
 
469
 
 
 
565
 
  Service charges on deposit
  accounts
 
 
379
 
 
 
365
 
 
 
325
 
 
 
363
 
 
 
177
 
 
 
1,069
 
 
 
506
 
  Gain on sale of securities
 
 
 
 
 
846
 
 
 
 
 
 
 
 
 
 
 
 
846
 
 
 
  Gain (loss) on sales of other real
  estate and repossessed assets
 
 
 
 
 
70
 
 
 
1
 
 
 
(429
)
 
 
 
 
 
71
 
 
 
1
 
  Bank owned life insurance
 
 
153
 
 
 
155
 
 
 
159
 
 
 
163
 
 
 
137
 
 
 
467
 
 
 
416
 
  Rebate from correspondent bank
 
 
900
 
 
 
884
 
 
 
896
 
 
 
988
 
 
 
613
 
 
 
2,680
 
 
 
1,621
 
  Other
 
 
1,289
 
 
 
1,386
 
 
 
1,746
 
 
 
1,059
 
 
 
826
 
 
 
4,421
 
 
 
2,270
 
  Total noninterest income
 
 
2,889
 
 
 
3,845
 
 
 
3,289
 
 
 
2,334
 
 
 
1,928
 
 
 
10,023
 
 
 
5,379
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Salaries and employee benefits
 
 
20,221
 
 
 
19,415
 
 
 
19,684
 
 
 
18,167
 
 
 
12,965
 
 
 
59,320
 
 
 
38,537
 
  Net occupancy and equipment
 
 
1,973
 
 
 
2,088
 
 
 
2,078
 
 
 
1,959
 
 
 
1,281
 
 
 
6,139
 
 
 
3,886
 
  Depreciation
 
 
822
 
 
 
756
 
 
 
753
 
 
 
802
 
 
 
490
 
 
 
2,331
 
 
 
1,330
 
  Data processing and software
  amortization
 
 
2,058
 
 
 
1,735
 
 
 
1,597
 
 
 
1,485
 
 
 
1,226
 
 
 
5,390
 
 
 
3,635
 
  Professional fees
 
 
667
 
 
 
527
 
 
 
599
 
 
 
670
 
 
 
303
 
 
 
1,793
 
 
 
1,339
 
  Regulatory assessments and
  FDIC insurance
 
 
(41
)
 
 
802
 
 
 
728
 
 
 
776
 
 
 
505
 
 
 
1,489
 
 
 
1,533
 
  Core deposit intangibles
  amortization
 
 
1,178
 
 
 
1,178
 
 
 
1,178
 
 
 
1,229
 
 
 
195
 
 
 
3,534
 
 
 
586
 
  Communications
 
 
455
 
 
 
468
 
 
 
430
 
 
 
416
 
 
 
262
 
 
 
1,353
 
 
 
769
 
  Advertising
 
 
449
 
 
 
617
 
 
 
704
 
 
 
704
 
 
 
351
 
 
 
1,770
 
 
 
1,021
 
  Acquisition and merger-related
  expenses
 
 
 
 
 
153
 
 
 
1,173
 
 
 
840
 
 
 
196
 
 
 
1,326
 
 
 
821
 
  Other
 
 
2,227
 
 
 
2,341
 
 
 
2,191
 
 
 
1,998
 
 
 
1,390
 
 
 
6,759
 
 
 
4,284
 
  Total noninterest expense
 
 
30,009
 
 
 
30,080
 
 
 
31,115
 
 
 
29,046
 
 
 
19,164
 
 
 
91,204
 
 
 
57,741
 
INCOME BEFORE INCOME TAXES
 
 
15,120
 
 
 
17,929
 
 
 
15,775
 
 
 
16,162
 
 
 
10,800
 
 
 
48,824
 
 
 
29,095
 
  Provision for income taxes
 
 
3,073
 
 
 
3,681
 
 
 
3,097
 
 
 
2,999
 
 
 
1,921
 
 
 
9,851
 
 
 
4,949
 
NET INCOME
 
$
12,047
 
 
$
14,248
 
 
$
12,678
 
 
$
13,163
 
 
$
8,879
 
 
$
38,973
 
 
$
24,146
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Basic
 
$
0.57
 
 
$
0.67
 
 
$
0.58
 
 
$
0.60
 
 
$
0.66
 
 
$
1.83
 
 
$
1.81
 
  Diluted
 
$
0.57
 
 
$
0.66
 
 
$
0.58
 
 
$
0.59
 
 
$
0.65
 
 
$
1.81
 
 
$
1.77
 

 

Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
Three Months Ended
 
 
Year-to-Date
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
September 30
 
 
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
September 30
 
 
September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars and share amounts in thousands, except per share data)
 
Net income
 
$
12,047
 
 
$
14,248
 
 
$
12,678
 
 
$
13,163
 
 
$
8,879
 
 
$
38,973
 
 
$
24,146
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share, basic
 
$
0.57
 
 
$
0.67
 
 
$
0.58
 
 
$
0.60
 
 
$
0.66
 
 
$
1.83
 
 
$
1.81
 
Earnings per share, diluted
 
$
0.57
 
 
$
0.66
 
 
$
0.58
 
 
$
0.59
 
 
$
0.65
 
 
$
1.81
 
 
$
1.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets(A)
 
 
0.98
%
 
 
1.19
%
 
 
1.08
%
 
 
1.12
%
 
 
1.18
%
 
 
1.09
%
 
 
1.10
%
Return on average equity(A)
 
 
6.73
%
 
 
8.10
%
 
 
7.27
%
 
 
7.49
%
 
 
10.80
%
 
 
7.36
%
 
 
10.16
%
Return on average tangible
  equity(A)(B)
 
 
10.33
%
 
 
12.52
%
 
 
11.22
%
 
 
11.66
%
 
 
12.40
%
 
 
11.35
%
 
 
11.72
%
Net interest margin
  (tax equivalent)(C)
 
 
4.16
%
 
 
4.33
%
 
 
4.31
%
 
 
4.45
%
 
 
4.10
%
 
 
4.27
%
 
 
4.17
%
Core net interest margin
  (tax equivalent)(B)
 
 
3.97
%
 
 
4.07
%
 
 
4.03
%
 
 
4.16
%
 
 
4.10
%
 
 
4.02
%
 
 
4.17
%
Efficiency ratio(D)
 
 
62.88
%
 
 
61.93
%
 
 
64.97
%
 
 
60.30
%
 
 
63.95
%
 
 
63.25
%
 
 
65.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allegiance Bancshares, Inc.
  (Consolidated)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Equity to assets
 
 
14.40
%
 
 
14.70
%
 
 
14.76
%
 
 
15.10
%
 
 
10.81
%
 
 
14.40
%
 
 
10.81
%
  Tangible equity to tangible
  assets(B)
 
 
9.86
%
 
 
10.05
%
 
 
10.06
%
 
 
10.29
%
 
 
9.56
%
 
 
9.86
%
 
 
9.56
%
  Estimated common equity
  tier 1 capital
 
 
11.28
%
 
 
11.34
%
 
 
11.37
%
 
 
11.76
%
 
 
11.17
%
 
 
11.28
%
 
 
11.16
%
  Estimated tier 1 risk-based
  capital
 
 
11.51
%
 
 
11.58
%
 
 
11.61
%
 
 
12.01
%
 
 
11.53
%
 
 
11.51
%
 
 
11.51
%
  Estimated total risk-based
  capital
 
 
14.70
%
 
 
13.27
%
 
 
13.28
%
 
 
13.70
%
 
 
13.94
%
 
 
14.70
%
 
 
13.92
%
  Estimated tier 1 leverage
  capital
 
 
10.06
%
 
 
10.17
%
 
 
10.25
%
 
 
10.61
%
 
 
10.23
%
 
 
10.06
%
 
 
10.23
%
Allegiance Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Estimated common equity
  tier 1 capital
 
 
12.28
%
 
 
12.02
%
 
 
11.67
%
 
 
11.83
%
 
 
11.24
%
 
 
12.28
%
 
 
11.23
%
  Estimated tier 1 risk-based
  capital
 
 
12.28
%
 
 
12.02
%
 
 
11.67
%
 
 
11.83
%
 
 
11.24
%
 
 
12.28
%
 
 
11.23
%
  Estimated total risk-based
  capital
 
 
14.01
%
 
 
13.71
%
 
 
13.34
%
 
 
13.53
%
 
 
13.65
%
 
 
14.01
%
 
 
13.64
%
  Estimated tier 1 leverage
  capital
 
 
10.73
%
 
 
10.57
%
 
 
10.31
%
 
 
10.45
%
 
 
9.98
%
 
 
10.73
%
 
 
9.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Basic
 
 
20,981
 
 
 
21,257
 
 
 
21,733
 
 
 
21,908
 
 
 
13,371
 
 
 
21,321
 
 
 
13,320
 
  Diluted
 
 
21,256
 
 
 
21,546
 
 
 
22,040
 
 
 
22,210
 
 
 
13,637
 
 
 
21,591
 
 
 
13,605
 
Period end shares
  outstanding
 
 
20,737
 
 
 
21,147
 
 
 
21,484
 
 
 
21,938
 
 
 
13,397
 
 
 
20,737
 
 
 
13,397
 
Book value per share
 
$
34.06
 
 
$
33.32
 
 
$
32.76
 
 
$
32.04
 
 
$
24.49
 
 
$
34.06
 
 
$
24.49
 
Tangible book value per
  share(B)
 
$
22.16
 
 
$
21.60
 
 
$
21.17
 
 
$
20.66
 
 
$
21.35
 
 
$
22.16
 
 
$
21.35
 
  1. Interim periods annualized.
  2. Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on page 10 of this Earnings Release.
  3. Net interest margin represents net interest income divided by average interest-earning assets.
  4. Represents total noninterest expense divided by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of this calculation.

 

Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
Three Months Ended
 
 
 
September 30, 2019
 
 
June 30, 2019
 
 
September 30, 2018
 
 
 
Average Balance
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
 
 
Average Balance
 
 
Interest Earned/ Interest Paid
 
Average Yield/ Rate
 
 
Average Balance
 
 
Interest Earned/ Interest Paid
 
 
Average Yield/ Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
3,870,205
 
$
55,790
 
 
5.72
%
 
$
3,819,687
 
 
$
56,016
 
5.88
%
 
$
2,384,966
 
 
$
32,988
 
 
5.49
%
Securities
 
 
359,392
 
 
2,573
 
 
2.84
%
 
 
350,004
 
 
 
2,529
 
2.90
%
 
 
304,254
 
 
 
2,083
 
 
2.72
%
Deposits in other financial
  institutions and other
 
 
55,070
 
 
302
 
 
2.17
%
 
 
63,962
 
 
 
401
 
2.52
%
 
 
47,518
 
 
 
265
 
 
2.21
%
Total interest-earning assets
 
 
4,284,667
 
$
58,665
 
 
5.43
%
 
 
4,233,653
 
 
$
58,946
 
5.58
%
 
 
2,736,738
 
 
$
35,336
 
 
5.12
%
Allowance for loan losses
 
 
(28,593
)
 
 
 
 
 
 
 
 
(27,125
)
 
 
 
 
 
 
 
 
(24,059
)
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
600,004
 
 
 
 
 
 
 
 
 
586,435
 
 
 
 
 
 
 
 
 
276,997
 
 
 
 
 
 
 
 
Total assets
 
$
4,856,078
 
 
 
 
 
 
 
 
$
4,792,963
 
 
 
 
 
 
 
 
$
2,989,676
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
  Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand
  deposits
 
$
332,652
 
$
943
 
 
1.13
%
 
$
350,147
 
 
$
1,152
 
1.32
%
 
$
181,284
 
 
$
389
 
 
0.85
%
Money market and savings
  deposits
 
 
1,099,937
 
 
4,032
 
 
1.45
%
 
 
994,557
 
 
 
3,361
 
1.36
%
 
 
530,240
 
 
 
859
 
 
0.64
%
Certificates and other time
  deposits
 
 
1,269,886
 
 
6,909
 
 
2.16
%
 
 
1,331,955
 
 
 
7,008
 
2.11
%
 
 
896,253
 
 
 
4,051
 
 
1.79
%
Borrowed funds
 
 
158,358
 
 
1,183
 
 
2.96
%
 
 
155,969
 
 
 
1,118
 
2.87
%
 
 
234,776
 
 
 
1,272
 
 
2.15
%
Subordinated debt
 
 
51,607
 
 
761
 
 
5.85
%
 
 
48,986
 
 
 
736
 
6.03
%
 
 
48,805
 
 
 
729
 
 
5.93
%
  Total interest-bearing
  liabilities
 
 
2,912,440
 
$
13,828
 
 
1.88
%
 
 
2,881,614
 
 
$
13,375
 
1.86
%
 
 
1,891,358
 
 
$
7,300
 
 
1.53
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing
  Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
  deposits
 
 
1,198,564
 
 
 
 
 
 
 
 
 
1,173,662
 
 
 
 
 
 
 
 
 
761,935
 
 
 
 
 
 
 
 
Other liabilities
 
 
35,030
 
 
 
 
 
 
 
 
 
32,525
 
 
 
 
 
 
 
 
 
10,179
 
 
 
 
 
 
 
 
  Total liabilities
 
 
4,146,034
 
 
 
 
 
 
 
 
 
4,087,801
 
 
 
 
 
 
 
 
 
2,663,472
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
710,044
 
 
 
 
 
 
 
 
 
705,162
 
 
 
 
 
 
 
 
 
326,204
 
 
 
 
 
 
 
 
  Total liabilities and
  shareholders' equity
 
$
4,856,078
 
 
 
 
 
 
 
 
$
4,792,963
 
 
 
 
 
 
 
 
$
2,989,676
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 
3.55
%
 
 
 
 
 
 
 
 
3.72
%
 
 
 
 
 
 
 
 
 
3.59
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and margin
 
 
 
 
$
44,837
 
 
4.15
%
 
 
 
 
 
$
45,571
 
4.32
%
 
 
 
 
 
$
28,036
 
 
4.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and net
  interest margin
  (tax equivalent)
 
 
 
 
$
44,924
 
 
4.16
%
 
 
 
 
 
$
45,684
 
4.33
%
 
 
 
 
 
$
28,292
 
 
4.10
%


Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
Nine Months Ended September 30,
 
 
 
2019
 
 
2018
 
 
 
Average Balance
 
 
Interest Earned/ Interest Paid
 
 
Average Yield/ Rate
 
 
Average Balance
 
 
Interest Earned/ Interest Paid
 
 
Average Yield/ Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
3,812,827
 
 
$
165,995
 
 
 
5.82
%
 
$
2,319,727
 
 
$
94,951
 
 
 
5.47
%
Securities
 
 
352,074
 
 
 
7,374
 
 
 
2.80
%
 
 
310,709
 
 
 
6,238
 
 
 
2.68
%
Deposits in other financial institutions
 
 
79,309
 
 
 
1,391
 
 
 
2.34
%
 
 
49,205
 
 
 
731
 
 
 
1.99
%
Total interest-earning assets
 
 
4,244,210
 
 
$
174,760
 
 
 
5.51
%
 
 
2,679,641
 
 
$
101,920
 
 
 
5.09
%
Allowance for loan losses
 
 
(27,500
)
 
 
 
 
 
 
 
 
 
 
(24,254
)
 
 
 
 
 
 
 
 
Noninterest-earning assets
 
 
581,932
 
 
 
 
 
 
 
 
 
 
 
276,777
 
 
 
 
 
 
 
 
 
Total assets
 
$
4,798,642
 
 
 
 
 
 
 
 
 
 
$
2,932,164
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
340,310
 
 
$
3,058
 
 
 
1.20
%
 
$
190,228
 
 
$
914
 
 
 
0.64
%
Money market and savings deposits
 
 
992,349
 
 
 
10,158
 
 
 
1.37
%
 
 
534,925
 
 
 
2,197
 
 
 
0.55
%
Certificates and other time deposits
 
 
1,301,478
 
 
 
20,173
 
 
 
2.07
%
 
 
841,849
 
 
 
10,120
 
 
 
1.61
%
Borrowed funds
 
 
198,839
 
 
 
4,128
 
 
 
2.78
%
 
 
265,401
 
 
 
3,780
 
 
 
1.90
%
Subordinated debt
 
 
49,849
 
 
 
2,232
 
 
 
5.99
%
 
 
48,746
 
 
 
2,168
 
 
 
5.95
%
Total interest-bearing liabilities
 
 
2,882,825
 
 
$
39,749
 
 
 
1.84
%
 
 
1,881,149
 
 
$
19,179
 
 
 
1.36
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
 
1,179,914
 
 
 
 
 
 
 
 
 
 
 
724,493
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
28,270
 
 
 
 
 
 
 
 
 
 
 
8,742
 
 
 
 
 
 
 
 
 
Total liabilities
 
 
4,091,009
 
 
 
 
 
 
 
 
 
 
 
2,614,384
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
707,633
 
 
 
 
 
 
 
 
 
 
 
317,780
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
4,798,642
 
 
 
 
 
 
 
 
 
 
$
2,932,164
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 
 
 
3.67
%
 
 
 
 
 
 
 
 
 
 
3.73
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and margin
 
 
 
 
 
$
135,011
 
 
 
4.25
%
 
 
 
 
 
$
82,741
 
 
 
4.13
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income and net
  interest margin
  (tax equivalent)
 
 
 
 
 
$
135,413
 
 
 
4.27
%
 
 
 
 
 
$
83,551
 
 
 
4.17
%

 

Allegiance Bancshares, Inc.
Financial Highlights
(Unaudited)

 
 
Three Months Ended
 
 
 
2019
 
 
2018
 
 
 
September 30
 
 
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Period-end Loan Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
675,055
 
 
$
694,516
 
 
$
699,471
 
 
$
702,037
 
 
$
458,434
 
Mortgage warehouse
 
 
36,594
 
 
 
46,171
 
 
 
36,742
 
 
 
48,274
 
 
 
48,876
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial real estate (including
  multi-family residential)
 
 
1,859,721
 
 
 
1,830,764
 
 
 
1,771,890
 
 
 
1,650,912
 
 
 
1,161,992
 
  Commercial real estate construction and
  land development
 
 
386,723
 
 
 
368,108
 
 
 
396,162
 
 
 
430,128
 
 
 
298,916
 
  1-4 family residential (including home equity)
 
 
695,520
 
 
 
690,961
 
 
 
658,261
 
 
 
649,311
 
 
 
344,342
 
  Residential construction
 
 
189,608
 
 
 
183,991
 
 
 
201,314
 
 
 
186,411
 
 
 
117,740
 
Consumer and other
 
 
42,783
 
 
 
43,452
 
 
 
42,321
 
 
 
41,233
 
 
 
10,626
 
Total loans
 
$
3,886,004
 
 
$
3,857,963
 
 
$
3,806,161
 
 
$
3,708,306
 
 
$
2,440,926
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans
 
$
34,615
 
 
$
31,382
 
 
$
32,670
 
 
$
32,953
 
 
$
14,943
 
Accruing loans 90 or more days past due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total nonperforming loans
 
 
34,615
 
 
 
31,382
 
 
 
32,670
 
 
 
32,953
 
 
 
14,943
 
Other real estate
 
 
8,333
 
 
 
6,294
 
 
 
1,152
 
 
 
630
 
 
 
1,801
 
Other repossessed assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
205
 
Total nonperforming assets
 
$
42,948
 
 
$
37,676
 
 
$
33,822
 
 
$
33,583
 
 
$
16,949
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
$
729
 
 
$
590
 
 
$
210
 
 
$
219
 
 
$
245
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
8,033
 
 
$
9,386
 
 
$
11,221
 
 
$
10,861
 
 
$
6,258
 
Mortgage warehouse
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial real estate (including
  multi-family residential)
 
 
15,356
 
 
 
18,218
 
 
 
17,531
 
 
 
17,776
 
 
 
5,006
 
  Commercial real estate construction and
  land development
 
 
9,050
 
 
 
1,541
 
 
 
818
 
 
 
974
 
 
 
694
 
  1-4 family residential (including home equity)
 
 
1,992
 
 
 
2,074
 
 
 
2,928
 
 
 
3,201
 
 
 
2,985
 
  Residential construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer and other
 
 
184
 
 
 
163
 
 
 
172
 
 
 
141
 
 
 
 
Total nonaccrual loans
 
$
34,615
 
 
$
31,382
 
 
$
32,670
 
 
$
32,953
 
 
$
14,943
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets to total assets
 
 
0.88
%
 
 
0.79
%
 
 
0.71
%
 
 
0.72
%
 
 
0.56
%
Nonperforming loans to total loans
 
 
0.89
%
 
 
0.81
%
 
 
0.86
%
 
 
0.89
%
 
 
0.61
%
Allowance for loan losses to nonperforming loans
 
 
86.11
%
 
 
89.03
%
 
 
83.02
%
 
 
79.90
%
 
 
157.84
%
Allowance for loan losses to total loans
 
 
0.77
%
 
 
0.72
%
 
 
0.71
%
 
 
0.71
%
 
 
0.97
%
Net charge-offs to average loans (annualized)
 
 
0.07
%
 
 
0.06
%
 
 
0.02
%
 
 
0.02
%
 
 
0.04
%

 

Allegiance Bancshares, Inc.
GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures
(Unaudited)

Allegiance’s management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Allegiance believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and  that management and investors benefit from referring to these non-GAAP financial measures in assessing Allegiance’s performance and when planning, forecasting, analyzing and comparing past, present and future periods. Specifically, Allegiance reviews tangible book value per share, return on average tangible equity, the ratio of tangible equity to tangible assets and core net interest margin on a tax equivalent basis for internal planning and forecasting purposes. Allegiance has included in this Earnings Release information relating to these non-GAAP financial measures for the applicable periods presented.  These non-GAAP measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which Allegiance calculates the non-GAAP financial measures may differ from that of other companies reporting measures with similar names.

 
Three Months Ended
 
 
Year-to-Date
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
September 30
 
 
June 30
 
 
March 31
 
 
December 31
 
 
September 30
 
 
September 30
 
 
September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars and share amounts in thousands, except per share data)
 
Total shareholders' equity
$
706,308
 
 
$
704,701
 
 
$
703,777
 
 
$
702,984
 
 
$
328,131
 
 
$
706,308
 
 
$
328,131
 
Less:  Goodwill and core
  deposit intangibles, net
 
246,695
 
 
 
247,873
 
 
 
249,051
 
 
 
249,712
 
 
 
42,077
 
 
 
246,695
 
 
 
42,077
 
Tangible shareholders
  equity
$
459,613
 
 
$
456,828
 
 
$
454,726
 
 
$
453,272
 
 
$
286,054
 
 
$
459,613
 
 
$
286,054
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding at end of
  period
 
20,737
 
 
 
21,147
 
 
 
21,484
 
 
 
21,938
 
 
 
13,397
 
 
 
20,737
 
 
 
13,397
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible book value per share
$
22.16
 
 
$
21.60
 
 
$
21.17
 
 
$
20.66
 
 
$
21.35
 
 
$
22.16
 
 
$
21.35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
12,047
 
 
$
14,248
 
 
$
12,678
 
 
$
13,163
 
 
$
8,879
 
 
$
38,973
 
 
$
24,146
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average shareholders' equity
$
710,044
 
 
$
705,162
 
 
$
707,666
 
 
$
697,303
 
 
$
326,204
 
 
$
707,633
 
 
$
317,780
 
Less:  Average goodwill and
  core deposit intangibles, net
 
247,404
 
 
 
248,621
 
 
 
249,277
 
 
 
249,252
 
 
 
42,203
 
 
 
248,427
 
 
 
42,394
 
Average tangible
  shareholders’ equity
$
462,640
 
 
$
456,541
 
 
$
458,389
 
 
$
448,051
 
 
$
284,001
 
 
$
459,206
 
 
$
275,386
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average
  tangible equity
 
10.33
%
 
 
12.52
%
 
 
11.22
%
 
 
11.66
%
 
 
12.40
%
 
 
11.35
%
 
 
11.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
4,905,840
 
 
$
4,794,211
 
 
$
4,768,802
 
 
$
4,655,249
 
 
$
3,035,539
 
 
$
4,905,840
 
 
$
3,035,539
 
Less: Goodwill and core
  deposit intangibles, net
 
246,695
 
 
 
247,873
 
 
 
249,051
 
 
 
249,712
 
 
 
42,077
 
 
 
246,695
 
 
 
42,077
 
Tangible assets
$
4,659,145
 
 
$
4,546,338
 
 
$
4,519,751
 
 
$
4,405,537
 
 
$
2,993,462
 
 
$
4,659,145
 
 
$
2,993,462
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible
  assets
 
9.86
%
 
 
10.05
%
 
 
10.06
%
 
 
10.29
%
 
 
9.56
%
 
 
9.86
%
 
 
9.56
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
  (tax equivalent)
$
44,924
 
 
$
45,684
 
 
$
44,805
 
 
$
46,100
 
 
$
28,292
 
 
$
135,413
 
 
$
83,551
 
Less: Acquisition accounting
  adjustments
 
(2,045
)
 
 
(2,755
)
 
 
(2,965
)
 
 
(3,069
)
 
 
 
 
 
(7,765
)
 
 
 
Core net interest
  income (tax equivalent)
$
42,879
 
 
$
42,929
 
 
$
41,840
 
 
$
43,031
 
 
$
28,292
 
 
$
127,648
 
 
$
83,551
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average earning assets
$
4,284,667
 
 
$
4,233,653
 
 
$
4,212,669
 
 
$
4,108,645
 
 
$
2,736,738
 
 
$
4,244,210
 
 
$
2,679,641
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
  (tax equivalent)
 
4.16
%
 
 
4.33
%
 
 
4.31
%
 
 
4.45
%
 
 
4.10
%
 
 
4.27
%
 
 
4.17
%
Core net interest margin
  (tax equivalent)
 
3.97
%
 
 
4.07
%
 
 
4.03
%
 
 
4.16
%
 
 
4.10
%
 
 
4.02
%
 
 
4.17
%

Allegiance Bancshares, Inc.
8847 West Sam Houston Parkway N., Suite 200
Houston, Texas 77040
ir@allegiancebank.com

 

Stock Information

Company Name: Allegiance Bancshares Inc.
Stock Symbol: ABTX
Market: NASDAQ
Website: allegiancebank.com

Menu

ABTX ABTX Quote ABTX Short ABTX News ABTX Articles ABTX Message Board
Get ABTX Alerts

News, Short Squeeze, Breakout and More Instantly...