Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NBR - American National Bankshares Reports Fourth Quarter and Full Year 2023 Earnings


NBR - American National Bankshares Reports Fourth Quarter and Full Year 2023 Earnings

DANVILLE, Va., Jan. 23, 2024 (GLOBE NEWSWIRE) -- American National Bankshares Inc. (NASDAQ: AMNB) (“American National” or the “Company”) today reported fourth quarter 2023 earnings of $4.0 million, or $0.38 per diluted common share. Those results compare to earnings of $8.0 million, or $0.76 per diluted common share, during the same quarter in the prior year, and earnings of $5.8 million, or $0.54 per diluted common share, for the third quarter of 2023. Earnings for the twelve months ended December 31, 2023, were $26.2 million, or $2.46 per diluted common share, compared to $34.4 million, or $3.23 per diluted common share, for the same period of 2022. Earnings for the fourth quarter and twelve months ended December 31, 2023, reflect the impact of merger related expenses of $875 thousand and $2.6 million in connection with the Company’s pending merger with Atlantic Union Bankshares Corporation (“Atlantic Union”).

President and Chief Executive Officer, Jeffrey V. Haley, commented, “As we await regulatory approval for our combination with Atlantic Union, we can reflect on another solid year of balance sheet growth and operating earnings performance (adjusting for merger related expenses) for American National. I am especially grateful for our customers’, employees’ and shareholders’ support during this transitional period, and am excited for the future of the combined organization.”

NET INTEREST INCOME

Net interest income for the fourth quarter of 2023 decreased by $1.1 million, or 5.4%, to $19.5 million compared to $20.7 million for the third quarter of 2023. The fourth quarter of 2023 compared to the same quarter of 2022 reflected a decrease of $4.7 million, or 19.5%, from $24.3 million. The full-time equivalent net interest margin for the quarter was 2.60%, down from 2.76% in the prior quarter and 3.33% in the same quarter a year ago (non-GAAP). The margin contraction relative to the previous quarter of 2023 resulted from funding costs increasing more than earning asset yields. The yield on average earning assets increased 3 basis points quarter-over-quarter, while the cost of average interest-bearing liabilities rose 27 basis points due to higher rates paid on interest-bearing deposits and various borrowing sources. Similarly, the 51 basis point increase in average earning asset yields was more than offset by the 186 basis point increase in the cost of average interest-bearing liabilities when comparing the fourth quarter of 2023 to the same quarter of 2022.

ASSET QUALITY

Nonperforming assets (“NPAs”) totaled $5.8 million as of December 31, 2023, up $2.1 million compared to $3.7 million as of September 30, 2023, and up $4.4 million compared to $1.4 million at December 31, 2022. NPAs as a percentage of total assets were 0.19% at December 31, 2023, 0.12% at September 30, 2023, and 0.05% at December 31, 2022. The Company recorded a provision for credit losses for the fourth quarter of 2023 of $437 thousand compared to recovery of credit losses of $538 thousand in the previous quarter and a provision of $1.2 million in the fourth quarter of the previous year. The fourth quarter of 2023 reflected net loan charge-offs of $269 thousand compared to $315 thousand of net recoveries in the third quarter, primarily accounting for the change quarter-over-quarter. The decrease in provision in the fourth quarter of 2023 compared to the same quarter of 2022 was the result of continued improvement in economic conditions, ongoing low charge-off and delinquency rates, and overall strong asset quality metrics.

The allowance for credit losses - loans was $25.3 million at December 31, 2023, compared to $25.1 million at September 30, 2023, and $19.6 million at December 31, 2022. Annualized net charge-offs (recoveries) as a percentage of average loans outstanding were 0.05% for the fourth quarter of 2023 compared to (0.06%) in the third quarter of 2023 and 0.15% in the fourth quarter of 2022. The allowance as a percentage of loans held for investment was 1.10% at December 31, 2023, compared to 1.11% at September 30, 2023, and 0.89% at December 31, 2022.

NONINTEREST INCOME

Noninterest income increased $61 thousand, or 1.3%, to $4.8 million for the quarter ended December 31, 2023, from the prior quarter and $1.2 million, or 33.9%, from $3.6 million in the same quarter in the prior year. The increase in the fourth quarter of 2023 compared to the third quarter was increased interchange income on deposit accounts and other operating income partially offset by decreases in income from equity investments in small business investment companies (“SBIC”). The increase as compared to the fourth quarter of the previous year was primarily due to increased income from equity investments in SBIC, wealth management revenues and other operating income.

NONINTEREST EXPENSE

Noninterest expenses for the fourth quarter of 2023 amounted to $17.9 million, down $466 thousand, or 2.5%, when compared to $18.3 million for the previous quarter and up $1.0 million, or 6.2%, from $16.8 million for the same quarter in the previous year. The decrease in the fourth quarter compared to the third quarter of 2023 was primarily the result of increased salaries and employee benefit costs of $426 thousand substantially offset by a decrease in merger related expenses of $828 thousand. The increase from the same quarter of 2022 was primarily due to fourth quarter 2023 merger related expenses of $875 thousand.

INCOME TAXES

The effective tax rate for the three months ended December 31, 2023, was 32.9%, compared to 24.2% for the prior quarter and 18.9% for the same quarter in the prior year. The increase in the fourth quarter of 2023 compared to the third quarter of 2023 and to the same quarter of 2022, is primarily the result of the non-deductibility of merger related expenses for tax purposes. Excluding merger related expenses, the effective tax rate fluctuations are attributable to changes in pre-tax earnings and the levels of permanent tax differences.

BALANCE SHEET

Total assets at December 31, 2023 were $3.1 billion, essentially flat to September 30, 2023, and an increase of $24.8 million, or 0.81%, from December 31, 2022.

At December 31, 2023, loans held for investment (net of deferred fees and costs) were $2.3 billion, an increase of $14.9 million, or 0.65%, from September 30, 2023. Loans held for investment (net of deferred fees and costs) increased $101.9 million, or 4.7%, from December 31, 2022.

Investment securities available for sale amounted to $521.5 million at December 31, 2023, a decrease of $22.4 million, or 4.1%, compared to September 30, 2023, and a decrease of $86.5 million, or 14.2%, compared to December 31, 2022.

Deposits amounted to $2.6 billion at December 31, 2023, an increase of $35.3 million, or 1.37%, from September 30, 2023, and an increase of $10.2 million, or 0.4%, compared to December 31, 2022.

The Company continues to be well-capitalized as defined by regulators, with tangible common equity to tangible assets of 8.52% at December 31, 2023, compared to 7.98% at September 30, 2023 and compared to 7.82% at December 31 2022 (non-GAAP). The Company’s preliminary common equity Tier 1, Tier 1, total, and Tier 1 leverage capital ratios were 11.70%, 12.81%, 13.82%, and 10.61%, respectively, at December 31, 2023.

ABOUT AMERICAN NATIONAL

American National is a multi-state bank holding company with total assets of approximately $3.1 billion. Headquartered in Danville, Virginia, American National is the parent company of American National Bank and Trust Company. American National Bank is a community bank serving Virginia and North Carolina with 26 banking offices. American National Bank also manages an additional $1.2 billion of trust, investment, and brokerage assets in its Wealth Division. Additional information about American National and American National Bank is available on American National's website at www.amnb.com .

NON-GAAP FINANCIAL MEASURES

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States (“GAAP”). American National’s management uses these non-GAAP financial measures in its analysis of American National’s performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that are infrequent in nature. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of American National’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. For a reconciliation of non-GAAP financial measures, see “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

FORWARD-LOOKING STATEMENTS

Certain statements in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements regarding anticipated changes in the interest rate environment, future economic conditions and the impacts of current economic uncertainties, and projections, predictions, expectations, or beliefs about future events or results, or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made and are inherently subject to known and unknown risks and uncertainties, some of which cannot be predicted or quantified, that may cause actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “seek to,” “opportunity,” “potential,” “continue,” “confidence” or words of similar meaning, or other statements concerning opinions or judgment of our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the following: the businesses of American National and Atlantic Union may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected; the expected growth opportunities or cost savings from the merger with Atlantic Union may not be fully realized or may take longer to realize than expected; deposit attrition, operating costs, customer losses and business disruption prior to and following the merger with Atlantic Union, including adverse effects on relationships with employees and customers, may be greater than expected; the regulatory and shareholder approvals required for the merger with Atlantic Union may not be obtained; the level of inflation; financial market volatility including the level of interest rates, could affect the values of financial instruments and the amount of net interest income earned; the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company's or banking industry's reputation becomes damaged; the adequacy of the level of the Company’s allowance for credit losses, the amount of credit loss provisions required in future periods, and the failure of assumptions underlying the allowance for credit losses; general economic or business conditions, either nationally or in the market areas in which the Company does business, may be less favorable than expected, resulting in deteriorating credit quality, reduced demand for credit, or a weakened ability to generate deposits; competition among financial institutions may increase, and competitors may have greater financial resources and develop products and technology that enable those competitors to compete more successfully than the Company; businesses that the Company is engaged in may be adversely affected by legislative or regulatory changes, including changes in accounting standards and tax laws; the ability to recruit and retain key personnel; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable and secure electronic systems; the effects of climate change, natural disasters, and extreme weather events; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the U.S. or other governments in response to acts of threats or terrorism and/or military conflicts, negatively impacting business and economic conditions in the U.S. and abroad; the impact of health emergencies, epidemics or pandemics; risks related to environmental, social and governance practices; risks associated with mergers, acquisitions, and other expansion activities; and other factors described from time to time in the Company’s reports (such as our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Contact:

Jeffrey W. Farrar
Senior Executive Vice President, COO & CFO
(434)773-2274
farrarj@amnb.com

American National Bankshares Inc.
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
Unaudited
December 31,
2023
2022
Assets
Cash and due from banks
$
31,500
$
32,207
Interest-bearing deposits in other banks
35,219
41,133
Securities available for sale, at fair value
521,519
608,062
Restricted stock, at cost
10,614
12,651
Loans held for sale
1,279
1,061
Loans, net of deferred fees and costs
2,288,320
2,186,449
Less allowance for credit losses - loans
(25,273
)
(19,555
)
Net Loans
2,263,047
2,166,894
Premises and equipment, net
31,809
32,900
Assets held-for-sale
1,131
1,382
Other real estate owned, net
-
27
Goodwill
85,048
85,048
Core deposit intangibles, net
2,298
3,367
Bank owned life insurance
30,409
29,692
Other assets
76,844
51,478
Total assets
$
3,090,717
$
3,065,902
Liabilities
Demand deposits -- noninterest-bearing
$
805,584
$
1,010,602
Demand deposits -- interest-bearing
516,255
484,037
Money market deposits
706,986
574,330
Savings deposits
205,622
269,426
Time deposits
372,066
257,933
Total deposits
2,606,513
2,596,328
Customer repurchase agreements
59,348
370
Other short-term borrowings
35,000
100,531
Long-term borrowings
28,435
28,334
Other liabilities
18,253
19,165
Total liabilities
2,747,549
2,744,728
Shareholders' equity
Preferred stock, $5 par value, 2,000,000 shares authorized,
none outstanding
-
-
Common stock, $1 par value, 20,000,000 shares authorized,
10,633,409 shares outstanding at December 31, 2023 and
10,608,781 shares outstanding at December 31, 2022
10,551
10,538
Capital in excess of par value
142,834
141,948
Retained earnings
232,847
223,664
Accumulated other comprehensive loss, net
(43,064
)
(54,976
)
Total shareholders' equity
343,168
321,174
Total liabilities and shareholders' equity
$
3,090,717
$
3,065,902


American National Bankshares Inc.
Consolidated Statements of Income
(Dollars in thousands, except per share data)
Unaudited
For the Three Months Ended
For the Twelve Months Ended
12/31/23
9/30/23
12/31/22
12/31/23
12/31/22
Interest and Dividend Income:
Interest and fees on loans
$
27,995
$
27,512
$
23,544
$
106,471
$
82,568
Interest and dividends on securities:
Taxable
2,503
2,564
2,721
10,358
10,065
Tax-exempt
24
24
110
139
407
Dividends
147
163
126
676
473
Other interest income
767
797
415
2,585
2,491
Total interest and dividend income
31,436
31,060
26,916
120,229
96,004
Interest Expense:
Interest on deposits
9,693
9,057
1,597
28,843
3,553
Interest on short-term borrowings
1,767
938
633
5,192
659
Interest on long-term borrowings
429
402
398
1,612
1,554
Total interest expense
11,889
10,397
2,628
35,647
5,766
Net Interest Income
19,547
20,663
24,288
84,582
90,238
Provision for (recovery of) credit losses
437
(538
)
1,159
495
1,597
Net Interest Income After Provision for
(Recovery of) Credit Losses
19,110
21,201
23,129
84,087
88,641
Noninterest Income:
Wealth management income
1,721
1,736
1,522
6,751
6,521
Service charges on deposit accounts
531
565
597
2,216
2,676
Interchange fees
1,316
1,162
1,117
4,775
4,107
Other fees and commissions
157
169
207
650
906
Mortgage banking income
190
293
176
824
1,666
Securities losses, net
-
-
-
(68
)
-
Income (loss) from Small Business Investment Companies
44
453
(263
)
932
1,409
Income from insurance investments
171
128
103
764
747
Losses on premises and equipment, net
(42
)
-
(146
)
(155
)
(228
)
Other
747
268
297
1,647
1003
Total noninterest income
4,835
4,774
3,610
18,336
18,807
Noninterest Expense:
Salaries and employee benefits
9,655
9,229
9,446
36,356
36,382
Occupancy and equipment
1,543
1,601
1,499
6,219
6,075
FDIC assessment
351
354
209
1,404
903
Bank franchise tax
502
520
501
2,052
1,953
Core deposit intangible amortization
252
262
300
1,069
1,260
Data processing
954
821
864
3,565
3,310
Software
439
470
417
1,829
1,505
Other real estate owned, net
-
(10
)
(1
)
(10
)
3
Merger related expenses
875
1,702
-
2,577
-
Other
3,306
3,394
3,599
12,989
12,695
Total noninterest expense
17,877
18,343
16,834
68,050
64,086
Income Before Income Taxes
6,068
7,632
9,905
34,373
43,362
Income Taxes
1,995
1,844
1,872
8,214
8,934
Net Income
$
4,073
$
5,788
$
8,033
$
26,159
$
34,428
Net Income Per Common Share:
Basic
$
0.38
$
0.54
$
0.76
$
2.46
$
3.23
Diluted
$
0.38
$
0.54
$
0.76
$
2.46
$
3.23
Weighted Average Common Shares Outstanding:
Basic
10,631,001
10,625,709
10,607,678
10,627,709
10,672,314
Diluted
10,631,001
10,625,709
10,609,937
10,628,559
10,674,613


American National Bankshares Inc.
Financial Highlights
Unaudited
(Dollars in thousands, except per share data)
At or for the Twelve Months
4th Qtr
3rd Qtr
4th Qtr
Ended December 31,
2023
2023
2022
2023
2022
EARNINGS
Interest income
$
31,436
$
31,060
$
26,916
$
120,229
$
96,004
Interest expense
11,889
10,397
2,628
35,647
5,766
Net interest income
19,547
20,663
24,288
84,582
90,238
Provision for (recovery of) credit losses
437
(538
)
1,159
495
1,597
Noninterest income
4,835
4,774
3,610
18,336
18,807
Noninterest expense
17,877
18,343
16,834
68,050
64,086
Income taxes
1,995
1,844
1,872
8,214
8,934
Net income
4,073
5,788
8,033
26,159
34,428
PER COMMON SHARE
Net income per share - basic
$
0.38
$
0.54
$
0.76
$
2.46
$
3.23
Net income per share - diluted
0.38
0.54
0.76
2.46
3.23
Cash dividends paid
0.30
0.30
0.30
1.20
1.14
Book value per share
32.27
30.79
30.27
32.27
30.27
Book value per share - tangible (a)
24.06
22.55
21.94
24.06
21.94
Closing market price
48.75
37.94
36.93
48.75
36.93
FINANCIAL RATIOS
Return on average assets
0.53
%
0.75
%
1.05
%
0.85
%
1.07
%
Return on average common equity
4.91
7.02
10.15
7.94
10.36
Return on average tangible common equity (a)
6.99
9.91
14.50
11.18
14.56
Average common equity to average assets
10.72
10.68
10.33
10.70
10.35
Tangible common equity to tangible assets (a)
8.52
7.98
7.82
8.52
7.82
Net interest margin, taxable equivalent
2.60
2.76
3.33
2.86
2.97
Efficiency ratio (a)
68.39
64.31
58.82
62.31
57.37
Effective tax rate
32.88
24.16
18.90
23.90
20.60
PERIOD-END BALANCES
Securities
$
532,133
$
556,851
$
620,713
$
532,133
$
620,713
Loans held for sale
1,279
1,981
1,061
1,279
1,061
Loans, net
2,288,320
2,273,455
2,186,449
2,288,320
2,186,449
Goodwill and other intangibles
87,346
87,598
88,415
87,346
88,415
Assets
3,090,717
3,091,258
3,065,902
3,090,717
3,065,902
Assets - tangible (a)
3,003,371
3,003,660
2,977,487
3,003,371
2,977,487
Interest-bearing deposits
1,800,929
1,723,227
1,585,726
1,800,929
1,585,726
Noninterest bearing demand deposits
805,584
848,017
1,010,602
805,584
1,010,602
Customer repurchase agreements
59,348
60,035
370
59,348
370
Other short-term borrowings
35,000
85,000
100,531
35,000
100,531
Long-term borrowings
28,435
28,410
28,334
28,435
28,334
Shareholders' equity
343,168
327,278
321,174
343,168
321,174
Shareholders' equity - tangible (a)
255,822
239,680
232,759
255,822
232,759
AVERAGE BALANCES
Securities (b)
$
622,686
$
634,313
$
713,996
$
646,658
$
720,001
Loans held for sale
2,047
2,488
972
1,788
3,235
Loans, net
2,276,999
2,248,675
2,168,636
2,232,795
2,052,158
Interest-earning assets
2,953,377
2,939,234
2,920,992
2,928,996
3,042,775
Goodwill and other intangibles
87,506
87,758
88,593
87,900
89,048
Assets
3,098,235
3,088,231
3,066,362
3,077,352
3,211,668
Assets - tangible (a)
3,010,729
3,000,473
2,977,769
2,989,452
3,122,620
Interest-bearing deposits
1,744,549
1,758,994
1,609,503
1,697,250
1,765,134
Noninterest bearing demand deposits
838,105
872,488
1,031,630
897,199
1,028,871
Customer repurchase agreements
58,312
65,550
704
48,409
24,005
Other short-term borrowings
75,669
12,935
62,004
58,072
15,629
Subordinated debt
28,419
28,393
28,318
28,381
28,280
Shareholders' equity
332,127
329,812
316,697
329,339
332,356
Shareholders' equity - tangible (a)
244,621
242,054
228,104
241,439
243,308
American National Bankshares Inc.
Financial Highlights
Unaudited
(Dollars in thousands, except per share data)
At or for the Twelve Months
4th Qtr
3rd Qtr
4th Qtr
Ended December 31,
2023
2023
2022
2023
2022
CAPITAL
Weighted average shares outstanding - basic
10,631,001
10,625,709
10,607,678
10,627,709
10,672,314
Weighted average shares outstanding - diluted
10,631,001
10,625,709
10,609,937
10,628,559
10,674,613
COMMON STOCK REPURCHASE PROGRAM
Total shares of common stock repurchased
-
-
3,269
34,131
206,978
Average price paid per share of common stock
$
-
$
-
$
36.44
$
30.58
$
36.26
ALLOWANCE FOR CREDIT LOSSES - LOANS
Beginning balance
$
25,124
$
25,342
$
19,189
$
19,555
$
18,678
Day 1 Impact of CECL adoption
-
-
-
5,192
-
Provision for (recovery of) credit losses
418
(533
)
1,159
433
1,597
Charge-offs
(573
)
(19
)
(834
)
(1,002
)
(1,019
)
Recoveries
304
334
41
1095
299
Ending balance
$
25,273
$
25,124
$
19,555
$
25,273
$
19,555
LOANS
Construction and land development
$
274,035
$
269,840
$
197,525
$
274,035
$
197,525
Commercial real estate - owner occupied
414,321
413,151
418,462
414,321
418,462
Commercial real estate - non-owner occupied
830,655
803,440
827,728
830,655
827,728
Residential real estate
369,892
366,557
338,132
369,892
338,132
Home equity
90,298
91,393
93,740
90,298
93,740
Commercial and industrial
302,305
322,209
304,247
302,305
304,247
Consumer
6,814
6,865
6,615
6,814
6,615
Total
$
2,288,320
$
2,273,455
$
2,186,449
$
2,288,320
$
2,186,449
NONPERFORMING ASSETS AT PERIOD-END
Nonperforming loans:
90 days past due and accruing
$
-
$
-
$
16
$
-
$
16
Nonaccrual
5,814
3,740
1,307
5,814
1,307
Other real estate owned and repossessions
-
-
80
-
80
Nonperforming assets
$
5,814
$
3,740
$
1,403
$
5,814
$
1,403
ASSET QUALITY RATIOS
Allowance for credit losses - loans to total loans
1.10
%
1.11
%
0.89
%
1.10
%
0.89
%
Allowance for credit losses - loans to
nonperforming loans
434.69
671.76
1,478.08
434.69
1,478.08
Nonperforming assets to total assets
0.19
0.12
0.05
0.19
0.05
Nonperforming loans to total loans
0.25
0.16
0.06
0.25
0.06
Annualized net charge-offs (recoveries) to average loans
0.05
(0.06
)
0.15
0.00
0.04
OTHER DATA
Fiduciary assets at period-end (c) (d)
$
834,150
$
774,126
$
736,121
$
834,150
$
736,121
Retail brokerage assets at period-end (c) (d)
$
395,585
$
413,956
$
413,235
$
395,585
$
413,235
Number full-time equivalent employees (e)
352
358
359
352
359
Number of full service offices
26
26
26
26
26
Number of loan production offices
1
1
1
1
1
Number of ATMs
34
34
34
34
34
Notes:
(a) - This financial measure is not calculated in accordance with GAAP. For a reconciliation of
non-GAAP financial measures, see "Reconciliation of Non-GAAP Financial Measures" at the end
of this release.
(b) - Average does not include unrealized gains and losses.
(c) - Market value.
(d) - Assets are not owned by American National and are not reflected in the consolidated balance
sheet.
(e) - Average for quarter.


American National Bankshares Inc.
Net Interest Income Analysis
For the Three Months Ended December 31, 2023 and 2022
(Dollars in thousands)
Unaudited
Interest
Average Balance
Income/Expense (a)
Yield/Rate
2023
2022
2023
2022
2023
2022
Assets:
Total loans (b)
$
2,279,046
$
2,169,608
$
28,058
$
23,585
4.83
%
4.34
%
Securities:
Taxable
618,466
693,573
2,650
2,847
1.71
1.64
Tax exempt
4,220
20,423
30
137
2.85
2.73
Total securities
622,686
713,996
2,680
2,984
1.72
1.67
Deposits in other banks
51,645
37,388
767
415
5.90
4.40
Total interest-earning assets
2,953,377
2,920,992
31,505
26,984
4.20
3.69
Non-earning assets
144,858
145,370
Total assets
$
3,098,235
$
3,066,362
Liabilities and Stockholders' Equity:
Deposits:
Demand
$
492,925
$
494,572
1,077
95
0.87
0.08
Savings and money market
880,402
864,089
5,443
1,041
2.45
0.48
Time
371,222
250,842
3,173
461
3.39
0.73
Total deposits
1,744,549
1,609,503
9,693
1,597
2.20
0.39
Customer repurchase agreements
58,312
704
695
-
4.72
0.00
Other short-term borrowings
75,669
62,004
1,072
633
5.54
4.08
Long-term borrowings
28,419
28,318
429
398
5.90
5.62
Total interest-bearing
liabilities
1,906,949
1,700,529
11,889
2,628
2.48
0.62
Noninterest bearing demand deposits
838,105
1,031,630
Other liabilities
21,054
17,506
Shareholders' equity
332,127
316,697
Total liabilities and
shareholders' equity
$
3,098,235
$
3,066,362
Interest rate spread
1.72
%
3.07
%
Net interest margin
2.60
%
3.33
%
Net interest income (taxable equivalent basis)
19,616
24,356
Less: Taxable equivalent adjustment (c)
69
68
Net interest income
$
19,547
$
24,288
Notes:
(a) - Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/
amortization of deferred loan fees and costs.
(b) - Nonaccrual loans and loans held for sale are included in the average balances.
(c) - A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.


American National Bankshares Inc.
Net Interest Income Analysis
For the Twelve Months Ended December 31, 2023 and 2022
(Dollars in thousands)
Unaudited
Interest
Average Balance
Income/Expense (a)
Yield/Rate
2023
2022
2023
2022
2023
2022
Assets:
Total loans (b)
$
2,234,583
$
2,055,393
$
106,670
$
82,708
4.72
%
4.02
%
Securities:
Taxable
640,322
700,660
11,034
10,538
1.72
1.50
Tax exempt
6,336
19,341
176
511
2.78
2.66
Total securities
646,658
720,001
11,210
11,049
1.73
1.53
Deposits in other banks
47,755
267,381
2,585
2,491
5.41
0.93
Total interest-earning assets
2,928,996
3,042,775
120,465
96,248
4.07
3.16
Non-earning assets
148,356
168,893
Total assets
$
3,077,352
$
3,211,668
Liabilities and Stockholders' Equity:
Deposits:
Demand
$
483,573
$
522,043
2,892
202
0.60
0.04
Savings and money market
888,355
962,419
17,285
1,750
1.95
0.18
Time
325,322
280,672
8,666
1,601
2.67
0.57
Total deposits
1,697,250
1,765,134
28,843
3,553
1.70
0.20
Customer repurchase agreements
48,409
24,005
2,980
26
4.57
0.11
Other short-term borrowings
58,072
15,629
2,212
633
5.06
4.05
Long-term borrowings
28,381
28,280
1,612
1,554
5.60
5.50
Total interest-bearing
liabilities
1,832,112
1,833,048
35,647
5,766
1.94
0.31
Noninterest bearing demand deposits
897,199
1,028,871
Other liabilities
18,702
17,393
Shareholders' equity
329,339
332,356
Total liabilities and
shareholders' equity
$
3,077,352
$
3,211,668
Interest rate spread
2.13
%
2.85
%
Net interest margin
2.86
%
2.97
%
Net interest income (taxable equivalent basis)
84,818
90,482
Less: Taxable equivalent adjustment (c)
236
244
Net interest income
$
84,582
$
90,238
Notes:
(a) - Interest income includes net accretion/amortization of acquired loan fair value adjustments and the net accretion/
amortization of deferred loan fees and costs.
(b) - Nonaccrual loans and loans held for sale are included in the average balances.
(c) - A tax rate of 21% was used in adjusting interest on tax-exempt assets to a fully taxable equivalent basis.


American National Bankshares Inc.
Reconciliation of Non-GAAP Financial Measures
Unaudited
(Dollars in thousands, except per share data)
At or for the Nine Months
4th Qtr
3rd Qtr
4th Qtr
Ended December 31,
2023
2023
2022
2023
2022
EFFICIENCY RATIO
Noninterest expense
$
17,877
$
18,343
$
16,834
$
68,050
$
64,086
Add: loss on sale of OREO
-
13
2
13
2
Subtract: core deposit intangible amortization
(252
)
(262
)
(300
)
(1,069
)
(1,260
)
Subtract: merger related expenses
(875
)
(1,702
)
-
(2,577
)
-
$
16,750
$
16,392
$
16,536
$
64,417
$
62,828
Net interest income
$
19,547
$
20,663
$
24,288
$
84,582
$
90,238
Tax equivalent adjustment
69
53
68
236
244
Noninterest income
4,835
4,774
3,610
18,336
18,807
Add: loss on securities
-
-
-
68
-
Add: loss on premises and equipment
42
-
146
155
228
$
24,493
$
25,490
$
28,112
$
103,377
$
109,517
Efficiency ratio
68.39
%
64.31
%
58.82
%
62.31
%
57.37
%
TAX EQUIVALENT NET INTEREST INCOME
GAAP measures:
Interest income - loans
$
28,058
$
27,559
$
23,585
$
106,670
$
82,708
Interest income - investments and other
3,447
3,554
3,399
13,795
13,540
Interest expense - deposits
(9,693
)
(9,057
)
(1,597
)
(28,843
)
(3,553
)
Interest expense - customer repurchase
agreements
(695
)
(759
)
-
(2,980
)
(26
)
Interest expense - other short-term borrowings
(1,072
)
(179
)
(633
)
(2,212
)
(633
)
Interest expense - long-term borrowings
(429
)
(402
)
(398
)
(1,612
)
(1,554
)
Total net interest income
$
19,616
$
20,716
$
24,356
$
84,818
$
90,482
Less non-GAAP measures:
Tax benefit on nontaxable interest - loans
(63
)
(47
)
(41
)
(199
)
(139
)
Tax benefit on nontaxable interest - securities
(6
)
(6
)
(27
)
(37
)
(105
)
Non- GAAP measures
$
19,547
$
20,663
$
24,288
$
84,582
$
90,238
NET INTEREST MARGIN
Net interest margin (FTE) (non-GAAP)
2.60
%
2.76
%
3.33
%
2.86
%
2.97
%
Net interest margin (GAAP)
2.59
%
2.75
%
3.32
%
2.85
%
2.97
%
RETURN ON AVERAGE TANGIBLE EQUITY
Return on average equity (GAAP basis)
4.91
%
7.02
%
10.15
%
7.94
%
10.36
%
Impact of excluding average goodwill
and other intangibles
2.08
2.89
4.35
3.24
4.20
Return on average tangible equity
(non-GAAP)
6.99
%
9.91
%
14.50
%
11.18
%
14.56
%
TANGIBLE EQUITY TO TANGIBLE ASSETS
Equity to assets ratio (GAAP basis)
11.10
%
10.59
%
10.48
%
11.10
%
10.48
%
Impact of excluding goodwill and
other intangibles
(2.58
)
(2.61
)
(2.66
)
(2.58
)
(2.66
)
Tangible equity to tangible assets ratio
(non-GAAP)
8.52
%
7.98
%
7.82
%
8.52
%
7.82
%
TANGIBLE BOOK VALUE
Book value per share (GAAP basis)
$
32.27
$
30.79
$
30.27
$
32.27
$
30.27
Impact of excluding goodwill and
other intangibles
(8.21
)
(8.24
)
(8.33
)
(8.21
)
(8.33
)
Tangible book value per share
(non-GAAP)
$
24.06
$
22.55
$
21.94
$
24.06
$
21.94

Stock Information

Company Name: Nabors Industries Ltd.
Stock Symbol: NBR
Market: NYSE
Website: nabors.com

Menu

NBR NBR Quote NBR Short NBR News NBR Articles NBR Message Board
Get NBR Alerts

News, Short Squeeze, Breakout and More Instantly...