Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ARCE - Arco Platform Limited Reports Fourth Quarter and Full Year 2019 Financial Results


ARCE - Arco Platform Limited Reports Fourth Quarter and Full Year 2019 Financial Results

Arco beat its adjusted EBITDA margin guidance, achieving 37.9% excluding the M&A effect and confirmed the 2020 ACV of R$1,006 million. 

SÃO PAULO, Brazil, March 16, 2020 (GLOBE NEWSWIRE) -- Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the fourth quarter and full year ended December 31, 2019.

“2019 was a very successful year for Arco with several milestones achieved, such as the acquisition of Positivo and the expansion and diversification of our platform of solutions to schools. We concluded another very strong sales cycle, beating our initial expectations for both Arco stand-alone and Positivo, reaching 1,360,000 students spread throughout 5,400 schools. We are extremely excited with the opportunities ahead of us.” said Ari de Sá Neto, CEO and founder of Arco.

“We are committed to grow fast and responsibly, maintaining the constant improvement of our solutions while effectively controlling costs, as shown by our margins”.

Full Year 2019 Results

  • Net Revenue of R$572.8 million;
  • Net Loss of R$9.4 million;
  • Adjusted Net Income of R$169.5 million; and
  • Adjusted EBITDA of R$209.4 million.

Fourth Quarter 2019 Results

  • Net Revenue of R$247.6 million;
  • Net Profit of R$42.5 million;
  • Adjusted Net Income of R$77.0 million; and
  • Adjusted EBITDA of R$106.3 million.

Revenue Recognition and Seasonality

As we report the fourth quarter and full year 2019 results, it is important to highlight the revenue recognition and seasonality of our business.

We typically deliver our Core Curriculum content four times each year, in March, June, August and December and our Supplemental Solutions content twice each year, in June and December, usually two to three months prior to the start of each school quarter. The amount of revenue recognized is proportional to the amount of content made available, which is not linearly distributed among the quarters. This causes revenue seasonality in our business, in which the third quarter revenue is the lowest point of the year.

A significant portion of our expenses is also seasonal. Due to the nature of our business cycle, we require significant working capital, typically in September or October of each year, to cover costs related to production and accumulation of inventory, selling and marketing expenses, and delivery of our teaching materials at the end of each fiscal year in preparation for the beginning of each school year. Therefore, such operating expenses are generally incurred in the period between September and December of each year.

2020 ACV Bookings Confirmation (From October 2019 to September 2020):

  • 2020 ACV Bookings for Arco Platform is R$1,006 million.
  • ACV Bookings for Arco, excluding Positivo, grows at 35% YoY.

First Quarter 2020 guidance:

  • We expect to recognize in the first quarter (1Q20) 23% to 26% of the consolidated ACV Bookings 2020.

Full Year 2020 guidance:

  • Adjusted EBITDA Margin is expected to be in the range of 35.5% to 37.5%.

Synergies resulting from the integration of Positivo Soluções Didáticas (“Positivo”): Arco’s revised integration plan estimates between R$50 million to R$70 million in annual EBITDA impact by the fourth year of integration. Besides that, the Purchase Price Allocation for the acquisition of Positivo based on October 2019 figures resulted in an estimate of R$1,557 million of both identifiable intangible assets and goodwill, which should generate an estimated tax benefit of R$529 million over their amortization period, from the time the incorporation of Positivo by EAS Educação is finalized, which we expect will happen in the third quarter 2020. The unused portion in the year of the amortization, should generate a tax loss, which may be offset in the coming years, limited to 30% of the tax profit.

About Arco Platform Limited (Nasdaq: ARCE)

Arco has empowered hundreds of thousands of students to rewrite their futures through education. Our data-driven learning, interactive proprietary content, and scalable curriculum allows students to personalize their learning experience with high-quality solutions while enabling schools to provide a broader approach to education.

Forward-Looking Statements

This press release contains forward-looking statements as pertains to Arco Platform Limited (the “Company”) within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the Company’s expectations or predictions of future financial or business performance conditions. The achievement or success of the matters covered by statements herein involves substantial known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward looking statements are made based on the Company’s current expectations and projections relating to its financial conditions, result of operations, plans, objectives, future performance and business, and these statements are not guarantees of future performance.

Statements which herein address activities, events, conditions or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. You can generally identify forward-looking statements by the use of forward-looking terminology such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “evaluate,” “expect,” “explore,” “forecast,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “probable,” “project,” “seek,” “should,” “view,” or “will,” or the negative thereof or other variations thereon or comparable terminology. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain customers; our ability to increase the price of our solutions; our ability to expand our sales and marketing capabilities; general market, political, economic, and business conditions in Brazil or abroad; and our financial targets which include revenue, share count and other IFRS measures, as well as non-IFRS financial measures including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin and Free Cash Flow.

Forward-looking statements represent the Company management’s beliefs and assumptions only as of the date such statements are made, and the Company undertakes no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Further information on these and other factors that could affect the Company’s financial results is included in filings the Company makes with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in the Company’s most recent Forms 20-F and 6-K. These documents are available on the SEC Filings section of the Investor Relations section of the Company’s website at: https://investor.arcoplatform.com/

Key Business Metrics

ACV Bookings: We define ACV Bookings as the revenue we would contractually expect to recognize from a partner school in each school year pursuant to the terms of our contract with such partner school, assuming no further additions or reductions in the number of enrolled students that will access our content at such partner school in such school year (we define “school year” for purposes of calculation of ACV Bookings as the twelve-month period starting in October of the previous year to September of the mentioned current year). We calculate ACV Bookings by multiplying the number of enrolled students at each partner school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related partner school.

Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, we use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income Margin which are non-GAAP financial measures.

We calculate Adjusted EBITDA as profit for the year (or period) plus income taxes plus/minus finance result plus depreciation and amortization plus share of loss of equity-accounted investees plus share-based compensation plan, plus M&A expenses and plus non-recurring expenses. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by Net Revenue, multiplied by 100%.

We calculate Adjusted Net Income as profit for the year (or period) plus share-based compensation plan plus amortization of intangible assets from business combinations (which refers to the amortization of the following intangible assets from business combinations: (i) rights on contracts, (ii) customer relationships, (iii) educational system, (iv) trademarks, (v) non-compete agreement and (vi) softwares resulting from aquisitions) less/plus changes in fair value of derivative instruments (which refers to (i) changes in fair value of derivative instruments—finance income, and plus (ii) changes in fair value of derivative instruments—finance costs), less/plus changes in accounts payable to selling shareholders plus share of loss of equity-accounted investees plus interest expenses plus/minus changes in current and deferred tax recognized in statements of income applied to all adjustments to net income, plus/minus foreign exchange gains/loss on cash and cash equivalents, plus M&A expenses and plus non-recurring expenses. We calculate Adjusted Net Income Margin as Adjusted Net Income divided by Net Revenue, multiplied by 100%.

We calculate Free Cash Flow as Net Cash Flows from Operating activities less acquisition of property and equipment less acquisition of intangible assets. We consider Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by operating activities and cash used for investments in property and equipment required to maintain and grow our business.

We understand that, although Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin and Free Cash Flow are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin and Free Cash Flow may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.

Conference Call Information

Arco will discuss its fourth quarter and full year 2019 results today, March 16, 2020, via a conference call at 4:30 p.m. Eastern Time. To access the call (ID: 7458624), please dial: (866) 679-4032 or +1 (409) 217-8315. An audio replay of the call will be available through March 30, 2020 by dialing (855) 859-2056 or +1 (404) 537-3406 and entering access code 7458624. A webcast of the call will be available on the Investor Relations section of the Company’s website at https://arcoeducacao.gcs-web.com/.

Investor Relations Contact:

Arco Platform Limited
IR@arcoeducacao.com.br
Source: Arco Platform Ltd.

Arco Platform Limited 
Condensed Statements of Financial Position
 
 
 
 
 
 
 
December 31,
 
December 31,
(In thousands)
 
2019
 
 
2018
 
Assets
 
R$
 
R$
Current assets
 
 
 
 
Cash and cash equivalents
 
  48,900
 
 
  12,301
 
Financial investments
 
  574,804
 
 
  806,789
 
Trade receivables
 
  329,428
 
 
  136,611
 
Inventories
 
  40,106
 
 
  15,131
 
Recoverable taxes
 
  15,612
 
 
  11,227
 
Financial instruments from acquisition of interests
 
  3,794
 
 
  - 
 
Related parties
 
  1,298
 
 
  - 
 
Other assets
 
  14,630
 
 
  6,091
 
Total current assets
 
  1,028,572
 
 
  988,150
 
 
 
 
 
 
Non-current assets
 
 
 
 
Financial instruments from acquisition of interests
 
  32,152
 
 
  26,630
 
Deferred income tax
 
  156,748
 
 
  99,460
 
Recoverable taxes
 
  6,613
 
 
  1,033
 
Financial investments
 
  4,690
 
 
  4,370
 
Related parties
 
  14,813
 
 
  1,226
 
Other assets
 
  14,399
 
 
  1,060
 
Investments and interests in other entities
 
  48,574
 
 
  11,862
 
Property and equipment
 
  21,328
 
 
  13,347
 
Right-of-use assets
 
  21,631
 
 
  - 
 
Intangible assets
 
  1,811,903
 
 
  187,740
 
Total non-current assets
 
  2,132,851
 
 
  346,728
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
  3,161,423
 
 
  1,334,878
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Trade payables
 
  34,521
 
 
  14,845
 
Labor and social obligations
 
  68,511
 
 
  15,888
 
Taxes and contributions payable
 
  7,508
 
 
  2,555
 
Income taxes payable
 
  52,038
 
 
  17,294
 
Advances from customers
 
  25,626
 
 
  5,997
 
Lease liabilities
 
  6,845
 
 
  - 
 
Loans and financing
 
  98,561
 
 
  - 
 
Financial instruments from acquisition of interests
 
  - 
 
 
  51
 
Accounts payable to selling shareholders
 
  117,959
 
 
  830
 
Other liabilities
 
  607
 
 
  428
 
Total current liabilities
 
  412,176
 
 
  57,888
 
 
 
 
 
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
Labor and social obligations
 
  2,801
 
 
  - 
 
Lease liabilities
 
  19,012
 
 
  - 
 
Financial instruments from acquisition of interests
 
  33,940
 
 
  25,046
 
Provision for legal proceedings
 
  251
 
 
  131
 
Deferred income tax
 
  - 
 
 
  1,378
 
Accounts payable to selling shareholders
 
  1,098,273
 
 
  180,551
 
Other liabilities
 
  160
 
 
  - 
 
Total non-current liabilities
 
  1,154,437
 
 
  207,106
 
 
 
 
 
 
Equity
 
 
 
 
Share capital
 
  11
 
 
  10
 
Capital reserve
 
  1,607,622
 
 
  1,089,505
 
Share-based compensation reserve
 
  84,546
 
 
  67,350
 
Accumulated losses
 
  (97,369
)
 
  (86,687
)
Equity attributable to equity holders of the parent
 
  1,594,810
 
 
  1,070,178
 
Non-controlling interests
 
  - 
 
 
  (294
)
Total equity
 
  1,594,810
 
 
  1,069,884
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and equity
 
  3,161,423
 
 
  1,334,878
 



Arco Platform Limited
Consolidated Statements of Income (Loss)
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Twelve months ended December 31,
(In thousands, except earnings per share)
2019
 
 
2018
 
 
2019
 
 
2018
 
 
R$
 
R$
 
R$
 
R$
Net revenue
247,644
 
 
121,009
 
 
572,837
 
 
380,981
 
Cost of sales
(55,374
)
 
(23,917
)
 
(117,258
)
 
(80,745
)
Gross profit
192,270
 
 
97,092
 
 
455,579
 
 
300,236
 
Operating expenses:
 
 
 
 
 
 
 
Selling expenses
(76,691
)
 
(35,201
)
 
(199,780
)
 
(113,270
)
General and administrative expenses
(56,165
)
 
(22,010
)
 
(191,438
)
 
(129,754
)
Other income (expense), net
(8,738
)
 
342
 
 
(6,287
)
 
4,856
 
Operating profit
50,676
 
 
40,223
 
 
58,074
 
 
62,068
 
Finance income
24,943
 
 
22,835
 
 
72,047
 
 
36,618
 
Finance costs
(37,032
)
 
(182,789
)
 
(170,855
)
 
(198,795
)
Finance result
(12,089
)
 
(159,954
)
 
(98,808
)
 
(162,177
)
Share of loss of equity-accounted investees
153
 
 
(243
)
 
(1,800
)
 
(792
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit (loss) before income taxes
38,740
 
 
(119,974
)
 
(42,534
)
 
(100,901
)
Income taxes - income (expense)
 
 
 
 
 
 
 
Current
(14,596
)
 
(3,304
)
 
(46,850
)
 
(26,553
)
Deferred
18,371
 
 
46,389
 
 
79,953
 
 
44,538
 
Total income taxes – income (expense)
3,775
 
 
43,085
 
 
33,103
 
 
17,985
 
Profit (loss) for the period
42,515
 
 
(76,889
)
 
(9,431
)
 
(82,916
)
Equity holders of the parent
42,515
 
 
(76,819
)
 
(9,431
)
 
(82,380
)
Non-controlling interests
-
 
 
(70
)
 
-
 
 
(536
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share – in Brazilian reais
 
 
 
 
 
 
 
Class A
0.79
 
 
(1.53
)
 
(0.18
)
 
(1.64
)
Class B
0.79
 
 
(1.53
)
 
(0.18
)
 
(1.64
)
Diluted earnings per share – in Brazilian reais
 
 
 
 
 
 
 
Class A
0.78
 
 
(1.53
)
 
(0.18
)
 
(1.64
)
Class B
0.78
 
 
(1.53
)
 
(0.18
)
 
(1.64
)
 
 
 
 
 
 
 
 
Weighted-average shares used to compute net income per share:
 
 
 
 
 
 
 
Basic
53,812
 
 
50,261
 
 
51,552
 
 
50,261
 
Diluted
54,149
 
 
50,261
 
 
51,552
 
 
50,261
 




Arco Platform Limited
Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Twelve months ended December 31,
(In thousands)
2019
 
 
2018
 
 
2019
 
 
2018
 
 
R$
 
R$
 
R$
 
R$
Operating activities
 
 
 
 
 
 
 
Profit (loss) before income taxes
38,740
 
 
(119,974
)
 
(42,534
)
 
(100,901
)
Adjustments to reconcile (loss) profit before income taxes
 
 
 
 
 
 
 
Depreciation and amortization
23,865
 
 
5,735
 
 
48,314
 
 
19,594
 
Inventory reserves
4,273
 
 
4,875
 
 
8,476
 
 
7,252
 
Allowance for doubtful accounts
7,903
 
 
3,875
 
 
17,392
 
 
9,588
 
Loss on sale/disposal of property and equipment and intangible
2,906
 
 
-
 
 
3,499
 
 
138
 
Fair value change in financial instruments from acquisition interests
(10,822
)
 
2,243
 
 
(473
)
 
(659
)
Changes in accounts payable to selling shareholders
7,622
 
 
130,378
 
 
89,403
 
 
130,378
 
Share of loss of equity-accounted investees
(153
)
 
243
 
 
1,800
 
 
792
 
Changes in fair value of step acquisitions
(3,708
)
 
-
 
 
(3,708
)
 
-
 
Share-based compensation plan
612
 
 
138
 
 
33,043
 
 
60,297
 
Interest accretion on acquisition liability
17,496
 
 
2,378
 
 
42,206
 
 
8,704
 
Income from non-cash equivalents
(45,797
)
 
-
 
 
(45,797
)
 
-
 
Interest on lease liabilities
258
 
 
-
 
 
1,489
 
 
-
 
Provision for legal proceedings
20
 
 
(10
)
 
120
 
 
131
 
Provision for payroll taxes (restricted stock units)
(15,066
)
 
-
 
 
8,333
 
 
-
 
Foreign exchange loss
571
 
 
34,435
 
 
555
 
 
34,435
 
Gain on sale of investment
(34
)
 
-
 
 
(3,286
)
 
-
 
Other financial cost/revenue, net
121
 
 
-
 
 
(1,360
)
 
-
 
 
28,807
 
 
64,316
 
 
157,472
 
 
169,749
 
Changes in assets and liabilities
 
 
 
 
 
 
 
Trade receivables
(176,193
)
 
(83,440
)
 
(136,407
)
 
(57,020
)
Inventories
(3,669
)
 
1,476
 
 
(14,637
)
 
(3,563
)
Recoverable taxes
(944
)
 
(3,789
)
 
(8,494
)
 
(3,807
)
Other assets
(9,376
)
 
469
 
 
(16,035
)
 
(2,254
)
Trade payables
(37
)
 
5,420
 
 
8,455
 
 
10,256
 
Labor and social obligations
(2,390
)
 
1,840
 
 
15,950
 
 
7,169
 
Taxes and contributions payable
2,491
 
 
1,038
 
 
1,951
 
 
1,476
 
Advances from customers
22,334
 
 
2,028
 
 
19,997
 
 
99
 
Other liabilities
112
 
 
1,822
 
 
(268
)
 
(3,342
)
Cash generated from (used in) operations
(138,865
)
 
(8,820
)
 
27,984
 
 
118,763
 
Income taxes paid
(6,107
)
 
(1,174
)
 
(34,747
)
 
(26,639
)
Interest paid on lease liabilities
(455
)
 
-
 
 
(852
)
 
-
 
Net cash flows from (used in) operating activities
(145,427
)
 
(9,994
)
 
(7,615
)
 
92,124
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
Acquisition of property and equipment
(3,382
)
 
(2,807
)
 
(10,991
)
 
(6,854
)
Payment of investments and interests in other entities
(36,435
)
 
-
 
 
(41,853
)
 
(2,000
)
Acquisition of subsidiaries, net of cash acquired
(782,748
)
 
-
 
 
(798,885
)
 
-
 
Payment of accounts payable to selling shareholders
-
 
 
(936
)
 
-
 
 
(14,756
)
Acquisition of intangible assets
(16,741
)
 
(19,555
)
 
(43,102
)
 
(29,403
)
Purchase of financial investments
365,821
 
 
(756,473
)
 
277,389
 
 
(727,951
)
Loans to related parties
-
 
 
-
 
 
(14,000
)
 
-
 
Net cash flows used in investing activities
(473,485
)
 
(779,771
)
 
(631,442
)
 
(780,964
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
Capital increase
1
 
 
-
 
 
13,830
 
 
3,091
 
Capital increase - proceeds from public offering
589,602
 
 
-
 
 
589,602
 
 
895,182
 
Share issuance costs
(18,224
)
 
(12,954
)
 
(18,897
)
 
(78,531
)
Payment of lease liabilities
(1,698
)
 
-
 
 
(4,407
)
 
-
 
Payment of loans and financing
(511
)
 
-
 
 
(563
)
 
-
 
Loans and financing
97,574
 
 
-
 
 
97,574
 
 
-
 
Payment to owners to acquire entity’s shares
(928
)
 
-
 
 
(928
)
 
-
 
Dividends paid
-
 
 
-
 
 
-
 
 
(85,000
)
Net cash flows from (used in) financing activities
665,816
 
 
(12,954
)
 
676,211
 
 
734,742
 
 
 
 
 
 
 
 
 
Foreign exchange effects on cash and cash equivalents
(572
)
 
(34,435
)
 
(555
)
 
(34,435
)
 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
46,332
 
 
(837,154
)
 
36,599
 
 
11,467
 
Cash and cash equivalents at the beginning of the period
-
 
 
849,455
 
 
12,301
 
 
834
 
Cash and cash equivalents at the end of the period
46,332
 
 
12,301
 
 
48,900
 
 
12,301
 
Increase (decrease) in cash and cash equivalents
46,332
 
 
(837,154
)
 
36,599
 
 
11,467
 

                                                                                          

Arco Platform Limited
Reconciliation of Non-GAAP Measures
 
 
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Twelve months ended December 31,
(In thousands)
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Adjusted EBITDA Reconciliation
 
R$
 
R$
 
R$
 
R$
Profit (loss) for the period
 
42,515
 
 
(76,889
)
 
(9,431
)
 
(82,916
)
(+) Income taxes
 
(3,775
)
 
(43,085
)
 
(33,103
)
 
(17,985
)
(+/-) Finance result
 
12,089
 
 
159,954
 
 
98,808
 
 
162,177
 
(+) Depreciation and amortization
 
23,865
 
 
5,735
 
 
48,314
 
 
19,594
 
(+) Share of loss of equity-accounted investees
 
(153
)
 
243
 
 
1,800
 
 
792
 
EBITDA
 
74,541
 
 
45,958
 
 
106,388
 
 
81,662
 
(+) Share-based compensation plan, restricted stock units and
provision for payroll taxes (restricted stock units).
  11,148
 
 
138
 
 
66,978
 
 
60,297
 
(+) M&A expenses
 
15,939
 
 
-
 
 
28,848
 
 
-
 
(+) Non-recurring expenses
 
4,675
 
 
-
 
 
7,142
 
 
-
 
Adjusted EBITDA
 
106,303
 
 
46,096
 
 
209,356
 
 
141,959
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
247,644
 
 
121,009
 
 
572,837
 
 
380,981
 
EBITDA Margin
 
30.1
%
 
38.0
%
 
18.6
%
 
21.4
%
Adjusted EBITDA Margin
 
42.9
%
 
38.1
%
 
36.5
%
 
37.3
%
 
 
 
 
 
 
 
 
 
 
 
Three months ended December31,
 
Twelve months ended December31,
(In thousands)
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Adjusted Net Income Reconciliation
 
R$
 
R$
 
R$
 
R$
Profit (loss) for the period
 
42,515
 
 
(76,889
)
 
(9,431
)
 
(82,916
)
(+) Share-based compensation plan, restricted stock units and
provision for payroll taxes (restricted stock units).
  11,148
 
 
138
 
 
66,978
 
 
60,297
 
(+) Amortization of intangible assets from business combinations
 
13,485
 
 
2,958
 
 
23,173
 
 
11,766
 
(+/-) Changes in fair value of derivative instruments
 
(10,822
)
 
2,243
 
 
(473
)
 
(659
)
(+/-) Changes in accounts payable to selling shareholders
 
7,622
 
 
130,378
 
 
89,403
 
 
130,378
 
(+) Share of loss of equity-accounted investees
 
(153
)
 
243
 
 
1,800
 
 
792
 
(-) Tax effects
 
(25,112
)
 
(52,797
)
 
(79,569
)
 
(51,525
)
(+) Foreign exchange on cash and cash equivalents
 
571
 
 
34,435
 
 
555
 
 
34,435
 
(+) Interest expenses (income), net
 
17,153
 
 
2,419
 
 
41,042
 
 
9,781
 
(+) M&A expenses
 
15,939
 
 
-
 
 
28,848
 
 
-
 
(+) Non-recurring expenses
 
4,675
 
 
-
 
 
7,142
 
 
-
 
Adjusted Net Income
 
77,021
 
 
43,128
 
 
169,468
 
 
112,349
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
247,644
 
 
121,009
 
 
572,837
 
 
380,981
 
Adjusted Net Income Margin
 
31.1
%
 
35.6
%
 
29.6
%
 
29.5
%
 
 
 
 
 
 
 
 
 
 
 
Three months ended December 31,
 
Twelve months ended December 31,
(In thousands)
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Free Cash Flow Reconciliation
 
R$
 
R$
 
R$
 
R$
Cash generated from operations
 
(138,865
)
 
(8,820
)
 
27,984
 
 
118,763
 
(-) Income tax paid
 
(6,107
)
 
(1,174
)
 
(34,747
)
 
(26,639
)
(-) Interest paid on lease liabilities
 
(455
)
 
-
 
 
(852
)
 
-
 
Cash Flow from Operating Activities
 
(145,427
)
 
(9,994
)
 
(7,615
)
 
92,124
 
(-) Acquisition of property and equipment
 
(3,382
)
 
(2,807
)
 
(10,991
)
 
(6,854
)
(-) Acquisition of intangible assets
 
(16,741
)
 
(19,555
)
 
(43,102
)
 
(29,403
)
Free Cash Flow
 
(165,550
)
 
(32,356
)
 
(61,708
)
 
55,867
 
(+) Interest change in financial investments
 
 45,797
 
 
-
 
 
 45,797
 
 
-
 
(+) Positivo's working capital
 
 55,078
 
 
-
 
 
 55,078
 
 
-
 
(+) Business combinations
 
 5,699
 
 
-
 
 
 5,699
 
 
-
 
(+) M&A expenses
 
 15,939
 
 
-
 
 
 28,848
 
 
-
 
(+) Others 
 
 8,784
 
 
-
 
 
 11,251
 
 
-
 
(-) RSU's labor and social obligations
 
 (3,561
)
 
-
 
 
 (3,561
)
 
-
 
Adjusted Free Cash Flow
 
 (37,814
)
 
(32,356
)
 
 81,404
 
 
55,867
 


Stock Information

Company Name: Arco Platform Limited
Stock Symbol: ARCE
Market: NASDAQ
Website: arcoeducacao.com.br

Menu

ARCE ARCE Quote ARCE Short ARCE News ARCE Articles ARCE Message Board
Get ARCE Alerts

News, Short Squeeze, Breakout and More Instantly...