Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ARCE - Arco Platform Limited Reports Second Quarter and First Half 2020 Financial Results


ARCE - Arco Platform Limited Reports Second Quarter and First Half 2020 Financial Results

2Q20 Net revenues up 71% Year-Over-Year, reaffirming Arco's resilient business model and high-quality solutions. 

SÃO PAULO, Brazil, Aug. 17, 2020 (GLOBE NEWSWIRE) -- Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the second quarter 2020 ended June 30, 2020.

“The superior academic results are possible because we have a customer-oriented culture, attached to our always-evolving proprietary methodology, break-through technology-driven platform and tailored pedagogical consultancy. These pillars are not established overnight. They come from over 50 years of experience in education with a clear focus on quality.”

First Half 2020 Results

  • Net Revenue of R$496.4 million;
  • Net Profit of R$20.1 million;
  • Adjusted Net Income of R$114.1 million; and
  • Adjusted EBITDA of R$197.5 million.

Second Quarter 2020 Results

  • Net Revenue of R$234.9 million;
  • Net Profit of R$16.2 million;
  • Adjusted Net Income of R$57.9 million; and
  • Adjusted EBITDA of R$100.6 million.

Revenue Recognition and Seasonality

As we report the second quarter 2020 results, it is important to highlight the revenue recognition and seasonality of our business.

We typically deliver our Core Curriculum content four times each year, in March, June, August and December and our Supplemental Solutions content twice each year, in June and December, usually two to three months prior to the start of each school quarter. The amount of revenue recognized is proportional to the amount of content made available, which is not linearly distributed among the quarters, which causes revenue seasonality in our business.

A significant portion of our expenses is also seasonal. Due to the nature of our business cycle, we require significant working capital, typically in September or October of each year, to cover costs related to production and accumulation of inventory, selling and marketing expenses, and delivery of our teaching materials at the end of each fiscal year in preparation for the beginning of each school year. Therefore, such operating expenses are generally incurred in the period between September and December of each year.

Full Year 2020 guidance:

  • Adjusted EBITDA Margin is expected to be in the range of 35.5% to 37.5%.

Completion of Positivo’s corporate restructuring:
On July 07, 2020, according to a resolution approved by the Board of Directors and registered at the Board of Trade of Ceará, the corporate name of the subsidiary EAS Educação S.A. was changed to PSD Educação S.A.

On August 01, 2020, continuing the corporate restructuring, PSD Educação S.A. incorporated the Companies Positivo Soluções Didáticas Ltda. and Editora Piá Ltda. When PSD Educação S.A. acquired these entities, goodwill and fair value adjustments recognized in the amount of R$830,028 and R$726,876, respectively, were treated as not deductible. However, after this transaction, PSD Educação S.A has the tax benefit of the deductibility of the goodwill and fair value adjustments of R$529,347. The fair value adjustments should be deductible over the next 5 to 20 years, according to the useful life of the identified asset and the goodwill should be deductible for at least 5 years, under of Brazilian tax laws, depending on the utilization curve established by the Company in the initial use of the benefit.

At the end of each fiscal year, if the tax benefit is greater than the taxable income, the Company will recognize a deferred tax asset from the tax loss, which may be offset in the next fiscal years, limited to 30% of taxable income.

Information related to COVID-19 pandemic:
As discussed in more detail in our June 30, 2020 condensed consolidated financial statements submitted to the Securities and Exchange Commission on Form 6-K, the COVID-19 pandemic has not had a material impact on the Company’s operations, distribution capacity and revenue recognition so far. As of June 30, 2020, there was a total impact of R$7,898 on the Company's condensed consolidated financial statements related to the Covid-19 pandemic mainly related to: (i) revision of the Company’s estimated credit losses from its trade receivables based on expected increases in financial default and in unemployment rates in Brazil for the next months, which resulted in an increase of R$4,028 thousand, (ii) the Company incurred additional expenses of R$3,680 related to  IT, network infrastructure and an integrated teaching platform, as well as expenses to maintain protective measures.

Despite legally mandated school closures, the Company did not suspend its activities and, following health and social distancing guidelines, its workforce continues to work remotely from home, with the exception of teams from the distribution centers that are working on site, however, with several safety rules, in accordance with health and social distancing guidelines. In this scenario, the Company made investments in IT and network infrastructure, had additional expenses for cleaning and disinfecting the installations, bought alcohol and masks, funded COVID-19 tests and H1N1 flu vaccination campaigns with the objective of taking care of employees, reducing the demand for care in health units and to facilitate the diagnosis of COVID-19 in order to safeguard the health and safety of its employees, customers and suppliers. Our content production continues according to the scheduled curriculum calendar and the current educational material has been delivered to the schools according to the planned schedule, enabling the Company to recognize the revenues on these products.

The future impact of the COVID-19 pandemic on an ongoing basis is still uncertain, and the Company’s management team will continue to closely monitor and assess the potential impacts it may have on the Company’s business, its financial performance and position.

The extent to which the coronavirus (COVID-19) impacts our financial results and operations will depend on future developments, which are uncertain, including new information which may emerge concerning the severity of the coronavirus and the actions to contain the impact of the coronavirus (COVID-19) pandemic. Based on future developments of the coronavirus (COVID-19), it is possible that we may, in the future, be required to take actions or steps in relation to our business that could have a disruptive or a material and adverse effect on our business.

About Arco Platform Limited (Nasdaq: ARCE)

Arco has empowered hundreds of thousands of students to rewrite their futures through education. Our data-driven learning, interactive proprietary content, and scalable curriculum allows students to personalize their learning experience with high-quality solutions while enabling schools to provide a broader approach to education.

Forward-Looking Statements

This press release contains forward-looking statements as pertains to Arco Platform Limited (the “Company”) within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the Company’s expectations or predictions of future financial or business performance conditions. The achievement or success of the matters covered by statements herein involves substantial known and unknown risks, uncertainties, and assumptions, including with respect to the COVID-19 pandemic. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward looking statements are made based on the Company’s current expectations and projections relating to its financial conditions, result of operations, plans, objectives, future performance and business, and these statements are not guarantees of future performance.

Statements which herein address activities, events, conditions or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. You can generally identify forward-looking statements by the use of forward-looking terminology such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “evaluate,” “expect,” “explore,” “forecast,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “probable,” “project,” “seek,” “should,” “view,” or “will,” or the negative thereof or other variations thereon or comparable terminology. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain customers; our ability to increase the price of our solutions; our ability to expand our sales and marketing capabilities; general market, political, economic, and business conditions in Brazil or abroad; and our financial targets which include revenue, share count and other IFRS measures, as well as non-IFRS financial measures including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow.

Forward-looking statements represent the Company management’s beliefs and assumptions only as of the date such statements are made, and the Company undertakes no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Further information on these and other factors that could affect the Company’s financial results is included in filings the Company makes with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in the Company’s most recent Forms 20-F and 6-K. These documents are available on the SEC Filings section of the Investor Relations section of the Company’s website at: https://investor.arcoplatform.com/

Key Business Metrics

ACV Bookings: We define ACV Bookings as the revenue we would contractually expect to recognize from a partner school in each school year pursuant to the terms of our contract with such partner school, assuming no further additions or reductions in the number of enrolled students that will access our content at such partner school in such school year (we define “school year” for purposes of calculation of ACV Bookings as the twelve-month period starting in October of the previous year to September of the mentioned current year). We calculate ACV Bookings by multiplying the number of enrolled students at each partner school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related partner school.

Non-GAAP Financial Measures

To supplement the Company's condensed consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, we use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow which are non-GAAP financial measures.

We calculate Adjusted EBITDA as profit for the year (or period) plus income taxes, plus/minus finance result, plus depreciation and amortization, plus share of loss of equity-accounted investees, plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus M&A expenses, plus non-recurring expenses and plus effects related to Covid-19 pandemic. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by Net Revenue.

We calculate Adjusted Net Income as profit for the year (or period) plus share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units), plus amortization of intangible assets from business combinations (which refers to the amortization of the following intangible assets from business combinations: (i) rights on contracts, (ii) customer relationships, (iii) educational system, (iv) trademarks, (v) non-compete agreement and (vi) software resulting from acquisitions), plus/minus changes in fair value of derivative instruments (which refers to (i) changes in fair value of derivative instruments—finance income, and plus (ii) changes in fair value of derivative instruments—finance costs), plus/minus changes in accounts payable to selling shareholders plus share of loss of equity-accounted investees, plus/minus changes in current and deferred tax recognized in statements of income applied to all adjustments to net income, plus/minus foreign exchange gains/loss on cash and cash equivalents, plus interest expenses, plus M&A expenses, plus non-recurring expenses and plus effects related to Covid-19 pandemic. We calculate Adjusted Net Income Margin as Adjusted Net Income divided by Net Revenue.

We calculate Free Cash Flow as Net Cash Flows from Operating activities less acquisition of property and equipment less acquisition of intangible assets. We consider Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by operating activities and cash used for investments in property and equipment required to maintain and grow our business. We calculate Adjusted Free Cash Flow as free cash flow for the year (or period) plus (i) interest change in financial investments, (ii) M&A expenses and (iii) non-recurring expenses.

We understand that, although Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin, Free Cash Flow and Adjusted Free Cash Flow are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Net Income Margin Free Cash Flow and Adjusted Free Cash Flow may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.

Conference Call Information

Arco will discuss its second quarter 2020 results today, August 17, 2020, via a conference call at 4:30 p.m. Eastern Time. To access the call (ID: 2374425), please dial: (866) 679-4032 or +1 (409) 217-8315. An audio replay of the call will be available through August 31, 2020 by dialing (855) 859-2056 or +1 (404) 537-3406 and entering access code 2374425. A webcast of the call will be available on the Investor Relations section of the Company’s website at https://arcoeducacao.gcs-web.com/

Investor Relations Contact:

Arco Platform Limited
IR@arcoeducacao.com.br 
Source: Arco Platform Ltd.

 
 
Arco Platform Limited 
Interim Condensed Consolidated Statements of Financial Position
 
 
 
 
 
 
 
June 30,
 
December 31,
(In thousands of Brazilian reais)
 
2020
 
2019
Assets
 
(unaudited)
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
  188,894
 
  48,900
Financial investments
 
  702,761
 
  574,804
Trade receivables
 
  298,407
 
  329,428
Inventories
 
  47,175
 
  40,106
Recoverable taxes
 
  29,175
 
  15,612
Financial instruments from acquisition of interest
 
  - 
 
  3,794
Related parties
 
  1,321
 
  1,298
Other assets
 
  32,207
 
  14,630
Total current assets
 
  1,299,940
 
  1,028,572
 
 
 
 
 
Non-current assets
 
 
 
 
Financial instruments from acquisition of interest
 
  32,311
 
  32,152
Deferred income tax
 
  198,377
 
  156,748
Recoverable taxes
 
  9,531
 
  6,613
Financial investments
 
  4,791
 
  4,690
Related parties
 
  15,106
 
  14,813
Other assets
 
  16,136
 
  14,399
Investments and interests in other entities
 
  57,250
 
  48,574
Property and equipment
 
  22,082
 
  21,328
Right-of-use assets
 
  19,409
 
  21,631
Intangible assets
 
  1,793,850
 
  1,811,903
Total non-current assets
 
  2,168,843
 
  2,132,851
 
 
 
 
 
Total assets
 
  3,468,783
 
  3,161,423
 
 
 
 
 


 
 
June 30,
 
December 31,
(In thousands of Brazilian reais)
 
2020
 
2019
Liabilities
 
(unaudited)
 
 
Current liabilities
 
 
 
 
Trade payables
 
30,806
 
 
34,521
 
Labor and social obligations
 
89,645
 
 
68,511
 
Taxes and contributions payable
 
4,729
 
 
7,508
 
Income taxes payable
 
54,506
 
 
52,038
 
Advances from customers
 
36,452
 
 
25,626
 
Lease liabilities
 
7,639
 
 
6,845
 
Loans and financing
 
302,682
 
 
98,561
 
Accounts payable to selling shareholders
 
344,214
 
 
117,959
 
Other liabilities
 
757
 
 
607
 
Total current liabilities
 
  871,430
 
 
  412,176
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
Labor and social obligations
 
6,335
 
 
2,801
 
Lease liabilities
 
16,758
 
 
19,012
 
Loans and financing
 
1,226
 
 
-
 
Financial instruments from acquisition of interest
 
29,446
 
 
33,940
 
Provision for legal proceedings
 
845
 
 
251
 
Accounts payable to selling shareholders
 
911,192
 
 
1,098,273
 
Other liabilities
 
787
 
 
160
 
Total non-current liabilities
 
  966,589
 
 
  1,154,437
 
 
 
 
 
 
Equity
 
 
 
 
Share capital
 
11
 
 
11
 
Capital reserve
 
1,608,499
 
 
1,607,622
 
Share-based compensation reserve
 
99,558
 
 
84,546
 
Accumulated losses
 
(77,304
)
 
(97,369
)
Total equity
 
  1,630,764
 
 
  1,594,810
 
 
 
 
 
 
Total liabilities and equity
 
  3,468,783
 
 
  3,161,423
 
 
 
 
 
 
 
 


Arco Platform Limited
Interim Condensed Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
 
Three months period ended
June 30,
 
Six months period ended
June 30,
(In thousands of Brazilian reais, except earnings per share)
 
2020
 
2019
 
2020
 
2019
 
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Net revenue
 
234,864
 
 
137,566
 
 
496,443
 
 
254,621
 
Cost of sales
 
(43,120
)
 
(25,827
)
 
(110,340
)
 
(47,696
)
Gross profit
 
191,744
 
 
111,739
 
 
386,103
 
 
206,925
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling expenses
 
(88,070
)
 
(39,315
)
 
(175,970
)
 
(75,450
)
General and administrative expenses
 
(60,139
)
 
(44,926
)
 
(126,922
)
 
(65,758
)
Other income (expense), net
 
347
 
 
(437
)
 
759
 
 
2,922
 
Operating profit
 
43,882
 
 
27,061
 
 
83,970
 
 
68,639
 
Finance income
 
12,792
 
 
13,961
 
 
22,179
 
 
30,917
 
Finance costs
 
(30,752
)
 
(12,374
)
 
(69,091
)
 
(28,855
)
Finance result
 
(17,960
)
 
1,587
 
 
(46,912
)
 
2,062
 
Share of loss of equity-accounted investees
 
(3,293
)
 
(667
)
 
(3,999
)
 
(1,159
)
 
 
 
 
 
 
 
 
 
Profit before income taxes
 
22,629
 
 
27,981
 
 
33,059
 
 
69,542
 
Income taxes - income (expense)
 
 
 
 
 
 
 
 
Current
 
(22,435
)
 
(10,899
)
 
(54,623
)
 
(29,151
)
Deferred
 
16,050
 
 
8,617
 
 
41,629
 
 
16,149
 
Total income taxes – income (expense)
 
(6,385
)
 
(2,282
)
 
(12,994
)
 
(13,002
)
Net profit for the period
 
16,244
 
 
25,699
 
 
20,065
 
 
56,540
 
 
 
 
 
 
 
 
 
 
Basic earnings per share – in Brazilian reais
 
 
 
 
 
 
 
 
Class A
 
0.30
 
 
0.51
 
 
0.37
 
 
1.12
 
Class B
 
0.30
 
 
0.51
 
 
0.37
 
 
1.12
 
Diluted earnings per share – in Brazilian reais
 
 
 
 
 
 
 
 
Class A
 
0.29
 
 
0.49
 
 
0.36
 
 
1.09
 
Class B
 
0.30
 
 
0.50
 
 
0.37
 
 
1.10
 
 
 
 
 
 
 
 
 
 
Weighted-average shares used to compute net income per share:
 
 
 
 
 
 
 
 
Basic
 
54,942
 
 
50,709
 
 
54,941
 
 
50,505
 
Diluted
 
55,335
 
 
51,276
 
 
55,334
 
 
51,072
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Arco Platform Limited
Interim Condensed Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
Three months period ended
June 30,
 
Six months period ended
June 30,
(In thousands of Brazilian reais)
 
2020
 
2019
 
2020
 
2019
 
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Operating activities
 
 
 
 
 
 
 
 
Profit before income taxes for the period
 
22,629
 
 
27,981
 
 
33,059
 
 
69,542
 
Adjustments to reconcile profit before income taxes
 
 
 
 
 
 
 
 
Depreciation and amortization
 
31,373
 
 
9,103
 
 
60,048
 
 
16,343
 
Inventory reserves
 
1,538
 
 
1,332
 
 
3,644
 
 
3,560
 
Allowance for doubtful accounts
 
6,386
 
 
550
 
 
12,554
 
 
2,203
 
Loss on sale/disposal of property and equipment and intangible assets disposed
 
780
 
 
29
 
 
1,452
 
 
131
 
Fair value change in financial instruments from acquisition interests
 
(913
)
 
-
 
 
(859
)
 
1,866
 
Changes in accounts payable to selling shareholders
 
294
 
 
-
 
 
6,894
 
 
-
 
Share of loss of equity-accounted investees
 
3,293
 
 
667
 
 
3,999
 
 
1,159
 
Share-based compensation plan
 
8,741
 
 
14,296
 
 
17,648
 
 
14,433
 
Interest accretion on acquisition liability
 
16,711
 
 
8,498
 
 
36,977
 
 
14,440
 
Accrued interest on loans and financing
 
5,733
 
 
-
 
 
6,975
 
 
-
 
Income on financial investments
 
(3,617
)
 
-
 
 
(5,656
)
 
-
 
Interest on lease liabilities
 
687
 
 
387
 
 
1,419
 
 
782
 
Provision for legal proceedings
 
561
 
 
132
 
 
594
 
 
211
 
Provision for payroll taxes (restricted stock units)
 
3,158
 
 
6,518
 
 
9,046
 
 
6,518
 
Foreign exchange income
 
922
 
 
592
 
 
180
 
 
516
 
Gain on sale of investment
 
-
 
 
2
 
 
-
 
 
(3,286
)
Other financial cost/revenue, net
 
(1,038
)
 
(1,202
)
 
(1,038
)
 
(1,202
)
 
 
97,238
 
 
68,885
 
 
186,936
 
 
127,216
 
Changes in assets and liabilities
 
 
 
 
 
 
 
 
Trade receivables
 
39,179
 
 
7,792
 
 
18,467
 
 
(8,409
)
Inventories
 
(7,078
)
 
(2,067
)
 
(7,563
)
 
(2,031
)
Recoverable taxes
 
(2,610
)
 
(401
)
 
(4,304
)
 
(5,373
)
Other assets
 
(1,865
)
 
(9,778
)
 
(18,901
)
 
(7,826
)
Trade payables
 
(16,353
)
 
(27
)
 
(3,715
)
 
659
 
Labor and social obligations
 
21,164
 
 
6,580
 
 
15,622
 
 
11,354
 
Taxes and contributions payable
 
(219
)
 
(475
)
 
(2,779
)
 
(1,047
)
Advances from customers
 
(38,654
)
 
(5,830
)
 
10,826
 
 
14,998
 
Other liabilities
 
(924
)
 
(53
)
 
(982
)
 
(354
)
Cash generated from operations
 
89,878
 
 
64,626
 
 
193,607
 
 
129,187
 
Income taxes paid
 
(6,477
)
 
(5,175
)
 
(64,020
)
 
(23,210
)
Interest paid on lease liabilities
 
(285
)
 
(220
)
 
(710
)
 
(220
)
Net cash flows from operating activities
 
83,116
 
 
59,231
 
 
128,877
 
 
105,757
 
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
 
Acquisition of property and equipment
 
(1,665
)
 
(3,036
)
 
(4,042
)
 
(5,829
)
Payment of investments and interests in other entities
 
-
 
 
(4,200
)
 
(12,675
)
 
(4,200
)
Acquisition of subsidiaries, net of cash acquired
 
-
 
 
(16,137
)
 
-
 
 
(16,137
)
Acquisition of intangible assets
 
(22,421
)
 
(6,887
)
 
(39,480
)
 
(18,379
)
Purchase of financial investments
 
60,774
 
 
(36,238
)
 
(122,402
)
 
(62,529
)
Loans to related parties
 
-
 
 
-
 
 
-
 
 
(14,000
)
Net cash flows from (used in) investing activities
 
36,688
 
 
(66,498
)
 
(178,599
)
 
(121,074
)


Financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Capital increase
 
-
 
 
12,611
 
 
-
 
 
13,829
 
Share issuance costs
 
-
 
 
-
 
 
-
 
 
(673
)
Payment of lease liabilities
 
(1,425
)
 
(565
)
 
(3,779
)
 
(1,080
)
Payment of loans and financing
 
-
 
 
(14
)
 
-
 
 
(14
)
Payment to owners to acquire entity’s shares
 
(1,001
)
 
-
 
 
(1,001
)
 
-
 
Loans and financing
 
(553
)
 
-
 
 
198,372
 
 
-
 
Dividends paid by subsidiaries
 
-
 
 
-
 
 
(3,696
)
 
-
 
Net cash flows (used in) from financing activities
 
(2,979
)
 
12,032
 
 
189,896
 
 
12,062
 
 
 
 
 
 
 
 
 
 
Foreign exchange effects on cash and cash equivalents
 
(922
)
 
(592
)
 
(180
)
 
(516
)
Increase (decrease) in cash and cash equivalents
 
115,903
 
 
4,173
 
 
139,994
 
 
(3,771
)
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at the beginning of the period
 
72,991
 
 
4,357
 
 
48,900
 
 
12,301
 
Cash and cash equivalents at the end of the period
 
188,894
 
 
8,530
 
 
188,894
 
 
8,530
 
Increase (decrease) in cash and cash equivalents
 
115,903
 
 
4,173
 
 
139,994
 
 
(3,771
)
 
 
 
 
 
 
 
 
 
 
 
 
 


Arco Platform Limited
Reconciliation of Non-GAAP Measures
 
 
 
 
 
 
 
 
 
 
 
Three months period ended
June 30,
 
Six months period ended
June 30,
(In thousands of Brazilian reais)
 
2020
 
2019
 
2020
 
2019
Adjusted EBITDA Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Profit for the period
 
16,244
 
 
25,699
 
 
20,065
 
 
56,540
 
(+) Income taxes
 
6,385
 
 
2,282
 
 
12,994
 
 
13,002
 
(+/-) Finance result
 
17,960
 
 
(1,587
)
 
46,912
 
 
(2,062
)
(+) Depreciation and amortization
 
31,373
 
 
9,103
 
 
60,048
 
 
16,343
 
(+) Share of loss of equity-accounted investees
 
3,293
 
 
667
 
 
3,999
 
 
1,159
 
EBITDA
 
75,255
 
 
36,164
 
 
144,018
 
 
84,982
 
(+) Share-based compensation plan, restricted stock
units and provision for payroll taxes (restricted stock
units)
 
15,480
 
 
20,814
 
 
31,440
 
 
20,951
 
(+) M&A expenses
 
2,427
 
 
4,423
 
 
3,991
 
 
4,423
 
(+) Non-recurring expenses
 
2,827
 
 
-
 
 
10,058
 
 
-
 
(+) Effects related to Covid-19 pandemic
 
4,591
 
 
-
 
 
7,993
 
 
-
 
Adjusted EBITDA
 
100,580
 
 
61,401
 
 
197,500
 
 
110,356
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
234,864
 
 
137,566
 
 
496,443
 
 
254,621
 
EBITDA Margin
 
32.0
%
 
26.3
%
 
29.0
%
 
33.4
%
Adjusted EBITDA Margin
 
42.8
%
 
44.6
%
 
39.8
%
 
43.3
%
 
 
 
 
 
 
 
 
 
 
 
Three months period ended
June 30,
 
Six months period ended
June 30,
(In thousands of Brazilian reais)
 
2020
 
2019
 
2020
 
2019
Adjusted Net Income Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Profit for the period
 
16,244
 
 
25,699
 
 
20,065
 
 
56,540
 
(+) Share-based compensation plan, restricted stock
units and provision for payroll taxes (restricted stock
units)
 
15,480
 
 
20,814
 
 
31,440
 
 
20,951
 
(+) Amortization of intangible assets from business combinations
 
18,252
 
 
3,085
 
 
36,235
 
 
6,065
 
(+/-) Changes in fair value of derivative instruments
 
(913
)
 
-
 
 
(859
)
 
1,866
 
(+/-) Changes in accounts payable to selling shareholders
 
294
 
 
-
 
 
6,894
 
 
-
 
(+) Share of loss of equity-accounted investees
 
3,293
 
 
667
 
 
3,999
 
 
1,159
 
(-) Tax effects
 
(21,996
)
 
(10,732
)
 
(42,424
)
 
(13,724
)
(+) Foreign exchange on cash and cash equivalents
 
922
 
 
592
 
 
180
 
 
516
 
(+) Interest expenses (income), net
 
16,478
 
 
6,357
 
 
36,496
 
 
13,881
 
(+) M&A expenses
 
2,427
 
 
4,423
 
 
3,991
 
 
4,423
 
(+) Non-recurring expenses
 
2,827
 
 
-
 
 
10,058
 
 
-
 
(+) Effects related to Covid-19 pandemic
 
4,591
 
 
-
 
 
7,993
 
 
-
 
Adjusted Net Income
 
57,899
 
 
50,905
 
 
114,068
 
 
91,677
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
234,864
 
 
137,566
 
 
496,443
 
 
254,621
 
Adjusted Net Income Margin
 
24.7
%
 
37.0
%
 
23.0
%
 
36.0
%


 
 
Three months period ended
June 30,
 
Six months period ended
June 30,
(In thousands of Brazilian reais)
 
2020
 
2019
 
2020
 
2019
Free Cash Flow Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Cash generated from operations
 
89,878
 
 
64,626
 
 
193,607
 
 
129,187
 
(-) Income tax paid
 
(6,477
)
 
(5,175
)
 
(64,020
)
 
(23,210
)
(-) Interest paid on lease liabilities
 
(285
)
 
(220
)
 
(710
)
 
(220
)
Cash Flow from Operating Activities
 
83,116
 
 
59,231
 
 
128,877
 
 
105,757
 
(-) Acquisition of property and equipment
 
(1,665
)
 
(3,036
)
 
(4,042
)
 
(5,829
)
(-) Acquisition of intangible assets
 
(22,421
)
 
(6,887
)
 
(39,480
)
 
(18,379
)
Free Cash Flow
 
59,030
 
 
49,308
 
 
85,355
 
 
81,549
 
(+) Interest change in financial investments
 
3,617
 
 
-
 
 
5,656
 
 
-
 
(+) M&A expenses
 
2,427
 
 
-
 
 
3,991
 
 
-
 
(+) Others
 
2,827
 
 
-
 
 
14,408
 
 
-
 
Adjusted Free Cash Flow
 
67,901
 
 
49,308
 
 
109,410
 
 
81,549
 

Stock Information

Company Name: Arco Platform Limited
Stock Symbol: ARCE
Market: NASDAQ
Website: arcoeducacao.com.br

Menu

ARCE ARCE Quote ARCE Short ARCE News ARCE Articles ARCE Message Board
Get ARCE Alerts

News, Short Squeeze, Breakout and More Instantly...