Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ARCE - Arco Platform Limited Reports Third Quarter 2019 Financial Results


ARCE - Arco Platform Limited Reports Third Quarter 2019 Financial Results

SÃO PAULO, Brazil, Nov. 26, 2019 (GLOBE NEWSWIRE) -- Arco Platform Limited, or Arco (Nasdaq: ARCE), today reported financial and operating results for the quarter ended September 30, 2019.

“We successfully surpassed our ACV guidance for 2019 as a result of our tireless commitment with our clients. As we look forward, we are thrilled to announce strong expectations for ACV Bookings for 2020. This result reflects the consistency of our platform's superior academic results, the power of our competitive advantages and our focus on generating sustainable, long-term oriented results,” said Ari de Sá Neto, CEO and founder of Arco.

Nine Months 2019 Results

  • Net Revenue of R$325.2 million;
  • Net Loss of R$51.9 million;
  • Adjusted Net Income of R$92.4 million; and
  • Adjusted EBITDA of R$103.1 million.

Third Quarter 2019 Results

  • Net Revenue of R$70.6 million;
  • Net Loss of R$108.5 million;
  • Adjusted Net Income of R$0.8 million; and
  • Adjusted EBITDA of R$ -7.3 million.

Revenue Recognition and Seasonality

As we report the third quarter 2019 results, it is important to highlight the revenue recognition and seasonality of our business.

We typically deliver our Core Curriculum content four times each year, in March, June, August and December and our Supplemental Solutions content twice each year, in June and December, usually two to three months prior to the start of each school quarter. The amount of revenue recognized is proportional to the amount of content made available, which is not linearly distributed among the quarters. This causes revenue seasonality in our business, in which the third quarter revenue is the lowest point of the year.

A significant portion of our expenses is also seasonal. Due to the nature of our business cycle, we require significant working capital, typically in September or October of each year, to cover costs related to production and accumulation of inventory, selling and marketing expenses, and delivery of our teaching materials at the end of each fiscal year in preparation for the beginning of each school year. Therefore, such operating expenses are generally incurred in the period between September and December of each year.

Full Year 2020 (From October 2019 to September 2020) ACV Bookings guidance:

  • ACV Bookings for Arco Platform is expected to be approximately R$1,000 million.
  • ACV Bookings for Arco, excluding Positivo, is expected to grow between 32% and 34%.

Full Year 2019 guidance:

  • We expect to recognize in the fourth quarter (4Q19) 26% to 29% of the consolidated ACV Bookings 2020.
  • Adjusted EBITDA Margin for Arco, excluding Positivo, is expected to be in the range of 35.5% to 37.5%.

Preliminary results from Purchase Price Allocation (PPA) for Positivo Soluções Didáticas (“Positivo”): Arco´s preliminary PPA for the acquisition of Positivo based on June 2019 figures resulted in an estimate of approximately R$1,500 million of both identifiable intangible assets and goodwill, which should generate an estimated tax benefit of R$510 million over their amortization period, from the time the incorporation of Positivo by EAS Educação is finalized, which we expect will happen in the third quarter 2020.

About Arco Platform Limited (Nasdaq: ARCE)

Arco has empowered hundreds of thousands of students to rewrite their futures through education. Our data-driven learning, interactive proprietary content, and scalable curriculum allows students to personalize their learning experience with high-quality solutions while enabling schools to provide a broader approach to education.

Forward-Looking Statements

This press release contains forward-looking statements as pertains to Arco Platform Limited (the “Company”) within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the Company’s expectations or predictions of future financial or business performance conditions. The achievement or success of the matters covered by statements herein involves substantial known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the Company’s results could differ materially from the results expressed or implied by the statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward looking statements are made based on the Company’s current expectations and projections relating to its financial conditions, result of operations, plans, objectives, future performance and business, and these statements are not guarantees of future performance.

Statements which herein address activities, events, conditions or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. You can generally identify forward-looking statements by the use of forward-looking terminology such as “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “evaluate,” “expect,” “explore,” “forecast,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “probable,” “project,” “seek,” “should,” “view,” or “will,” or the negative thereof or other variations thereon or comparable terminology. Moreover, all statements in this press release, whether forward looking or of historical fact, as they relate to the Positivo Business (as defined below) are based on the limited information available to the Company during the due diligence process of Positivo and its business operations (the “Positivo Business”) prior to the signing of the acquisition agreement. This limited access to information may have impaired the Company’s ability to conduct a full and comprehensive assessment of the Positivo Business, thus leading to risks and uncertainties. Reasons for this uncertainty include, but are not limited to, the following: (i) the Positivo Business is a carve out of an entity with different businesses and, therefore, the analysis was conducted on the basis of pro forma, unaudited and adjusted financial statements of the Positivo Business; (ii) the accounting parameters and criteria adopted by the Positivo Business are different from the ones adopted by the Company; (iii) the transfer of the Positivo Business to a new entity limits the Company’s ability to assess the proper transfer of all assets and rights to such new entity. In addition, the forward-looking statements regarding the Positivo Business include risks and uncertainties related to statements about competition for the combined business; risks relating to the continued use of the Positivo brand in schools not run by the Company; restrictions and/or limitations on the acquisition of the Positivo Business that may be imposed by antitrust authorities or other regulatory agencies; risks relating to the Company’s ability to attract, upsell and retain customers of the Positivo Business; general market, political, economic, and business conditions in Brazil or abroad; and the Company’s financial targets are based on measures which include revenue, share count and other IFRS measures, as well as non-IFRS financial measures including gross margin, operating margin, net income per diluted share, EBITDA (as defined herein), Adjusted EBITDA (as defined herein) and free cash flow.

Forward-looking statements represent the Company management’s beliefs and assumptions only as of the date such statements are made, and the Company undertakes no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Further information on these and other factors that could affect the Company’s financial results is included in filings the Company makes with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in the Company’s most recent Forms 20-F and 6-K. These documents are available on the SEC Filings section of the Investor Relations section of the Company’s website at: https://investor.arcoplatform.com/

Key Business Metrics

ACV Bookings: We define ACV Bookings as the revenue we would contractually expect to recognize from a partner school in each school year pursuant to the terms of our contract with such partner school, assuming no further additions or reductions in the number of enrolled students that will access our content at such partner school in such school year (we define “school year” for purposes of calculation of ACV Bookings as the twelve-month period starting in October of the previous year to September of the mentioned current year). We calculate ACV Bookings by multiplying the number of enrolled students at each partner school with the average ticket per student per year; the related number of enrolled students and average ticket per student per year are each calculated in accordance with the terms of each contract with the related partner school.

Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, we use Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income Margin which are non-GAAP financial measures.

We calculate Adjusted EBITDA as profit for the year (or period) plus income taxes plus/minus finance result plus depreciation and amortization plus share of loss of equity-accounted investees plus share-based compensation plan and plus M&A expenses.

We calculate Adjusted Net Income as profit for the year (or period) plus share-based compensation plan plus amortization of intangible assets from business combinations (which refers to the amortization of the following intangible assets from business combinations: (i) rights on contracts, (ii) customer relationships, (iii) educational system, (iv) trademarks, and (v) non-compete agreement) less/plus changes in fair value of derivative instruments (which refers to (i) changes in fair value of derivative instruments—finance income, and plus (ii) changes in fair value of derivative instruments—finance costs) plus share of loss of equity-accounted investees plus interest expenses plus/minus changes in deferred tax assets and liabilities recognized in statements of income (corresponding to financial instruments from acquisition of interests, tax benefit from tax deductible goodwill, share-based compensation, restricted stock units and amortization of intangible assets), plus/minus foreign exchange gains/loss on cash and cash equivalents and plus M&A expenses.

We calculate Free Cash Flow as Net Cash Flows from Operating activities less acquisition of property and equipment less acquisition of intangible assets.

We understand that, although Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income Margin are used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS. Additionally, our calculations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Net Income Margin may be different from the calculation used by other companies, including our competitors in the education services industry, and therefore, our measures may not be comparable to those of other companies.

Conference Call Information

Arco will discuss its third quarter 2019 results today, November 26, 2019, via a conference call at 4:30 p.m. Eastern Time. To access the call (ID: 4786989), please dial: (866) 679-4032 or +1 (409) 217-8315. An audio replay of the call will be available through December 10, 2019 by dialing (855) 859-2056 or +1 (404) 537-3406 and entering access code 4786989. A webcast of the call will be available on the Investor Relations section of the Company’s website at https://arcoeducacao.gcs-web.com/.

Investor Relations Contact:

Arco Platform Limited
IR@arcoeducacao.com.br
Source: Arco Platform Ltd.

Arco Platform Limited 
Unaudited Interim Condensed Consolidated Statements of Financial Position
 
 
 
 
 
 
 
September 30,
 
December 31,
(In thousands of Brazilian reais)
 
2019
 
2018
 
 
(unaudited)
 
 
Assets
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
2,568
 
12,301
Financial investments
 
894,938
 
806,789
Trade receivables
 
87,461
 
136,611
Inventories
 
25,175
 
15,131
Recoverable taxes
 
28,471
 
11,227
Financial instruments from acquisition of interests
 
2,004
 
-
Loans to related parties
 
1,282
 
-
Other assets
 
9,228
 
6,091
Total current assets
 
1,051,127
 
988,150
Non-current assets
 
 
 
 
Financial instruments from acquisition of interests
 
21,374
 
26,630
Deferred income tax
 
178,163
 
99,460
Recoverable taxes
 
946
 
1,033
Financial investments
 
4,579
 
4,370
Loans to related parties
 
14,613
 
1,226
Other assets
 
8,466
 
1,060
Investments and interests in other entities
 
58,505
 
11,862
Property and equipment
 
16,726
 
13,347
Right-of-use assets
 
19,684
 
-
Intangible assets
 
157,467
 
187,740
Total non-current assets
 
480,523
 
346,728
 
 
 
 
 
Total assets
 
1,531,650
 
1,334,878
 
 
 
 
 


Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Trade payables
 
21,824
 
 
14,845
 
Labor and social obligations
 
52,183
 
 
15,888
 
Advances from customers
 
3,171
 
 
5,997
 
Lease liabilities
 
5,453
 
 
-
 
Loans and financing
 
157
 
 
-
 
Taxes and contributions payable
 
2,018
 
 
2,555
 
Income taxes payable
 
29,891
 
 
17,294
 
Financial instruments from acquisition of interests
 
22,576
 
 
51
 
Accounts payable to selling shareholders
 
112,548
 
 
830
 
Other liabilities
 
125
 
 
428
 
Total current liabilities
 
249,946
 
 
57,888
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
Labor and social obligations
 
5,535
 
 
-
 
Lease liabilities
 
18,131
 
 
-
 
Loans and financing
 
353
 
 
-
 
Financial instruments from acquisition of interests
 
54,861
 
 
25,046
 
Accounts payable to selling shareholders
 
175,220
 
 
180,551
 
Provision for legal proceedings
 
231
 
 
131
 
Deferred income tax
 
871
 
 
1,378
 
Other liabilities
 
122
 
 
-
 
Total non-current liabilities
 
255,324
 
 
207,106
 
 
 
 
 
 
Equity
 
 
 
 
Share capital
 
10
 
 
10
 
Capital reserve
 
1,066,710
 
 
1,089,505
 
Share-based compensation reserve
 
99,781
 
 
67,350
 
Accumulated losses
 
(140,121
)
 
(86,687
)
Equity attributable to equity holders of the parent
 
1,026,380
 
 
1,070,178
 
Non-controlling interests
 
-
 
 
(294
)
Total equity
 
1,026,380
 
 
1,069,884
 
 
 
 
 
 
Total liabilities and equity
 
1,531,650
 
 
1,334,878
 



Arco Platform Limited
Unaudited Interim Condensed Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
Three-month period ended September 30,
 
Nine-month period ended September 30,
(In thousands of Brazilian reais, except earnings per share)
2019 
 
2018 
 
2019 
 
2018 
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Net revenue
70,572
 
 
64,902
 
 
325,193
 
 
259,972
 
Cost of sales
(14,188
)
 
(14,126
)
 
(61,884
)
 
(56,828
)
Gross profit
56,384
 
 
50,776
 
 
263,309
 
 
203,144
 
Operating expenses:
 
 
 
 
 
 
 
Selling expenses
(47,639
)
 
(29,683
)
 
(123,089
)
 
(78,069
)
General and administrative expenses
(69,515
)
 
(77,016
)
 
(135,273
)
 
(107,744
)
Other (expense) income, net
(471
)
 
2,342
 
 
2,451
 
 
4,514
 
Operating (loss) profit
(61,241
)
 
(53,581
)
 
7,398
 
 
21,845
 
Finance income
16,187
 
 
6,492
 
 
47,104
 
 
13,783
 
Finance costs
(104,968
)
 
(8,241
)
 
(133,823
)
 
(16,006
)
Finance result
(88,781
)
 
(1,749
)
 
(86,719
)
 
(2,223
)
Share of loss of equity-accounted investees
(794
)
 
(255
)
 
(1,953
)
 
(549
)
 
 
 
 
 
 
 
 
(Loss) profit before income taxes
(150,816
)
 
(55,585
)
 
(81,274
)
 
19,073
 
Income taxes - income (expense)
 
 
 
 
 
 
 
Current
(3,103
)
 
(2,370
)
 
(32,254
)
 
(23,249
)
Deferred
45,433
 
 
(2,379
)
 
61,582
 
 
(1,851
)
Total income taxes – income (expense)
42,330
 
 
(4,749
)
 
29,328
 
 
(25,100
)
Loss for the period
(108,486
)
 
(60,334
)
 
(51,946
)
 
(6,027
)
Equity holders of the parent
(108,486
)
 
(60,243
)
 
(51,946
)
 
(5,561
)
Non-controlling interests
-
 
 
(91
)
 
-
 
 
(466
)
 
 
 
 
 
 
 
 
Basic earnings per share – in Brazilian reais
 
 
 
 
 
 
 
Class A
(2.11
)
 
(1.20
)
 
(1.02
)
 
(0.11
)
Class B
(2.11
)
 
(1.20
)
 
(1.02
)
 
(0.11
)
Diluted earnings per share – in Brazilian reais
 
 
 
 
 
 
 
Class A
(2.11
)
 
(1.20
)
 
(1.02
)
 
(0.11
)
Class B
(2.11
)
 
(1.20
)
 
(1.02
)
 
(0.11
)
 
 
 
 
 
 
 
 
Weighted-average shares used to compute net income per share:
 
 
 
 
 
 
 
Basic
51,352
 
 
50,261
 
 
50,790
 
 
50,261
 
Diluted
51,352
 
 
50,261
 
 
50,790
 
 
50,261
 

                                                                                          

Arco Platform Limited
Unaudited Interim Condensed Consolidated Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Three-month period ended September 30,
 
Nine-month period ended September 30, 
(In thousands of Brazilian reais)
2019 
 
2018 
 
2019 
 
2018
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Operating activities
 
 
 
 
 
 
 
(Loss) profit before income taxes for the period
(150,816
)
 
(55,585
)
 
(81,274
)
 
19,073
 
Adjustments to reconcile (loss) profit before income taxes
 
 
 
 
 
 
 
Depreciation and amortization
8,106
 
 
4,957
 
 
24,449
 
 
13,859
 
Inventory reserves
643
 
 
(865
)
 
4,203
 
 
2,377
 
Allowance for doubtful accounts
7,286
 
 
2,576
 
 
9,489
 
 
5,713
 
Residual value of property and equipment and intangible assets disposed
462
 
 
-
 
 
593
 
 
138
 
Changes in fair value of derivative instruments
8,483
 
 
(928
)
 
10,349
 
 
(2,902
)
Changes in accounts payable to selling shareholders
81,781
 
 
-
 
 
81,781
 
 
-
 
Share of loss of equity-accounted investees
795
 
 
255
 
 
1,953
 
 
549
 
Share-based compensation plan
136
 
 
59,472
 
 
412
 
 
60,159
 
Restricted stock units
17,861
 
 
-
 
 
32,019
 
 
-
 
Provision for payroll taxes (restricted stock units)
16,881
 
 
-
 
 
23,399
 
 
-
 
Accrued interest
10,270
 
 
2,274
 
 
24,710
 
 
6,326
 
Interest in lease liabilities
449
 
 
-
 
 
1,231
 
 
-
 
Provision for legal proceedings
(111
)
 
65
 
 
100
 
 
141
 
Foreign exchange results, net
(532
)
 
-
 
 
(16
)
 
-
 
Alienation of investment
34
 
 
-
 
 
(3,252
)
 
-
 
Other financial cost/revenue, net
(279
)
 
-
 
 
(1,481
)
 
-
 
 
1,449
 
 
12,221
 
 
128,665
 
 
105,433
 
Changes in assets and liabilities
 
 
 
 
 
 
 
Trade receivables
48,195
 
 
23,333
 
 
39,786
 
 
26,420
 
Inventories
(8,937
)
 
(4,092
)
 
(10,968
)
 
(5,039
)
Recoverable taxes
(2,177
)
 
1,172
 
 
(7,550
)
 
(18
)
Other assets
1,167
 
 
5,833
 
 
(6,659
)
 
(2,723
)
Trade payables
7,833
 
 
3,262
 
 
8,492
 
 
4,836
 
Labor and social obligations
6,986
 
 
1,572
 
 
18,340
 
 
5,329
 
Taxes and contributions payable
507
 
 
(201
)
 
(540
)
 
438
 
Advances from customers
(17,335
)
 
(9,574
)
 
(2,337
)
 
(1,929
)
Other liabilities
(26
)
 
(4,253
)
 
(380
)
 
(5,164
)
Cash generated from operations
37,662
 
 
29,273
 
 
166,849
 
 
127,583
 
Income taxes paid
(5,430
)
 
(4,434
)
 
(28,640
)
 
(25,465
)
Interest paid on lease liabilities
(177
)
 
-
 
 
(397
)
 
-
 
Net cash flows from operating activities
32,055
 
 
24,839
 
 
137,812
 
 
102,118
 
 
 
 
 
 
 
 
 
Investing activities
 
 
 
 
 
 
 
Acquisition of property and equipment
(1,780
)
 
(1,889
)
 
(7,609
)
 
(4,047
)
Payment of investments and interests in other entities
(1,218
)
 
(2,000
)
 
(5,418
)
 
(2,000
)
Acquisition of subsidiaries, net of cash acquired
-
 
 
-
 
 
(16,137
)
 
(13,820
)
Acquisition of intangible assets
(7,982
)
 
(4,937
)
 
(26,361
)
 
(9,848
)
Financial investments
(25,903
)
 
(4,948
)
 
(88,432
)
 
28,522
 
Loans to related parties
-
 
 
-
 
 
(14,000
)
 
-
 
Net cash flows used in investing activities
(36,883
)
 
(13,774
)
 
(157,957
)
 
(1,193
)
 
 
 
 
 
 
 
 
Financing activities
 
 
 
 
 
 
 
Capital increase
-
 
 
3,091
 
 
13,829
 
 
3,091
 
Proceeds from initial public offering
-
 
 
895,182
 
 
-
 
 
895,182
 
Share issuance costs
-
 
 
(65,577
)
 
(673
)
 
(65,577
)
Payment of lease liabilities
(1,629
)
 
-
 
 
(2,709
)
 
-
 
Payment of loans and financing
(38
)
 
-
 
 
(52
)
 
(85,000
)
Dividends paid
-
 
 
50
 
 
-
 
 
-
 
Net cash flows from (used in) financing activities
(1,667
)
 
832,746
 
 
10,395
 
 
747,696
 
 
 
 
 
 
 
 
 
Foreign exchange effects on cash and cash equivalents
533
 
 
-
 
 
17
 
 
-
 
 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
(5,962
)
 
843,811
 
 
(9,733
)
 
848,621
 
Cash and cash equivalents at the beginning of the period
-
 
 
5,644
 
 
12,301
 
 
834
 
Cash and cash equivalents at the end of the period
(5,962
)
 
849,455
 
 
2,568
 
 
849,455
 
Increase (decrease) in cash and cash equivalents
(5,962
)
 
843,811
 
 
(9,733
)
 
848,621
 


Arco Platform Limited
Reconciliation of Non-GAAP Measures
 
 
 
 
 
 
 
 
 
 
 
Three-month period ended September 30,
 
Nine-month period ended September 30,
(In thousands of Brazilian reais)
 
2019 
 
2018 
 
2019 
 
2018
Adjusted EBITDA Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Loss for the period
 
(108,486
)
 
(60,334
)
 
(51,946
)
 
(6,027
)
(+) Income taxes
 
(42,330
)
 
4,749
 
 
(29,328
)
 
25,100
 
(+/-) Finance result
 
88,781
 
 
1,749
 
 
86,719
 
 
2,223
 
(+) Depreciation and amortization
 
8,106
 
 
4,957
 
 
24,449
 
 
13,859
 
(+) Share of loss of equity-accounted investees
 
794
 
 
255
 
 
1,953
 
 
549
 
EBITDA
 
(53,135
)
 
(48,624
)
 
31,847
 
 
35,704
 
(+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units),
 
34,878
 
 
59,472
 
 
55,830
 
 
60,159
 
(+) M&A expenses
 
8,486
 
 
-
 
 
12,909
 
 
-
 
(+) Others 
 
2,467
 
 
-
 
 
2,467
 
 
-
 
Adjusted EBITDA
 
(7,304
)
 
10,848
 
 
103,053
 
 
95,863
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
70,572
 
 
64,902
 
 
325,193
 
 
259,972
 
EBITDA Margin
 
-75.3
%
 
-74.9
%
 
9.8
%
 
13.7
%
Adjusted EBITDA Margin
 
-10.3
%
 
16.7
%
 
31.7
%
 
36.9
%
 
 
 
 
 
 
 
 
 
 
 
Three-month period ended
 
Nine-month period ended
 
 
September 30,
 
September 30,
(In thousands of Brazilian reais)
 
2019 
 
2018 
 
2019 
 
2018
Adjusted Net Income Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Loss for the period
 
(108,486
)
 
(60,334
)
 
(51,946
)
 
(6,027
)
(+) Share-based compensation plan, restricted stock units and provision for payroll taxes (restricted stock units),
 
34,878
 
 
59,472
 
 
55,830
 
 
60,159
 
(+) Amortization of intangible assets from business combinations
 
3,623
 
 
2,977
 
 
9,688
 
 
8,808
 
(+/-) Changes in fair value of derivative instruments
 
8,483
 
 
(928
)
 
10,349
 
 
(2,902
)
(+/-) Changes in accounts payable to selling shareholders
 
81,781
 
 
-
 
 
81,781
 
 
-
 
(+) Share of loss of equity-accounted investees
 
794
 
 
255
 
 
1,953
 
 
549
 
(-) Tax effects
 
(40,733
)
 
2,104
 
 
(54,457
)
 
1,272
 
(+) Foreign exchange on cash and cash equivalents
 
(532
)
 
-
 
 
(16
)
 
-
 
(+) Interest expenses (income), net
 
10,008
 
 
2,538
 
 
23,889
 
 
7,362
 
(+) M&A expenses
 
8,486
 
 
-
 
 
12,909
 
 
-
 
(+) Other services
 
2,467
 
 
-
 
 
2,467
 
 
-
 
Adjusted Net Income
 
769
 
 
6,084
 
 
92,447
 
 
69,221
 
 
 
 
 
 
 
 
 
 
Net Revenue
 
70,572
 
 
64,902
 
 
325,193
 
 
259,972
 
Adjusted Net Income Margin
 
1.1
%
 
9.4
%
 
28.4
%
 
26.6
%
 
 
 
 
 
 
 
 
 
 
 
Three-month period ended September 30,
 
Nine-month period ended September 30,
(In thousands of Brazilian reais)
 
2019 
 
2018 
 
2019 
 
2018
Free Cash Flow Reconciliation
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Cash generated from operations
 
37,662
 
 
29,273
 
 
166,849
 
 
127,583
 
(-) Income tax paid
 
(5,430
)
 
(4,434
)
 
(28,640
)
 
(25,465
)
(-) Interest paid on lease liabilities
 
(177
)
 
-
 
 
(397
)
 
-
 
Cash Flow from Operating Activities
 
32,055
 
 
24,839
 
 
137,812
 
 
102,118
 
(-) Acquisition of property and equipment
 
(1,780
)
 
(1,889
)
 
(7,609
)
 
(4,047
)
(-) Acquisition of intangible assets
 
(7,982
)
 
(4,937
)
 
(26,361
)
 
(9,848
)
Free Cash Flow
 
22,293
 
 
18,013
 
 
103,842
 
 
88,223
 

 

Stock Information

Company Name: Arco Platform Limited
Stock Symbol: ARCE
Market: NASDAQ
Website: arcoeducacao.com.br

Menu

ARCE ARCE Quote ARCE Short ARCE News ARCE Articles ARCE Message Board
Get ARCE Alerts

News, Short Squeeze, Breakout and More Instantly...