Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ACBI - Atlantic Capital Bancshares Inc. Reports Third Quarter 2021 Results


ACBI - Atlantic Capital Bancshares Inc. Reports Third Quarter 2021 Results

ATLANTA, Oct. 27, 2021 (GLOBE NEWSWIRE) -- Atlantic Capital Bancshares, Inc. (NASDAQ: ACBI) announced net income for the quarter ended September 30, 2021, of $13.3 million, or $0.65 per diluted share, compared to $8.6 million, or $0.40 per diluted share, for the third quarter of 2020 and $11.8 million, or $0.58 per diluted share, for the second quarter of 2021.

“With strong growth in loans, deposits, and revenue, Atlantic Capital recorded another quarter of solid operating results. Our clients are performing well, and Atlantic Capital is fueling their prosperity with reliable service and innovative solutions. New business pipelines are robust, and we expect continued strong momentum in the fourth quarter of this year and into 2022,” remarked Douglas Williams, President and Chief Executive Officer.

Third Quarter Highlights ( 1)

  • Total assets were $4.2 billion, compared to $3.8 billion at June 30, 2021 and $2.9 billion at September 30, 2020.
  • Return on average assets totaled 1.36% and return on average equity was 14.69% in the third quarter of 2021.
  • Loans held for investment, excluding Paycheck Protection Program (“PPP”) loans, increased $66.3 million, or 12.3% annualized, from June 30, 2021, and increased $269.4 million, or 13.8%, from September 30, 2020.
  • Quarterly average deposits increased $106.3 million, or 12.9% annualized, compared to the second quarter of 2021 and increased $941.7 million, or 38.1%, compared to the third quarter of 2020.
  • Cost of deposits decreased to 0.08% from 0.10% in the second quarter of 2021 and from 0.19% in the third quarter of 2020.
  • Tangible book value per share increased to $16.94 from $16.40 at June 30, 2021 and from $15.11 at September 30, 2020.
  • Annualized net charge-offs to average loans totaled 0.00% for the third quarter of 2021 and 0.05% for the full year 2021. Non-performing assets to total assets were 0.10% at September 30, 2021.
  • The allowance for credit losses was 1.16% of total loans held for investment at September 30, 2021, compared to 1.27% at June 30, 2021 and 1.59% at September 30, 2020.

Income Statement

Taxable equivalent net interest income totaled $25.1 million for the third quarter of 2021, compared to $22.1 million in the third quarter of 2020 and $26.0 million in the second quarter of 2021. The third quarter of 2021 included $1.9 million in PPP loan income, compared to $3.0 million in the second quarter of 2021. The second quarter of 2021 also included $671,000 in interest income related to the receipt of an investment prepayment penalty and the accelerated accretion of a loan discount upon payoff.

Taxable equivalent net interest margin was 2.69% in the third quarter of 2021, compared to 3.14% in the third quarter of 2020 and 2.91% in the second quarter of 2021. The taxable equivalent net interest margin excluding PPP loans was 2.54% for the third quarter of 2021, compared to 2.70% for the second quarter of 2021.

The yield on loans in the third quarter of 2021 was 3.91%, an increase of 9 basis points from the third quarter of 2020 and a decrease of 28 basis points from the second quarter of 2021. Excluding PPP loans, the third quarter of 2021 loan yield was 3.71%, a decrease of 24 basis points compared to the second quarter of 2021. In addition, loan interest income for the second quarter of 2021 included $405,000 in previously mentioned accelerated discount accretion.

The cost of deposits in the third quarter of 2021 was 0.08%, a decrease of 11 basis points from the third quarter of 2020 and a decrease of 2 basis points from the second quarter of 2021. The cost of interest-bearing deposits decreased 13 basis points to 0.15% from the third quarter of 2020 and decreased 2 basis points from the second quarter of 2021.

In the third quarter of 2021, we recorded a negative provision for credit losses of $2.4 million, compared to a provision for credit losses of $28,000 in the third quarter of 2020 and a negative provision for credit losses of $933,000 in the second quarter of 2021.

Noninterest income totaled $4.6 million in the third quarter of 2021, compared to $2.5 million in the third quarter of 2020 and $3.6 million in the second quarter of 2021. Other noninterest income in the third quarter of 2021 totaled $1.1 million and included $930,000 in income from Small Business Investment Company (“SBIC”) funds.

Noninterest expense totaled $15.0 million in the third quarter of 2021, compared to $13.7 million in the third quarter of 2020 and $15.2 million in the second quarter of 2021. The third quarter of 2021 included an expense reduction of $3.0 million as a result of the employee retention payroll tax credit pursuant to the CARES Act. Additionally, there were $2.9 million in merger related expenses.

(1) Commentary is on a fully taxable-equivalent basis unless otherwise noted. Consistent with SEC guidance in Industry Guide 3 that contemplates the calculation of tax-exempt income on a tax equivalent basis, net interest income and net interest margin are provided on a fully taxable-equivalent basis, which generally assumes a 21% marginal tax rate. We provide detailed reconciliations in the Non-GAAP Performance and Financial Measures Reconciliation table on page 13.

Balance Sheet

Total loans held for investment were $2.3 billion at September 30, 2021, an increase of $85.8 million from September 30, 2020 and an increase of $9.0 million from June 30, 2021. Loans held for investment, excluding PPP loans, increased $66.3 million, or 12.3% annualized, from June 30, 2021, and increased $269.4 million, or 13.8%, from September 30, 2020.

The allowance for credit losses was 1.16% of total loans held for investment at September 30, 2021, compared to 1.27% at June 30, 2021. The decrease in the allowance was a result of an improvement in our current expected credit losses, or CECL, economic forecast along with credit rating upgrades for certain criticized and classified loans. Excluding the impact of PPP loans, the allowance for credit losses at September 30, 2021 was 1.18%, compared to 1.33% at June 30, 2021.

Total average deposits were $3.4 billion for the third quarter of 2021, an increase of $941.7 million, or 38.1%, from the third quarter of 2020 and an increase of $106.3 million, or 12.9% annualized, from the second quarter of 2021. Average noninterest bearing deposits were $1.4 billion for the third quarter of 2021, an increase of $520.4 million, or 61%, from the third quarter of 2020 and an increase of $79.4 million, or 24.5% annualized, from the second quarter of 2021. Noninterest bearing deposits were 40.3% of total average deposits in the third quarter of 2021, compared to 34.6% in the third quarter of 2020 and 39.2% in the second quarter of 2021.

Merger Update

On July 22, 2021, Atlantic Capital and SouthState Corporation (“SouthState”) entered into an Agreement and Plan of Merger, pursuant to which Atlantic Capital will merge with and into SouthState, with SouthState as the surviving corporation in the merger. The merger remains subject to approval by our shareholders at the Special Meeting scheduled for November 16, 2021, as well as approval by the Board of Governors of the Federal Reserve System. Approval of the merger from the Office of the Comptroller of the Currency has been received.

Non-GAAP Financial Measures

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. Atlantic Capital management uses non-GAAP financial measures, including: (i) taxable equivalent interest income; (ii) taxable equivalent net interest income; (iii) loans held for investment excluding PPP loans; (iv) loan yield excluding PPP loans; (v) taxable equivalent net interest margin; (vi) taxable equivalent net interest margin excluding PPP loans; (vii) taxable equivalent income before income taxes; (viii) taxable equivalent income tax expense; (ix) tangible common equity to tangible assets; (x) tangible book value per share, and (xi) allowance for credit losses to loans held for investment excluding PPP loans, in our analysis of the Company's performance. Tangible common equity excludes goodwill from shareholders' equity.

Management believes that non-GAAP financial measures provide a greater understanding of ongoing performance and operations and enhance comparability with prior periods. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as determined in accordance with GAAP, and investors should consider Atlantic Capital’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP. Non-GAAP financial measures may not be comparable to non-GAAP financial measures presented by other companies.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “project,” “expect,” “intend,” “plan,” “strive,” or words or phases of similar meaning. Forward-looking statements may include, among other things, statements about the proposed merger with SouthState, Atlantic Capital’s confidence in its strategies and its expectations about financial performance, the impact of COVID-19 on operations, market growth, market and regulatory trends and developments, acquisitions and divestitures, new technologies, services and opportunities and earnings. The forward-looking statements are based largely on Atlantic Capital’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond Atlantic Capital’s control. Atlantic Capital undertakes no obligation to publicly update any forward-looking statement to reflect developments occurring after the statement is made, except as otherwise required by law. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements as a result of, among other factors, the risks and uncertainties described in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Atlantic Capital’s Annual Report on Form 10-K. Additional information and other factors that could affect future financial results are included in Atlantic Capital’s subsequent filings with the SEC. Please refer to the SEC’s website at www.sec.gov where you can review those documents.

Important Additional Information

SouthState filed a registration statement on Form S-4 with the SEC on September 15, 2021, to register the shares of SouthState common stock that will be issued to Atlantic Capital’s shareholders in connection with the merger. The registration statement, which became effective on October 15, 2021, includes a proxy statement/prospectus and other relevant materials in connection with the transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC on its website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by Atlantic Capital on our website at www.atlanticcapitalbank.com and by SouthState on its website at www.southstatebank.com.

This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. Before making any voting or investment decision, investors and security holders of Atlantic Capital and SouthState are urged to read carefully the entire registration statement and proxy statement/prospectus, including any amendments thereto, because they contain important information about the merger. Free copies of these documents may be obtained as described above.

Participants in the Merger

Atlantic Capital and SouthState, and certain of their respective directors, executive officers and other members of management and employees, may be deemed to be participants in the solicitation of proxies from Atlantic Capital’s shareholders in respect of the merger. Information regarding such persons who may be deemed participants in the solicitation of proxies from Atlantic Capital’s shareholders is included in the proxy statement/prospectus for Atlantic Capital’s meeting of shareholders, which was filed by SouthState on Form S-4 on September 15, 2021 and declared effective on October 15, 2021. Information about Atlantic Capital’s directors and executive officers and their ownership of Atlantic Capital common stock can also be found in definitive proxy statement filed in connection with its 2021 annual meeting of shareholders on May 20, 2021, and other documents subsequently filed by Atlantic Capital with the SEC. Information about SouthState’s directors and executive officers and their ownership of SouthState common stock can also be found in SouthState’s definitive proxy statement filed in connection with its 2021 annual meeting of shareholders on April 28, 2021, and other documents subsequently filed by SouthState with the SEC. Information regarding the interests of such participants is included in the proxy statement/prospectus and other relevant documents regarding the merger filed with the SEC.

About Atlantic Capital Bancshares

Atlantic Capital Bancshares, Inc. is a $4.2 billion publicly traded bank holding company headquartered in Atlanta, Georgia. Atlantic Capital offers commercial and not-for-profit banking services, specialty corporate financial services, private banking services and commercial real estate finance solutions to privately held companies and individuals in the Atlanta area, as well as payments and other specialized financial services for select clients nationally.

Media Contact:
Ashley Carson
Email: ashley.carson@atlcapbank.com
Phone: 404-995-6050
(ACB-ER)

Financial Contact:
Patrick Oakes
Email: patrick.oakes@atlcapbank.com
Phone: 404-995-6050

ATLANTIC CAPITAL BANCSHARES, INC.
Selected Financial Information
For the nine months ended
2021
2020
September 30,
(in thousands, except share and per share data;
Third
Second
First
Fourth
Third
taxable equivalent)
Quarter
Quarter
Quarter
Quarter
Quarter
2021
2020
INCOME SUMMARY
Interest income - taxable equivalent (1)
$
27,040
$
27,993
$
25,775
$
25,288
$
24,578
$
80,808
$
74,976
Interest expense
1,895
1,958
2,065
2,299
2,515
5,918
9,724
Net interest income - taxable equivalent
25,145
26,035
23,710
22,989
22,063
74,890
65,252
Provision for credit losses
(2,405
)
(933
)
(4,519
)
481
28
(7,857
)
16,965
Net interest income after provision for credit losses
27,550
26,968
28,229
22,508
22,035
82,747
48,287
Noninterest income
4,609
3,584
3,562
3,016
2,504
11,755
7,269
Noninterest expense
15,018
15,197
15,149
13,164
13,713
45,364
39,494
Income before income taxes
17,141
15,355
16,642
12,360
10,826
49,138
16,062
Income tax expense
3,837
3,539
3,280
2,410
2,208
10,656
3,471
Net income (1)(2)
$
13,304
$
11,816
$
13,362
$
9,950
$
8,618
$
38,482
$
12,591
PER SHARE DATA
Diluted earnings per share
$
0.65
$
0.58
$
0.65
$
0.48
$
0.40
$
1.88
$
0.58
Book value per share
17.92
17.38
16.72
16.60
16.05
17.92
16.05
Tangible book value per common share (3)
16.94
16.40
15.74
15.62
15.11
16.94
15.11
PERFORMANCE MEASURES
Return on average equity
14.69
%
13.60
%
15.99
%
11.68
%
10.05
%
14.74
%
4.98
%
Return on average assets
1.36
1.26
1.50
1.19
1.15
1.37
0.59
Taxable equivalent net interest margin
2.69
2.91
2.81
2.91
3.14
2.80
3.25
Taxable equivalent net interest margin excluding PPP loans
2.54
2.70
2.70
2.81
3.18
2.65
3.31
Efficiency ratio
51.12
51.97
56.30
51.30
56.61
53.04
55.16
Average loans to average deposits
65.81
67.54
71.93
76.81
88.65
68.32
87.07
CAPITAL
Average equity to average assets
9.23
%
9.24
%
9.39
%
10.18
%
11.45
%
9.28
%
11.78
%
Tangible common equity to tangible assets
8.21
8.86
8.63
8.86
11.03
8.21
11.03
Leverage ratio
8.50
(3)
8.4
8.4
8.9
9.9
8.73
(3)
9.9
Total risk based capital ratio
15.91
(3)
16.0
16.4
16.1
16.9
15.91
(3)
16.9
SHARES OUTSTANDING
Number of common shares outstanding - basic
20,305,109
20,319,429
20,354,077
20,394,912
21,202,783
20,305,109
21,202,783
Number of common shares outstanding - diluted
20,590,747
20,595,812
20,617,188
20,492,542
21,298,098
20,590,747
21,298,098
Average number of common shares - basic
20,308,761
20,332,503
20,380,066
20,711,089
21,500,735
20,340,182
21,553,953
Average number of common shares - diluted
20,507,604
20,516,478
20,502,184
20,795,332
21,543,805
20,508,775
21,640,057
ASSET QUALITY
Allowance for credit losses to loans held for investment
1.16
%
1.27
%
1.31
%
1.55
%
1.59
%
1.16
%
1.59
%
Net charge-offs to average loans (4)
0.00
0.10
0.04
0.05
0.06
0.05
0.13
Non-performing assets to total assets
0.10
0.14
0.06
0.13
0.20
0.10
0.20
AVERAGE BALANCES
Total loans
$
2,246,529
$
2,233,906
$
2,270,660
$
2,207,956
$
2,191,669
$
2,250,277
$
2,071,673
Investment securities
733,452
656,507
579,547
491,134
453,382
657,066
444,766
Total assets
3,893,049
3,771,970
3,611,417
3,328,719
2,977,444
3,759,841
2,865,884
Deposits
3,413,882
3,307,601
3,156,906
2,874,402
2,472,218
3,293,738
2,379,235
Shareholders' equity
359,300
348,416
338,990
338,948
341,017
348,974
337,521
AT PERIOD END
Loans and loans held for sale
$
2,285,670
$
2,264,899
$
2,302,661
$
2,249,036
$
2,188,894
$
2,285,670
$
2,188,894
Investment securities
772,987
714,065
613,236
535,579
446,706
772,987
446,706
Total assets
4,210,316
3,780,445
3,732,668
3,615,617
2,923,977
4,210,316
2,923,977
Deposits
3,727,321
3,306,224
3,277,692
3,161,508
2,468,722
3,727,321
2,468,722
Shareholders’ equity
363,925
353,185
340,328
338,586
340,309
363,925
340,309
(1) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Excludes effect of acquisition related intangibles.
(3) Amounts are estimates as of September 30, 2021.
(4) Annualized.


ATLANTIC CAPITAL BANCSHARES, INC.
Consolidated Balance Sheets (unaudited)
September 30,
June 30,
December 31,
September 30,
(in thousands, except share data)
2021
2021
2020
2020
ASSETS
Cash and due from banks
$
25,725
$
35,530
$
16,865
$
22,715
Interest-bearing deposits in banks
811,168
593,195
636,537
91,243
Other short-term investments
140,848
Cash and cash equivalents
977,741
628,725
653,402
113,958
Investment securities available for sale
535,158
480,518
335,423
260,884
Investment securities held to maturity, net of allowance for credit losses of $13, $13, $14, and $15 at September 30,2021, June 30, 2021, December 31, 2020 and September 30, 2020, respectively
237,829
233,547
200,156
185,822
Other investments
23,877
24,293
25,892
26,315
Loans held for sale
11,814
859
Loans held for investment
2,273,856
2,264,899
2,249,036
2,188,035
Less: allowance for loan losses
(23,924
)
(26,123
)
(31,818
)
(31,894
)
Loans held for investment, net
2,249,932
2,238,776
2,217,218
2,156,141
Premises and equipment, net
18,517
19,643
21,589
22,558
Bank owned life insurance
74,000
73,610
72,856
67,489
Goodwill
19,925
19,925
19,925
19,925
Other intangibles, net
2,573
2,637
2,731
2,685
Other real estate owned
16
16
563
Other assets
58,950
58,755
66,409
66,778
Total assets
$
4,210,316
$
3,780,445
$
3,615,617
$
2,923,977
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Noninterest-bearing demand
$
1,691,616
$
1,374,018
$
1,033,765
$
843,656
Interest-bearing checking
721,525
536,677
760,638
387,858
Savings
800
676
625
568
Money market
930,929
1,026,239
1,030,753
945,834
Time
287,865
283,656
241,328
196,343
Brokered deposits
94,586
84,958
94,399
94,463
Total deposits
3,727,321
3,306,224
3,161,508
2,468,722
Long-term debt
74,024
73,953
73,807
73,814
Other liabilities
45,046
47,083
41,716
41,132
Total liabilities
3,846,391
3,427,260
3,277,031
2,583,668
SHAREHOLDERS’ EQUITY
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding as of September 30, 2021, June 30, 2021, December 31, 2020 and September 30, 2020
Common stock, no par value; 100,000,000 shares authorized; 20,305,109, 20,319,429, 20,394,912, and 21,202,783 shares issued and outstanding as of September 30, 2021, June 30, 2021, December 31, 2020 and September 30, 2020, respectively
207,214
206,619
209,942
220,643
Retained earnings
152,619
139,315
114,137
104,188
Accumulated other comprehensive income
4,092
7,251
14,507
15,478
Total shareholders’ equity
363,925
353,185
338,586
340,309
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
4,210,316
$
3,780,445
$
3,615,617
$
2,923,977


ATLANTIC CAPITAL BANCSHARES, INC.
Consolidated Statements of Income (unaudited)
(in thousands, except share and per share data)
Three months ended
Nine months ended
September 30,
June 30,
March 31,
December 31,
September 30,
September 30,
September 30,
2021
2021
2021
2020
2020
2021
2020
INTEREST INCOME
Loans, including fees
$
22,151
$
23,352
$
21,769
$
21,609
$
21,049
$
67,272
$
63,971
Investment securities
3,920
3,900
3,374
3,000
2,910
11,194
8,683
Interest and dividends on other interest?earning assets
593
366
267
334
274
1,226
1,399
Total interest income
26,664
27,618
25,410
24,943
24,233
79,692
74,053
INTEREST EXPENSE
Interest on deposits
789
851
971
1,188
1,151
2,611
6,632
Interest on Federal Home Loan Bank advances
16
54
Interest on federal funds purchased and securities sold under agreements to repurchase
3
41
Interest on long-term debt
1,106
1,107
1,094
1,111
1,345
3,307
2,997
Total interest expense
1,895
1,958
2,065
2,299
2,515
5,918
9,724
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
24,769
25,660
23,345
22,644
21,718
73,774
64,329
Provision for credit losses
(2,405
)
(933
)
(4,519
)
481
28
(7,857
)
16,965
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
27,174
26,593
27,864
22,163
21,690
81,631
47,364
NONINTEREST INCOME
Service charges
1,765
1,727
1,663
1,341
1,217
5,155
3,530
Gains (losses) on sale of securities
2
(23
)
2
Gains (losses) on sale of other assets
38
(6
)
(145
)
38
(140
)
Derivatives income (loss)
21
(7
)
47
11
10
61
246
Bank owned life insurance
391
388
391
368
363
1,170
1,092
SBA lending activities
1,276
1,231
1,225
1,015
893
3,732
2,089
Other noninterest income
1,118
245
234
310
166
1,597
452
Total noninterest income
4,609
3,584
3,562
3,016
2,504
11,755
7,269
NONINTEREST EXPENSE
Salaries and employee benefits
10,290
10,362
10,421
8,437
8,850
31,073
25,792
Employee retention credit
(3,035
)
(3,035
)
Occupancy
756
778
734
767
739
2,268
2,416
Equipment and software
857
819
774
969
826
2,450
2,368
Professional services
737
723
922
686
562
2,382
2,059
Communications and data processing
889
869
792
789
757
2,550
2,324
Marketing and business development
142
138
108
144
141
388
373
Travel, meals and entertainment
91
47
10
14
39
148
213
FDIC premiums
478
421
275
241
213
1,174
388
Merger and conversion costs
2,899
2,899
Other noninterest expense
914
1,040
1,113
1,117
1,586
3,067
3,561
Total noninterest expense
15,018
15,197
15,149
13,164
13,713
45,364
39,494
INCOME BEFORE PROVISION FOR INCOME TAXES
16,765
14,980
16,277
12,015
10,481
48,022
15,139
Provision for income taxes
3,461
3,164
2,915
2,065
1,863
9,540
2,548
NET INCOME
$
13,304
$
11,816
$
13,362
$
9,950
$
8,618
$
38,482
$
12,591
Net income per common share - basic
$
0.66
$
0.58
$
0.66
$
0.48
$
0.40
$
1.89
$
0.58
Net income per common share - diluted
$
0.65
$
0.58
$
0.65
$
0.48
$
0.40
$
1.88
$
0.58
Weighted average shares - basic
20,308,761
20,332,503
20,380,066
20,711,089
21,500,735
20,340,182
21,553,953
Weighted average shares - diluted
20,507,604
20,516,478
20,502,184
20,795,332
21,543,805
20,508,775
21,640,057


ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information
Three months ended
September 30, 2021
June 30, 2021
Interest
Tax
Interest
Tax
Average
Income/
Equivalent
Average
Income/
Equivalent
(dollars in thousands; taxable equivalent)
Balance
Expense
Yield/Rate
Balance
Expense
Yield/Rate
Assets
Interest bearing deposits in other banks
$
594,338
$
266
0.18
%
$
687,795
$
201
0.12
%
Other short-term investments
122,477
156
0.51
Investment securities:
Taxable investment securities
503,420
2,411
1.90
426,634
2,382
2.24
Non-taxable investment securities (1)
230,032
1,885
3.25
229,873
1,893
3.30
Total investment securities
733,452
4,296
2.32
656,507
4,275
2.61
Loans
2,246,529
22,151
3.91
2,233,906
23,352
4.19
FHLB and FRB stock
11,931
171
5.69
11,931
165
5.55
Total interest-earning assets
3,708,727
27,040
2.89
3,590,139
27,993
3.13
Non-earning assets
184,322
181,831
Total assets
$
3,893,049
$
3,771,970
Liabilities
Interest bearing deposits:
NOW, money market, and savings
1,665,462
680
0.16
1,637,374
725
0.18
Time deposits
285,808
50
0.07
290,331
68
0.09
Brokered deposits
87,498
59
0.27
84,168
58
0.28
Total interest-bearing deposits
2,038,768
789
0.15
2,011,873
851
0.17
Total borrowings
89
Total long-term debt
73,978
1,106
5.93
73,904
1,107
6.01
Total interest-bearing liabilities
2,112,746
1,895
0.36
2,085,866
1,958
0.38
Demand deposits
1,375,114
1,295,728
Other liabilities
45,889
41,960
Shareholders’ equity
359,300
348,416
Total liabilities and shareholders’ equity
$
3,893,049
$
3,771,970
Net interest spread
2.53
%
2.75
%
Net interest income and net interest margin (2)
$
25,145
2.69
%
$
26,035
2.91
%
Non-taxable equivalent net interest margin
2.65
%
2.87
%
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.
ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information
Three months ended
September 30, 2021
September 30, 2020
Interest
Tax
Interest
Tax
Average
Income/
Equivalent
Average
Income/
Equivalent
(dollars in thousands; taxable equivalent)
Balance
Expense
Yield/Rate
Balance
Expense
Yield/Rate
Assets
Interest bearing deposits in other banks
$
594,338
$
266
0.18
%
$
136,459
$
65
0.19
%
Other short-term investments
122,477
156
0.51
Investment securities:
Taxable investment securities
503,420
2,411
1.90
237,655
1,467
2.46
Non-taxable investment securities (1)
230,032
1,885
3.25
215,727
1,788
3.30
Total investment securities
733,452
4,296
2.32
453,382
3,255
2.86
Loans
2,246,529
22,151
3.91
2,191,669
21,049
3.82
FHLB and FRB stock
11,931
171
5.69
14,484
209
5.74
Total interest-earning assets
3,708,727
27,040
2.89
2,795,994
24,578
3.50
Non-earning assets
184,322
181,450
Total assets
$
3,893,049
$
2,977,444
Liabilities
Interest bearing deposits:
NOW, money market, and savings
1,665,462
680
0.16
1,383,382
1,006
0.29
Time deposits
285,808
50
0.07
166,019
86
0.21
Brokered deposits
87,498
59
0.27
68,102
59
0.34
Total interest-bearing deposits
2,038,768
789
0.15
1,617,503
1,151
0.28
Total borrowings
40,793
19
0.19
Total long-term debt
73,978
1,106
5.93
82,708
1,345
6.47
Total interest-bearing liabilities
2,112,746
1,895
0.36
1,741,004
2,515
0.57
Demand deposits
1,375,114
854,715
Other liabilities
45,889
40,708
Shareholders’ equity
359,300
341,017
Total liabilities and shareholders’ equity
$
3,893,049
$
2,977,444
Net interest spread
2.53
%
2.92
%
Net interest income and net interest margin (2)
$
25,145
2.69
%
$
22,063
3.14
%
Non-taxable equivalent net interest margin
2.65
%
3.09
%
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.


ATLANTIC CAPITAL BANCSHARES, INC.
Average Balance Sheets and Net Interest Margin Analysis
Selected Financial Information
Nine months ended
September 30, 2021
September 30, 2020
Interest
Tax
Interest
Tax
Average
Income/
Equivalent
Average
Income/
Equivalent
(dollars in thousands; taxable equivalent)
Balance
Expense
Yield/Rate
Balance
Expense
Yield/Rate
Assets
Interest bearing deposits in other banks
$
615,001
$
634
0.14
%
$
147,795
$
756
0.68
%
Other short-term investments
41,274
156
0.51
36
Investment securities:
Taxable investment securities
429,307
6,691
2.08
246,388
4,729
2.56
Non-taxable investment securities (1)
227,759
5,619
3.30
198,378
4,877
3.28
Total investment securities
657,066
12,310
2.50
444,766
9,606
2.88
Loans
2,250,277
67,272
4.00
2,071,673
63,971
4.12
FHLB and FRB stock
12,183
436
4.78
14,667
643
5.86
Total interest-earning assets
3,575,801
80,808
3.02
2,678,937
74,976
3.74
Non-earning assets
184,040
186,947
Total assets
$
3,759,841
$
2,865,884
Liabilities
Interest bearing deposits:
NOW, money market, and savings
1,654,990
2,240
0.18
1,397,280
5,889
0.56
Time deposits
283,296
191
0.09
106,271
196
0.25
Brokered deposits
85,454
180
0.28
81,125
547
0.90
Total interest-bearing deposits
2,023,740
2,611
0.17
1,584,676
6,632
0.56
Total borrowings
30
50,055
95
0.25
Total long-term debt
73,905
3,307
5.98
60,922
2,997
6.57
Total interest-bearing liabilities
2,097,675
5,918
0.38
1,695,653
9,724
0.77
Demand deposits
1,269,998
794,559
Other liabilities
43,194
38,151
Shareholders’ equity
348,974
337,521
Total liabilities and shareholders’ equity
$
3,759,841
$
2,865,884
Net interest spread
2.64
%
2.97
%
Net interest income and net interest margin (2)
$
74,890
2.80
%
$
65,252
3.25
%
Non-taxable equivalent net interest margin
2.76
%
3.21
%
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(2) Tax equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset.


ATLANTIC CAPITAL BANCSHARES, INC.
Period End Loans
Linked
Year Over
September 30,
June 30,
March 31,
December 31,
September 30,
Quarter
Year
(dollars in thousands)
2021
2021
2021
2020
2020
Change
Change
Loans held for sale
Loans held for sale
$
11,814
$
$
1,847
$
$
859
$
11,814
$
10,955
Total loans held for sale
$
11,814
$
$
1,847
$
$
859
$
11,814
$
10,955
Loans held for investment
Commercial loans:
Commercial and industrial - other
$
790,437
$
767,646
$
735,287
$
760,645
$
712,567
$
22,791
$
77,870
Commercial and industrial - PPP
48,304
105,684
218,766
192,160
231,834
(57,380
)
(183,530
)
Commercial real estate:
Multifamily
62,906
58,632
80,507
66,262
58,336
4,274
4,570
Owner occupied
413,875
392,108
381,018
373,689
364,170
21,767
49,705
Investment
483,538
506,230
480,566
469,150
458,279
(22,692
)
25,259
Construction and land:
1?4 family residential construction
2,338
2,074
1,578
1,171
264
2,338
Other construction, development, and land
202,810
178,423
141,218
144,424
139,836
24,387
62,974
Total commercial loans
2,004,208
2,010,797
2,038,940
2,007,501
1,965,022
(6,589
)
39,186
Residential:
Residential mortgages
47,076
45,207
31,817
33,783
29,460
1,869
17,616
Home equity
28,943
24,972
26,293
25,443
24,528
3,971
4,415
Total residential loans
76,019
70,179
58,110
59,226
53,988
5,840
22,031
Consumer
192,462
184,203
203,176
176,066
154,916
8,259
37,546
Other
4,921
5,234
7,689
13,897
22,777
(313
)
(17,856
)
2,277,610
2,270,413
2,307,915
2,256,690
2,196,703
7,197
80,907
Less net deferred fees and other unearned income
(3,754
)
(5,514
)
(7,101
)
(7,654
)
(8,668
)
1,760
4,914
Total loans held for investment
$
2,273,856
$
2,264,899
$
2,300,814
$
2,249,036
$
2,188,035
$
8,957
$
85,821
Total loans
$
2,285,670
$
2,264,899
$
2,302,661
$
2,249,036
$
2,188,894
$
20,771
$
96,776
Total unfunded commitments
$
848,642
$
804,784
$
789,869
$
813,757
$
764,247
$
43,858
$
84,395



ATLANTIC CAPITAL BANCSHARES, INC.
Allowance for Credit Losses Activity and Credit Quality
2021
2020
Third
Second
First
Fourth
Third
(dollars in thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Allowance for loan losses
Balance at beginning of period
$
26,123
$
27,506
$
31,818
$
31,894
$
31,605
Provision for loan losses
(2,221
)
(814
)
(4,074
)
225
636
Loans charged-off:
Commercial and industrial
(131
)
(386
)
(288
)
(401
)
(404
)
Commercial real estate
Construction and land
Residential mortgages
(223
)
Home equity
Consumer
Other
Total loans charged-off
(131
)
(609
)
(288
)
(401
)
(404
)
Recoveries on loans previously charged-off:
Commercial and industrial
151
6
50
37
56
Commercial real estate
44
Construction and land
18
Residential mortgages
32
Home equity
Consumer
2
2
1
1
Other
Total recoveries
153
40
50
100
57
Net charge-offs
$
22
$
(569
)
$
(238
)
$
(301
)
$
(347
)
Balance at period end
$
23,924
$
26,123
$
27,506
$
31,818
$
31,894
Allowance for unfunded commitments
Balance at beginning of period
$
2,565
$
2,683
$
3,128
$
2,871
$
3,480
Provision for unfunded commitments
(185
)
(118
)
(445
)
257
(609
)
Balance at period end
$
2,380
$
2,565
$
2,683
$
3,128
$
2,871
Total allowance for credit losses - loans and unfunded commitments
$
26,304
$
28,688
$
30,189
$
34,946
$
34,765
Provision for credit losses under CECL
Provision for loan losses
(2,221
)
(814
)
(4,074
)
225
636
Provision for securities held to maturity credit losses
1
(1
)
-
(1
)
1
Provision for unfunded commitments
(185
)
(118
)
(445
)
257
(609
)
Total provision for credit losses
$
(2,405
)
$
(933
)
$
(4,519
)
$
481
$
28
Non-performing loans
$
4,077
$
5,194
$
2,056
$
4,862
$
5,421
Foreclosed properties (OREO)
16
16
16
563
Total nonperforming assets
$
4,077
$
5,210
$
2,072
$
4,878
$
5,984
Allowance for loan losses to loans held for investment
1.05
%
1.15
%
1.20
%
1.41
%
1.46
%
Allowance for credit losses to loans held for investment
1.16
%
1.27
%
1.31
%
1.55
%
1.59
%
Allowance for credit losses to loans held for investment excluding PPP loans
1.18
%
1.33
%
1.45
%
1.70
%
1.78
%
Net charge-offs to average loans (1)
0.00
0.10
0.04
0.05
0.06
Non-performing loans as a percentage of total loans
0.18
%
0.23
%
0.09
%
0.22
%
0.25
%
Non-performing assets as a percentage of total assets
0.10
%
0.14
%
0.06
%
0.13
%
0.20
%
(1) Annualized.


ATLANTIC CAPITAL BANCSHARES, INC.
Period End Deposits
Linked
September 30,
June 30,
March 31,
December 31,
September 30,
Quarter
Year Over
(dollars in thousands)
2021
2021
2021
2020
2020
Change
Year Change
DDA
$
1,691,616
$
1,374,018
$
1,280,524
$
1,033,765
$
843,656
$
317,598
$
847,960
NOW
721,525
536,677
485,540
760,638
387,858
184,848
333,667
Savings
800
676
562
625
568
124
232
Money market
930,929
1,026,239
1,142,361
1,030,753
945,834
(95,310
)
(14,905
)
Time
287,865
283,656
294,129
241,328
196,343
4,209
91,522
Brokered
94,586
84,958
74,576
94,399
94,463
9,628
123
Total deposits
$
3,727,321
$
3,306,224
$
3,277,692
$
3,161,508
$
2,468,722
$
421,097
$
1,258,599
Average Deposits
2021
2020
Linked
Third
Second
First
Fourth
Third
Quarter
Q3 2021 vs
(dollars in thousands)
Quarter
Quarter
Quarter
Quarter
Quarter
Change
Q3 2020
DDA
$
1,375,114
$
1,295,728
$
1,136,531
$
977,009
$
854,715
$
79,386
$
520,399
NOW
607,485
548,358
618,701
558,967
440,734
59,127
$
166,751
Savings
731
593
587
614
586
138
$
145
Money market
1,057,246
1,088,423
1,042,809
1,026,347
942,062
(31,177
)
$
115,184
Time
285,808
290,331
273,615
221,792
166,019
(4,523
)
$
119,789
Brokered
87,498
84,168
84,663
89,673
68,102
3,330
$
19,396
Total deposits
$
3,413,882
$
3,307,601
$
3,156,906
$
2,874,402
$
2,472,218
$
106,281
$
941,664
Noninterest bearing deposits as a percentage of average deposits
40.3
%
39.2
%
36.0
%
34.0
%
34.6
%
Cost of interest-bearing deposits
0.15
%
0.17
%
0.19
%
0.25
%
0.28
%
Cost of deposits
0.08
%
0.10
%
0.12
%
0.16
%
0.19
%


ATLANTIC CAPITAL BANCSHARES, INC.
Non-GAAP Performance and Financial Measures Reconciliation
For the nine months
2021
2020
ended September 30,
Third
Second
First
Fourth
Third
(in thousands, except share and per share data)
Quarter
Quarter
Quarter
Quarter
Quarter
2021
2020
Taxable equivalent interest income reconciliation
Interest income - GAAP
$
26,664
$
27,618
$
25,410
$
24,943
$
24,233
$
79,692
$
74,053
Taxable equivalent adjustment
376
375
365
345
345
1,116
923
Interest income - taxable equivalent
$
27,040
$
27,993
$
25,775
$
25,288
$
24,578
$
80,808
$
74,976
Taxable equivalent net interest income reconciliation
Net interest income - GAAP
$
24,769
$
25,660
$
23,345
$
22,644
$
21,718
$
73,774
$
64,329
Taxable equivalent adjustment
376
375
365
345
345
1,116
923
Net interest income - taxable equivalent
$
25,145
$
26,035
$
23,710
$
22,989
$
22,063
$
74,890
$
65,252
Loan yield excluding PPP loans reconciliation
Loan yield - GAAP
3.91
%
4.19
%
3.89
%
3.89
%
3.82
%
4.00
%
4.12
%
Impact of PPP loans
(0.20
)
(0.24
)
(0.06
)
(0.03
)
0.13
(0.17
)
0.14
Loan yield excluding PPP loans
3.71
%
3.95
%
3.83
%
3.86
%
3.95
%
3.83
%
4.26
%
Taxable equivalent net interest margin reconciliation
Net interest margin - GAAP
2.65
%
2.87
%
2.76
%
2.86
%
3.09
%
2.76
%
3.21
%
Impact of taxable equivalent adjustment
0.04
0.04
0.05
0.05
0.05
0.04
0.04
Net interest margin - taxable equivalent
2.69
%
2.91
%
2.81
%
2.91
%
3.14
%
2.80
%
3.25
%
Taxable equivalent net interest margin excluding PPP loans reconciliation
Net interest margin - taxable equivalent
2.69
%
2.91
%
2.81
%
2.91
%
3.14
%
2.80
%
3.21
%
Impact of PPP loans
(0.15
)
(0.21
)
(0.11
)
(0.10
)
0.04
(0.15
)
0.10
Net interest margin - taxable equivalent excluding PPP loans
2.54
%
2.70
%
2.70
%
2.81
%
3.18
%
2.65
%
3.31
%
Taxable equivalent income before income taxes reconciliation
Income before income taxes - GAAP
$
16,765
$
14,980
$
16,277
$
12,015
$
10,481
$
48,022
$
15,139
Taxable equivalent adjustment
376
375
365
345
345
1,116
923
Income before income taxes
$
17,141
$
15,355
$
16,642
$
12,360
$
10,826
$
49,138
$
16,062
Taxable equivalent income tax expense reconciliation
Income tax expense - GAAP
$
3,461
$
3,164
$
2,915
$
2,065
$
1,863
$
9,540
$
2,548
Taxable equivalent adjustment
376
375
365
345
345
1,116
923
Income tax expense
$
3,837
$
3,539
$
3,280
$
2,410
$
2,208
$
10,656
$
3,471
Tangible book value per common share reconciliation
Total shareholders’ equity
$
363,925
$
353,185
$
340,328
$
338,586
$
340,309
$
363,925
$
340,309
Intangible assets
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
Total tangible common equity
$
344,000
$
333,260
$
320,403
$
318,661
$
320,384
$
344,000
$
320,384
Common shares outstanding
20,305,109
20,319,429
20,354,077
20,394,912
21,202,783
20,305,109
21,202,783
Book value per common share - GAAP
$
17.92
$
17.38
$
16.72
$
16.60
$
16.05
$
17.92
$
16.05
Tangible book value
16.94
16.40
15.74
15.62
15.11
16.94
15.11
Tangible common equity to tangible assets reconciliation
Total shareholders’ equity
$
363,925
$
353,185
$
340,328
$
338,586
$
340,309
$
363,925
$
340,309
Intangible assets
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
Total tangible common equity
$
344,000
$
333,260
$
320,403
$
318,661
$
320,384
$
344,000
$
320,384
Total assets
$
4,210,316
$
3,780,445
$
3,732,668
$
3,615,617
$
2,923,977
$
4,210,316
$
2,923,977
Intangible assets
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
(19,925
)
Total tangible assets
$
4,190,391
$
3,760,520
$
3,712,743
$
3,595,692
$
2,904,052
$
4,190,391
$
2,904,052
Tangible common equity to tangible assets
8.21
%
8.86
%
8.63
%
8.86
%
11.03
%
8.21
%
11.03
%
Allowance for credit losses to loans held for investment reconciliation
Total loans held for investment
$
2,273,856
$
2,264,899
$
2,300,814
$
2,249,036
$
2,188,035
$
2,273,856
$
2,188,035
PPP loans
(48,304
)
(105,684
)
(218,766
)
(192,160
)
(231,834
)
(48,304
)
(231,834
)
Total loans held for investment excluding PPP loans
$
2,225,552
$
2,159,215
$
2,082,048
$
2,056,876
$
1,956,201
$
2,225,552
$
1,956,201
Allowance for credit losses to loans held for investment
1.16
%
1.27
%
1.31
%
1.55
%
1.59
%
1.16
%
1.59
%
Allowance for credit losses to loans held for investment excluding PPP loans
1.18
%
1.33
%
1.45
%
1.70
%
1.78
%
1.18
%
1.78
%



Stock Information

Company Name: Atlantic Capital Bancshares Inc.
Stock Symbol: ACBI
Market: NASDAQ
Website: atlanticcapitalbank.com

Menu

ACBI ACBI Quote ACBI Short ACBI News ACBI Articles ACBI Message Board
Get ACBI Alerts

News, Short Squeeze, Breakout and More Instantly...