BANC - Banc of California: Reducing The Earnings Estimate Due To The Top Line
2023-06-24 22:33:18 ET
Summary
- I’ve reduced my earnings estimate as I’ve slashed both my loan balance and margin estimates following the first quarter’s poor performance.
- The risk level appears moderate because of BANC’s location. The uninsured deposits are well covered, and the unrealized losses are low.
- I’m maintaining a hold rating as the price upside is low, and the dividend yield is moderate.
Earnings of Banc of California, Inc. (BANC) will most probably decline this year due to a lower average loan balance following several quarters of a downtrend. I’m expecting the company to report earnings of $1.41 per share for 2023, down 26% year-over-year. Compared to my last report on the company, I’ve reduced my earnings estimate as I’ve decreased both my loan balance and margin estimates. The year-end target price suggests a small upside from the current market price. Therefore, I’m maintaining a hold rating on Banc of California.
Declining Loan Trend Likely to Reverse Soon
During the first quarter of 2023, Banc of California’s loan portfolio declined for a fourth straight quarter. Fortunately, the rate of decline decreased, which gives me hope that the trend will bottom out soon. Further, the strength of local economies will support a trend reversal. Banc of California operates throughout California with a concentration in the southern part of the state from San Diego to Santa Barbara. As shown below, despite a recent uptrend, the unemployment rates in Banc of California’s local markets are still very low.
The management mentioned in the conference call that “ultimately we expect to be a net beneficiary of the current turmoil in the banking industry, both in terms of adding new clients and banking talent as well.” This is hard to believe considering the deposit book declined by a substantial 2.4% (9.5% annualized) during the first quarter of the year. Banc of California does not seem to have been much successful in capturing the depositors fleeing from other banks in the state. To recall, two banks operating in California, SVB Financial ( OTCPK:SIVBQ ) and First Republic Bank ( OTCPK:FRCB ) suffered from deposit runs in March.
Further, the rising interest-rate environment is bound to curb credit demand. I’m expecting the Fed funds rate to increase by 50 basis points in the second half of 2023.
Overall, I’m expecting the loan portfolio to increase by 0.5% in each of the last three quarters of 2023, leading to full-year loan growth of 0.7%. In my last report, I estimated loan growth of 4% for this year. I’ve reduced my estimate because the first quarter’s performance missed my expectation. Further, the regional unemployment rate has risen by more than I previously anticipated. The following table shows my balance sheet estimates.
Financial Position |
FY18 |
FY19 |
FY20 |
FY21 |
FY22 |
FY23E |
Net interest income |
286 |
248 |
225 |
254 |
314 |
304 |
Provision for loan losses |
30 |
36 |
30 |
7 |
(32) |
13 |
Non-interest income |
24 |
12 |
19 |
19 |
17 |
32 |
Non-interest expense |
233 |
196 |
199 |
183 |
194 |
208 |
Net income - Class A |
23 |
3 |
(1) |
50 |
115 |
83 |
EPS - Diluted -Class A ($) |
0.45 |
0.05 |
-0.02 |
0.95 |
1.89 |
1.41 |
Source: SEC Filings, Earnings Releases, Author's Estimates (In USD million unless otherwise specified) |
Risk Level Appears Moderate
In my opinion, the biggest source of risk for Banc of California is its location. The two recent deposit runs on banks took place in California, namely SVB Financial and First Republic Bank.
Apart from the location, the risk level is low.
Uninsured and uncollateralized deposits were 27% of total deposits at the end of March 2023. Although the proportion of uninsured/uncollateralized deposits in total deposits is high, I’m not worried because these deposits are well covered. Banc of California had total available liquidity of $4.0 billion, including $1.0 billion of cash, as mentioned in the earnings presentation. This liquidity was 2.2 times the uninsured and uncollateralized deposits.
Further, although Banc of California has a large securities portfolio, the unrealized mark-to-market losses on the portfolio are quite low. These unrealized losses amounted to $47 million on the Available-for-Sale portfolio, which is just 5% of the equity book value.
Maintaining a Hold Rating
Banc of California is offering a dividend yield of 3.5% at the current quarterly dividend rate of $0.10 per share. The earnings and dividend estimates suggest a payout ratio of 28% for 2023, which is easily sustainable. Therefore, the dividend appears secure.
I’m using the peer average price-to-tangible book (“P/TB”) and price-to-earnings (“P/E”) multiples to value Banc of California. Peers are trading at an average P/TB ratio of 0.9 and an average P/E ratio of 7.4, as shown below.
BANC |
BY |
DCOM |
QCRH |
EGBN |
CTBI |
Peer Average |
TBVPS - Dec 2023 ($) |
15.0 |
15.0 |
15.0 |
15.0 |
15.0 |
Target Price ($) |
10.8 |
12.3 |
13.8 |
15.3 |
16.8 |
Market Price ($) |
11.7 |
11.7 |
11.7 |
11.7 |
11.7 |
Upside/(Downside) |
(7.8)% |
5.1% |
18.0% |
30.9% |
43.7% |
Source: Author's Estimates |
Multiplying the average P/E multiple with the forecast earnings per share of $1.41 gives a target price of $10.4 for the end of 2023. This price target implies a 10.7% downside from the June 23 closing price. The following table shows the sensitivity of the target price to the P/E ratio.
P/E Multiple |
5.4x |
6.4x |
7.4x |
8.4x |
9.4x |
EPS 2023 ($) |
1.41 |
1.41 |
1.41 |
1.41 |
1.41 |
Target Price ($) |
7.6 |
9.0 |
10.4 |
11.8 |
13.2 |
Market Price ($) |
11.7 |
11.7 |
11.7 |
11.7 |
11.7 |
Upside/(Downside) |
(34.8)% |
(22.7)% |
(10.7)% |
1.4% |
13.5% |
Source: Author's Estimates |
Equally weighting the target prices from the two valuation methods gives a combined target price of $12.1 , which implies a 3.7% upside from the current market price. Adding the forward dividend yield gives a total expected return of 7.1%. Hence, I’m maintaining a hold rating on Banc of California.
For further details see:
Banc of California: Reducing The Earnings Estimate Due To The Top Line