Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BOH - Bank of Hawai'i Corporation Fourth Quarter 2023 Financial Results


BOH - Bank of Hawai'i Corporation Fourth Quarter 2023 Financial Results

  • 2023 Diluted Earnings Per Common Share $4.14
  • 2023 Net Income $171.2 Million
  • Diluted Earnings Per Common Share $0.72 for the Fourth Quarter of 2023
  • Net Income $30.4 Million for the Fourth Quarter of 2023
  • Board of Directors Declares Dividend of $0.70 Per Common Share
  • Industry-wide FDIC Special Assessment Resulted in a $14.7 Million Charge in the Fourth Quarter of 2023

Bank of Hawai‘i Corporation (NYSE: BOH) today reported diluted earnings per common share of $4.14 for the full year of 2023 compared with diluted earnings per common share of $5.48 for the full year of 2022. An industry-wide FDIC Special Assessment resulted in a $14.7 million charge in the fourth quarter of 2023 which negatively impacted diluted earnings per common share by $0.29. Net income for the year was $171.2 million, down 24.2% from the previous year. The return on average common equity for the full year of 2023 was 13.89% compared with 17.83% in 2022.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240122109934/en/

“Bank of Hawai‘i managed through a challenging economic environment in 2023 and delivered strong financial results,” said Peter Ho, Chairman, President, and CEO. “Over the past year, we have demonstrated the resilience of our brand, deposit base and distinct business model. Total deposits were up 2.1% from the prior year and our credit quality remained excellent with non-performing assets of 0.08% at quarter end and net charge offs of 0.05% in the quarter. Our noninterest income held steady and we continued to demonstrate disciplined expense management. We focused on strengthening our balance sheet during the year and we are well positioned to deliver strong results in 2024.”

Diluted earnings per common share for the fourth quarter of 2023 was $0.72, compared with diluted earnings per common share of $1.17 in the previous quarter and $1.50 in the same quarter of 2022. Net income for the fourth quarter of 2023 was $30.4 million, down 36.5% from the previous quarter and down 50.4% from the same quarter of 2022. The return on average common equity for the fourth quarter of 2023 was 9.55% compared with 15.38% in the previous quarter and 21.28% in the same quarter of 2022.

Financial Highlights

Net interest income for the fourth quarter of 2023 was $115.8 million, a decrease of 4.3% from the previous quarter and a decrease of 17.7% from the same quarter of 2022. The decrease in net interest income in the fourth quarter of 2023 was primarily due to higher funding costs, partially offset by higher earning asset yields.

Net interest margin was 2.13% in the fourth quarter of 2023, unchanged from the previous quarter and a decrease of 47 basis points from the same quarter of 2022. Net interest margin in the fourth quarter of 2023 was negatively impacted by higher funding costs, partially offset by higher earning asset yields.

The average yield on loans and leases was 4.54% in the fourth quarter of 2023, up 20 basis points from the prior quarter and up 73 basis points from the same quarter of 2022. The average yield on total earning assets was 3.85% in the fourth quarter of 2023, up 13 basis points from the prior quarter and up 68 basis points from the same quarter of 2022. The average cost of interest-bearing deposits was 2.30% in the fourth quarter of 2023, up 35 basis points from the prior quarter and up 161 basis points from the same quarter of 2022. The average cost of total deposits, including noninterest-bearing deposits, was 1.67%, up 27 basis points from the prior quarter and up 121 basis points from the same quarter of 2022. The changes in yields and rates over the linked quarter and year over year period reflected the higher rate environment, including higher benchmark interest rates.

Noninterest income was $42.3 million in the fourth quarter of 2023, a decrease of 16.0% from the previous quarter and an increase of 2.7% from the same period in 2022. Noninterest income in the third quarter of 2023 included a $14.7 million gain from the early termination of private repurchase agreements, partially offset by a $4.6 million net loss related to investment securities sales and a negative $0.8 million adjustment related to a change in the Visa Class B conversion ratio. Adjusted for these items in the prior quarter, noninterest income increased by 3.0% quarter over quarter.

Noninterest expense was $116.0 million in the fourth quarter of 2023, an increase of 9.8% from the previous quarter and an increase of 12.9% from the same quarter of 2022. Noninterest expense in the fourth quarter of 2023 included an industry-wide FDIC Special Assessment of $14.7 million and $1.7 million of expense savings that are not expected to recur in 2024. Noninterest expense in the third quarter of 2023 included separation expenses of $2.1 million and extraordinary expenses related to the Maui wildfires of $0.4 million. Adjusted core noninterest expense in the fourth quarter of 2023 was $102.9 million, down slightly from adjusted noninterest expense in the previous quarter and up 0.2% from the noninterest expense in the same period in 2022.

The effective tax rate for the fourth quarter of 2023 was 23.25% compared with 24.76% in the previous quarter and 22.40% during the same quarter of 2022. The decrease in the effective tax rate on a linked quarter basis was mainly due to discrete tax items recognized in the fourth quarter. The year over year increase was primarily due to tax benefits in the fourth quarter of 2022 related to our agreement to sell assets that terminated certain leveraged leases.

Asset Quality

The Company’s overall asset quality remained strong during the fourth quarter of 2023. Provision for credit losses for the fourth quarter of 2023 was $2.5 million compared with $2.0 million in the previous quarter and $0.2 million in the same quarter of 2022.

Total non-performing assets were $11.7 million at December 31, 2023, up $0.2 million from September 30, 2023 and down $0.9 million from December 31, 2022. Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.08% at the end of the quarter, unchanged from the end of the prior quarter and a decrease of 1 basis point from the same quarter of 2022.

Net loan and lease charge-offs during the fourth quarter of 2023 were $1.7 million or 5 basis points annualized of total average loans and leases outstanding. Net loan and lease charge-offs for the fourth quarter of 2023 were comprised of charge-offs of $3.5 million partially offset by recoveries of $1.8 million. Compared to the prior quarter, net loan and lease charge-offs decreased by $0.3 million or 1 basis point annualized on total average loans and leases outstanding. Compared to the same quarter of 2022, net loan and lease charge-offs decreased by $0.1 million.

The allowance for credit losses on loans and leases was $146.4 million at December 31, 2023, an increase of $1.1 million from September 30, 2023 and an increase of $2.0 million from December 31, 2022. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.05% at the end of the quarter, up 1 basis point from the end of the prior quarter and down 1 basis point from the same quarter of 2022.

Balance Sheet

Total assets were $23.7 billion at December 31, 2023, an increase of 0.8% from September 30, 2023 and an increase of 0.5% from December 31, 2022. The increase from the prior quarter was primarily due to an increase in funds sold. The increase from the same period in 2022 was primarily due to increases in funds sold and loans and leases partially offset by a decrease in investment securities.

The investment securities portfolio was $7.4 billion at December 31, 2023, a decrease of 0.9% from September 30, 2023 and a decrease of 10.3% from December 31, 2022. The decrease from the prior quarter was mainly due to cashflows from the portfolio not being reinvested into securities. The decrease from the same period in 2022 was primarily due to $159.1 million of investment securities sold in the third quarter of 2023 and cashflows from the portfolio not being reinvested into securities. The investment portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises.

Total loans and leases were $14.0 billion at December 31, 2023, an increase of 0.3% from September 30, 2023 and an increase of 2.3% from December 31, 2022. Total commercial loans were $5.8 billion at December 31, 2023, an increase of 1.7% from the prior quarter and an increase of 5.7% from the same quarter of 2022, primarily due to an increase in our commercial and industrial portfolio. Total consumer loans were $8.2 billion as of December 31, 2023, a decrease of 0.6% from the prior quarter and an increase of 0.1% from the same period in 2022.

Total deposits were $21.1 billion at December 31, 2023, an increase of 1.2% from September 30, 2023 and an increase of 2.1% from December 31, 2022. Noninterest-bearing deposits made up 29% of total deposit balances as of December 31, 2023, up from 27% as of September 30, 2023, and down from 33% as of December 31, 2022. Average total deposits were $20.7 billion for the fourth quarter of 2023, up 1.0% from $20.5 billion in the prior quarter, and up 1.8% from $20.3 billion in the fourth quarter of 2022. As of December 31, 2023, insured and uninsured but collateralized deposits represent 58% of total deposit balances, relatively flat from 58% as of September 30, 2023, and up from 57% as of December 31, 2022. As of December 31, 2023, our readily available liquidity of $10.2 billion exceeded total uninsured and uncollateralized deposits of $8.9 billion.

Capital and Dividends

The Company’s capital levels increased quarter over quarter and remain well above regulatory well-capitalized minimums.

The Tier 1 Capital Ratio was 12.56% at December 31, 2023 compared with 12.53% at September 30, 2023 and 12.15% at December 31, 2022. The Tier 1 Leverage Ratio was 7.51% at December 31, 2023, up 29 basis points from 7.22% at September 30, 2023 and up 14 basis points from 7.37% at December 31, 2022. The increases from the prior quarter were due to an increase in Tier 1 capital as a result of retained earnings growth and a decrease in average total assets. The increases from the same period in 2022 were mainly due to an increase in Tier 1 capital as a result of retained earnings growth.

No shares of common stock were repurchased under the share repurchase program in the fourth quarter of 2023. Total remaining buyback authority under the share repurchase program was $126.0 million at December 31, 2023.

The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on March 14, 2024 to shareholders of record at the close of business on February 29, 2024.

On January 5, 2024, the Company announced that the Board of Directors declared the quarterly dividend payment of $10.94 per share, equivalent to $0.2735 per depositary share, on its preferred stock. The depositary shares representing the Series A Preferred Stock are traded on the NYSE under the symbol “BOH.PRA.” The dividend will be payable on February 1, 2024 to shareholders of record of the preferred stock as of the close of business on January 16, 2024.

Conference Call Information

The Company will review its fourth quarter financial results today at 8:00 a.m. Hawai‘i Time (1:00 p.m. Eastern Time). The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawai‘i Corporation's website, www.boh.com . The webcast can be accessed via the link: https://register.vevent.com/register/BIa96006b6de704a3690a1e0eeb5330a09 . A replay of the webcast will be available for one year beginning approximately 11:00 a.m. Hawai‘i Time on Monday, January 22, 2024. The replay will be available on the Company's website, www.boh.com .

Investor Announcements

Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com , social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.

Forward-Looking Statements

This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended December 31, 2022 and its Form 10-Q for the fiscal quarter ended March 31, 2023, June 30, 2023 and September 30, 2023, which were filed with the U.S. Securities and Exchange Commission. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website, www.boh.com . Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation.

Bank of Hawai‘i Corporation and Subsidiaries
Financial Highlights

Table 1

Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
(dollars in thousands, except per share amounts)

2023

2023

2022

2023

2022

For the Period:
Operating Results
Net Interest Income

$

115,785

$

120,937

$

140,738

$

497,025

$

540,558

Provision for Credit Losses

2,500

2,000

200

9,000

(7,800

)

Total Noninterest Income

42,283

50,334

41,172

176,609

157,541

Total Noninterest Expense

115,962

105,601

102,703

437,518

415,265

Pre-Provision Net Revenue

42,106

65,670

79,207

236,116

282,834

Net Income

30,396

47,903

61,307

171,202

225,804

Net Income Available to Common Shareholders 1

28,427

45,934

59,338

163,326

217,928

Basic Earnings Per Common Share

0.72

1.17

1.51

4.16

5.50

Diluted Earnings Per Common Share

0.72

1.17

1.50

4.14

5.48

Dividends Declared Per Common Share

0.70

0.70

0.70

2.80

2.80

Performance Ratios
Return on Average Assets

0.51

%

0.78

%

1.05

%

0.71

%

0.98

%

Return on Average Shareholders' Equity

8.86

13.92

18.91

12.63

16.10

Return on Average Common Equity

9.55

15.38

21.28

13.89

17.83

Efficiency Ratio 2

73.36

61.66

56.46

64.95

59.49

Net Interest Margin 3

2.13

2.13

2.60

2.24

2.50

Dividend Payout Ratio 4

97.22

59.83

46.36

67.31

50.91

Average Shareholders' Equity to Average Assets

5.80

5.60

5.56

5.66

6.10

Average Balances
Average Loans and Leases

$

13,906,114

$

13,903,214

$

13,452,791

$

13,851,551

$

12,896,510

Average Assets

23,449,215

24,387,421

23,147,398

23,954,186

23,006,671

Average Deposits

20,704,070

20,492,082

20,341,327

20,412,378

20,550,739

Average Shareholders' Equity

1,360,641

1,365,143

1,286,291

1,355,536

1,402,533

Per Share of Common Stock
Book Value

$

31.05

$

29.78

$

28.54

$

31.05

$

28.54

Tangible Book Value

30.25

28.99

27.75

30.25

27.75

Market Value
Closing

72.46

49.69

77.56

72.46

77.56

High

75.19

58.63

82.87

81.73

92.38

Low

45.56

39.02

70.15

30.83

70.15

December 31,

September 30,

December 31,

2023

2023

2022

As of Period End:
Balance Sheet Totals
Loans and Leases

$

13,965,026

$

13,919,491

$

13,646,420

Total Assets

23,733,296

23,549,785

23,606,877

Total Deposits

21,055,045

20,802,309

20,615,696

Other Debt

560,190

560,217

410,294

Total Shareholders' Equity

1,414,242

1,363,840

1,316,995

Asset Quality
Non-Performing Assets

$

11,747

$

11,519

$

12,647

Allowance for Credit Losses - Loans and Leases

146,403

145,263

144,439

Allowance to Loans and Leases Outstanding 5

1.05

%

1.04

%

1.06

%

Capital Ratios 6
Common Equity Tier 1 Capital Ratio

11.33

%

11.29

%

10.92

%

Tier 1 Capital Ratio

12.56

12.53

12.15

Total Capital Ratio

13.60

13.56

13.17

Tier 1 Leverage Ratio

7.51

7.22

7.37

Total Shareholders' Equity to Total Assets

5.96

5.79

5.58

Tangible Common Equity to Tangible Assets 7

5.07

4.90

4.69

Tangible Common Equity to Risk-Weighted Assets 7

8.45

8.10

7.76

Non-Financial Data
Full-Time Equivalent Employees

1,899

1,919

2,076

Branches

51

51

51

ATMs

318

320

320

1 Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
3 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
4 Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share.
5 The numerator comprises the Allowance for Credit Losses - Loans and Leases.
6 Regulatory capital ratios as of December 31, 2023 are preliminary.
7 Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. Tangible common equity is defined by the Company as
common shareholders' equity minus goodwill. See Table 2 "Reconciliation of Non-GAAP Financial Measures".
Bank of Hawai‘i Corporation and Subsidiaries
Reconciliation of Non-GAAP Financial Measures

Table 2

December 31,
September 30,
December 31,
(dollars in thousands)

2023

2023

2022

Total Shareholders' Equity

$

1,414,242

$

1,363,840

$

1,316,995

Less: Preferred Stock

180,000

180,000

180,000

Goodwill

31,517

31,517

31,517

Tangible Common Equity

$

1,202,725

$

1,152,323

$

1,105,478

Total Assets

$

23,733,296

$

23,549,785

$

23,606,877

Less: Goodwill

31,517

31,517

31,517

Tangible Assets

$

23,701,779

$

23,518,268

$

23,575,360

Risk-Weighted Assets, determined in accordance
with prescribed regulatory requirements 1

$

14,226,780

$

14,222,825

$

14,238,798

Total Shareholders' Equity to Total Assets

5.96

%

5.79

%

5.58

%

Tangible Common Equity to Tangible Assets (Non-GAAP)

5.07

%

4.90

%

4.69

%

Tier 1 Capital Ratio 1

12.56

%

12.53

%

12.15

%

Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1

8.45

%

8.10

%

7.76

%

1 Regulatory capital ratios as of December 31, 2023 are preliminary.
Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Income
Table 3
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
(dollars in thousands, except per share amounts)

2023

2023

2022

2023

2022

Interest Income
Interest and Fees on Loans and Leases

$

158,324

$

151,245

$

128,683

$

590,611

$

439,798

Income on Investment Securities
Available-for-Sale

22,782

23,552

18,476

93,528

70,555

Held-to-Maturity

22,589

22,838

23,708

92,750

81,490

Deposits

23

18

13

86

32

Funds Sold

5,705

12,828

1,093

28,294

4,274

Other

924

1,464

340

5,106

1,217

Total Interest Income

210,347

211,945

172,313

810,375

597,366

Interest Expense
Deposits

87,121

72,153

23,494

250,847

39,678

Securities Sold Under Agreements to Repurchase

1,459

4,034

4,289

16,306

12,600

Funds Purchased

-

-

318

888

417

Short-Term Borrowings

-

-

1,978

5,713

2,070

Other Debt

5,982

14,821

1,496

39,596

2,043

Total Interest Expense

94,562

91,008

31,575

313,350

56,808

Net Interest Income

115,785

120,937

140,738

497,025

540,558

Provision for Credit Losses

2,500

2,000

200

9,000

(7,800

)

Net Interest Income After Provision for Credit Losses

113,285

118,937

140,538

488,025

548,358

Noninterest Income
Trust and Asset Management

11,144

10,548

10,652

43,597

43,803

Mortgage Banking

1,016

1,059

991

4,255

5,980

Service Charges on Deposit Accounts

7,949

7,843

7,513

31,116

29,620

Fees, Exchange, and Other Service Charges

13,774

13,824

13,906

55,556

54,914

Investment Securities Losses, Net

(1,619

)

(6,734

)

(1,124

)

(11,455

)

(6,111

)

Annuity and Insurance

1,271

1,156

1,087

4,736

3,782

Bank-Owned Life Insurance

3,176

2,749

2,475

11,643

9,968

Other

5,572

19,889

5,672

37,161

15,585

Total Noninterest Income

42,283

50,334

41,172

176,609

157,541

Noninterest Expense
Salaries and Benefits

53,991

58,825

57,639

234,079

235,270

Net Occupancy

9,734

10,327

9,499

39,924

39,441

Net Equipment

9,826

9,477

9,942

40,251

38,374

Data Processing

4,948

4,706

4,579

18,836

18,362

Professional Fees

5,079

3,846

3,958

17,459

14,557

FDIC Insurance

18,545

3,361

1,774

28,313

6,546

Other

13,839

15,059

15,312

58,656

62,715

Total Noninterest Expense

115,962

105,601

102,703

437,518

415,265

Income Before Provision for Income Taxes

39,606

63,670

79,007

227,116

290,634

Provision for Income Taxes

9,210

15,767

17,700

55,914

64,830

Net Income

$

30,396

$

47,903

$

61,307

$

171,202

$

225,804

Preferred Stock Dividends

1,969

1,969

1,969

7,877

7,877

Net Income Available to Common Shareholders

$

28,427

$

45,934

$

59,338

$

163,325

$

217,927

Basic Earnings Per Common Share

$

0.72

$

1.17

$

1.51

$

4.16

$

5.50

Diluted Earnings Per Common Share

$

0.72

$

1.17

$

1.50

$

4.14

$

5.48

Dividends Declared Per Common Share

$

0.70

$

0.70

$

0.70

$

2.80

$

2.80

Basic Weighted Average Common Shares

39,303,525

39,274,626

39,395,338

39,274,291

39,601,089

Diluted Weighted Average Common Shares

39,539,191

39,420,531

39,618,896

39,428,912

39,788,002

Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
Table 4
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
(dollars in thousands)

2023

2023

2022

2023

2022

Net Income

$

30,396

$

47,903

$

61,307

$

171,202

$

225,804

Other Comprehensive Income (Loss), Net of Tax:
Net Unrealized Gains (Losses) on Investment Securities

43,357

(18,264

)

5,677

36,152

(376,694

)

Defined Benefit Plans

1,566

84

7,359

1,818

8,418

Other Comprehensive Income (Loss)

44,923

(18,180

)

13,036

37,970

(368,276

)

Comprehensive Income (Loss)

$

75,319

$

29,723

$

74,343

$

209,172

$

(142,472

)

Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Condition
Table 5
December 31,
September 30,
December 31,
(dollars in thousands)

2023

2023

2022

Assets
Interest-Bearing Deposits in Other Banks

$

2,761

$

4,676

$

3,724

Funds Sold

690,112

386,086

81,364

Investment Securities
Available-for-Sale

2,408,933

2,387,324

2,844,823

Held-to-Maturity (Fair Value of $4,253,637; $4,104,469; and $4,615,393)

4,997,335

5,088,013

5,414,139

Loans Held for Sale

3,124

1,450

1,035

Loans and Leases

13,965,026

13,919,491

13,646,420

Allowance for Credit Losses

(146,403

)

(145,263

)

(144,439

)

Net Loans and Leases

13,818,623

13,774,228

13,501,981

Total Earning Assets

21,920,888

21,641,777

21,847,066

Cash and Due from Banks

308,071

261,464

316,679

Premises and Equipment, Net

194,855

196,094

206,777

Operating Lease Right-of-Use Assets

86,110

86,896

92,307

Accrued Interest Receivable

66,525

65,541

61,002

Foreclosed Real Estate

2,098

1,040

1,040

Mortgage Servicing Rights

20,880

21,273

22,619

Goodwill

31,517

31,517

31,517

Bank-Owned Life Insurance

462,894

458,260

453,882

Other Assets

639,458

785,923

573,988

Total Assets

$

23,733,296

$

23,549,785

$

23,606,877

Liabilities
Deposits
Noninterest-Bearing Demand

$

6,058,554

$

5,687,442

$

6,714,982

Interest-Bearing Demand

3,749,717

3,925,469

4,232,567

Savings

8,189,472

8,530,384

7,962,410

Time

3,057,302

2,659,014

1,705,737

Total Deposits

21,055,045

20,802,309

20,615,696

Securities Sold Under Agreements to Repurchase

150,490

150,490

725,490

Other Debt

560,190

560,217

410,294

Operating Lease Liabilities

94,693

95,453

100,526

Retirement Benefits Payable

23,673

26,074

26,991

Accrued Interest Payable

41,023

33,434

9,698

Taxes Payable

7,636

6,965

7,104

Other Liabilities

386,304

511,003

394,083

Total Liabilities

22,319,054

22,185,945

22,289,882

Shareholders' Equity
Preferred Stock ($.01 par value; authorized 180,000 shares;
issued / outstanding: December 31, 2023; September 30, 2023;
and December 31, 2022 - 180,000)

180,000

180,000

180,000

Common Stock ($.01 par value; authorized 500,000,000 shares;
issued / outstanding: December 31, 2023 - 58,755,465 / 39,753,138;
September 30, 2023 - 58,767,820 / 39,748,700; and December 31, 2022 - 58,733,625 / 39,835,750)

583

583

582

Capital Surplus

636,422

632,425

620,578

Accumulated Other Comprehensive Loss

(396,688

)

(441,611

)

(434,658

)

Retained Earnings

2,107,569

2,108,702

2,055,912

Treasury Stock, at Cost (Shares: December 31, 2023 - 19,002,327; September 30, 2023 - 19,019,120;
and December 31, 2022 - 18,897,875)

(1,113,644

)

(1,116,259

)

(1,105,419

)

Total Shareholders' Equity

1,414,242

1,363,840

1,316,995

Total Liabilities and Shareholders' Equity

$

23,733,296

$

23,549,785

$

23,606,877

Bank of Hawai‘i Corporation and Subsidiaries
Consolidated Statements of Shareholders' Equity
Table 6
Accumulated
Other
Preferred
Common
Comprehensive
Shares
Preferred
Shares
Common
Capital
Income
Retained
Treasury
(dollars in thousands)
Outstanding
Stock
Outstanding
Stock
Surplus
(Loss)
Earnings
Stock
Total
Balance as of December 31, 2021

180,000

$

180,000

40,253,193

$

581

$

602,508

$

(66,382

)

$

1,950,375

$

(1,055,471

)

$

1,611,611

Net Income

-

-

-

-

-

-

225,804

-

225,804

Other Comprehensive Loss

-

-

-

-

-

(368,276

)

-

-

(368,276

)

Share-Based Compensation

-

-

-

-

16,066

-

-

-

16,066

Common Stock Issued under Purchase and Equity
Compensation Plans and Related Tax Benefits

-

-

272,007

1

2,004

-

167

5,115

7,287

Common Stock Repurchased

-

-

(689,450

)

-

-

-

-

(55,063

)

(55,063

)

Cash Dividends Declared Common Stock ($2.80 per share)

-

-

-

-

-

-

(112,557

)

-

(112,557

)

Cash Dividends Declared Preferred Stock

-

-

-

-

-

-

(7,877

)

-

(7,877

)

Balance as of December 31, 2022

180,000

$

180,000

39,835,750

$

582

$

620,578

$

(434,658

)

$

2,055,912

$

(1,105,419

)

$

1,316,995

Net Income

-

$

-

-

$

-

$

-

$

-

$

171,202

$

-

$

171,202

Other Comprehensive Income

-

-

-

-

-

37,970

-

-

37,970

Share-Based Compensation

-

-

-

-

15,656

-

-

-

15,656

Common Stock Issued under Purchase and Equity
Compensation Plans and Related Tax Benefits

-

-

130,286

1

188

-

127

6,065

6,381

Common Stock Repurchased

-

-

(212,898

)

-

-

-

-

(14,290

)

(14,290

)

Cash Dividends Declared Common Stock ($2.80 per share)

-

-

-

-

-

-

(111,795

)

-

(111,795

)

Cash Dividends Declared Preferred Stock

-

-

-

-

-

-

(7,877

)

-

(7,877

)

Balance as of December 31, 2023

180,000

$

180,000

39,753,138

$

583

$

636,422

$

(396,688

)

$

2,107,569

$

(1,113,644

)

$

1,414,242

Bank of Hawai‘i Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent Basis 1
Table 7a
Three Months Ended
Three Months Ended
Three Months Ended
December 31, 2023
September 30, 2023
December 31, 2022
Average
Income /
Yield /
Average
Income /
Yield /
Average
Income /
Yield /
(dollars in millions)
Balance
Expense 2
Rate
Balance
Expense 2
Rate
Balance
Expense 2
Rate
Earning Assets
Interest-Bearing Deposits in Other Banks

$

4.3

$

-

2.08

%

$

2.9

$

-

2.40

%

$

2.2

$

-

2.32

%

Funds Sold

415.0

5.7

5.38

944.8

12.8

5.31

118.1

1.2

3.62

Investment Securities
Available-for-Sale
Taxable

2,362.4

22.8

3.84

2,605.4

23.5

3.60

2,593.5

18.4

2.83

Non-Taxable

1.8

-

1.90

3.5

-

3.21

7.5

0.1

4.14

Held-to-Maturity
Taxable

5,013.6

22.4

1.79

5,118.6

22.7

1.77

5,401.9

23.5

1.74

Non-Taxable

34.9

0.2

2.10

35.0

0.2

2.10

35.4

0.2

2.10

Total Investment Securities

7,412.7

45.4

2.45

7,762.5

46.4

2.39

8,038.3

42.2

2.10

Loans Held for Sale

3.8

0.1

6.89

3.8

0.1

6.28

3.3

-

5.65

Loans and Leases 3
Commercial and Industrial

1,603.5

21.3

5.27

1,515.0

18.9

4.96

1,379.9

14.8

4.25

Paycheck Protection Program

11.9

-

1.36

13.1

-

1.32

21.3

0.1

2.30

Commercial Mortgage

3,760.1

51.5

5.42

3,792.6

51.1

5.35

3,627.4

40.6

4.44

Construction

279.5

4.8

6.84

241.9

3.7

6.09

246.9

3.3

5.29

Commercial Lease Financing

60.1

0.3

1.95

62.6

0.3

1.84

72.0

0.3

1.49

Residential Mortgage

4,676.0

45.1

3.86

4,715.3

42.8

3.62

4,617.9

38.9

3.37

Home Equity

2,276.2

20.9

3.65

2,283.5

20.1

3.49

2,207.7

17.9

3.23

Automobile

845.7

8.6

4.02

868.0

8.2

3.75

851.1

7.0

3.29

Other 4

393.1

6.3

6.40

411.2

6.5

6.24

428.6

6.1

5.64

Total Loans and Leases

13,906.1

158.8

4.54

13,903.2

151.6

4.34

13,452.8

129.0

3.81

Other

60.0

1.0

6.16

91.6

1.5

6.40

50.1

0.4

2.72

Total Earning Assets

21,801.9

211.0

3.85

22,708.8

212.4

3.72

21,664.8

172.8

3.17

Cash and Due from Banks

243.8

289.8

244.3

Other Assets

1,403.5

1,388.8

1,238.3

Total Assets

$

23,449.2

$

24,387.4

$

23,147.4

Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand

$

3,737.3

7.7

0.82

$

3,929.7

6.6

0.67

$

4,131.4

3.5

0.33

Savings

8,441.0

51.1

2.40

7,952.6

39.1

1.95

7,869.9

13.4

0.68

Time

2,830.0

28.3

3.97

2,767.8

26.5

3.79

1,467.7

6.6

1.78

Total Interest-Bearing Deposits

15,008.3

87.1

2.30

14,650.1

72.2

1.95

13,469.0

23.5

0.69

Funds Purchased

-

-

-

-

-

-

36.6

0.3

3.40

Short-Term Borrowings

-

-

-

-

-

-

198.3

2.0

3.90

Securities Sold Under Agreements to Repurchase

150.5

1.5

3.79

528.5

4.0

2.99

594.5

4.3

2.82

Other Debt

560.2

6.0

4.24

1,365.7

14.8

4.31

137.5

1.5

4.32

Total Interest-Bearing Liabilities

15,719.0

94.6

2.39

16,544.3

91.0

2.18

14,435.9

31.6

0.87

Net Interest Income

$

116.4

$

121.4

$

141.2

Interest Rate Spread

1.46

%

1.54

%

2.30

%

Net Interest Margin

2.13

%

2.13

%

2.60

%

Noninterest-Bearing Demand Deposits

5,695.8

5,842.0

6,872.3

Other Liabilities

673.8

636.0

552.9

Shareholders' Equity

1,360.6

1,365.1

1,286.3

Total Liabilities and Shareholders' Equity

$

23,449.2

$

24,387.4

$

23,147.4

1 Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $605,000, $437,000, and $433,000
for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, respectively.
3 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
4 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Average Balances and Interest Rates - Taxable-Equivalent Basis 1
Table 7b
Year Ended
Year Ended
December 31, 2023
December 31, 2022
Average
Income /
Yield /
Average
Income /
Yield /
(dollars in millions)
Balance
Expense 2
Rate
Balance
Expense 2
Rate
Earning Assets
Interest-Bearing Deposits in Other Banks

$

3.5

$

0.1

2.44

%

$

3.0

$

-

1.05

%

Funds Sold

540.4

28.3

5.24

260.5

4.3

1.64

Investment Securities
Available-for-Sale
Taxable

2,631.0

93.4

3.55

3,644.2

70.5

1.93

Non-Taxable

6.1

0.2

4.06

4.0

0.1

2.92

Held-to-Maturity
Taxable

5,173.9

92.2

1.78

4,750.0

80.9

1.70

Non-Taxable

35.1

0.7

2.10

35.6

0.7

2.10

Total Investment Securities

7,846.1

186.5

2.38

8,433.8

152.2

1.80

Loans Held for Sale

3.0

0.2

6.16

6.9

0.3

3.70

Loans and Leases 3
Commercial and Industrial

1,497.1

74.0

4.94

1,349.3

46.2

3.42

Paycheck Protection Program

14.1

0.2

1.63

44.0

2.7

6.07

Commercial Mortgage

3,776.2

197.0

5.22

3,420.1

121.9

3.56

Construction

262.1

16.0

6.09

232.6

10.6

4.56

Commercial Lease Financing

63.7

0.8

1.30

88.5

1.3

1.49

Residential Mortgage

4,690.5

168.9

3.60

4,484.2

147.4

3.29

Home Equity

2,268.0

78.2

3.45

2,072.2

62.1

3.00

Automobile

866.1

31.8

3.67

786.1

25.4

3.23

Other 4

413.8

25.3

6.12

419.5

23.0

5.49

Total Loans and Leases

13,851.6

592.2

4.28

12,896.5

440.6

3.42

Other

78.3

5.1

6.51

40.5

1.2

3.01

Total Earning Assets

22,322.9

812.4

3.64

21,641.2

598.6

2.77

Cash and Due from Banks

292.1

237.4

Other Assets

1,339.2

1,128.1

Total Assets

$

23,954.2

$

23,006.7

Interest-Bearing Liabilities
Interest-Bearing Deposits
Demand

$

3,978.7

27.0

0.68

$

4,377.1

6.1

0.14

Savings

8,018.4

137.4

1.71

7,767.7

22.9

0.30

Time

2,424.8

86.4

3.56

1,135.5

10.7

0.94

Total Interest-Bearing Deposits

14,421.9

250.8

1.74

13,280.3

39.7

0.30

Funds Purchased

18.5

0.9

4.79

18.5

0.4

2.26

Short-Term Borrowings

114.0

5.7

5.01

58.6

2.1

3.53

Securities Sold Under Agreements to Repurchase

530.9

16.3

3.07

479.8

12.6

2.63

Other Debt

921.8

39.7

4.30

42.4

2.0

4.82

Total Interest-Bearing Liabilities

16,007.1

313.4

1.96

13,879.6

56.8

0.41

Net Interest Income

$

499.0

$

541.8

Interest Rate Spread

1.68

%

2.36

%

Net Interest Margin

2.24

%

2.50

%

Noninterest-Bearing Demand Deposits

5,990.5

7,270.4

Other Liabilities

601.1

454.2

Shareholders' Equity

1,355.5

1,402.5

Total Liabilities and Shareholders' Equity

$

23,954.2

$

23,006.7

1 Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2 Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $2,008,000 and $1,251,000
for the year ended December 31, 2023 and December 31, 2022, respectively.
3 Non-performing loans and leases are included in the respective average loan and lease balances. Income, if any, on such loans and leases is recognized on a cash basis.
4 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis
Table 8a
Three Months Ended December 31, 2023
Compared to September 30, 2023
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Funds Sold

$

(7.3

)

$

0.2

$

(7.1

)

Investment Securities
Available-for-Sale
Taxable

(2.2

)

1.5

(0.7

)

Held-to-Maturity
Taxable

(0.5

)

0.2

(0.3

)

Total Investment Securities

(2.7

)

1.7

(1.0

)

Loans and Leases
Commercial and Industrial

1.2

1.2

2.4

Commercial Mortgage

(0.4

)

0.8

0.4

Construction

0.6

0.5

1.1

Residential Mortgage

(0.4

)

2.7

2.3

Home Equity

(0.1

)

0.9

0.8

Automobile

(0.2

)

0.6

0.4

Other 2

(0.4

)

0.2

(0.2

)

Total Loans and Leases

0.3

6.9

7.2

Other

(0.4

)

(0.1

)

(0.5

)

Total Change in Interest Income

(10.1

)

8.7

(1.4

)

Change in Interest Expense:
Interest-Bearing Deposits
Demand

(0.3

)

1.4

1.1

Savings

2.5

9.5

12.0

Time

0.6

1.2

1.8

Total Interest-Bearing Deposits

2.8

12.1

14.9

Securities Sold Under Agreements to Repurchase

(3.5

)

1.0

(2.5

)

Other Debt

(8.6

)

(0.2

)

(8.8

)

Total Change in Interest Expense

(9.3

)

12.9

3.6

Change in Net Interest Income

$

(0.8

)

$

(4.2

)

$

(5.0

)

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis
Table 8b
Three Months Ended December 31, 2023
Compared to December 31, 2022
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Funds Sold

$

3.8

$

0.7

$

4.5

Investment Securities
Available-for-Sale
Taxable

(1.8

)

6.2

4.4

Non-Taxable

-

(0.1

)

(0.1

)

Held-to-Maturity
Taxable

(1.7

)

0.6

(1.1

)

Total Investment Securities

(3.5

)

6.7

3.2

Loans Held for Sale

-

0.1

0.1

Loans and Leases
Commercial and Industrial

2.6

3.9

6.5

Paycheck Protection Program

-

(0.1

)

(0.1

)

Commercial Mortgage

1.6

9.3

10.9

Construction

0.4

1.1

1.5

Residential Mortgage

0.5

5.7

6.2

Home Equity

0.6

2.4

3.0

Automobile

-

1.6

1.6

Other 2

(0.6

)

0.8

0.2

Total Loans and Leases

5.1

24.7

29.8

Other

0.1

0.5

0.6

Total Change in Interest Income

5.5

32.7

38.2

Change in Interest Expense:
Interest-Bearing Deposits
Demand

(0.4

)

4.6

4.2

Savings

1.0

36.7

37.7

Time

9.4

12.3

21.7

Total Interest-Bearing Deposits

10.0

53.6

63.6

Funds Purchased

(0.3

)

-

(0.3

)

Short-Term Borrowings

(2.0

)

-

(2.0

)

Securities Sold Under Agreements to Repurchase

(3.9

)

1.1

(2.8

)

Other Debt

4.5

-

4.5

Total Change in Interest Expense

8.3

54.7

63.0

Change in Net Interest Income

$

(2.8

)

$

(22.0

)

$

(24.8

)

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Analysis of Change in Net Interest Income - Taxable-Equivalent Basis
Table 8c
Year Ended December 31, 2023
Compared to December 31, 2022
(dollars in millions)
Volume 1
Rate 1
Total
Change in Interest Income:
Interest-Bearing Deposits in Other Banks

$

0.1

$

-

$

0.1

Funds Sold

7.9

16.1

24.0

Investment Securities
Available-for-Sale
Taxable

(23.7

)

46.6

22.9

Non-Taxable

0.1

-

0.1

Held-to-Maturity
Taxable

7.4

3.9

11.3

Total Investment Securities

(16.2

)

50.5

34.3

Loans Held for Sale

(0.2

)

0.1

(0.1

)

Loans and Leases
Commercial and Industrial

5.5

22.3

27.8

Paycheck Protection Program

(1.2

)

(1.3

)

(2.5

)

Commercial Mortgage

13.8

61.3

75.1

Construction

1.5

3.9

5.4

Commercial Lease Financing

(0.4

)

(0.1

)

(0.5

)

Residential Mortgage

7.0

14.5

21.5

Home Equity

6.2

9.9

16.1

Automobile

2.7

3.7

6.4

Other 2

(0.3

)

2.6

2.3

Total Loans and Leases

34.8

116.8

151.6

Other

1.7

2.2

3.9

Total Change in Interest Income

28.1

185.7

213.8

Change in Interest Expense:
Interest-Bearing Deposits
Demand

(0.6

)

21.5

20.9

Savings

0.8

113.7

114.5

Time

21.8

53.9

75.7

Total Interest-Bearing Deposits

22.0

189.1

211.1

Funds Purchased

-

0.5

0.5

Short-Term Borrowings

2.5

1.1

3.6

Securities Sold Under Agreements to Repurchase

1.4

2.3

3.7

Other Debt

37.9

(0.2

)

37.7

Total Change in Interest Expense

63.8

192.8

256.6

Change in Net Interest Income

$

(35.7

)

$

(7.1

)

$

(42.8

)

1 The change in interest income and expense not solely due to changes in volume or rate has been allocated on a pro-rata basis to the volume and rate columns.
2 Comprised of other consumer revolving credit, installment, and consumer lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Salaries and Benefits
Table 9
Three Months Ended
Year Ended

December 31,

September 30,

December 31,

December 31,

(dollars in thousands)

2023

2023

2022

2023

2022

Salaries

$

38,492

$

39,426

$

37,395

$

154,497

$

146,840

Incentive Compensation

3,402

2,956

5,356

13,339

23,425

Share-Based Compensation

3,443

4,072

3,901

14,770

15,220

Commission Expense

700

676

830

2,798

4,708

Retirement and Other Benefits

2,521

3,809

4,065

15,707

17,242

Payroll Taxes

2,598

2,921

2,591

14,677

13,395

Medical, Dental, and Life Insurance

2,500

2,835

3,528

12,767

11,958

Separation Expense

335

2,130

(27

)

5,524

2,482

Total Salaries and Benefits

$

53,991

$

58,825

$

57,639

$

234,079

$

235,270

Bank of Hawai‘i Corporation and Subsidiaries
Loan and Lease Portfolio Balances
Table 10

December 31,

September 30,

June 30,

March 31,

December 31,

(dollars in thousands)

2023

2023

2023

2023

2022

Commercial
Commercial and Industrial

$

1,652,699

$

1,569,572

$

1,502,676

$

1,425,916

$

1,389,066

Paycheck Protection Program

11,369

12,529

13,789

15,175

19,579

Commercial Mortgage

3,749,016

3,784,339

3,796,769

3,826,283

3,725,542

Construction

304,463

251,507

236,428

232,903

260,825

Lease Financing

59,939

61,522

62,779

65,611

69,491

Total Commercial

5,777,486

5,679,469

5,612,441

5,565,888

5,464,503

Consumer
Residential Mortgage

4,684,171

4,699,140

4,721,976

4,691,298

4,653,072

Home Equity

2,264,827

2,285,974

2,278,105

2,260,001

2,225,950

Automobile

837,830

856,113

878,767

877,979

870,396

Other 1

400,712

398,795

423,600

429,356

432,499

Total Consumer

8,187,540

8,240,022

8,302,448

8,258,634

8,181,917

Total Loans and Leases

$

13,965,026

$

13,919,491

$

13,914,889

$

13,824,522

$

13,646,420

1 Comprised of other revolving credit, installment, and lease financing.
Deposits

December 31,

September 30,

June 30,

March 31,

December 31,

(dollars in thousands)

2023

2023

2023

2023

2022

Consumer

$

10,319,809

$

10,036,261

$

10,018,931

$

10,158,833

$

10,304,335

Commercial

8,601,224

8,564,536

8,019,971

8,594,441

8,569,670

Public and Other

2,134,012

2,201,512

2,469,713

1,738,026

1,741,691

Total Deposits

$

21,055,045

$

20,802,309

$

20,508,615

$

20,491,300

$

20,615,696

Average Deposits

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

(dollars in thousands)

2023

2023

2023

2023

2022

Consumer

$

10,092,727

$

9,963,690

$

9,977,239

$

10,178,988

$

10,295,563

Commercial

8,581,426

8,288,891

8,138,358

8,611,960

8,588,198

Public and Other

2,029,917

2,239,501

1,903,004

1,639,934

1,457,566

Total Deposits

$

20,704,070

$

20,492,082

$

20,018,601

$

20,430,882

$

20,341,327

Bank of Hawai‘i Corporation and Subsidiaries
Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More
Table 11

December 31,

September 30,

June 30,

March 31,

December 31,

(dollars in thousands)

2023

2023

2023

2023

2022

Non-Performing Assets
Non-Accrual Loans and Leases
Commercial
Commercial and Industrial

$

39

$

43

$

17

$

31

$

37

Commercial Mortgage

2,884

2,996

3,107

3,216

3,309

Total Commercial

2,923

3,039

3,124

3,247

3,346

Consumer
Residential Mortgage

2,935

3,706

3,504

4,199

4,239

Home Equity

3,791

3,734

3,809

3,638

4,022

Total Consumer

6,726

7,440

7,313

7,837

8,261

Total Non-Accrual Loans and Leases

9,649

10,479

10,437

11,084

11,607

Foreclosed Real Estate

2,098

1,040

1,040

1,040

1,040

Total Non-Performing Assets

$

11,747

$

11,519

$

11,477

$

12,124

$

12,647

Accruing Loans and Leases Past Due 90 Days or More
Consumer
Residential Mortgage

$

3,814

$

3,519

$

3,560

$

4,566

$

2,429

Home Equity

1,734

2,172

2,022

1,723

1,673

Automobile

399

393

577

598

589

Other 1

648

643

633

632

683

Total Consumer

6,595

6,727

6,792

7,519

5,374

Total Accruing Loans and Leases Past Due 90 Days or More

$

6,595

$

6,727

$

6,792

$

7,519

$

5,374

Total Loans and Leases

$

13,965,026

$

13,919,491

$

13,914,889

$

13,824,522

$

13,646,420

Ratio of Non-Accrual Loans and Leases to Total Loans and Leases

0.07

%

0.08

%

0.08

%

0.08

%

0.09

%

Ratio of Non-Performing Assets to Total Loans and Leases
and Foreclosed Real Estate

0.08

%

0.08

%

0.08

%

0.09

%

0.09

%

Ratio of Non-Performing Assets to Total Assets

0.05

%

0.05

%

0.04

%

0.05

%

0.05

%

Ratio of Commercial Non-Performing Assets to Total Commercial Loans
and Leases and Commercial Foreclosed Real Estate

0.05

%

0.05

%

0.06

%

0.06

%

0.06

%

Ratio of Consumer Non-Performing Assets to Total Consumer Loans
and Leases and Consumer Foreclosed Real Estate

0.11

%

0.10

%

0.10

%

0.11

%

0.11

%

Ratio of Non-Performing Assets and Accruing Loans and Leases
Past Due 90 Days or More to Total Loans and Leases
and Foreclosed Real Estate

0.13

%

0.13

%

0.13

%

0.14

%

0.13

%

Quarter to Quarter Changes in Non-Performing Assets
Balance at Beginning of Quarter

$

11,519

$

11,477

$

12,124

$

12,647

$

13,868

Additions

2,683

1,318

1,116

552

704

Reductions
Payments

(2,018

)

(1,017

)

(226

)

(778

)

(1,605

)

Return to Accrual Status

(437

)

(259

)

(1,527

)

(297

)

(301

)

Charge-offs / Write-downs

-

-

(10

)

-

(19

)

Total Reductions

(2,455

)

(1,276

)

(1,763

)

(1,075

)

(1,925

)

Balance at End of Quarter

$

11,747

$

11,519

$

11,477

$

12,124

$

12,647

1 Comprised of other revolving credit, installment, and lease financing.
Bank of Hawai‘i Corporation and Subsidiaries
Reserve for Credit Losses
Table 12
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
(dollars in thousands)

2023

2023

2022

2023

2022

Balance at Beginning of Period

$

151,653

$

151,702

$

152,927

$

151,247

$

164,297

Loans and Leases Charged-Off
Commercial
Commercial and Industrial

(229

)

(294

)

(196

)

(987

)

(925

)

Consumer
Residential Mortgage

-

-

-

(6

)

(80

)

Home Equity

(14

)

(13

)

(10

)

(82

)

(100

)

Automobile

(938

)

(1,353

)

(1,171

)

(5,247

)

(4,652

)

Other 1

(2,349

)

(1,957

)

(1,846

)

(8,645

)

(7,585

)

Total Loans and Leases Charged-Off

(3,530

)

(3,617

)

(3,223

)

(14,967

)

(13,342

)

Recoveries on Loans and Leases Previously Charged-Off
Commercial
Commercial and Industrial

125

72

87

350

552

Consumer
Residential Mortgage

301

69

63

489

1,193

Home Equity

180

131

202

1,073

1,500

Automobile

612

721

412

2,782

2,276

Other 1

588

575

604

2,455

2,702

Total Recoveries on Loans and Leases Previously Charged-Off

1,806

1,568

1,368

7,149

8,223

Net Charged-Off - Loans and Leases

(1,724

)

(2,049

)

(1,855

)

(7,818

)

(5,119

)

Net Charged-Off - Accrued Interest Receivable

-

-

(25

)

-

(131

)

Provision for Credit Losses:
Loans and Leases

2,864

1,945

(142

)

9,782

(8,263

)

Accrued Interest Receivable

-

-

25

-

(283

)

Unfunded Commitments

(364

)

55

317

(782

)

746

Total Provision for Credit Losses

2,500

2,000

200

9,000

(7,800

)

Balance at End of Period

$

152,429

$

151,653

$

151,247

$

152,429

$

151,247

Components
Allowance for Credit Losses - Loans and Leases

$

146,403

$

145,263

$

144,439

$

146,403

$

144,439

Reserve for Unfunded Commitments

6,026

6,390

6,808

6,026

6,808

Total Reserve for Credit Losses

$

152,429

$

151,653

$

151,247

$

152,429

$

151,247

Average Loans and Leases Outstanding

$

13,906,114

$

13,903,214

$

13,452,791

$

13,851,551

$

12,896,510

Ratio of Net Loans and Leases Charged-Off to
Average Loans and Leases Outstanding (annualized)

0.05

%

0.06

%

0.05

%

0.06

%

0.04

%

Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 2

1.05

%

1.04

%

1.06

%

1.05

%

1.06

%

1 Comprised of other revolving credit, installment, and lease financing.
2 The numerator comprises the Allowance for Credit Losses - Loans and Leases.
Bank of Hawai‘i Corporation and Subsidiaries
Business Segments Selected Financial Information
Table 13a
Consumer
Commercial
Treasury
Consolidated
(dollars in thousands)
Banking
Banking
and Other
Total
Three Months Ended December 31, 2023
Net Interest Income (Loss)

$

101,868

$

51,663

$

(37,746

)

$

115,785

Provision for Credit Losses

1,738

(15

)

777

2,500

Net Interest Income (Loss) After Provision for Credit Losses

100,130

51,678

(38,523

)

113,285

Noninterest Income

32,247

7,944

2,092

42,283

Noninterest Expense

(92,793

)

(18,958

)

(4,211

)

(115,962

)

Income (Loss) Before Income Taxes

39,584

40,664

(40,642

)

39,606

Provision for Income Taxes

(10,165

)

(10,316

)

11,271

(9,210

)

Net Income (Loss)

$

29,419

$

30,348

$

(29,371

)

$

30,396

Total Assets as of December 31, 2023

$

8,486,255

$

5,831,880

$

9,415,161

$

23,733,296

Three Months Ended December 31, 2022 1
Net Interest Income (Loss)

$

94,799

$

56,879

$

(10,940

)

$

140,738

Provision for Credit Losses

1,861

(6

)

(1,655

)

200

Net Interest Income (Loss) After Provision for Credit Losses

92,938

56,885

(9,285

)

140,538

Noninterest Income

31,526

8,288

1,358

41,172

Noninterest Expense

(82,286

)

(17,587

)

(2,830

)

(102,703

)

Income (Loss) Before Income Taxes

42,178

47,586

(10,757

)

79,007

Provision for Income Taxes

(10,840

)

(12,005

)

5,145

(17,700

)

Net Income (Loss)

$

31,338

$

35,581

$

(5,612

)

$

61,307

Total Assets as of December 31, 2022

$

8,520,459

$

5,522,916

$

9,563,502

$

23,606,877

1 Certain prior period information has been reclassified to conform to current presentation.
Bank of Hawai‘i Corporation and Subsidiaries
Business Segments Selected Financial Information
Table 13b
Consumer
Commercial
Treasury
Consolidated
(dollars in thousands)
Banking
Banking
and Other
Total
Year Ended December 31, 2023
Net Interest Income (Loss)

$

400,380

$

215,865

$

(119,220

)

$

497,025

Provision for Credit Losses

7,773

44

1,183

9,000

Net Interest Income (Loss) After Provision for Credit Losses

392,607

215,821

(120,403

)

488,025

Noninterest Income

126,373

33,016

17,220

176,609

Noninterest Expense

(340,336

)

(77,486

)

(19,696

)

(437,518

)

Income (Loss) Before Income Taxes

178,644

171,351

(122,879

)

227,116

Provision for Income Taxes

(46,003

)

(42,806

)

32,895

(55,914

)

Net Income (Loss)

$

132,641

$

128,545

$

(89,984

)

$

171,202

Total Assets as of December 31, 2023

$

8,486,255

$

5,831,880

$

9,415,161

$

23,733,296

Year Ended December 31, 2022 1
Net Interest Income

$

327,445

$

209,273

$

3,840

$

540,558

Provision for Credit Losses

5,324

(206

)

(12,918

)

(7,800

)

Net Interest Income After Provision for Credit Losses

322,121

209,479

16,758

548,358

Noninterest Income

126,337

25,938

5,266

157,541

Noninterest Expense

(330,140

)

(70,601

)

(14,524

)

(415,265

)

Income Before Income Taxes

118,318

164,816

7,500

290,634

Provision for Income Taxes

(29,954

)

(40,659

)

5,783

(64,830

)

Net Income

$

88,364

$

124,157

$

13,283

$

225,804

Total Assets as of December 31, 2022

$

8,520,459

$

5,522,916

$

9,563,502

$

23,606,877

1 Certain prior period information has been reclassified to conform to current presentation.
Bank of Hawai‘i Corporation and Subsidiaries
Selected Quarterly Financial Data
Table 14
Three Months Ended
December 31,
September 30,
June 30,
March 31,
December 31,
(dollars in thousands, except per share amounts)

2023

2023

2023

2023

2022

Quarterly Operating Results
Interest Income
Interest and Fees on Loans and Leases

$

158,324

$

151,245

$

144,541

$

136,501

$

128,683

Income on Investment Securities
Available-for-Sale

22,782

23,552

23,301

23,893

18,476

Held-to-Maturity

22,589

22,838

23,375

23,948

23,708

Deposits

23

18

18

27

13

Funds Sold

5,705

12,828

6,395

3,366

1,093

Other

924

1,464

2,121

597

340

Total Interest Income

210,347

211,945

199,751

188,332

172,313

Interest Expense
Deposits

87,121

72,153

53,779

37,794

23,494

Securities Sold Under Agreements to Repurchase

1,459

4,034

5,436

5,377

4,289

Funds Purchased

-

-

184

704

318

Short-Term Borrowings

-

-

2,510

3,203

1,978

Other Debt

5,982

14,821

13,494

5,299

1,496

Total Interest Expense

94,562

91,008

75,403

52,377

31,575

Net Interest Income

115,785

120,937

124,348

135,955

140,738

Provision for Credit Losses

2,500

2,000

2,500

2,000

200

Net Interest Income After Provision for Credit Losses

113,285

118,937

121,848

133,955

140,538

Noninterest Income
Trust and Asset Management

11,144

10,548

11,215

10,690

10,652

Mortgage Banking

1,016

1,059

1,176

1,004

991

Service Charges on Deposit Accounts

7,949

7,843

7,587

7,737

7,513

Fees, Exchange, and Other Service Charges

13,774

13,824

14,150

13,808

13,906

Investment Securities Losses, Net

(1,619

)

(6,734

)

(1,310

)

(1,792

)

(1,124

)

Annuity and Insurance

1,271

1,156

1,038

1,271

1,087

Bank-Owned Life Insurance

3,176

2,749

2,876

2,842

2,475

Other

5,572

19,889

6,523

5,177

5,672

Total Noninterest Income

42,283

50,334

43,255

40,737

41,172

Noninterest Expense
Salaries and Benefits

53,991

58,825

56,175

65,088

57,639

Net Occupancy

9,734

10,327

9,991

9,872

9,499

Net Equipment

9,826

9,477

10,573

10,375

9,942

Data Processing

4,948

4,706

4,599

4,583

4,579

Professional Fees

5,079

3,846

4,651

3,883

3,958

FDIC Insurance

18,545

3,361

3,173

3,234

1,774

Other

13,839

15,059

14,874

14,884

15,312

Total Noninterest Expense

115,962

105,601

104,036

111,919

102,703

Income Before Provision for Income Taxes

39,606

63,670

61,067

62,773

79,007

Provision for Income Taxes

9,210

15,767

15,006

15,931

17,700

Net Income

$

30,396

$

47,903

$

46,061

$

46,842

$

61,307

Preferred Stock Dividends

1,969

1,969

1,969

1,969

1,969

Net Income Available to Common Shareholders

$

28,427

$

45,934

$

44,092

$

44,873

$

59,338

Basic Earnings Per Common Share

$

0.72

$

1.17

$

1.12

$

1.14

$

1.51

Diluted Earnings Per Common Share

$

0.72

$

1.17

$

1.12

$

1.14

$

1.50

Balance Sheet Totals
Loans and Leases

$

13,965,026

$

13,919,491

$

13,914,889

$

13,824,522

$

13,646,420

Total Assets

23,733,296

23,549,785

24,947,936

23,931,977

23,606,877

Total Deposits

21,055,045

20,802,309

20,508,615

20,491,300

20,615,696

Total Shareholders' Equity

1,414,242

1,363,840

1,358,279

1,354,430

1,316,995

Performance Ratios
Return on Average Assets

0.51

%

0.78

%

0.77

%

0.80

%

1.05

%

Return on Average Shareholders' Equity

8.86

13.92

13.55

14.25

18.91

Return on Average Common Equity

9.55

15.38

14.95

15.79

21.28

Efficiency Ratio 1

73.36

61.66

62.07

63.34

56.46

Net Interest Margin 2

2.13

2.13

2.22

2.47

2.60

1 Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and noninterest income).
2 Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
Bank of Hawai‘i Corporation and Subsidiaries
Hawaii Economic Trends
Table 15
Eleven Months Ended
Year Ended
(dollars in millions; jobs in thousands)
November 30, 2023
December 31, 2022
December 31, 2021
Hawaii Economic Trends
State General Fund Revenues 1

$

8,726.1

0.6

%

$

9,441.3

16.0

%

$

8,137.9

26.9

%

General Excise and Use Tax Revenue 1

4,118.7

5.2

4,263.4

18.3

3,604.3

18.6

Jobs 2

655.6

654.5

642.6

November 30,
December 31,

2023

2022

2021

Unemployment, seasonally adjusted 3
Statewide

2.9

%

3.7%

3.2

%

Honolulu County

2.6

3.3

3.7

Hawaii County

1.9

4.7

1.8

Maui County

5.9

4.5

2.4

Kauai County

1.9

4.7

2.7

December 31,
(1-year percentage change, except months of inventory)

2023

2022

2021

2020

Housing Trends (Single Family Oahu) 4
Median Home Price

(5.0

)%

11.6

%

19.3%

5.2

%

Home Sales Volume (units)

(26.3

)%

(23.2

)%

17.9%

2.3

%

Months of Inventory

2.8

2.1

0.8

1.4

Monthly Visitor Arrivals,
Percentage Change
(in thousands, except percent change)
Not Seasonally Adjusted
from Previous Year
Tourism 5
November 30, 2023

720.3

0.2

%

October 31, 2023

700.3

(3.7

)

September 30, 2023

643.1

(7.1

)

August 31, 2023

766.0

(7.7

)

July 31, 2023

929.4

1.2

June 30, 2023

886.0

5.3

May 31, 2023

790.5

2.1

April 30, 2023

806.2

(0.4

)

March 31, 2023

892.2

13.6

February 28, 2023

733.6

17.6

January 31, 2023

775.1

36.7

December 31, 2022

858.1

14.0

November 30, 2022

719.0

17.1

October 31, 2022

727.4

32.1

September 30, 2022

692.2

37.2

August 31, 2022

829.8

14.8

July 31, 2022

918.6

4.4

June 30, 2022

841.8

6.4

May 31, 2022

774.1

22.9

April 30, 2022

809.6

67.3

March 31, 2022

785.7

78.7

February 28, 2022

623.7

165.1

January 31, 2022

567.2

229.8

December 31,2021

752.8

219.3

November 30, 2021

614.0

234.1

1 Source: Hawaii Department of Business, Economic Development & Tourism
2 Source: U.S. Bureau of Labor Statistics
3 Source: University of Hawaii Economic Research Organization (UHERO)
4 Source: Honolulu Board of Realtors
5 Source: Hawaii Tourism Authority

View source version on businesswire.com: https://www.businesswire.com/news/home/20240122109934/en/

Media Inquiries
Melissa Torres-Laing
Email: Melissa.Torres-Laing@boh.com
Phone: 808-694-8384
Mobile: 808-859-1703

Investor/Analyst Inquiries
Cindy Wyrick
Email: Cynthia.Wyrick@boh.com
Phone: 808-694-8430

Chang Park
Email: Chang.Park@boh.com
Phone: 808-694-8238

Stock Information

Company Name: Bank of Hawaii Corporation
Stock Symbol: BOH
Market: NYSE
Website: boh.com

Menu

BOH BOH Quote BOH Short BOH News BOH Articles BOH Message Board
Get BOH Alerts

News, Short Squeeze, Breakout and More Instantly...