Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BHB - Bar Harbor Bankshares Reports Second Quarter Results; Declares Dividend


BHB - Bar Harbor Bankshares Reports Second Quarter Results; Declares Dividend

BAR HARBOR, ME / ACCESSWIRE / July 21, 2021 / Bar Harbor Bankshares (NYSE American:BHB) reported second quarter 2021 net income of $9.0 million or $0.60 per share from $8.5 million or $0.55 per share in the same quarter of 2020, an increase of 9% in earnings per share. Core earnings (non-GAAP) were $9.4 million, or $0.63 per share, compared to $8.6 million, or $0.56 per share for the same periods. Non-core items (non-GAAP) reduced net income in the second quarter 2021 by $384 thousand, or $0.02 per share.

SECOND QUARTER FINANCIAL HIGHLIGHTS (compared to the second quarter 2020, unless otherwise noted)

  • 9% growth in earnings per share, 13% growth in core earnings (non-GAAP)
  • 0.97% return on assets; 1.01% core return on assets (non-GAAP)
  • 8% annualized total commercial loan growth, excluding PPP loans
  • 14% annualized increase in core deposits
  • 13% increase in fee income
  • Exceptional credit quality

President and Chief Executive Officer, Curtis C. Simard stated, "We had another quarter of double-digit core earnings growth and core return on assets of over 1.00%. Profitability increased on higher fee income driven from growth in core deposits and assets under management (AUM). Customer service income returned to pre-pandemic levels suggesting a potentially meaningful recovery in regional activity, augmented by a lift from our previously announced fee strategies implemented at the start of this year. The 8% annualized growth in commercial loans during the quarter, excluding PPP, reflects our commitment to meeting the needs of our existing customers and developing new relationships as we navigate past PPP activities. Our Wealth Management business continues to be a significant contributor to total non-interest income while our Retail and Commercial loan teams continue to generate new core deposit accounts, especially in DDA categories. More than 1,000 new banking relationships were created in the second quarter, highlighting both existing customer retention efforts and new customer initiatives. With the increase in mortgage rates late in the first quarter, we chose to opportunistically add balances to the balance sheet which helped stem the attrition. However, a focus on IRR management remains top of mind."

Mr. Simard continued, "We continued to organically grow our capital levels expanding tangible equity to tangible assets (non-GAAP) to 8.23%, while maintaining exceptional credit quality. All credit metrics remain strong and further improved in the quarter, primarily marked by lower past dues, minimal net charge-offs and improved coverage ratios. Overall, we continue to see favorable migration in risk ratings across most loan categories. Loan modification concessions made during the pandemic have essentially all resumed normal repayment schedules as of the end of the quarter."

Mr. Simard stated, "As we think about net interest margin (NIM) quarter over quarter, the second quarter had substantially less PPP fee acceleration and was further impacted by the excess cash on hand. Of note, $105 million of wholesale deposits matured on the last day of the quarter which will benefit our cost of funds going forward. We are starting to see a leveling off of NIM, excluding non-recurring items, as reliance on wholesale borrowings continues to be reduced and DDA growth continues. Given our overall asset sensitive balance sheet position and a more core-funded profile, we are well positioned for when rates start to move back up. Excluding the effects of one-time items, our second quarter NIM was 2.95% compared with the same adjusted metric of 2.86% in the first quarter 2021."

Mr. Simard commented, "In the first quarter, we announced the initiation of a comprehensive review of our non-interest expenses which included an annual reduction to salary and benefits of more than $3.0 million, along with additional cost savings associated with vendor contracts and process efficiencies. While some savings have been immediately realized in our second quarter run-rates, others will be phased in depending on contract timelines. As we continue to resume business-as-usual activities, we are also rolling out cost containment initiatives to absorb any potential increases associated with pandemic-delayed expenses. Lastly, we evaluate profitability at each branch within our footprint, at least annually, taking into consideration the unique geography of Northern New England and our customer needs."

Mr. Simard concluded, "As we move into the second half of the year, we are encouraged by an improving economic outlook and better operating conditions. Our collective resilience has prepared and positioned us to move forward with the same resolve that has sustained us throughout the pandemic. We have a unique complementary footprint that is enabling us to utilize all earnings levers that align with our model and strategy. We look forward to continuing to serve our customers and communities in the way they are accustomed to."

DIVIDEND DECLARED
The Board of Directors voted to declare a cash dividend of $0.24 per share to shareholders of record at the close of business on August 17, 2021, payable on September 17, 2021. This dividend equates to a 3.35% annualized yield based on the $28.62 closing price of the Company's common stock at the end of the second quarter of 2021.

FINANCIAL CONDITION
Total assets were $3.6 billion at the end of the second quarter as the Company leveraged excess cash liquidity to reduce maturing brokered deposits of $104.7 million during the quarter. Loans decreased $35.5 million during the quarter, or 6% on an annualized basis, primarily due to PPP loan forgiveness and prepayments on residential loans.

During the quarter we developed 76 new commercial relationships, resulting in commercial real estate loan growth of 6% on an annualized basis and commercial and industrial loan growth 13% on an annualized basis, exclusive of PPP loans. PPP loan balances totaled $65.9 million at quarter-end, consisting of $62.7 million of 2021 originations and $3.2 million from 2020. Unearned deferred fee balances on PPP loans totaled $3.7 million at the end of the quarter. These balances are expected to be realized through early 2022. COVID loan modifications totaled $19.0 million, down from $43.0 million at the end of the first quarter 2021, as 97% of modified loans have resumed normal payment schedules. Total residential loans decreased $47.5 million, which includes $84.0 million of originations, $56.0 million of sales in the secondary market and $75.5 million of prepayments/amortization. Total originations during the quarter included $51.0 million that was sold on the secondary market and $33.0 million that was recorded on the balance sheet.

The allowance for credit losses decreased to $22.8 million during the second quarter due to stronger economic forecasts, offset by changes in overall loan mix. Net charge offs totaled $73 thousand, or less than 0.01% of the total loan portfolio, and non-accruing loans decreased to $13.6 million, or 0.54% of the total loans. The ratio of past due loans to total loans improved to 0.15% of total loans at June 30, 2021, decreasing from 0.44% in the first quarter of 2021. Commercial past due loans totaled $1.9 million at quarter end, which is the lowest level since 2016 when the portfolio was approximately 36% of its current size.

Total deposits decreased $90.0 million to $2.8 billion during the quarter, due to lower time deposits, offset by significant growth in core deposits. Core deposits increased $77.8 million, or 14% on an annualized basis, during the quarter. Over 1,000 new customer relationships were added in the quarter. Time deposits decreased $167.7 million during the quarter, primarily due to $104.7 million of brokered deposits not being replaced upon maturity due to excess liquidity. Retail time deposits decreased $63.0 million as customers moved funds to transactional accounts upon contractual maturity.

The Company's book value per share was $27.76 at June 30, 2021, compared with $27.13 at the end of the first quarter 2021. Tangible book value per share (non-GAAP measure) was $19.30 at the end of the second quarter 2021, compared to $18.64 at the end of the first quarter 2021, equating to an annualized growth rate of 14%. Other comprehensive income included unrealized gains on securities totaling $7.2 million in the second quarter 2021 compared to $4.5 million at the end of the first quarter 2021.

RESULTS OF OPERATIONS
Net income in the second quarter 2021 was $9.0 million, or $0.60 per share, compared to $8.5 million, or $0.55 per share, in the same quarter of 2020. Net income benefited from higher fee income and a credit provision recapture in the quarter. Core earnings totaled $9.4 million or $0.63 per share, compared to $8.6 million, or $0.56 per share, in the same quarter of 2020. Non-core items (non-GAAP) reduced net income by $384 thousand and $119 thousand in second quarters of 2021 and 2020, respectively.

Net interest margin equaled 2.74% compared to 2.93% in the same period of 2020. PPP loans contributed 7 basis points to NIM during the quarter as the majority of the remaining 2020 originations were forgiven. Accretion on PPP loans originated in 2021 are not expected to materially affect NIM until loans are forgiven starting in the third quarter 2021. Interest-bearing cash balances, held mostly at the Federal Reserve Bank, reduced NIM by 19 basis points. The yield on earning assets totaled 3.26% compared to 3.73% in the second quarter 2020. Excluding the impact of PPP and excess cash, the yield on earning assets totaled 3.44% and 3.98% for the same periods. Costs of funds decreased to 0.66% from 0.96% in the second quarter 2020 due to lower deposit rates and reductions to wholesale funding afforded by significant growth in core deposits. Brokered deposits that matured during second quarter carried 9 basis points of the total funding cost.

The provision for credit losses for the quarter was a benefit of $765 thousand, compared to an expense of $1.4 million in the second quarter of 2020. The provision recapture in the second quarter 2021 is attributable to improving economic forecasts and strong credit quality, offset by shifts in our loan mix.

Non-interest income in the second quarter 2021 equaled $9.5 million, compared to $9.7 million in the same quarter of 2020. Non-interest income, excluding gain on sales of securities, increased 13% on higher customer service fees, wealth management income, and gains on loan sales. Wealth management income increased 20% over the same quarter of 2020 as assets under management increased to $2.4 billion or 12% compared to the same period of 2020. Customer service fees increased $818 thousand compared to the second quarter of 2020 as customer activity and transactions now exceed pre-pandemic levels. Mortgage banking activities continue to contribute a significant amount of fee income, increasing to $1.6 million, compared to $1.1 million in the same period of 2020.

Non-interest expense improved to $21.7 million in the second quarter 2021 from $22.3 million in the same quarter of 2020. Salaries and benefits expense decreased 5% due to implementing workforce reduction programs at the beginning of the second quarter. Non-core expenses (non-GAAP) in the second quarter 2021 totaled $553 thousand and were mostly one-time reduction in workforce. In the same quarter of 2020 non-core expenses (non-GAAP) totaled $1.5 million and included costs to consolidate our wealth management systems and a loss on debt extinguishment.

BACKGROUND
Bar Harbor Bankshares (NYSE American: BHB) is the parent company of its wholly-owned subsidiary, Bar Harbor Bank & Trust. Founded in 1887, Bar Harbor Bank & Trust is a true community bank serving the financial needs of its clients for over 130 years. Bar Harbor provides full-service community banking with office locations in all three Northern New England states of Maine, New Hampshire and Vermont. For more information, visit www.barharbor.bank .

FORWARD-LOOKING STATEMENTS
Certain statements under the headings "SECOND QUARTER FINANCIAL HIGHLIGHTS", "FINANCIAL CONDITION" and "RESULTS OF OPERATIONS" contained in this document, that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this earnings release the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions are intended to identify forward-looking statements, but these terms are not the exclusive means of identifying forward-looking statements. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that the Company files with the Securities and Exchange Commission, including but not limited to those discussed in the section titled "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and any subsequently filed Quarterly Reports on Form 10-Q. Because of these and other uncertainties, the Company's actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, the Company's past results of operations do not necessarily indicate future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. The Company is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. The Company qualifies all of its forward-looking statements by these cautionary statements.

NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP core earnings can be of substantial importance to the Company's results for any particular quarter or year. The Company's non-GAAP core earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company's GAAP financial information.

The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including gains/losses on securities, premises, equipment and other real estate owned, acquisition costs, restructuring costs, legal settlements, and systems conversion costs. Non-GAAP adjustments are presented net of an adjustment for income tax expense.

The Company also calculates core earnings per share based on its measure of core earnings. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company's performance. Management also believes that the computation of non-GAAP core earnings and core earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.

CONTACTS
Josephine Iannelli; EVP
Chief Financial Officer & Treasurer
(207) 288-3314

TABLE
INDEX
CONSOLIDATED FINANCIAL SCHEDULES (UNAUDITED)
A
Selected Financial Highlights
B
Footnotes to Selected Financial Highlights
C
Balance Sheets
D
Loan and Deposit Analysis
E
Statements of Income
F
Statements of Income (Five Quarter Trend)
G
Average Yields and Costs
H
Average Balances
I
Asset Quality Analysis
J
Reconciliation of Non-GAAP Financial Measures (Five Quarter Trend) and Supplementary Data

BAR HARBOR BANKSHARES

SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED

At or for the Quarters Ended
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
2021
2021
2020
2020
2020
PER SHARE DATA





Net earnings, diluted
$
0.60
$
0.63
$
0.58
$
0.56
$
0.55
Core earnings, diluted (1) (2)
0.63
0.68
0.62
0.61
0.56
Total book value
27.76
27.13
27.58
27.09
26.56
Tangible book value (2)
19.30
18.64
19.05
18.56
18.18
Market price at period end
28.62
29.42
22.59
20.55
22.39
Dividends
0.24
0.22
0.22
0.22
0.22
PERFORMANCE RATIOS (3)
Return on assets
0.97
%
1.03
%
0.92
%
0.88
%
0.90
%
Core return on assets (1) (2)
1.01
1.11
0.98
0.96
0.91
Pre-tax, pre-provision return on assets
1.13
1.22
1.30
1.29
1.27
Core pre-tax, pre-provision return on assets (1) (2)
1.18
1.32
1.38
1.39
1.29
Return on equity
8.76
9.45
8.39
8.22
8.40
Core return on equity (1) (2)
9.13
10.13
8.95
8.98
8.52
Return on tangible equity
12.88
14.01
12.45
12.24
12.55
Core return on tangible equity (1) (2)
13.42
15.00
13.27
13.36
12.72
Net interest margin, fully taxable equivalent (FTE) (2) (4)
2.74
2.88
3.02
2.90
2.93
Core net interest margin (1) (2) (5)
2.67
2.78
2.79
2.89
2.92
Efficiency ratio (2)
63.45
61.95
61.98
59.47
60.67
ORGANIC GROWTH (Year-to-date, annualized) (2)
Total commercial loans
9
%
14
%
17
%
27
%
33
%
Total loans
(4
)
(2
)
(3
)
3
5
Total deposits
(6
)
1
8
12
(0)
FINANCIAL DATA (In millions)
Total assets
$
3,640
$
3,730
$
3,726
$
3,860
$
3,780
Total earning assets (6)
3,274
3,371
3,360
3,496
3,414
Total investments
636
641
599
619
662
Total loans
2,516
2,551
2,563
2,685
2,706
Allowance for credit losses
23
24
19
18
17
Total goodwill and intangible assets
127
127
127
127
128
Total deposits
2,822
2,912
2,906
2,935
2,695
Total shareholders' equity
416
406
411
404
404
Net income
9
9
9
8
8
Core earnings (1) (2)
9
10
9
9
9
ASSET QUALITY AND CONDITION RATIOS
Net charge-offs (current quarter annualized)/average loans
0.01
%
0.03
%
0.03
%
0.06
%
0.02
%
Allowance for credit losses/total loans
0.91
0.93
0.74
0.67
0.61
Loans/deposits
89
88
88
91
100
Shareholders' equity to total assets
11.42
10.87
11.04
10.48
10.69
Tangible shareholders' equity to tangible assets
8.23
7.73
7.90
7.42
7.57

(1) Core measurements are non-GAAP financial measures adjusted to exclude net non-operating charges primarily related to acquisitions, restructurings, system conversions, loss on debt extinguishment and gain or loss on sale of securities, other real estate owned and premises and equipment. Refer to the Reconciliation of Non-GAAP Financial Measures in table J for additional information.
(2) Non-GAAP financial measure.
(3) All performance ratios are based on average balance sheet amounts, where applicable.
(4) Fully taxable equivalent considers the impact of tax-advantaged investment securities and loans.
(5) Core net interest margin excludes Paycheck Protection Program loans.
(6) Earning assets includes non-accruing loans and interest-bearing deposits with other banks. Securities are valued at amortized cost.

BAR HARBOR BANKSHARES

CONSOLIDATED BALANCE SHEETS - UNAUDITED

Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
(in thousands)
2021
2021
2020
2020
2020
Assets





Cash and due from banks
$
41,440
$
39,039
$
27,566
$
22,722
$
24,430
Interest-bearing deposits with other banks
132,278
184,473
198,441
192,935
46,243
Total cash and cash equivalents
173,718
223,512
226,007
215,657
70,673
Securities available for sale
621,849
626,403
585,046
604,529
641,574
Federal Home Loan Bank stock
14,145
14,826
14,036
13,975
20,265
Total securities
635,994
641,229
599,082
618,504
661,839
Loans held for sale
7,942
10,148
23,988
23,721
22,979
Total loans
2,515,560
2,551,064
2,562,885
2,684,970
2,706,438
Less: Allowance for credit losses
(22,815
)
(23,653
)
(19,082
)
(17,907
)
(16,509
)
Net loans
2,492,745
2,527,411
2,543,803
2,667,063
2,689,929
Premises and equipment, net
51,119
52,253
52,458
51,424
50,464
Other real estate owned
-
-
-
1,983
2,318
Goodwill
119,477
119,477
119,477
119,477
119,477
Other intangible assets
7,198
7,431
7,670
7,913
8,155
Cash surrender value of bank-owned life insurance
78,886
78,388
77,870
77,388
76,896
Deferred tax asset, net
4,349
5,639
1,745
2,180
2,451
Other assets
68,247
64,742
73,662
74,400
75,084
Total assets
$
3,639,675
$
3,730,230
$
3,725,762
$
3,859,710
$
3,780,265
Liabilities and shareholders' equity
Demand and other non-interest bearing deposits
$
599,598
$
586,487
$
544,636
$
515,064
$
504,325
NOW deposits
802,681
761,817
738,849
706,048
642,908
Savings deposits
578,361
560,095
521,638
511,938
466,668
Money market deposits
371,075
365,507
402,731
388,356
402,835
Time deposits
470,758
638,436
698,361
813,509
678,126
Total deposits
2,822,473
2,912,342
2,906,215
2,934,915
2,694,862
Senior borrowings
279,991
292,210
276,062
385,472
546,863
Subordinated borrowings
60,042
60,003
59,961
59,920
59,879
Total borrowings
340,033
352,213
336,023
445,392
606,742
Other liabilities
61,597
60,094
72,183
74,958
74,487
Total liabilities
3,224,103
3,324,649
3,314,421
3,455,265
3,376,091
Total common shareholders' equity
415,572
405,581
411,341
404,445
404,174
Total liabilities and shareholders' equity
$
3,639,675
$
3,730,230
$
3,725,762
$
3,859,710
$
3,780,265
Net shares outstanding
14,972
14,950
14,916
14,929
15,214

BAR HARBOR BANKSHARES

CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED

LOAN ANALYSIS











Annualized
Growth %
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Quarter
Year to
(in thousands)
2021
2021
2020
2020
2020
End
Date
Commercial real estate
$
1,135,857
$
1,118,669
$
1,084,381
$
1,045,635
$
982,070
6
%
9
%
Commercial and industrial
327,729
317,500
323,864
324,647
340,898
13
2
Paycheck Protection Program (PPP)
65,918
77,878
53,774
131,537
131,626
(61
)
45
Total commercial loans
1,529,504
1,514,047
1,462,019
1,501,819
1,454,594
4
9
Total commercial loans, excluding PPP
1,463,586
1,436,169
1,408,245
1,370,282
1,322,968
8
8
Residential real estate
822,774
868,084
923,891
997,485
1,060,729
(21
)
(22
)
Consumer
103,589
106,835
113,544
119,340
124,197
(12
)
(18
)
Tax exempt and other
59,693
62,098
63,431
66,326
66,918
(15
)
(12
)
Total loans
$
2,515,560
$
2,551,064
$
2,562,885
$
2,684,970
$
2,706,438
(6
)%
(4
)%

DEPOSIT ANALYSIS






Annualized
Growth %
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
Quarter
Year to
(in thousands)
2021
2021
2020
2020
2020
End
Date
Demand
$
599,598
$
586,487
$
544,636
$
515,064
$
504,325
9
%
20
%
NOW
802,681
761,817
738,849
706,048
642,908
21
17
Savings
578,361
560,095
521,638
511,938
466,668
13
22
Money market
371,075
365,507
402,731
388,356
402,835
6
(16
)
Total non-maturity deposits
2,351,715
2,273,906
2,207,854
2,121,406
2,016,736
14
13
Total time deposits
470,758
638,436
698,361
813,509
678,126
*
(65
)
Total deposits
$
2,822,473
$
2,912,342
$
2,906,215
$
2,934,915
$
2,694,862
(12
)%
(6
)%

*Indicates ratios of 100% or greater.

BAR HARBOR BANKSHARES

CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

Three Months Ended
Six Months Ended
June 30,
June 30,
(in thousands, except per share data)
2021
2020
2021
2020
Interest and dividend income




Loans
$
23,191
$
26,493
$
47,396
$
54,480
Securities and other
3,992
4,942
7,971
10,449
Total interest and dividend income
27,183
31,435
55,367
64,929
Interest expense
Deposits
2,603
4,548
5,554
10,568
Borrowings
1,826
2,297
3,637
5,208
Total interest expense
4,429
6,845
9,191
15,776
Net interest income
22,754
24,590
46,176
49,153
Provision for credit losses
(765
)
1,354
(1,254
)
2,465
Net interest income after provision for credit losses
23,519
23,236
47,430
46,688
Non-interest income
Trust and investment management fee income
3,801
3,159
7,467
6,528
Customer service fees
3,257
2,439
6,227
5,551
Gain on sales of securities, net
50
1,351
50
1,486
Mortgage banking income
1,553
1,124
4,123
1,581
Bank-owned life insurance income
498
496
1,016
1,033
Customer derivative income
86
513
496
1,101
Other income
260
628
374
851
Total non-interest income
9,505
9,710
19,753
18,131
Non-interest expense
Salaries and employee benefits
11,356
11,909
23,532
23,793
Occupancy and equipment
3,894
3,860
8,222
8,280
Loss (gain) on sales of premises and equipment, net
1
(2
)
9
90
Outside services
533
442
965
976
Professional services
151
337
709
1,009
Communication
198
194
519
483
Marketing
534
282
824
670
Amortization of intangible assets
233
256
474
512
Loss on debt extinguishment
-
1,351
-
1,351
Acquisition, conversion and other expenses
552
158
1,441
261
Other expenses
4,272
3,479
7,520
7,200
Total non-interest expense
21,724
22,266
44,215
44,625
Income before income taxes
11,300
10,680
22,968
20,194
Income tax expense
2,275
2,199
4,463
3,992
Net income
$
9,025
$
8,481
$
18,505
$
16,202
Earnings per share:
Basic
$
0.60
$
0.55
$
1.24
$
1.05
Diluted
0.60
0.55
1.23
1.04
Weighted average shares outstanding:
Basic
14,965
15,424
14,950
15,500
Diluted
15,042
15,441
15,026
15,523

BAR HARBOR BANKSHARES

CONSOLIDATED STATEMENTS OF INCOME (5 Quarter Trend) - UNAUDITED

Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
(in thousands, except per share data)
2021
2021
2020
2020
2020
Interest and dividend income





Loans
$
23,191
$
24,205
$
26,687
$
25,918
$
26,493
Securities and other
3,992
3,979
4,013
4,557
4,942
Total interest and dividend income
27,183
28,184
30,700
30,475
31,435
Interest expense
Deposits
2,603
2,951
3,606
3,869
4,548
Borrowings
1,826
1,811
1,732
1,941
2,297
Total interest expense
4,429
4,762
5,338
5,810
6,845
Net interest income
22,754
23,422
25,362
24,665
24,590
Provision for credit losses
(765
)
(489
)
1,360
1,800
1,354
Net interest income after provision for credit losses
23,519
23,911
24,002
22,865
23,236
Non-interest income
Trust and investment management fee income
3,801
3,666
3,318
3,532
3,159
Customer service fees
3,257
2,970
2,890
2,886
2,439
Gain on sales of securities, net
50
-
3,959
-
1,351
Mortgage banking income
1,553
2,570
2,654
2,649
1,124
Bank-owned life insurance income
498
518
482
492
496
Customer derivative income
86
410
1,086
316
513
Other income
260
114
334
227
628
Total non-interest income
9,505
10,248
14,723
10,102
9,710
Non-interest expense
Salaries and employee benefits
11,356
12,176
13,318
11,809
11,909
Occupancy and equipment
3,894
4,328
4,192
4,279
3,860
Loss (gain) on sales of premises and equipment, net
1
8
(122
)
-
(2
)
Outside services
533
432
571
438
442
Professional services
151
558
572
479
337
Communication
198
321
194
215
194
Marketing
534
290
415
300
282
Amortization of intangible assets
233
241
256
256
256
Loss on debt extinguishment
-
-
-
-
1,351
Acquisition, conversion and other expenses
552
889
4,849
691
158
Other expenses
4,272
3,248
3,571
3,952
3,479
Total non-interest expense
21,724
22,491
27,816
22,419
22,266
Income before income taxes
11,300
11,668
10,909
10,548
10,680
Income tax expense
2,275
2,188
2,269
2,146
2,199
Net income
$
9,025
$
9,480
$
8,640
$
8,402
$
8,481
Earnings per share:
Basic
$
0.60
$
0.63
$
0.58
$
0.56
$
0.55
Diluted
0.60
0.63
0.58
0.56
0.55
Weighted average shares outstanding:
Basic
14,965
14,934
14,909
15,079
15,424
Diluted
15,042
15,007
14,952
15,103
15,441

BAR HARBOR BANKSHARES

AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent - Annualized) - UNAUDITED

Quarters Ended
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
2021
2021
2020
2020
2020
Earning assets





Interest-bearing deposits with other banks (1)
0.09
%
0.09
%
0.11
%
0.09
%
0.08
%
Securities available for sale and FHLB stock
2.66
2.79
2.97
3.04
3.26
Loans:
Commercial real estate
3.54
3.68
3.74
3.81
4.11
Commercial and industrial
3.60
3.86
3.92
4.39
4.13
Paycheck protection program
5.56
8.12
11.56
3.18
3.34
Residential real estate
3.80
3.76
3.74
3.71
3.81
Consumer
3.44
3.56
3.65
3.42
3.81
Total loans
3.70
3.85
4.03
3.81
3.94
Total earning assets
3.26
%
3.46
%
3.65
%
3.57
%
3.73
%
Funding liabilities
Deposits:
NOW
0.12
%
0.14
%
0.15
%
0.14
%
0.14
%
Savings
0.10
0.13
0.13
0.13
0.15
Money market
0.12
0.14
0.14
0.16
0.40
Time deposits
1.37
1.44
1.64
1.69
1.94
Total interest-bearing deposits
0.45
0.51
0.61
0.66
0.81
Borrowings
2.12
2.16
1.83
1.60
1.51
Total interest-bearing liabilities
0.66
%
0.72
%
0.77
%
0.82
%
0.96
%
Net interest spread
2.60
2.74
2.88
2.75
2.77
Net interest margin (1)
2.74
2.88
3.02
2.90
2.93
Core net interest margin (2)
2.67
2.78
2.79
2.89
2.92

(1) Income from interest-bearing deposits with other banks has been separated from securities and restated for prior periods to conform to the current period presentation.
(2) Core net interest margin excludes Paycheck Protection Program loans.

BAR HARBOR BANKSHARES

AVERAGE BALANCES - UNAUDITED

Quarters Ended
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
(in thousands)
2021
2021
2020
2020
2020
Assets





Interest-bearing deposits with other banks (1)
$
228,825
$
176,728
$
176,747
$
92,066
$
71,067
Securities available for sale and FHLB stock (2)
635,978
613,459
563,118
627,162
648,185
Loans:
Commercial real estate
1,122,831
1,099,937
1,059,574
1,012,194
952,264
Commercial and industrial
378,634
377,176
386,201
399,734
417,620
Paycheck protection program
76,701
65,149
91,109
131,605
104,740
Residential real estate
850,119
916,633
995,173
1,060,084
1,117,608
Consumer
104,851
109,802
115,876
121,248
126,413
Total loans (3)
2,533,136
2,568,697
2,647,933
2,724,865
2,718,645
Total earning assets
3,397,939
3,358,884
3,387,798
3,444,093
3,437,897
Cash and due from banks
21,414
23,221
22,473
36,521
43,165
Allowance for credit losses
(23,419
)
(24,822
)
(18,690
)
(17,028
)
(15,678
)
Goodwill and other intangible assets
126,789
127,024
127,264
127,508
127,751
Other assets
223,369
232,477
237,424
223,316
213,986
Total assets
$
3,746,092
$
3,716,784
$
3,756,269
$
3,814,410
$
3,807,121
Liabilities and shareholders' equity
Deposits:
NOW
$
781,836
$
749,100
$
713,464
$
677,706
$
611,860
Savings
568,193
541,203
516,266
488,508
450,621
Money market
368,826
378,743
399,543
396,351
411,232
Time deposits
619,454
675,422
734,523
777,424
776,042
Total interest-bearing deposits
2,338,309
2,344,468
2,363,796
2,339,989
2,249,755
Borrowings
345,896
340,209
376,437
481,687
612,538
Total interest-bearing liabilities
2,684,205
2,684,677
2,740,233
2,821,676
2,862,293
Non-interest-bearing demand deposits
591,982
550,657
535,402
507,844
472,688
Other liabilities
56,630
74,646
71,119
78,072
66,302
Total liabilities
3,332,817
3,309,980
3,346,754
3,407,592
3,401,283
Total shareholders' equity
413,275
406,804
409,515
406,818
405,838
Total liabilities and shareholders' equity
$
3,746,092
$
3,716,784
$
3,756,269
$
3,814,410
$
3,807,121

(1) Total average interest-bearing deposits with other banks is net of Federal Reserve daily cash letter.
(2) Average balances for securities available-for-sale are based on amortized cost.
(3) Total average loans include non-accruing loans and loans held for sale.

BAR HARBOR BANKSHARES

ASSET QUALITY ANALYSIS - UNAUDITED

At or for the Quarters Ended
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Jun 30,
(in thousands)
2021
2021
2020
2020
2020
NON-PERFORMING ASSETS





Non-accruing loans:





Commercial real estate
$
4,367
$
4,664
$
4,251
$
4,714
$
3,981
Commercial installment
1,370
1,534
1,466
1,820
1,790
Residential real estate
6,788
6,753
5,729
7,154
7,194
Consumer installment
1,054
1,118
742
720
1,023
Total non-accruing loans
13,579
14,069
12,188
14,408
13,988
Other real estate owned
-
-
-
1,983
2,318
Total non-performing assets
$
13,579
$
14,069
$
12,188
$
16,391
$
16,306
Total non-accruing loans/total loans
0.54
%
0.55
%
0.48
%
0.54
%
0.52
%
Total non-performing assets/total assets
0.37
0.38
0.33
0.42
0.43
PROVISION AND ALLOWANCE FOR CREDIT LOSSES
Balance at beginning of period
$
23,653
$
19,082
$
17,907
$
16,509
$
15,297
Impact of CECL adoption
-
5,228
-
-
-
Charged-off loans
(239
)
(216
)
(297
)
(439
)
(220
)
Recoveries on charged-off loans
166
48
112
37
78
Net loans charged-off
(73
)
(168
)
(185
)
(402
)
(142
)
Provision for credit losses
(765
)
(489
)
1,360
1,800
1,354
Balance at end of period
$
22,815
$
23,653
$
19,082
$
17,907
$
16,509
Allowance for credit losses/total loans
0.91
%
0.93
%
0.74
%
0.66
%
0.60
%
Allowance for credit losses/non-accruing loans
168
168
157
124
118
NET LOAN CHARGE-OFFS
Commercial real estate
$
(105
)
$
(131
)
$
63
$
(252
)
$
71
Commercial installment
(7
)
1
(228
)
(10
)
(155
)
Residential real estate
88
(28
)
(21
)
1
(20
)
Consumer installment
(49
)
(10
)
1
(141
)
(38
)
Total, net
$
(73
)
$
(168
)
$
(185
)
$
(402
)
$
(142
)
Net charge-offs (QTD annualized)/average loans
0.01
%
0.03
%
0.03
%
0.06
%
0.02
%
Net charge-offs (YTD annualized)/average loans
0.02
0.03
0.07
0.08
0.10
DELINQUENT AND NON-ACCRUING LOANS/ TOTAL LOANS
30-89 Days delinquent
0.13
%
0.43
%
0.58
%
0.16
%
0.28
%
90+ Days delinquent and still accruing
0.02
0.01
-
0.08
0.04
Total accruing delinquent loans
0.15
0.44
0.58
0.24
0.32
Non-accruing loans
0.54
0.55
0.48
0.54
0.52
Total delinquent and non-accruing loans
0.69
%
0.99
%
1.06
%
0.78
%
0.84
%

BAR HARBOR BANKSHARES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED



At or for the Quarters Ended
(in thousands)

Jun 30,
2021
Mar 31,
2021
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Net income
$
9,025
$
9,480
$
8,640
$
8,402
$
8,481
Non-core items:
(Gain) on sale of securities, net
(50
)
-
(3,959
)
-
(1,351
)
Loss (gain) on sale of premises and equipment, net
1
8
(122
)
-
(2
)
(Gain) loss on other real estate owned
-
-
(11
)
335
-
Loss on debt extinguishment
-
-
-
-
1,351
Acquisition, conversion and other expenses
552
889
4,849
691
158
Income tax expense (1)
(119
)
(213
)
(179
)
(245
)
(37
)
Total non-core items
384
684
578
781
119
Core earnings (2)
(A)
$
9,409
$
10,164
$
9,218
$
9,183
$
8,600


Net interest income
(B)
$
22,754
$
23,422
$
25,362
$
24,665
$
24,590
Non-interest income
9,505
10,248
14,723
10,102
9,710
Total Revenue

32,259
33,670
40,085
34,767
34,300
(Gain) on sale of securities, net
(50
)
-
(3,959
)
-
(1,351
)
Total core revenue (2)
(C)
$
32,209
$
33,670
$
36,126
$
34,767
$
32,949


Total non-interest expense

21,724
22,491
27,816
22,419
22,266
Non-core expenses:

(Loss) gain on sale of premises and equipment, net
(1
)
(8
)
122
-
2
Gain (loss) on other real estate owned
-
-
11
(335
)
-
Loss on debt extinguishment
-
-
-
-
(1,351
)
Acquisition, conversion and other expenses
(552
)
(889
)
(4,849
)
(691
)
(158
)
Total non-core expenses
(553
)
(897
)
(4,716
)
(1,026
)
(1,507
)
Core non-interest expense (2)
(D)
$
21,171
$
21,594
$
23,100
$
21,393
$
20,759


Total revenue
32,259
33,670
40,085
34,767
34,300
Total non-interest expense
21,724
22,491
27,816
22,419
22,266
Pre-tax, pre-provision net revenue
$
10,535
$
11,179
$
12,269
$
12,348
$
12,034


Core revenue

32,209
33,670
36,126
34,767
32,949
Core non-interest expense
21,171
21,594
23,100
21,393
20,759
Core pre-tax, pre-provision net revenue
(U)
$
11,038
$
12,076
$
13,026
$
13,374
$
12,190


(in millions)

Average earning assets
(E)
$
3,398
$
3,359
$
3,388
$
3,444
$
3,438
Average paycheck protection program (PPP) loans
(R)
77
65
91
132
105
Average earning assets, excluding PPP loans
(S)
3,321
3,294
3,297
3,312
3,333
Average assets
(F)
3,746
3,717
3,756
3,814
3,807
Average shareholders' equity
(G)
413
407
410
407
406
Average tangible shareholders' equity (2) (3)
(H)
287
280
282
279
278
Tangible shareholders' equity, period-end (2) (3)
(I)
289
279
284
277
277
Tangible assets, period-end (2) (3)
(J)
3,513
3,603
3,598
3,732
3,653


BAR HARBOR BANKSHARES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED


At or for the Quarters Ended
(in thousands)
Jun 30,
2021
Mar 31,
2021
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Common shares outstanding, period-end
(K)
14,972
14,950
14,916
14,929
15,214
Average diluted shares outstanding
(L)
15,042
15,007
14,952
15,103
15,441

Core earnings per share, diluted (2)
(A/L)
$
0.63
$
0.68
$
0.62
$
0.61
$
0.56
Tangible book value per share, period-end (2)
(I/K)
19.30
18.64
19.05
18.56
18.18
Securities adjustment, net of tax (1) (4)
(M)
7,237
4,510
10,023
11,681
11,412
Tangible book value per share, excluding securities adjustment (2) (4)
(I+M)/K
18.81
18.34
18.38
17.78
17.43
Tangible shareholders' equity/total tangible assets (2)
(I/J)
8.22
7.73
7.90
7.42
7.57

Performance ratios (5)
GAAP return on assets
0.97
%
1.03
%
0.92
%
0.88
%
0.90
%
Core return on assets (2)
(A/F)
1.01
1.11
0.98
0.96
0.91
Pre-tax, pre-provision return on assets
1.13
1.22
1.30
1.29
1.27
Core pre-tax, pre-provision return on assets (2)
(U/F)
1.18
1.32
1.38
1.39
1.29
GAAP return on equity
8.76
9.45
8.39
8.22
8.40
Core return on equity (2)
(A/G)
9.13
10.13
8.95
8.98
8.52
Return on tangible equity
12.88
14.01
12.45
12.24
12.55
Core return on tangible equity (1) (2)
(A+Q)/H
13.42
15.00
13.27
13.36
12.72
Efficiency ratio (2) (6)
(D-O-Q) /(C+N)
63.45
61.95
61.98
59.47
60.67
Net interest margin
(B+P)/E
2.74
2.88
3.02
2.90
3.04
Core net interest margin (2) (7)
(B+P-T)/S
2.67
2.78
2.79
2.89
2.92

Supplementary data (in thousands)
Taxable equivalent adjustment for efficiency ratio
(N)
$
586
$
595
$
542
$
570
$
646
Franchise taxes included in non-interest expense
(O)
128
125
117
121
120
Tax equivalent adjustment for net interest margin
(P)
430
433
396
416
490
Intangible amortization
(Q)
233
241
256
256
256
Interest and fees on PPP loans
(T)
1,064
1,304
2,648
1,052
869

(1) Assumes a marginal tax rate of 23.71% in the first and second quarter of 2021 and fourth quarter of 2020 and 23.87% for the first three quarters of 2020.
(2) Non-GAAP financial measure.
(3) Tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. Tangible assets is computed by taking total assets less the intangible assets at period-end.
(4) Securities adjustment, net of tax represents the total unrealized loss on available-for-sale securities recorded on the Company's consolidated balance sheets within total common shareholders' equity.
(5) All performance ratios are based on average balance sheet amounts, where applicable.
(6) Efficiency ratio is computed by dividing core non-interest expense net of franchise taxes and intangible amortization divided by core revenue on a fully taxable equivalent basis.
(7) Core net interest margin excludes Paycheck Protection Program loans.

SOURCE: Bar Harbor Bank and Trust



View source version on accesswire.com:
https://www.accesswire.com/656506/Bar-Harbor-Bankshares-Reports-Second-Quarter-Results-Declares-Dividend

Stock Information

Company Name: Bar Harbor Bankshares Inc.
Stock Symbol: BHB
Market: NYSE
Website: barharbor.bank

Menu

BHB BHB Quote BHB Short BHB News BHB Articles BHB Message Board
Get BHB Alerts

News, Short Squeeze, Breakout and More Instantly...