Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BHB - Bar Harbor Bankshares Reports Third Quarter Results


BHB - Bar Harbor Bankshares Reports Third Quarter Results

BAR HARBOR, ME/ ACCESSWIRE / October 27, 2020 / Bar Harbor Bankshares (NYSE American: BHB) reported third quarter 2020 net income of $8.4 million or $0.56 per share compared to $5.0 million or $0.32 per share in the same quarter of 2019. The non-GAAP measure of core earnings increased 30% to $9.2 million, or $0.61 per share in the third quarter 2020 compared to $7.3 million or $0.47 per share in the third quarter of 2019.

THIRD QUARTER FINANCIAL HIGHLIGHTS (compared to the third quarter of 2019, unless otherwise noted)

  • 13% annualized total commercial loan growth
  • 92% loan to deposit ratio
  • 2.98% net interest margin compared to 2.75%
  • 32% increase in non-interest income
  • 0.56% non-accruing loans to total loans, excluding Paycheck Protection Program (PPP) loans
  • 0.88% return on assets compared to 0.55%; 0.96% core return on assets compared to 0.80% (non-GAAP)
  • 59.5% efficiency ratio compared to 65.0%

President and Chief Executive Officer, Curtis C. Simard stated, "As a direct result of our well executed strategies, the Company expanded all key performance metrics on a year-over-year and linked quarter basis. These strategies not only entailed expense and deleveraging initiatives, but also focused on increasing core deposits thus reducing overall funding costs, and expanding fee income. Core return on assets increased to 0.96% as we continue to achieve positive operating leverage with minimal reliance on accretion from PPP related fees. We continue to see an upswing in customer activity since our state economies re-opened this past summer on a limited basis and a further rebound in branch operations compared to the first half of the year. Our loan to deposit ratio improved to 92% as we continue to grow deposits on relatively flat, total loan growth. Given the current economic environment, we have selectively grown commercial loans by 14% for the quarter, excluding PPP loans, and pushed much of the mortgage production through our secondary market platform. Our teams did a great job of keeping pace with the high demand of the mortgage markets for new and refinanced loans, resulting in over four times the gains compared to the third quarter 2019. We continue to adhere to our risk-based credit philosophy and profitability disciplines as is evidenced by our results this quarter. Excess liquidity generated during the quarter was used to pay down wholesale borrowings as part of on-going initiatives to de-lever and expand net interest margin."

Mr. Simard continued, "One of our greatest strengths is the diversity in capabilities surrounding fee income. Our wealth management business is a significant contributor to fee income, as well as a keystone for deepening customer relationships with $2.1 billion in assets under management. We had previously consolidated leadership and combined operations onto a common platform in our wealth management business, leading to the unifying of policies and sharing of ideas under one environment driven by best practices. I'm now excited to say we are working with our regulators to bring both of our wealth management companies and our brokerage teams under one name Bar Harbor Wealth Management. Bringing this business together under one brand was the logical next step as we align talent, engagement and culture."

Mr. Simard went on to say, "From an asset quality perspective, the Company experienced a significant decrease in loans under COVID-related forbearance since the second quarter. As of September 30, 2020 total outstanding deferrals, which primarily consist of interest only forbearance, were $78.7 million or 3% of total loans, with consumer mortgages representing $4.6 million of the total or less than half a percent of the consumer portfolio. Our third quarter stress testing resulted in no significant risk-rating downgrades or changes to reserves. Our allowance for loan losses is well established to absorb any inherent losses in our portfolio and increased during the quarter on higher commercial loan growth. Our steady allowance levels coupled with an extensive stress testing process speaks to the quality of our credit culture, while we continue to report low levels of net charge-offs and past due accounts. The increase in non-accruing loans for the quarter is due to one additional commercial loan that has since paid off at its carrying value. The hotel industry is one of our bigger credit exposures; however, we have seen minimal degradation as those borrowers are strong, proven operators with an average loan to value ratio of less than 60% for the segment. More so, any individual hotel exposure with a loan to value ratio greater than 65% was specifically included in our stress testing."

Mr. Simard further stated, "Throughout the year we have supported our customers by originating approximately 1,900 PPP loans totaling $131.6 million. Net unearned fees remaining on PPP loans at the end of the third quarter was $3.8 million and accretion will accelerate as the loans are reimbursed by the Small Business Administration (SBA). At this time we have submitted over 50% of PPP loans to the SBA for forgiveness, pending approval, and our teams continue to work closely with customers on the remaining balance."

Mr. Simard concluded, "Despite the significant challenges posed by the COVID-19 pandemic and related market conditions, we continue to maintain high levels of capital and liquidity, diversified revenue streams, strong credit performance and an exceptional core deposit base. We are confident in our business model to grow investor returns while maintaining our culture and commitment to customers, employees and communities throughout this economic cycle."

FINANCIAL CONDITION

Total assets were $3.9 billion at the end of the third quarter compared to $3.8 billion in the second quarter of 2020. Loan balances in the third quarter 2020 decreased by $20.7 million largely due to secondary market sales and prepayments of residential mortgages offset by total commercial loan growth. Mortgage loan originations totaled $86.5 million from new and refinancing activity given the lower interest rate environment. During the quarter nearly all residential originations were sold in the secondary market to generate fee income. Total commercial loans grew at an annualized rate of 13% led by commercial real estate loans offset by a decrease in commercial and industrial (C&I) loans. The decrease in C&I is primarily due to one customer with loans totaling $39.8 million that were refinanced to a lower principal of $25.0 million along with an open line of credit. Core deposits increased 21% on an annualized basis due to growth from new accounts and an overall decrease in customer spending given current market conditions. As a result the loan to deposit ratio improved to 92% in the third quarter 2020 compared to 101% in the second quarter of 2020. Borrowings decreased by $161.4 million as excess liquidity primarily from higher deposit balances was used to pay down short-term borrowings. As part of the deleveraging strategy, total securities decreased $43.3 million in the third quarter as we allowed for natural run-off of amortizing and maturing fixed rate investments with the pay down of short term borrowings.

The third quarter 2020 allowance for loan losses increased by $1.4 million, which includes a $1.8 million provision for loan loss offset by net charge-offs of $402 thousand. The allowance for loan losses to total loans ratio for the third quarter expanded to 0.66% from 0.60% in the second quarter 2020 based on commercial loan growth and adjustments to reflect current economic conditions. Past due and delinquent loans as a percentage of total loans decreased to 0.77% from 0.83% at the end of the second quarter. The increase in non-accruing loans in the third quarter is primarily due to an additional commercial loan totaling $693 thousand that has subsequently settled at its carrying value. Third quarter stress testing of the Company's commercial loan portfolio included the top 50 relationships, all criticized loans greater than $1.0 million, hospitality loans over $250 thousand with loan to values in excess of 65%, and any seasonal payment, restaurant, or term loans maturing within a year that are greater than $500 thousand. Results of the stress testing led to no significant risk-rating downgrades or changes to reserves. While the impact of COVID-19 and other market conditions remain uncertain, we believe the existing allowance for loan losses is sufficient to absorb inherent losses based on our disciplined credit approach, experienced losses and methodology, and current and ongoing stress testing reviews of the portfolio.

The Company's book value per share was $27.09 at the end of the third quarter 2020 compared to $26.56 at the end of the second quarter 2020. Tangible book value per share (non-GAAP measure) was $18.56 at the end of the third quarter 2020 compared to $18.18 at the second quarter 2020; an annualized growth rate of 8%. A continued low interest rate environment has had a positive impact on the fair value of the Company's securities portfolio. Other comprehensive income included unrealized gains on securities totaling $11.7 million in the third quarter 2020 compared to $11.4 million at the end of the second quarter 2020.

RESULTS OF OPERATIONS

Net income in the third quarter 2020 was $8.4 million, or $0.56 per share, compared to $5.0 million, or $0.32 per share, in the same quarter of 2019. The non-GAAP measure of core earnings in the third quarter 2020 totaled $9.2 million, or $0.61 per share, compared to $7.3 million, or $0.47 per share, in the same quarter of 2019. The improvement in net income is driven by expanded net interest margin and higher non-interest income. Net interest margin in the third quarter 2020 increased to 2.98% from 2.75% in the same period of 2019 primarily due to a lower cost of funds. Costs of funds decreased to 0.82% compared to 1.65% in the third quarter 2019 due to a shift in funding sources from borrowings to core deposits. Cost of deposits and borrowings also benefited from the Federal Reserve rate cuts in 2020 and other key indexes in response to COVID-19. Additionally, excess liquidity was used to pay off $239.4 million of borrowings since the third quarter of 2019 in connection with deleveraging strategies that further reduced interest expense. Yields from earning assets were 3.67% compared to 4.17% in the third quarter 2019 reflecting loan originations and repricing of variable rate products in a lower interest rate environment. Excluding the effects of PPP loans, the third quarter yield on total earning assets was 3.72%. Net unearned fees on PPP loans at the end of the third quarter was $3.8 million and accretion will accelerate as the loans are reimbursed by the Small Business Administration.

The third quarter 2020 provision for loan losses increased to $1.8 million from $893 thousand in the same quarter 2019. While overall credit quality in the loan portfolio remains strong, the increase in the reserve is indicative of the continued commercial loan growth and higher economic adjustments reflecting elevated risk from COVID-19.

Non-interest income in the third quarter 2020 was $10.1 million compared to $7.6 million in the same quarter in 2019. The increase is primarily due to a $2.2 million increase in mortgage banking income associated with secondary market sales of $86.2 million compared to $20.7 million in the same quarter of 2019. Customer service fees increased 13% and trust and investment management fees increased 17% as the result of expanded operations into Central Maine partially offset by lower activity stemming from COVID-19.

Non-interest expense was $22.4 million in the third quarter 2020 compared to $23.4 million in the same quarter of 2019. The decrease is principally due to lower acquisition, conversion and other expenses, which totaled $691 thousand in 2020 compared to $3.0 million in 2019. Salary and benefit expense and occupancy costs were also higher during the third quarter 2020 to support the Company's expanded branch model and wealth management business. Operating expenses remained controlled as demonstrated by the drop in the efficiency ratio to 59.5% compared to 65.0% for the same period a year ago.

BACKGROUND

Bar Harbor Bankshares (NYSE American: BHB) is the parent company of its wholly-owned subsidiary, Bar Harbor Bank & Trust. Founded in 1887, Bar Harbor Bank & Trust is a true community bank serving the financial needs of its clients for over 130 years. Bar Harbor provides full-service community banking with office locations in all three Northern New England states of Maine, New Hampshire and Vermont. For more information, visit www.barharbor.bank.

FORWARD LOOKING STATEMENTS

Certain statements under the headings "THIRD QUARTER FINANCIAL HIGHLIGHTS", "FINANCIAL CONDITION" and "RESULTS OF OPERATIONS" contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this earnings release the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions are intended to identify forward-looking statements, but these terms are not the exclusive means of identifying forward-looking statements. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that the Company files with the Securities and Exchange Commission, including but not limited to those discussed in the section titled "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Because of these and other uncertainties, the Company's actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, the Company's past results of operations do not necessarily indicate future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. The Company is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. The Company qualifies all of its forward-looking statements by these cautionary statements.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP core earnings can be of substantial importance to the Company's results for any particular quarter or year. The Company's non-GAAP core earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company's GAAP financial information.

The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including gains/losses on securities, premises, equipment and other real estate owned, acquisition costs, restructuring costs, legal settlements, and systems conversion costs. Non-GAAP adjustments are presented net of an adjustment for income tax expense.

The Company also calculates core earnings per share based on its measure of core earnings. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company's performance. Management also believes that the computation of non-GAAP core earnings and core earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.

CONTACTS

Josephine Iannelli; EVP, Chief Financial Officer & Treasurer; (207) 288-3314

TABLE

INDEX

CONSOLIDATED FINANCIAL SCHEDULES (UNAUDITED)

A

Selected Financial Highlights

B

Footnotes to Selected Financial Highlights

C

Balance Sheets

D

Loan and Deposit Analysis

E

Statements of Income

F

Statements of Income (Five Quarter Trend)

G

Average Yields and Costs

H

Average Balances

I

Asset Quality Analysis

J

Reconciliation of Non-GAAP Financial Measures (Five Quarter Trend) and Supplementary Data

BAR HARBOR BANKSHARES
SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED

At or for the Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
2020
2020
2020
2019
2019
PER SHARE DATA
Net earnings, diluted
$
0.56
$
0.55
$
0.50
$
0.27
$
0.32
Core earnings, diluted (1) (2)
0.61
0.56
0.50
0.56
0.47
Total book value
27.09
26.56
25.90
25.48
25.37
Tangible book value (2)
18.56
18.18
17.70
17.30
18.49
Market price at period end
20.55
22.39
17.28
25.39
24.93
Dividends
0.22
0.22
0.22
0.22
0.22
PERFORMANCE RATIOS (3)
Return on assets
0.88
%
0.90
%
0.85
%
0.46
%
0.55
%
Core return on assets (1) (2)
0.96
0.91
0.86
0.96
0.80
Return on equity
8.22
8.40
7.64
4.21
5.04
Core return on equity (1) (2)
8.98
8.52
7.71
8.81
7.36
Core return on tangible equity (1) (2)
13.36
12.72
11.54
12.66
10.31
Net interest margin, fully taxable equivalent (FTE) (2) (4)
2.98
3.00
3.06
2.95
2.75
Net interest margin (FTE), excluding purchased loan accretion (2) (4)
2.92
2.88
2.99
2.88
2.65
Efficiency ratio (2)
59.47
60.67
64.82
62.56
65.02
ORGANIC GROWTH (Year-to-date, annualized) (2) (6)
Total commercial loans
27
%
33
%
6
%
6
%
11
%
Total loans
3
7
(1
)
2
5
Total deposits
12
(0
)
(7
)
(2
)
1
FINANCIAL DATA (In millions)
Total assets
$
3,860
$
3,780
$
3,677
$
3,669
$
3,612
Total earning assets (5)
3,312
3,376
3,269
3,336
3,270
Total investments
619
662
646
684
703
Total loans
2,709
2,729
2,635
2,641
2,577
Allowance for loan losses
18
17
15
15
15
Total goodwill and intangible assets
127
128
128
127
107
Total deposits
2,935
2,695
2,651
2,696
2,494
Total shareholders' equity
404
404
404
396
394
Net income
8
8
8
4
5
Core earnings (1) (2)
9
9
8
9
7
ASSET QUALITY AND CONDITION RATIOS
Net charge-offs (current quarter annualized)/average loans
0.06
%
0.02
%
0.18
%
0.08
%
0.02
%
Allowance for loan losses/total loans
0.66
0.60
0.58
0.58
0.60
Loans/deposits
92
101
99
98
103
Shareholders' equity to total assets
10.48
10.69
10.98
10.80
10.92
Tangible shareholders' equity to tangible assets
7.42
7.57
7.77
7.60
8.20
  1. Core measurements are non-GAAP financial measures adjusted to exclude net non-operating charges primarily related to acquisitions, restructurings, system conversions, loss on debt extinguishment and gain or loss on sale of securities, other real estate owned and premises and equipment. Refer to the Reconciliation of Non-GAAP Financial Measures in table J for additional information.
  2. Non-GAAP financial measure.
  3. All performance ratios are based on average balance sheet amounts, where applicable.
  4. Fully taxable equivalent considers the impact of tax-advantaged investment securities and loans.
  5. Earning assets includes non-accruing loans and securities are valued at amortized cost.
  6. Assets acquired from eight branches purchased from People's United Bank, National Association as of October 25, 2019, were excluded from calculation.

BAR HARBOR BANKSHARES
CONSOLIDATED BALANCE SHEETS - UNAUDITED

Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands)
2020
2020
2020
2019
2019
Assets
Cash and due from banks
$
53,173
$
52,776
$
68,481
$
37,261
$
50,032
Interest-bearing deposits with the Federal Reserve Bank
162,484
17,897
17,174
19,649
21,561
Total cash and cash equivalents
215,657
70,673
85,655
56,910
71,593
Securities available for sale, at fair value
604,529
641,574
626,341
663,230
675,675
Federal Home Loan Bank stock
13,975
20,265
19,897
20,679
27,469
Total securities
618,504
661,839
646,238
683,909
703,144
Commercial real estate
1,045,635
982,070
948,178
930,661
923,773
Commercial and industrial
522,510
539,442
426,357
423,291
402,706
Residential real estate
1,021,206
1,083,708
1,132,328
1,151,857
1,143,452
Consumer
119,340
124,197
128,120
135,283
107,375
Total loans
2,708,691
2,729,417
2,634,983
2,641,092
2,577,306
Less: Allowance for loan losses
(17,907
)
(16,509
)
(15,297
)
(15,353
)
(15,353
)
Net loans
2,690,784
2,712,908
2,619,686
2,625,739
2,561,953
Premises and equipment, net
51,424
50,464
49,978
51,205
47,644
Other real estate owned
1,983
2,318
2,205
2,236
2,455
Goodwill
119,477
119,477
119,477
118,649
100,085
Other intangible assets
7,913
8,155
8,398
8,641
6,879
Cash surrender value of bank-owned life insurance
77,388
76,896
76,400
75,863
75,368
Deferred tax asset, net
2,180
2,451
3,166
3,865
4,988
Other assets
74,400
75,084
66,139
42,111
38,365
Total assets
$
3,859,710
$
3,780,265
$
3,677,342
$
3,669,128
$
3,612,474
Liabilities and shareholders' equity
Demand and other non-interest bearing deposits
$
515,064
$
504,325
$
400,410
$
414,534
$
380,707
NOW deposits
706,048
642,908
578,320
575,809
490,315
Savings deposits
511,938
466,668
423,345
388,683
360,570
Money market deposits
388,356
402,835
404,385
384,090
359,328
Time deposits
813,509
678,126
844,097
932,635
902,665
Total deposits
2,934,915
2,694,862
2,650,557
2,695,751
2,493,585
Senior borrowings
385,472
546,863
497,580
471,396
641,819
Subordinated borrowings
59,920
59,879
59,849
59,920
42,928
Total borrowings
445,392
606,742
557,429
531,316
684,747
Other liabilities
74,958
74,487
65,601
45,654
39,683
Total liabilities
3,455,265
3,376,091
3,273,587
3,272,721
3,218,015
Total common shareholders' equity
404,445
404,174
403,755
396,407
394,459
Total liabilities and shareholders' equity
$
3,859,710
$
3,780,265
$
3,677,342
$
3,669,128
$
3,612,474
Net shares outstanding
14,929
15,214
15,587
15,558
15,549

BAR HARBOR BANKSHARES
CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED

LOAN ANALYSIS

Annualized
Growth %
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Quarter
Year to
(in thousands)
2020
2020
2020
2019
2019
End
Date
Commercial real estate
$
1,045,635
$
982,070
$
948,178
$
930,661
$
923,773
26
%
16
%
Commercial and industrial
456,184
472,524
321,605
318,988
301,590
(14
)
57
Total commercial loans
1,501,819
1,454,594
1,269,783
1,249,649
1,225,363
13
27
Residential real estate
1,021,206
1,083,708
1,132,328
1,151,857
1,143,452
(23
)
(15
)
Consumer
119,340
124,197
128,120
135,283
107,375
(16
)
(16
)
Tax exempt and other
66,326
66,918
104,752
104,303
101,116
(4
)
(49
)
Total loans
$
2,708,691
$
2,729,417
$
2,634,983
$
2,641,092
$
2,577,306
(3
)%
3
%

DEPOSIT ANALYSIS

Annualized
Growth %
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
Quarter
Year to
(in thousands)
2020
2020
2020
2019
2019
End
Date
Demand
$
515,064
$
504,325
$
400,410
$
414,534
$
380,707
9
%
32
%
NOW
706,048
642,908
578,320
575,809
490,315
39
30
Savings
511,938
466,668
423,345
388,683
360,570
39
42
Money market
388,356
402,835
404,385
384,090
359,328
(14
)
1
Total non-maturity deposits
2,121,406
2,016,736
1,806,460
1,763,116
1,590,920
21
27
Total time deposits
813,509
678,126
844,097
932,635
902,665
80
(17
)
Total deposits
$
2,934,915
$
2,694,862
$
2,650,557
$
2,695,751
$
2,493,585
36
%
12
%

BAR HARBOR BANKSHARES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

Three Months Ended
Nine Months Ended
September 30,
September 30,
(in thousands, except per share data)
2020
2019
2020
2019
Interest and dividend income
Loans
$
25,918
$
28,157
$
80,398
$
82,681
Securities and other
4,557
6,105
15,006
18,593
Total interest and dividend income
30,475
34,262
95,404
101,274
Interest expense
Deposits
3,869
7,143
14,437
20,336
Borrowings
1,941
4,674
7,149
15,232
Total interest expense
5,810
11,817
21,586
35,568
Net interest income
24,665
22,445
73,818
65,706
Provision for loan losses
1,800
893
4,265
1,779
Net interest income after provision for loan losses
22,865
21,552
69,553
63,927
Non-interest income
Trust and investment management fee income
3,532
3,013
10,060
8,836
Customer service fees
2,886
2,553
8,437
7,336
Gain on sales of securities, net
-
157
1,486
157
Mortgage banking income
2,649
452
4,230
1,094
Bank-owned life insurance income
492
497
1,525
1,558
Customer derivative income
316
828
1,417
1,553
Other income
227
143
1,078
729
Total non-interest income
10,102
7,643
28,233
21,263
Non-interest expense
Salaries and employee benefits
11,809
11,364
35,602
33,568
Occupancy and equipment
4,279
3,415
12,559
10,101
Loss on sales of premises and equipment, net
-
-
90
21
Outside services
438
424
1,414
1,278
Professional services
479
707
1,488
1,821
Communication
215
189
698
707
Marketing
300
613
970
1,419
Amortization of intangible assets
256
207
768
621
Loss on debt extinguishment
-
-
1,351
-
Acquisition, conversion and other expenses
691
3,039
952
3,319
Other expenses
3,952
3,442
11,152
10,075
Total non-interest expense
22,419
23,400
67,044
62,930
Income before income taxes
10,548
5,795
30,742
22,260
Income tax expense
2,146
780
6,138
3,847
Net income
$
8,402
$
5,015
$
24,604
$
18,413
Earnings per share:
Basic
$
0.56
$
0.32
$
1.60
$
1.19
Diluted
0.56
0.32
1.60
1.18
Weighted average shares outstanding:
Basic
15,079
15,547
15,359
15,536
Diluted
15,103
15,581
15,382
15,582

BAR HARBOR BANKSHARES
CONSOLIDATED STATEMENTS OF INCOME (5 Quarter Trend) - UNAUDITED

Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands, except per share data)
2020
2020
2020
2019
2019
Interest and dividend income
Loans
$
25,918
$
26,493
$
27,987
$
28,361
$
28,157
Securities and other
4,557
4,942
5,507
5,756
6,105
Total interest and dividend income
30,475
31,435
33,494
34,117
34,262
Interest expense
Deposits
3,869
4,548
6,020
6,698
7,143
Borrowings
1,941
2,297
2,911
3,315
4,674
Total interest expense
5,810
6,845
8,931
10,013
11,817
Net interest income
24,665
24,590
24,563
24,104
22,445
Provision for loan losses
1,800
1,354
1,111
538
893
Net interest income after provision for loan losses
22,865
23,236
23,452
23,566
21,552
Non-interest income
Trust and investment management fee income
3,532
3,159
3,369
3,227
3,013
Customer service fees
2,886
2,439
3,112
2,791
2,553
Gain on sales of securities, net
-
1,351
135
80
157
Mortgage banking income
2,649
1,124
457
532
452
Bank-owned life insurance income
492
496
537
495
497
Customer derivative income
316
513
588
475
828
Other income
227
628
223
206
143
Total non-interest income
10,102
9,710
8,421
7,806
7,643
Non-interest expense
Salaries and employee benefits
11,809
11,909
11,884
11,432
11,364
Occupancy and equipment
4,279
3,860
4,420
4,113
3,415
(Gain) loss on sales of premises and equipment, net
-
(2
)
92
(3
)
-
Outside services
438
442
534
540
424
Professional services
479
337
672
370
707
Communication
215
194
289
114
189
Marketing
300
282
388
453
613
Amortization of intangible assets
256
256
256
240
207
Loss on debt extinguishment
-
1,351
-
1,096
-
Acquisition, conversion and other expenses
691
158
103
4,998
3,039
Other expenses
3,952
3,479
3,721
3,450
3,442
Total non-interest expense
22,419
22,266
22,359
26,803
23,400
Income before income taxes
10,548
10,680
9,514
4,569
5,795
Income tax expense
2,146
2,199
1,793
362
780
Net income
$
8,402
$
8,481
$
7,721
$
4,207
$
5,015
Earnings per share:
Basic
$
0.56
$
0.55
$
0.50
$
0.27
$
0.32
Diluted
0.56
0.55
0.50
0.27
0.32
Weighted average shares outstanding:
Basic
15,079
15,424
15,558
15,554
15,547
Diluted
15,103
15,441
15,593
15,602
15,581

BAR HARBOR BANKSHARES
AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent - Annualized) - UNAUDITED

Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
2020
2020
2020
2019
2019
Earning assets
Commercial real estate
3.81
%
4.11
%
4.46
%
4.69
%
4.74
%
Commercial and industrial
4.09
3.97
4.89
4.58
4.78
Residential
3.71
3.81
3.84
3.89
3.88
Consumer
3.42
3.81
5.20
4.84
5.13
Total loans
3.81
3.94
4.30
4.33
4.38
Securities and other
3.05
3.26
3.53
3.49
3.44
Total earning assets
3.67
%
3.81
%
4.14
%
4.15
%
4.17
%
Funding liabilities
NOW
0.14
%
0.14
%
0.40
%
0.44
%
0.51
%
Savings
0.13
0.15
0.25
0.20
0.21
Money market
0.16
0.40
1.01
1.17
1.37
Time deposits
1.69
1.94
1.92
2.06
2.16
Total interest-bearing deposits
0.66
0.81
1.08
1.19
1.33
Borrowings
1.60
1.51
2.10
2.30
2.62
Total interest-bearing liabilities
0.82
%
0.96
%
1.28
%
1.42
%
1.65
%
Net interest spread
2.85
2.85
2.86
2.73
2.52
Net interest margin
2.98
3.00
3.06
2.95
2.75

BAR HARBOR BANKSHARES
AVERAGE BALANCES - UNAUDITED

Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands)
2020
2020
2020
2019
2019
Assets
Commercial real estate
$
1,012,194
$
952,264
$
945,851
$
928,445
$
900,568
Commercial and industrial
531,339
522,360
423,393
412,595
410,453
Residential real estate
1,060,084
1,117,608
1,141,908
1,156,215
1,154,552
Consumer
121,248
126,413
130,471
127,425
109,562
Total loans (1)
2,724,865
2,718,645
2,641,623
2,624,680
2,575,135
Securities and other (2)
627,162
648,185
661,848
683,939
732,925
Total earning assets
3,352,027
3,366,830
3,303,471
3,308,619
3,308,060
Cash and due from banks
128,587
114,232
57,751
67,642
62,999
Allowance for loan losses
(17,028
)
(15,678
)
(15,242
)
(15,657
)
(14,965
)
Goodwill and other intangible assets
127,508
127,751
128,014
114,537
107,058
Other assets
223,316
213,986
187,765
179,512
178,804
Total assets
$
3,814,410
$
3,807,121
$
3,661,759
$
3,654,653
$
3,641,956
Liabilities and shareholders' equity
NOW
$
677,706
$
611,860
$
570,127
$
551,335
$
487,506
Savings
488,508
450,621
410,931
378,997
359,242
Money market
396,351
411,232
373,650
379,361
338,013
Time deposits
777,424
776,042
892,654
918,528
947,949
Total interest bearing deposits
2,339,989
2,249,755
2,247,362
2,228,221
2,132,710
Borrowings
481,687
612,538
556,824
571,936
708,222
Total interest-bearing liabilities
2,821,676
2,862,293
2,804,186
2,800,157
2,840,932
Non-interest-bearing demand deposits
507,844
472,688
406,951
418,324
368,100
Other liabilities
78,072
66,302
44,343
40,136
37,975
Total liabilities
3,407,592
3,401,283
3,255,480
3,258,617
3,247,007
Total shareholders' equity
406,818
405,838
406,279
396,036
394,949
Total liabilities and shareholders' equity
$
3,814,410
$
3,807,121
$
3,661,759
$
3,654,653
$
3,641,956

  1. Total loans include non-accruing loans.
  2. Average balances for securities available-for-sale are based on amortized cost.

BAR HARBOR BANKSHARES
ASSET QUALITY ANALYSIS - UNAUDITED

At or for the Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands)
2020
2020
2020
2019
2019
NON-PERFORMING ASSETS
Non-accruing loans:
Commercial real estate
$
4,714
$
3,981
$
2,227
$
3,489
$
8,519
Commercial installment
1,820
1,790
1,996
1,836
2,077
Residential real estate
7,154
7,194
5,089
5,335
5,340
Consumer installment
720
1,023
744
890
743
Total non-accruing loans
14,408
13,988
10,056
11,550
16,679
Other real estate owned
1,983
2,318
2,205
2,236
2,455
Total non-performing assets
$
16,391
$
16,306
$
12,261
$
13,786
$
19,134
Total non-accruing loans/total loans
0.53
%
0.51
%
0.38
%
0.44
%
0.65
%
Total non-performing assets/total assets
0.42
0.43
0.33
0.38
0.53
PROVISION AND ALLOWANCE FOR LOAN LOSSES
Balance at beginning of period
$
16,509
$
15,297
$
15,353
$
15,353
$
14,572
Charged-off loans
(439
)
(220
)
(1,211
)
(603
)
(215
)
Recoveries on charged-off loans
37
78
44
65
103
Net loans charged-off
(402
)
(142
)
(1,167
)
(538
)
(112
)
Provision for loan losses
1,800
1,354
1,111
538
893
Balance at end of period
$
17,907
$
16,509
$
15,297
$
15,353
$
15,353
Allowance for loan losses/total loans
0.66
%
0.60
%
0.58
%
0.58
%
0.60
%
Allowance for loan losses/non-accruing loans
124
118
152
133
92
NET LOAN CHARGE-OFFS
Commercial real estate
$
(252
)
$
71
$
(846
)
$
(92
)
$
1
Commercial installment
(10
)
(155
)
(170
)
(331
)
62
Residential real estate
1
(20
)
(1
)
(16
)
(124
)
Consumer installment
(141
)
(38
)
(150
)
(99
)
(51
)
Total, net
$
(402
)
$
(142
)
$
(1,167
)
$
(538
)
$
(112
)
Net charge-offs (QTD annualized)/average loans
0.06
%
0.02
%
0.18
%
0.08
%
0.02
%
Net charge-offs (YTD annualized)/average loans
0.08
0.10
0.18
0.03
0.02
DELINQUENT AND NON-ACCRUING LOANS/ TOTAL LOANS
30-89 Days delinquent
0.16
%
0.28
%
0.84
%
0.74
%
0.18
%
90+ Days delinquent and still accruing
0.08
0.04
0.08
0.01
0.03
Total accruing delinquent loans
0.24
0.32
0.92
0.75
0.21
Non-accruing loans
0.53
0.51
0.38
0.44
0.65
Total delinquent and non-accruing loans
0.77
%
0.83
%
1.30
%
1.19
%
0.86
%

BAR HARBOR BANKSHARES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED

At or for the Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands)
2020
2020
2020
2019
2019
Net income
$
8,402
$
8,481
$
7,721
$
4,207
$
5,015
Plus (less):
Gain on sale of securities, net
-
(1,351
)
(135
)
(80
)
(157
)
(Gain) loss on sale of premises and equipment, net
-
(2
)
92
(3
)
-
Loss on other real estate owned
335
-
31
20
146
Loss on debt extinguishment
-
1,351
-
1,096
-
Acquisition, conversion and other expenses
691
158
103
4,998
3,039
Income tax expense (1)
(245
)
(37
)
(22
)
(1,440
)
(720
)
Total core earnings (2)
(A)
$
9,183
$
8,600
$
7,790
$
8,798
$
7,323
Net interest income
(B)
$
24,665
$
24,590
$
24,563
$
24,104
$
22,445
Plus: Non-interest income
10,102
9,710
8,421
7,806
7,643
Total Revenue
34,767
34,300
32,984
31,910
30,088
Adj: Gain on sale of securities, net
-
(1,351
)
(135
)
(80
)
(157
)
Total core revenue (2)
(C)
$
34,767
$
32,949
$
32,849
$
31,830
$
29,931
Total non-interest expense
22,419
22,266
22,359
26,803
23,400
Less: Gain (loss) on sale of premises and equipment, net
-
2
(92
)
3
-
Less: Loss on other real estate owned
(335
)
-
(31
)
(20
)
(146
)
Less: Loss on debt extinguishment
-
(1,351
)
-
(1,096
)
-
Less: Acquisition, conversion and other expenses
(691
)
(158
)
(103
)
(4,998
)
(3,039
)
Core non-interest expense (2)
(D)
$
21,393
$
20,759
$
22,133
$
20,692
$
20,215
(in millions)
Total average earning assets
(E)
$
3,352
$
3,367
$
3,306
$
3,309
$
3,308
Total average assets
(F)
3,814
3,807
3,662
3,655
3,642
Total average shareholders' equity
(G)
407
406
406
396
395
Total average tangible shareholders' equity (2) (3)
(H)
279
278
278
281
288
Total tangible shareholders' equity, period-end (2) (3)
(I)
277
277
276
269
287
Total tangible assets, period-end (2) (3)
(J)
3,732
3,653
3,549
3,542
3,506
(in thousands)
Total common shares outstanding, period-end
(K)
14,929
15,214
15,587
15,558
15,549
Average diluted shares outstanding
(L)
15,103
15,441
15,593
15,602
15,581
Core earnings per share, diluted (2)
(A/L)
$
0.61
$
0.56
$
0.50
$
0.56
$
0.47
Tangible book value per share, period-end (2)
(I/K)
18.56
18.18
17.70
17.30
18.49
Securities adjustment, net of tax (1) (4)
(M)
11,681
11,412
9,560
5,549
8,002
Tangible book value per share, excluding securities adjustment (2)
(I+M)/K
17.78
17.43
17.09
16.94
17.98
Total tangible shareholders' equity/total tangible assets (2)
(I/J)
7.42
7.57
7.77
7.60
8.20

BAR HARBOR BANKSHARES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED

At or for the Quarters Ended
Sep 30,
Jun 30,
Mar 31,
Dec 31,
Sep 30,
(in thousands)
2020
2020
2020
2019
2019
Performance ratios (5)
GAAP return on assets
0.88
%
0.90
%
0.85
%
0.46
%
0.55
%
Core return on assets (2)
(A/F)
0.96
0.91
0.86
0.96
0.80
GAAP return on equity
8.22
8.40
7.64
4.21
5.04
Core return on equity (2)
(A/G)
8.98
8.52
7.71
8.81
7.36
Core return on tangible equity (2) (6)
(A+Q)/H
13.36
12.72
11.54
12.66
10.31
Efficiency ratio (2) (7)
(D-O-Q)/(C+N)
59.47
60.67
64.82
62.56
65.02
Net interest margin
(B+P)/E
2.98
3.00
3.06
2.95
2.75
Supplementary data (in thousands)
Taxable equivalent adjustment for efficiency ratio
(N)
$
570
$
646
$
719
$
674
$
658
Franchise taxes included in non-interest expense
(O)
121
120
119
119
119
Tax equivalent adjustment for net interest margin
(P)
416
490
551
516
503
Intangible amortization
(Q)
256
256
256
240
207
  1. Assumes a marginal tax rate of 23.87% for the first three quarters of 2020 and the fourth quarter of 2019 and 23.78% in the first three quarters of 2019.
  2. Non-GAAP financial measure.
  3. Tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. Tangible assets is computed by taking total assets less the intangible assets at period-end.
  4. Securities adjustment, net of tax represents the total unrealized loss on available-for-sale securities recorded on the Company's consolidated balance sheets within total common shareholders' equity.
  5. All performance ratios are based on average balance sheet amounts, where applicable.
  6. Adjusted return on tangible equity is computed by taking core earnings divided by shareholders' equity less the tax-effected amortization of intangible assets, assuming a marginal rate of 23.87% for the first three quarters of 2020 and the fourth quarter of 2019, and 23.78% in the first three quarters of 2019.
  7. Efficiency ratio is computed by dividing core non-interest expense net of franchise taxes and intangible amortization divided by core revenue on a fully taxable equivalent basis.

SOURCE: Bar Harbor Bank and Trust



View source version on accesswire.com:
https://www.accesswire.com/612573/Bar-Harbor-Bankshares-Reports-Third-Quarter-Results

Stock Information

Company Name: Bar Harbor Bankshares Inc.
Stock Symbol: BHB
Market: NYSE
Website: barharbor.bank

Menu

BHB BHB Quote BHB Short BHB News BHB Articles BHB Message Board
Get BHB Alerts

News, Short Squeeze, Breakout and More Instantly...