Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BOKF - BOK Financial Corporation Reports Quarterly Earnings of $146 million or $2.10 Per Share in the First Quarter


BOKF - BOK Financial Corporation Reports Quarterly Earnings of $146 million or $2.10 Per Share in the First Quarter

TULSA, Okla., April 21, 2021 (GLOBE NEWSWIRE) -- BOK Financial (NASDAQ: BOKF) today reported net earnings applicable to common shareholders for the first quarter of 2021 of $146.1 million, or $2.10 per diluted common share.

CEO Commentary

Steven G. Bradshaw, president and chief executive officer stated, "Not since the energy downturn in 2016 have we had an opportunity to demonstrate how valuable our organization's differentiated credit culture is to shareholder outcomes. Exceptional credit outcomes coupled with improving economic metrics led us to release $25 million in reserves in the quarter. This is a testament not only to how well we've managed the ongoing crisis, but more importantly, our ability to remain disciplined with credit decisions in more favorable parts of the cycle."

Bradshaw continued, "While loan growth remains challenged industry-wide during a time of unprecedented liquidity and heightened uncertainty, BOK Financial Corporation remains focused on the long-term. We have a longstanding track record of loan growth outpacing U.S. GDP growth, and with the economic recovery underway, we see a clear path to growing loans this year. With substantial capital levels, a strong competitive position and a favorable footprint, we remain confident in our ability to serve both our clients and our shareholders well in 2021.

As always, we are closely monitoring our expense levels, striving for balance between expense reductions and containment while keeping our level of long term investments in people and technology a top priority. We believe the company is extremely well positioned to attract and expand new relationships as the economy expands and further opens in 2021."

First Quarter 2021 Financial Highlights
  • Net income was $146.1 million or $2.10 per diluted share for the first quarter of 2021 and $154.2 million or $2.21 per diluted share for the fourth quarter of 2020.
  • Net interest revenue totaled $280.4 million, a decrease of $16.8 million. Net interest margin was 2.62 percent compared to 2.72 percent in the fourth quarter of 2020. A reduction in average outstanding loan balances and the timing of certain loan fees, combined with reinvestment of cash flows from our available for sale securities portfolio at current rates, led to lower net interest revenue and compressed net interest margin in the first quarter.
  • Fees and commissions revenue totaled $162.2 million, a decrease of $18.9 million. Brokerage and trading revenue decreased $18.7 million, largely due to a decrease in trading volume and margin compression. While still strong, mortgage banking revenue decreased $2.2 million, primarily the result of increasing mortgage interest rates coupled with margin compression.
  • Operating expense decreased $18.0 million to $282.6 million. Personnel expense decreased $3.2 million, primarily due to lower incentive compensation, partially offset by a seasonal increase in employee benefits expense. Non-personnel expense decreased $14.8 million primarily due to a gain on sale of repossessed oil and gas assets. Decreases in professional fees, business promotion, occupancy and equipment expense and other expenses were partially offset by an increase in data processing and communications expense.
  • Period-end loans decreased $474 million to $22.5 billion at March 31, 2021, primarily due to paydowns of commercial loans and commercial real estate loans. Period-end Paycheck Protection Program ("PPP") loans increased $166 million to $1.8 billion. Average loans were $22.8 billion, a $691 million decrease compared to the fourth quarter of 2020.
  • Forecasts for improving macroeconomic factors as the pace of COVID-19 vaccinations accelerates and energy prices stabilize resulted in a $25.0 million negative provision for expected credit losses in the first quarter of 2021. A $6.5 million negative provision for expected credit losses was recorded in the prior quarter. The allowance for loan losses totaled $352 million or 1.70 percent of outstanding loans, excluding PPP loans, at March 31, 2021. The allowance for loan losses was $389 million or 1.82 percent of outstanding loans, excluding PPP loans, at December 31, 2020.
  • Average deposits increased $1.0 billion to $36.5 billion and period-end deposits increased $1.7 billion to $37.9 billion, largely due to growth in commercial balances. Clients across all of our business segments continued to maintain higher deposit balances during this period of economic uncertainty, supplemented by inflows from government stimulus payments.
  • The company's common equity Tier 1 capital ratio was 12.14 percent at March 31, 2021. In addition, the company's Tier 1 capital ratio was 12.21 percent, total capital ratio was 13.98 percent, and leverage ratio was 8.51 percent at March 31, 2021. At December 31, 2020, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 11.95 percent, total capital ratio was 13.82 percent, and leverage ratio was 8.28 percent.
  • The company repurchased 260,000 shares of common stock at an average price of $77.20 a share in the first quarter of 2021.
  • Commercial Banking contributed $69.7 million to net income, a decrease of $5.3 million compared to the fourth quarter of 2020. Combined net interest revenue and fee revenue decreased $11.2 million. Net interest revenue decreased $12.0 million, primarily due to a reduction in outstanding loan balances, timing of certain loan fees, and lower yields on deposits sold to our Funds Management unit. Average Commercial Banking loans decreased $578 million due to purposeful deleveraging by our customers. Average Commercial deposits grew 5 percent to $16.1 billion in the first quarter.
  • Consumer Banking contributed $6.8 million to net income in the first quarter of 2021, a decrease of $7.9 million compared to the fourth quarter of 2020. Combined net interest revenue and fee revenue decreased $12.7 million. Net interest revenue decreased $9.7 million, mainly due to lower yields on deposits sold to our Funds Management unit. Fees and commissions revenue decreased $3.0 million, largely due to reduced mortgage gain on sale margins. While mortgage production revenue decreased, mortgage production volumes remained strong in the first quarter.
  • Wealth Management contributed $19.4 million to net income in the first quarter of 2021, a decrease of $9.1 million compared to the fourth quarter of 2020. Combined net interest revenue and fee revenue decreased $17.4 million. Net interest revenue was relatively consistent with the previous quarter. However, brokerage and trading revenue decreased $15.0 million due to narrowing margins and a reduction in trading volumes. While our agency residential mortgage trading activity has slowed from the record levels in 2020, combined net interest revenue and fee revenue has grown compared to the first quarter of 2020. Operating expense decreased $5.4 million, primarily due to incentive compensation costs related to decreased trading activity. Average Wealth Management loans grew by $78.3 million compared to the prior quarter while average deposits increased $116 million. Assets under management or administration totaled $92.0 billion compared to $91.6 billion in the prior quarter.
Net Interest Revenue

Net interest revenue was $280.4 million for the first quarter of 2021, a $16.8 million decrease compared to the fourth quarter of 2020. The decrease in net interest revenue was primarily driven by lower average outstanding loan balances. Net interest margin was 2.62 percent compared to 2.72 percent in the fourth quarter of 2020. Reinvestment of cash flows from our available for sale securities portfolio to current interest rates and timing of PPP and other loan fees also contributed to a decrease in net interest revenue and net interest margin in the first quarter.

Average earning assets decreased $178 million compared to the fourth quarter of 2020. Average loan balances decreased $691 million, primarily from commercial and commercial real estate loan paydowns. Available for sale securities increased $484 million. Average interest-bearing deposits grew by $823 million, primarily due to higher interest-bearing transaction deposits in the wake of the most recent government stimulus program. Other borrowings decreased $1.8 billion while funds purchased and repurchase agreements increased $677 million.

The yield on average earning assets was 2.78 percent, a 14 basis point decrease from the prior quarter. The yield on the available for sale securities portfolio decreased 14 basis points to 1.84 percent. Cash flows received from these securities are currently being reinvested at 95 - 105 basis points. The loan portfolio yield decreased 13 basis points to 3.55 percent, largely due to the timing of certain loan fees, including Paycheck Protection Program loans.

Funding costs were 0.24 percent, down 4 basis points. The cost of other borrowed funds was down 8 basis points to 0.30 percent. The cost of interest-bearing deposits decreased 2 basis points to 0.17 percent. The benefit to net interest margin from assets funded by non-interest liabilities was 8 basis points for the first quarter of 2021, consistent with the prior quarter.

Fees and Commissions Revenue

Fees and commissions revenue totaled $162.2 million for the first quarter of 2021, a decrease of $18.9 million compared to the fourth quarter of 2020. Brokerage and trading revenue decreased $18.7 million to $20.8 million, including a $15.4 million reduction in trading revenue. Agency residential mortgage trading volumes have slowed from record levels in 2020 and margins compressed due to market conditions during the first quarter of 2021. In addition, customer hedging revenue decreased $2.1 million, primarily due to decreased energy customer hedging activities. Investment banking revenue decreased $2.1 million, mainly due to timing of loan syndication activity.

Mortgage banking revenue decreased $2.2 million compared to the prior quarter, down to a level comparable to the first quarter of 2020. While mortgage production volumes remained consistent with the prior quarter, mortgage interest rates began to increase and margins compressed. The gain on sale margin decreased 28 basis points to 2.98 percent.

Other revenue increased $2.1 million, primarily due to production revenue from repossessed oil and gas properties.

Operating Expense

Total operating expense was $282.6 million for the first quarter of 2021, a decrease of $18.0 million compared to the fourth quarter of 2020.

Personnel expense decreased $3.2 million, led by a $10.3 million decrease in incentive compensation expense, partially offset by a $6.4 million seasonal increase in payroll taxes and retirement plan costs. Cash based incentive compensation expense decreased $8.2 million, primarily in relation to decreased trading revenue. Deferred compensation expense, which is largely offset by a decrease in the value of related investments included in Other gains (losses), net, decreased $3.4 million.

Non-personnel expense decreased $14.8 million compared to the fourth quarter of 2020. Net losses and expenses on repossessed assets decreased $7.8 million, largely due to $14.1 million gain on the sale of an equity interest received as part of the workout of a defaulted energy loan. Smaller reductions in expenses in professional fees and services, business promotion, and occupancy and equipment also supplemented the overall decrease in non-personnel expense. These were partially offset by a $2.4 million increase in data processing and communications expense as we continue to invest in technology.

We made a charitable contribution of $4.0 million in the first quarter and a contribution of $6.0 million in the prior quarter to the BOKF Foundation as we continue to focus on the communities we serve and the extreme needs created by the pandemic.

Loans, Deposits and Capital

Loans

Outstanding loans were $22.5 billion at March 31, 2021, a $474 million decrease compared to December 31, 2020, primarily due to payoffs of commercial and commercial real estate loans.

Outstanding commercial loan balances decreased $420 million or 3 percent compared to December 31, 2020. Borrowers continue to reduce leverage in this challenging economic environment. Although the primary source of repayment of our commercial loan portfolio is the on-going cash flow from operations of the customer's business, loans are generally governed by a borrowing base and secured by the customer’s assets.

Energy loan balances decreased $267 million to $3.2 billion or 14 percent of total loans. While commodity prices have continued to improve and stabilize, sourcing new loans sufficient to offset paydowns remains a challenge. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 66 percent of committed production loans are secured by properties primarily producing oil. The remaining 34 percent is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $2.4 billion at March 31, 2021, consistent with December 31, 2020.

Healthcare sector loan balances were largely unchanged compared to the prior quarter, totaling $3.3 billion or 15 percent of total loans. Our healthcare sector loans primarily consist of $2.6 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally we loan to borrowers with a portfolio of multiple facilities that serves to help diversify risks specific to a single facility. The most recent stimulus bill, like the CARES Act, has multiple revenue enhancement measures for both hospitals and skilled nursing facilities as they manage through the risks of the virus.

General business loans decreased $51 million to $2.7 billion or 12 percent of total loans. General business loans include $1.5 billion of wholesale/retail loans and $1.2 billion of loans from other commercial industries.

Services loan balances decreased $87 million to $3.4 billion or 15 percent of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.

Commercial real estate loan balances decreased $195 million compared to December 31, 2020 and represent 20 percent of total loans at March 31, 2021. Multifamily residential loans, our largest exposure in commercial real estate, decreased $100 million to $1.2 billion at March 31, 2021. Loans secured by other commercial real estate properties decreased $74 million to $485 million. Loans secured by industrial facilities decreased $21 million to $789 million. Loans secured by retail facilities and office buildings were largely unchanged compared to December 31, 2020.

PPP loan balances increased $166 million to $1.8 billion or 8 percent of total loans. We originated $544 million of new PPP loans during the first quarter of 2021, maintaining our strategy of focusing on our existing client base to timely support our existing client needs. Growth from new originations was partially offset by paydowns from the first round of loans.

Loans to individuals decreased $25 million and represent 16 percent of total loans at March 31, 2021. Residential mortgage loans decreased $66 million. Personal loans were up $29 million and residential mortgage loans guaranteed by U.S. government agencies increased $11 million. The Company may repurchase loans previously sold into GNMA mortgage pools when certain defined delinquency criteria are met. Because of this repurchase right, we have regained effective control over these loans and must include them on the Consolidated Balance Sheet.

Deposits

Period-end deposits totaled $37.9 billion at March 31, 2021, a $1.7 billion increase over December 31, 2020. Continued deposit growth was due primarily to customers retaining higher balances in the current economic environment supplemented by the most recent government stimulus program. Demand deposit account balances grew by $837 million and interest-bearing transaction account balances grew by $732 million. Period-end commercial deposits grew by $1.0 billion, consumer deposits increased $474 million and wealth management deposits were up $566 million. Average deposits were $36.5 billion at March 31, 2021, a $1.0 billion increase compared to December 31, 2020. Interest-bearing transaction deposits increased $715 million.

Capital

The company's common equity Tier 1 capital ratio was 12.14 percent at March 31, 2021. In addition, the company's Tier 1 capital ratio was 12.21 percent, total capital ratio was 13.98 percent, and leverage ratio was 8.51 percent at March 31, 2021. We have elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period, which added 23         basis points to the company's common equity tier 1 capital ratio at March 31. At December 31, 2020, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 11.95 percent, total capital ratio was 13.82 percent, and leverage ratio was 8.28 percent.

The company's tangible common equity ratio, a non-GAAP measure, was 8.82 percent at March 31, 2021 and 9.02 percent at December 31, 2020. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

The company repurchased 260,000 shares of common stock at an average price of $77.20 a share in the first quarter of 2021. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality

Expected credit losses on assets carried at amortized cost are recognized over their expected lives based on models that measure the probability of default and loss given default over a 12-month reasonable and supportable forecast period. Our models incorporate base case, downside and upside macroeconomic variables such as real gross domestic product ("GDP") growth, civilian unemployment rate and West Texas Intermediate ("WTI") oil prices on a probability weighted basis.

We recorded a $25.0 million negative provision for credit losses in the first quarter of 2021. Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to an improved economic outlook related to the anticipated impact of the on-going COVID-19 pandemic, resulted in a $31.1 million decrease in the allowance for credit losses from lending activities. Changes in the loan portfolio characteristics, including specific impairment and losses, risk grading and loan balances resulted in a $5.2 million increase in the allowance for credit losses from lending activities.

Our base case reasonable and supportable forecast assumes that the COVID-19 pandemic continues to improve as virus immunity becomes increasingly more widespread and vaccines prove to be effective against new virus strains. This scenario assumes vaccine distribution continues to accelerate through the first half of 2021, with a large share of the U.S. population vaccinated by the end of the third quarter of 2021. Continued easing of restrictions and the release of pent-up consumer demand results in GDP growth above historical averages, with GDP recovering to pre-COVID levels in the second quarter of 2021. We expect a 5.6 percent increase in GDP over the next twelve months. Our forecasted civilian unemployment rate is 6.0 percent for the second quarter of 2021, improving to 5.0 percent by the first quarter of 2022. WTI oil prices are projected to generally follow the NYMEX forward curve that existed at the end of March 2021, averaging $57.87 per barrel over the next twelve months.

The probability weighting of our base case reasonable and supportable forecast was unchanged compared to the fourth quarter of 2020 as there continues to be a high level of uncertainty in the current economic outlook. Our downside case assumes additional waves and hotspots emerge stemming from new virus strains throughout the second and third quarter of 2021 and more constrained distribution of vaccines not reaching widespread distribution until the end of 2021. This results in no GDP growth over the next twelve months and unemployment rates remaining elevated through the first quarter of 2022.

The allowance for loan losses totaled $352 million or 1.56 percent of outstanding loans and 170 percent of nonaccruing loans at March 31, 2021, excluding residential mortgage loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $385 million or 1.71 percent of outstanding loans and 186 percent of nonaccruing loans at March 31, 2021. The combined allowance for credit losses attributed to energy was 3.29 percent of outstanding energy loans at March 31 compared to 3.61 at December 31. Excluding PPP loans, the allowance for loan losses was 1.70 percent of outstanding loans and the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was 1.86 percent.

At December 31, 2020, the allowance for loan losses was $389 million or 1.69 percent of outstanding loans and 171 percent of nonaccruing loans, excluding loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $426 million or 1.85 percent of outstanding loans and 188 percent of nonaccruing loans.

Nonperforming assets totaled $442 million or 1.95 percent of outstanding loans and repossessed assets at March 31, 2021, down from $477 million or 2.07 percent at December 31, 2020. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $278 million or 1.37 percent of outstanding loans and repossessed assets at March 31, 2021, compared to $317 million or 1.51 percent at December 31, 2020. The decrease in nonperforming assets was primarily related to a decrease in nonaccruing energy loans and sales of energy-related repossessed assets during the first quarter of 2021.

Nonaccruing loans were $216 million or 1.04 percent of outstanding loans, excluding PPP loans, at March 31, 2021. Nonaccruing commercial loans totaled $147 million or 1.16 percent of outstanding commercial loans. Nonaccruing commercial real estate loans totaled $27 million or 0.60 percent of outstanding commercial real estate loans. Nonaccruing loans to individuals totaled $42 million or 1.18 percent of outstanding loans to individuals.

Nonaccruing loans decreased $19 million compared to December 31, 2020, primarily due to a decrease in nonaccruing energy loans. New nonaccruing loans identified in the first quarter totaled $25 million, offset by $26 million in payments received and $17 million in charge-offs.

Potential problem loans, which are defined as performing loans that, based on known information, cause management concern as to the borrowers' ability to continue to perform, totaled $422 million at March 31, down from $478 million at December 31. Lower energy and services potential problem loans, were partially offset by an increase in potential problem healthcare loans.

Net charge-offs were $14.5 million or 0.28 percent of average loans on an annualized basis for the first quarter of 2021, excluding PPP loans. Net charge-offs were 0.31 percent of average loans over the last four quarters. Net charge-offs were $16.7 million or 0.31 percent of average loans on an annualized basis for the fourth quarter of 2020, excluding PPP loans. Gross charge-offs were $16.9 million for the first quarter compared to $18.3 million for the previous quarter. Recoveries totaled $2.4 million for the first quarter of 2021 and $1.6 million for the fourth quarter of 2020.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $13.4 billion at March 31, 2021, a $359 million increase compared to December 31, 2020. At March 31, 2021, the available for sale securities portfolio consisted primarily of $9.7 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.4 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At March 31, 2021, the available for sale securities portfolio had a net unrealized gain of $290 million compared to $441 million at December 31, 2020.

The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $42 million to $72 million at March 31, 2021.

The net economic benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $4.7 million during the first quarter of 2021, including a $33.9 million increase in the fair value of mortgage servicing rights, $29.6 million decrease in the fair value of securities and derivative contracts held as an economic hedge, and $393 thousand of related net interest revenue.

Conference Call and Webcast

The company will hold a conference call at 9 a.m. Central time on April 21, 2021 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com . The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-412-317-6671 and referencing conference ID # 13718312.

About BOK Financial Corporation

BOK Financial Corporation is a $47 billion regional financial services company headquartered in Tulsa, Oklahoma with $92 billion in assets under management and administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc., BOK Financial Private Wealth, Inc. and BOK Financial Insurance, Inc. BOKF, NA operates TransFund, Cavanal Hill Investment Management and BOK Financial Asset Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin and Connecticut. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment, trust and insurance services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of March 31, 2021 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, the economy generally and the expected or potential impact of the novel coronavirus (COVID-19) pandemic, and the related responses of the government, consumers, and others, on our business, financial condition and results of operations. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, consumer or business responses to, and ability to treat or prevent further outbreak of the COVID-19 pandemic, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Mar. 31, 2021
Dec. 31, 2020
ASSETS
Cash and due from banks
$
723,983
$
798,757
Interest-bearing cash and cash equivalents
695,213
381,816
Trading securities
5,085,949
4,707,975
Investment securities, net of allowance
226,121
244,843
Available for sale securities
13,410,057
13,050,665
Fair value option securities
72,498
114,982
Restricted equity securities
139,614
171,391
Residential mortgage loans held for sale
284,447
252,316
Loans:
Commercial
12,657,784
13,077,535
Commercial real estate
4,503,347
4,698,538
Paycheck protection program
1,848,550
1,682,310
Loans to individuals
3,524,166
3,549,137
Total loans
22,533,847
23,007,520
Allowance for loan losses
(352,402
)
(388,640
)
Loans, net of allowance
22,181,445
22,618,880
Premises and equipment, net
555,455
551,308
Receivables
250,852
245,880
Goodwill
1,048,091
1,048,091
Intangible assets, net
110,585
113,436
Mortgage servicing rights
132,915
101,172
Real estate and other repossessed assets, net
70,911
90,526
Derivative contracts, net
1,289,156
810,688
Cash surrender value of bank-owned life insurance
401,320
398,758
Receivable on unsettled securities sales
67,759
62,386
Other assets
696,142
907,218
TOTAL ASSETS
$
47,442,513
$
46,671,088
LIABILITIES AND EQUITY
Deposits:
Demand
$
13,103,170
$
12,266,338
Interest-bearing transaction
21,890,874
21,158,422
Savings
854,226
751,992
Time
2,004,356
1,967,128
Total deposits
37,852,626
36,143,880
Funds purchased and repurchase agreements
795,161
1,662,386
Other borrowings
1,708,517
1,882,970
Subordinated debentures
276,024
276,005
Accrued interest, taxes and expense
290,328
323,667
Due on unsettled securities purchases
106,835
257,627
Derivative contracts, net
719,556
405,779
Other liabilities
431,122
427,213
TOTAL LIABILITIES
42,180,169
41,379,527
Shareholders' equity:
Capital, surplus and retained earnings
5,018,053
4,930,398
Accumulated other comprehensive gain
221,409
335,868
TOTAL SHAREHOLDERS' EQUITY
5,239,462
5,266,266
Non-controlling interests
22,882
25,295
TOTAL EQUITY
5,262,344
5,291,561
TOTAL LIABILITIES AND EQUITY
$
47,442,513
$
46,671,088

AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Three Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
ASSETS
Interest-bearing cash and cash equivalents
$
711,047
$
643,926
$
553,070
$
619,737
$
721,659
Trading securities
6,963,617
6,888,189
1,834,160
1,871,647
1,690,104
Investment securities, net of allowance
237,313
251,863
258,965
268,947
282,265
Available for sale securities
13,433,767
12,949,702
12,580,850
12,480,065
11,664,521
Fair value option securities
104,662
122,329
387,784
786,757
1,793,480
Restricted equity securities
189,921
280,428
144,415
273,922
429,133
Residential mortgage loans held for sale
207,013
229,631
213,125
288,588
129,708
Loans:
Commercial
12,908,461
13,113,449
13,772,217
14,502,652
14,452,851
Commercial real estate
4,547,945
4,788,393
4,754,269
4,543,511
4,346,886
Paycheck protection program
1,741,534
1,928,665
2,092,933
1,699,369
Loans to individuals
3,559,067
3,617,011
3,491,044
3,353,960
3,143,286
Total loans
22,757,007
23,447,518
24,110,463
24,099,492
21,943,023
Allowance for loan losses
(382,734
)
(414,225
)
(441,831
)
(367,583
)
(250,338
)
Loans, net of allowance
22,374,273
23,033,293
23,668,632
23,731,909
21,692,685
Total earning assets
44,221,613
44,399,361
39,641,001
40,321,572
38,403,555
Cash and due from banks
760,691
742,432
723,826
678,878
669,369
Derivative contracts, net
873,712
553,779
581,839
642,969
376,621
Cash surrender value of bank-owned life insurance
399,830
397,354
394,680
391,951
390,009
Receivable on unsettled securities sales
735,482
1,094,198
4,563,301
4,626,307
3,046,111
Other assets
3,319,305
3,200,040
3,027,108
3,095,354
2,834,953
TOTAL ASSETS
$
50,310,633
$
50,387,164
$
48,931,755
$
49,757,031
$
45,720,618
LIABILITIES AND EQUITY
Deposits:
Demand
$
12,312,629
$
12,136,071
$
11,929,694
$
11,489,322
$
9,232,859
Interest-bearing transaction
21,433,406
20,718,390
19,752,106
18,040,170
16,159,654
Savings
789,656
737,360
707,121
656,669
563,821
Time
1,986,425
1,930,808
2,251,012
2,464,793
2,239,234
Total deposits
36,522,116
35,522,629
34,639,933
32,650,954
28,195,568
Funds purchased and repurchase agreements
2,830,378
2,153,254
2,782,150
5,816,484
3,815,941
Other borrowings
3,392,346
5,193,656
3,382,688
3,527,303
6,542,325
Subordinated debentures
276,015
275,998
275,980
275,949
275,932
Derivative contracts, net
428,488
399,476
458,390
836,667
379,342
Due on unsettled securities purchases
915,410
957,642
1,516,880
887,973
960,780
Other liabilities
671,715
656,147
712,674
690,087
642,764
TOTAL LIABILITIES
45,036,468
45,158,802
43,768,695
44,685,417
40,812,652
Total equity
5,274,165
5,228,362
5,163,060
5,071,614
4,907,966
TOTAL LIABILITIES AND EQUITY
$
50,310,633
$
50,387,164
$
48,931,755
$
49,757,031
$
45,720,618

STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)

Three Months Ended
March 31,
2021
2020
Interest revenue
$
298,239
$
348,937
Interest expense
17,819
87,577
Net interest revenue
280,420
261,360
Provision for credit losses
(25,000
)
93,771
Net interest revenue after provision for credit losses
305,420
167,589
Other operating revenue:
Brokerage and trading revenue
20,782
50,779
Transaction card revenue
22,430
21,881
Fiduciary and asset management revenue
41,322
44,458
Deposit service charges and fees
24,209
26,130
Mortgage banking revenue
37,113
37,167
Other revenue
16,296
12,309
Total fees and commissions
162,152
192,724
Other gains (losses), net
(3,036
)
(10,741
)
Gain (loss) on derivatives, net
(27,650
)
18,420
Gain (loss) on fair value option securities, net
(1,910
)
68,393
Change in fair value of mortgage servicing rights
33,874
(88,480
)
Gain on available for sale securities, net
467
3
Total other operating revenue
163,897
180,319
Other operating expense:
Personnel
173,010
156,181
Business promotion
2,154
6,215
Charitable contributions to BOKF Foundation
4,000
Professional fees and services
11,980
12,948
Net occupancy and equipment
26,662
26,061
Insurance
4,620
4,980
Data processing and communications
37,467
32,743
Printing, postage and supplies
3,440
4,272
Net losses (gains) and operating expenses of repossessed assets
(6,588
)
1,531
Amortization of intangible assets
4,807
5,094
Mortgage banking costs
13,943
10,545
Other expense
7,132
8,054
Total other operating expense
282,627
268,624
Net income before taxes
186,690
79,284
Federal and state income taxes
42,382
17,300
Net income
144,308
61,984
Net loss attributable to non-controlling interests
(1,752
)
(95
)
Net income attributable to BOK Financial Corporation shareholders
$
146,060
$
62,079
Average shares outstanding:
Basic
69,137,375
70,123,685
Diluted
69,141,710
70,130,166
Net income per share:
Basic
$
2.10
$
0.88
Diluted
$
2.10
$
0.88

FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)

Three Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Capital:
Period-end shareholders' equity
$
5,239,462
$
5,266,266
$
5,218,787
$
5,096,995
$
5,026,248
Risk weighted assets
$
32,623,108
$
32,492,277
$
31,529,826
$
32,180,602
$
32,973,242
Risk-based capital ratios:
Common equity tier 1
12.14%
11.95%
12.07%
11.44%
10.98%
Tier 1
12.21%
11.95%
12.07%
11.44%
10.98%
Total capital
13.98%
13.82%
14.05%
13.43%
12.65%
Leverage ratio
8.51%
8.28%
8.39%
7.74%
8.15%
Tangible common equity ratio 1
8.82%
9.02%
9.02%
8.79%
8.39%
Common stock:
Book value per share
$
75.33
$
75.62
$
74.23
$
72.50
$
71.49
Tangible book value per share
$
58.67
$
58.94
$
57.64
$
55.83
$
54.85
Market value per share:
High
$
98.95
$
73.07
$
62.86
$
67.62
$
87.40
Low
$
67.57
$
50.09
$
48.41
$
37.80
$
34.57
Cash dividends paid
$
36,038
$
36,219
$
35,799
$
35,769
$
35,949
Dividend payout ratio
24.67 %
23.48 %
23.24 %
55.29 %
57.91 %
Shares outstanding, net
69,557,873
69,637,600
70,305,833
70,306,690
70,308,532
Stock buy-back program:
Shares repurchased
260,000
665,100
442,000
Amount
$
20,071
$
42,450
$
$
$
33,380
Average price per share
$
77.20
$
63.82
$
$
$
75.52
Performance ratios (quarter annualized):
Return on average assets
1.18%
1.22%
1.25%
0.52%
0.55%
Return on average equity
11.28%
11.75%
11.89%
5.14%
5.10%
Net interest margin
2.62%
2.72%
2.81%
2.83%
2.80%
Efficiency ratio
63.32%
62.36%
60.41%
59.57%
58.62%
Reconciliation of non-GAAP measures:
1 Tangible common equity ratio:
Total shareholders' equity
$
5,239,462
$
5,266,266
$
5,218,787
$
5,096,995
$
5,026,248
Less: Goodwill and intangible assets, net
1,158,676
1,161,527
1,166,615
1,171,686
1,169,898
Tangible common equity
$
4,080,786
$
4,104,739
$
4,052,172
$
3,925,309
$
3,856,350
Total assets
$
47,442,513
$
46,671,088
$
46,067,224
$
45,819,874
$
47,119,162
Less: Goodwill and intangible assets, net
1,158,676
1,161,527
1,166,615
1,171,686
1,169,898
Tangible assets
$
46,283,837
$
45,509,561
$
44,900,609
$
44,648,188
$
45,949,264
Tangible common equity ratio
8.82%
9.02%
9.02%
8.79%
8.39%
Pre-provision net revenue:
Net income before taxes
$
186,690
$
199,847
$
204,644
$
80,089
$
79,284
Provision for expected credit losses
(25,000
)
(6,500
)
135,321
93,771
Net income (loss) attributable to non-controlling interests
(1,752
)
485
58
(407
)
(95
)
Pre-provision net revenue
$
163,442
$
192,862
$
204,586
$
215,817
$
173,150
Other data:
Tax equivalent interest
$
2,301
$
2,414
$
2,457
$
2,630
$
2,715
Net unrealized gain on available for sale securities
$
290,217
$
440,814
$
480,563
$
487,334
$
435,989
Mortgage banking:
Mortgage production revenue
$
25,287
$
26,662
$
38,431
$
39,185
$
21,570
Mortgage loans funded for sale
$
843,053
$
998,435
$
1,032,472
$
1,184,249
$
548,956
Add: current period-end outstanding commitments
387,465
380,637
560,493
546,304
657,570
Less: prior period end outstanding commitments
380,637
560,493
546,304
657,570
158,460
Total mortgage production volume
$
849,881
$
818,579
$
1,046,661
$
1,072,983
$
1,048,066
Mortgage loan refinances to mortgage loans funded for sale
65%
58%
54%
71%
57%
Gain on sale margin
2.98%
3.26%
3.67%
3.65%
2.06%
Mortgage servicing revenue
$
11,826
$
12,636
$
13,528
$
14,751
$
15,597
Average outstanding principal balance of mortgage loans serviced for others
15,723,231
16,518,208
17,434,215
19,319,872
20,416,546
Average mortgage servicing revenue rates
0.31%
0.30%
0.31%
0.31%
0.31%
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net
$
(27,705
)
$
(385
)
$
2,295
$
21,815
$
18,371
Gain (loss) on fair value option securities, net
(1,910
)
68
(754
)
(14,459
)
68,393
Gain (loss) on economic hedge of mortgage servicing rights
(29,615
)
(317
)
1,541
7,356
86,764
Gain (loss) on changes in fair value of mortgage servicing rights
33,874
6,276
3,441
(761
)
(88,480
)
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
4,259
5,959
4,982
6,595
(1,716
)
Net interest revenue on fair value option securities 2
393
550
1,565
2,702
4,268
Total economic benefit of changes in the fair value of mortgage servicing rights, net of economic hedges
$
4,652
$
6,509
$
6,547
$
9,297
$
2,552

2 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)

Three Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Interest revenue
$
298,239
$
319,020
$
294,659
$
306,384
$
348,937
Interest expense
17,819
21,790
22,909
28,280
87,577
Net interest revenue
280,420
297,230
271,750
278,104
261,360
Provision for credit losses
(25,000
)
(6,500
)
135,321
93,771
Net interest revenue after provision for credit losses
305,420
303,730
271,750
142,783
167,589
Other operating revenue:
Brokerage and trading revenue
20,782
39,506
69,526
62,022
50,779
Transaction card revenue
22,430
21,896
23,465
22,940
21,881
Fiduciary and asset management revenue
41,322
41,799
39,931
41,257
44,458
Deposit service charges and fees
24,209
24,343
24,286
22,046
26,130
Mortgage banking revenue
37,113
39,298
51,959
53,936
37,167
Other revenue
16,296
14,209
13,698
11,479
12,309
Total fees and commissions
162,152
181,051
222,865
213,680
192,724
Other gains (losses), net
(3,036
)
5,383
6,265
6,768
(10,741
)
Gain (loss) on derivatives, net
(27,650
)
(339
)
2,354
21,885
18,420
Gain (loss) on fair value option securities, net
(1,910
)
68
(754
)
(14,459
)
68,393
Change in fair value of mortgage servicing rights
33,874
6,276
3,441
(761
)
(88,480
)
Gain (loss) on available for sale securities, net
467
4,339
(12
)
5,580
3
Total other operating revenue
163,897
196,778
234,159
232,693
180,319
Other operating expense:
Personnel
173,010
176,198
179,860
176,235
156,181
Business promotion
2,154
3,728
2,633
1,935
6,215
Charitable contributions to BOKF Foundation
4,000
6,000
3,000
Professional fees and services
11,980
14,254
14,074
12,161
12,948
Net occupancy and equipment
26,662
27,875
28,111
30,675
26,061
Insurance
4,620
4,006
5,848
5,156
4,980
Data processing and communications
37,467
35,061
34,751
32,942
32,743
Printing, postage and supplies
3,440
3,805
3,482
3,502
4,272
Net losses (gains) and operating expenses of repossessed assets
(6,588
)
1,168
6,244
1,766
1,531
Amortization of intangible assets
4,807
5,088
5,071
5,190
5,094
Mortgage banking costs
13,943
14,765
15,803
15,598
10,545
Other expense
7,132
8,713
5,388
7,227
8,054
Total other operating expense
282,627
300,661
301,265
295,387
268,624
Net income before taxes
186,690
199,847
204,644
80,089
79,284
Federal and state income taxes
42,382
45,138
50,552
15,803
17,300
Net income
144,308
154,709
154,092
64,286
61,984
Net income (loss) attributable to non-controlling interests
(1,752
)
485
58
(407
)
(95
)
Net income attributable to BOK Financial Corporation shareholders
$
146,060
$
154,224
$
154,034
$
64,693
$
62,079
Average shares outstanding:
Basic
69,137,375
69,489,597
69,877,866
69,876,043
70,123,685
Diluted
69,141,710
69,493,050
69,879,290
69,877,467
70,130,166
Net income per share:
Basic
$
2.10
$
2.21
$
2.19
$
0.92
$
0.88
Diluted
$
2.10
$
2.21
$
2.19
$
0.92
$
0.88

LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Commercial:
Services
$
3,421,948
$
3,508,583
$
3,545,825
$
3,779,881
$
3,955,748
Energy
3,202,488
3,469,194
3,717,101
3,974,174
4,111,676
Healthcare
3,290,758
3,305,990
3,325,790
3,289,343
3,165,096
General business
2,742,590
2,793,768
2,976,990
3,115,112
3,563,455
Total commercial
12,657,784
13,077,535
13,565,706
14,158,510
14,795,975
Commercial real estate:
Multifamily
1,227,915
1,328,045
1,387,461
1,407,107
1,282,457
Office
1,094,060
1,085,257
1,099,563
973,995
962,004
Industrial
789,437
810,510
792,389
723,005
728,026
Retail
787,648
796,223
786,211
780,467
774,198
Residential construction and land development
119,079
119,394
121,258
136,911
138,958
Other commercial real estate
485,208
559,109
506,818
532,659
564,442
Total commercial real estate
4,503,347
4,698,538
4,693,700
4,554,144
4,450,085
Paycheck protection program
1,848,550
1,682,310
2,097,325
2,081,428
Loans to individuals:
Residential mortgage
1,797,478
1,863,003
1,849,144
1,813,442
1,844,555
Residential mortgages guaranteed by U.S. government agencies
420,051
408,687
384,247
322,269
197,889
Personal
1,306,637
1,277,447
1,213,178
1,226,097
1,175,466
Total loans to individuals
3,524,166
3,549,137
3,446,569
3,361,808
3,217,910
Total
$
22,533,847
$
23,007,520
$
23,803,300
$
24,155,890
$
22,463,970

LOANS MANAGED BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Texas:
Commercial
$
5,748,345
$
5,926,534
$
6,135,471
$
6,359,206
$
6,350,690
Commercial real estate
1,511,714
1,519,217
1,523,226
1,413,108
1,296,266
Paycheck protection program
537,899
501,079
614,970
612,133
Loans to individuals
848,194
855,410
794,055
749,531
756,634
Total Texas
8,646,152
8,802,240
9,067,722
9,133,978
8,403,590
Oklahoma:
Commercial
2,975,477
3,144,782
3,332,244
3,489,259
3,886,086
Commercial real estate
597,840
597,733
608,448
596,419
593,473
Paycheck protection program
468,002
413,108
487,247
442,518
Loans to individuals
2,043,705
2,052,784
2,034,576
1,966,032
1,788,518
Total Oklahoma
6,085,024
6,208,407
6,462,515
6,494,228
6,268,077
Colorado:
Commercial
1,910,826
1,929,320
1,993,364
2,085,294
2,181,309
Commercial real estate
777,786
879,648
893,626
940,622
955,608
Paycheck protection program
436,540
377,111
494,910
488,279
Loans to individuals
264,759
264,295
257,832
265,359
268,674
Total Colorado
3,389,911
3,450,374
3,639,732
3,779,554
3,405,591
Arizona:
Commercial
1,207,089
1,219,072
1,218,769
1,346,037
1,396,582
Commercial real estate
667,766
726,111
702,291
698,818
714,161
Paycheck protection program
208,481
211,725
272,114
318,961
Loans to individuals
179,031
177,948
166,203
177,155
181,821
Total Arizona
2,262,367
2,334,856
2,359,377
2,540,971
2,292,564
Kansas/Missouri:
Commercial
421,974
455,914
493,606
481,162
556,255
Commercial real estate
395,590
366,821
352,663
314,926
310,799
Paycheck protection program
60,741
56,011
80,230
76,724
Loans to individuals
104,954
105,995
96,598
102,577
116,734
Total Kansas/Missouri
983,259
984,741
1,023,097
975,389
983,788
New Mexico:
Commercial
307,395
303,833
288,374
308,090
327,164
Commercial real estate
448,298
473,204
473,697
458,230
434,150
Paycheck protection program
124,059
109,881
133,244
128,058
Loans to individuals
70,491
75,665
79,890
83,470
87,110
Total New Mexico
950,243
962,583
975,205
977,848
848,424
Arkansas:
Commercial
86,678
98,080
103,878
89,462
97,889
Commercial real estate
104,353
135,804
139,749
132,021
145,628
Paycheck protection program
12,828
13,395
14,610
14,755
Loans to individuals
13,032
17,040
17,415
17,684
18,419
Total Arkansas
216,891
264,319
275,652
253,922
261,936
TOTAL BOK FINANCIAL
$
22,533,847
$
23,007,520
$
23,803,300
$
24,155,890
$
22,463,970

Loans attributed to a principal market may not always represent the location of the borrower or the collateral.

DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Oklahoma:
Demand
$
4,822,895
$
4,328,619
$
4,493,691
$
4,378,559
$
3,669,558
Interest-bearing:
Transaction
12,827,914
12,603,603
12,586,401
11,438,489
9,955,697
Savings
487,862
420,996
401,062
387,557
329,631
Time
1,197,517
1,134,453
1,081,176
1,330,619
1,137,802
Total interest-bearing
14,513,293
14,159,052
14,068,639
13,156,665
11,423,130
Total Oklahoma
19,336,188
18,487,671
18,562,330
17,535,224
15,092,688
Texas:
Demand
3,593,510
3,450,468
3,152,393
3,070,955
2,767,399
Interest-bearing:
Transaction
4,257,390
3,800,482
3,482,603
3,358,090
2,874,362
Savings
154,406
139,173
136,787
128,892
115,039
Time
368,086
383,062
438,337
476,867
505,565
Total interest-bearing
4,779,882
4,322,717
4,057,727
3,963,849
3,494,966
Total Texas
8,373,392
7,773,185
7,210,120
7,034,804
6,262,365
Colorado:
Demand
2,115,354
2,168,404
2,057,603
2,096,075
1,579,764
Interest-bearing:
Transaction
2,100,135
2,170,485
1,861,763
1,816,604
1,759,384
Savings
73,446
69,384
68,230
67,477
58,000
Time
204,973
208,778
226,780
254,845
279,105
Total interest-bearing
2,378,554
2,448,647
2,156,773
2,138,926
2,096,489
Total Colorado
4,493,908
4,617,051
4,214,376
4,235,001
3,676,253
New Mexico:
Demand
1,131,713
941,074
964,908
965,877
750,052
Interest-bearing:
Transaction
736,923
733,007
713,418
752,565
563,891
Savings
103,591
91,646
85,463
80,242
67,553
Time
181,863
186,307
200,525
222,370
235,778
Total interest-bearing
1,022,377
1,010,960
999,406
1,055,177
867,222
Total New Mexico
2,154,090
1,952,034
1,964,314
2,021,054
1,617,274
Arizona:
Demand
915,439
905,201
928,671
985,757
665,396
Interest-bearing:
Transaction
835,795
768,220
771,319
780,500
729,603
Savings
13,235
12,174
11,498
15,669
8,832
Time
30,997
32,721
36,929
42,318
47,081
Total interest-bearing
880,027
813,115
819,746
838,487
785,516
Total Arizona
1,795,466
1,718,316
1,748,417
1,824,244
1,450,912
Kansas/Missouri:
Demand
478,370
426,738
405,360
427,795
318,985
Interest-bearing:
Transaction
991,510
960,237
616,797
526,635
537,552
Savings
18,686
16,286
15,520
15,033
12,888
Time
13,898
14,610
16,430
17,746
19,137
Total interest-bearing
1,024,094
991,133
648,747
559,414
569,577
Total Kansas/Missouri
1,502,464
1,417,871
1,054,107
987,209
888,562
Arkansas:
Demand
45,889
45,834
44,712
67,147
70,428
Interest-bearing:
Transaction
141,207
122,388
164,439
177,535
175,803
Savings
3,000
2,333
2,389
2,101
1,862
Time
7,022
7,197
7,796
7,995
8,005
Total interest-bearing
151,229
131,918
174,624
187,631
185,670
Total Arkansas
197,118
177,752
219,336
254,778
256,098
TOTAL BOK FINANCIAL
$
37,852,626
$
36,143,880
$
34,973,000
$
33,892,314
$
29,244,152

NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION

Three Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
TAX-EQUIVALENT ASSETS YIELDS
Interest-bearing cash and cash equivalents
0.10
%
0.10
%
0.12
%
0.07
%
1.33
%
Trading securities
2.06
%
2.02
%
1.92
%
2.46
%
2.89
%
Investment securities, net of allowance
4.88
%
4.88
%
4.85
%
4.77
%
4.73
%
Available for sale securities
1.84
%
1.98
%
2.11
%
2.29
%
2.48
%
Fair value option securities
1.95
%
2.27
%
1.92
%
2.00
%
2.67
%
Restricted equity securities
2.86
%
3.25
%
2.53
%
2.75
%
5.49
%
Residential mortgage loans held for sale
2.71
%
2.75
%
3.01
%
3.10
%
3.50
%
Loans
3.55
%
3.68
%
3.60
%
3.63
%
4.50
%
Allowance for loan losses
Loans, net of allowance
3.62
%
3.75
%
3.67
%
3.69
%
4.55
%
Total tax-equivalent yield on earning assets
2.78
%
2.92
%
3.04
%
3.12
%
3.73
%
COST OF INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
Interest-bearing transaction
0.12
%
0.14
%
0.17
%
0.21
%
0.89
%
Savings
0.04
%
0.05
%
0.05
%
0.05
%
0.09
%
Time
0.70
%
0.89
%
1.13
%
1.36
%
1.83
%
Total interest-bearing deposits
0.17
%
0.19
%
0.26
%
0.34
%
0.98
%
Funds purchased and repurchase agreements
0.19
%
0.28
%
0.17
%
0.14
%
1.14
%
Other borrowings
0.39
%
0.42
%
0.43
%
0.56
%
1.66
%
Subordinated debt
4.92
%
4.87
%
4.89
%
5.16
%
5.30
%
Total cost of interest-bearing liabilities
0.24
%
0.28
%
0.31
%
0.37
%
1.19
%
Tax-equivalent net interest revenue spread
2.54
%
2.64
%
2.73
%
2.75
%
2.54
%
Effect of noninterest-bearing funding sources and other
0.08
%
0.08
%
0.08
%
0.08
%
0.26
%
Tax-equivalent net interest margin
2.62
%
2.72
%
2.81
%
2.83
%
2.80
%

Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.

CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
June 30, 2020
Mar. 31, 2020
Nonperforming assets:
Nonaccruing loans:
Commercial:
Energy
$
101,800
$
125,059
$
126,816
$
162,989
$
96,448
Services
28,033
25,598
25,817
21,032
8,425
Healthcare
3,187
3,645
3,645
3,645
4,070
General business
14,053
12,857
13,675
14,333
9,681
Total commercial
147,073
167,159
169,953
201,999
118,624
Commercial real estate
27,243
27,246
12,952
13,956
8,545
Loans to individuals:
Permanent mortgage
32,884
32,228
31,599
33,098
30,721
Permanent mortgage guaranteed by U.S. government agencies
8,564
7,741
6,397
6,110
5,005
Personal
255
319
252
233
277
Total loans to individuals
41,703
40,288
38,248
39,441
36,003
Total nonaccruing loans
$
216,019
$
234,693
$
221,153
$
255,396
$
163,172
Accruing renegotiated loans guaranteed by U.S. government agencies
154,591
151,775
142,770
114,571
91,757
Real estate and other repossessed assets
70,911
90,526
52,847
35,330
36,744
Total nonperforming assets
$
441,521
$
476,994
$
416,770
$
405,297
$
291,673
Total nonperforming assets excluding those guaranteed by U.S. government agencies
$
278,366
$
317,478
$
267,603
$
284,616
$
194,911
Accruing loans 90 days past due 1
$
395
$
10,369
$
7,684
$
10,992
$
3,706
Gross charge-offs
$
16,905
$
18,251
$
26,661
$
15,570
$
18,917
Recoveries
(2,437
)
(1,592
)
(4,232
)
(1,491
)
(1,696
)
Net charge-offs
$
14,468
$
16,659
$
22,429
$
14,079
$
17,221
Provision for loan losses
$
(21,770
)
$
(14,478
)
$
6,609
$
134,365
$
95,964
Provision for credit losses from off-balance sheet unfunded loan commitments
(4,044
)
8,952
(4,950
)
4,405
3,377
Provision for expected credit losses from mortgage banking activities
885
(923
)
(770
)
(3,575
)
(6,020
)
Provision for credit losses related to held-to maturity (investment) securities portfolio
(71
)
(51
)
(889
)
126
450
Total provision for credit losses
$
(25,000
)
$
(6,500
)
$
$
135,321
$
93,771
Allowance for loan losses to period end loans
1.56%
1.69%
1.76%
1.80%
1.40%
Allowance for loan losses to period end loans excluding PPP loans 2
1.70%
1.82%
1.93%
1.97%
1.40%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans
1.71%
1.85%
1.88%
1.94%
1.53%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans excluding PPP loans 2
1.86%
2.00%
2.06%
2.12%
1.53%
Nonperforming assets to period end loans and repossessed assets
1.95%
2.07%
1.75%
1.68%
1.30%
Net charge-offs (annualized) to average loans
0.25%
0.28%
0.37%
0.23%
0.31%
Net charge-offs (annualized) to average loans excluding PPP loans 2
0.28%
0.31%
0.41%
0.25%
0.31%
Allowance for loan losses to nonaccruing loans 1
169.87%
171.24%
195.47%
174.74%
199.35%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans 1
185.72%
187.51%
208.49%
187.94%
217.38%

1 Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
2 Metric meaningful due to the unique characteristics and short-term nature of the PPP loans.

LINE OF BUSINESS HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
1Q21 vs 4Q20
1Q21 vs 1Q20
Mar. 31,
2021
Dec. 31,
2020
Mar. 31,
2020
$ change
% change
$ change
% change
Commercial Banking
Net interest revenue
$
130,005
$
142,026
$
151,407
$
(12,021
)
(8.5)%
$
(21,402
)
(14.1)%
Fees and commissions revenue
49,847
49,060
41,459
787
1.6%
8,388
20.2%
Combined net interest and fee revenue
179,852
191,086
192,866
(11,234
)
(5.9)%
(13,014
)
(6.7)%
Other operating expense
66,979
68,372
60,752
(1,393
)
(2.0)%
6,227
10.2%
Corporate expense allocations
12,734
5,348
8,905
7,386
138.1%
3,829
43.0%
Net income
69,673
74,941
74,975
(5,268
)
(7.0)%
(5,302
)
(7.1)%
Average assets
28,047,052
27,693,742
24,687,976
353,310
1.3%
3,359,076
13.6%
Average loans
17,522,520
18,100,333
18,812,015
(577,813
)
(3.2)%
(1,289,495
)
(6.9)%
Average deposits
16,130,168
15,373,673
11,907,386
756,495
4.9%
4,222,782
35.5%
Consumer Banking
Net interest revenue
$
20,974
$
30,672
$
43,932
$
(9,698
)
(31.6)%
$
(22,958
)
(52.3)%
Fees and commissions revenue
52,300
55,326
55,062
(3,026
)
(5.5)%
(2,762
)
(5.0)%
Combined net interest and fee revenue
73,274
85,998
98,994
(12,724
)
(14.8)%
(25,720
)
(26.0)%
Other operating expense
55,743
59,306
53,844
(3,563
)
(6.0)%
1,899
3.5%
Corporate expense allocations
11,487
10,428
10,389
1,059
10.2%
1,098
10.6%
Net income
6,849
14,768
23,701
(7,919
)
(53.6)%
(16,852
)
(71.1)%
Average assets
9,755,539
9,700,428
9,850,853
55,111
0.6%
(95,314
)
(1.0)%
Average loans
1,823,732
1,840,492
1,711,703
(16,760
)
(0.9)%
112,029
6.5%
Average deposits
8,082,443
7,993,971
6,869,481
88,472
1.1%
1,212,962
17.7%
Wealth Management
Net interest revenue
$
48,354
$
48,521
$
18,904
$
(167
)
(0.3)%
$
29,450
155.8%
Fees and commissions revenue
65,684
82,936
97,881
(17,252
)
(20.8)%
(32,197
)
(32.9)%
Combined net interest and fee revenue
114,038
131,457
116,785
(17,419
)
(13.3)%
(2,747
)
(2.4)%
Other operating expense
78,565
84,000
78,192
(5,435
)
(6.5)%
373
0.5%
Corporate expense allocations
9,887
9,465
8,265
422
4.5%
1,622
19.6%
Net income
19,382
28,435
22,573
(9,053
)
(31.8)%
(3,191
)
(14.1)%
Average assets
18,645,865
18,101,182
12,723,412
544,683
3.0%
5,922,453
46.5%
Average loans
1,917,973
1,839,695
1,705,735
78,278
4.3%
212,238
12.4%
Average deposits
9,706,295
9,589,814
7,623,986
116,481
1.2%
2,082,309
27.3%
Fiduciary assets
56,227,268
55,486,492
43,688,036
740,776
1.3%
12,539,232
28.7%
Assets under management or administration
91,956,188
91,592,247
75,783,829
363,941
0.4%
16,172,359
21.3%

Contact:

Cody McAlester
Vice President, Investor Relations
918-595-3030



Stock Information

Company Name: BOK Financial Corporation
Stock Symbol: BOKF
Market: NASDAQ
Website: investor.bokf.com

Menu

BOKF BOKF Quote BOKF Short BOKF News BOKF Articles BOKF Message Board
Get BOKF Alerts

News, Short Squeeze, Breakout and More Instantly...