Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BOKF - BOK Financial Corporation Reports Quarterly Earnings of $157 million or $2.32 Per Share in the Third Quarter


BOKF - BOK Financial Corporation Reports Quarterly Earnings of $157 million or $2.32 Per Share in the Third Quarter

TULSA, Okla., Oct. 26, 2022 (GLOBE NEWSWIRE) -- BOK Financial Corporation ( NASD: BOKF) -

CEO Commentary

Stacy Kymes, president and chief executive officer, stated, “The third quarter was another very strong quarter as we sustain our momentum around top-line revenue growth. I am proud to see the hard work of our team show up in consistent loan growth, net interest margin improvement and non-interest revenue growth while our efficiency ratio has moved well below 60 percent. Although our asset quality trends remain unsustainably good, we added to our loan loss reserves this quarter in recognition of the loan growth and less certain economic forecast. While the longer-term economic outlook is less certain, we remain optimistic about our ability to grow earnings from current levels in the near-term."

Third Quarter 2022 Financial Highlights
(Unless indicated otherwise, all comparisons are to the prior quarter)

  • Net income was $156.5 million or $2.32 per diluted share for the third quarter of 2022 and $132.8 million or $1.96 per diluted share for the second quarter of 2022.
  • Net interest revenue totaled $316.3 million, an increase of $42.3 million. Net interest margin was 3.24 percent compared to 2.76 percent. In response to rising inflation, the Federal Reserve increased the federal funds rate another 150 basis points in the third quarter to a total of 300 basis points since the beginning of 2022. The resulting impact on market interest rates has increased net interest margin.
  • Fees and commissions revenue increased $19.3 million to $192.6 million. Brokerage and trading revenue increased $17.0 million, largely due to higher margins on trading activity driven by favorable market conditions and increased market volatility. Additionally, the third quarter was a record quarter for investment banking revenue.
  • The net cost of the changes in fair value of mortgage servicing rights and related economic hedges was $4.8 million for the third quarter of 2022 compared to a net benefit of $1.9 million for the second quarter of 2022, due to increased market volatility in the third quarter.
  • Operating expense increased $21.1 million to $294.8 million. Personnel expense increased $15.4 million, largely driven by higher incentive compensation expense. Non-personnel expense increased $5.7 million, primarily related to project-related professional fees and seasonal occupancy costs.
  • Period-end loans increased $499 million to $21.8 billion at September 30, 2022. Of this increase, commercial real estate loans grew $368 million, while loans to individuals increased $125 million. In addition, unfunded loan commitments grew by $1.1 billion. Average outstanding loan balances were $21.6 billion, a $542 million increase.
  • A $15.0 million provision for expected credit losses was recorded in the third quarter of 2022, primarily due to loan growth and increased uncertainty in the economic outlook, partially offset by improving credit quality metrics. No provision for expected credit losses was necessary for the second quarter of 2022. The combined allowance for credit losses totaled $298 million or 1.37 percent of outstanding loans at September 30, 2022. The combined allowance for credit losses was $283 million or 1.33 percent of outstanding loans at June 30, 2022.
  • Average deposits decreased $1.5 billion to $37.0 billion and period-end deposits decreased $2.2 billion to $36.4 billion, consistent with industry trends as customers redeploy resources following the savings trend during the height of the pandemic. Average interest-bearing deposits decreased $1.4 billion and average demand deposits were reduced by $97 million.
  • The company's common equity Tier 1 capital ratio was 11.80 percent at September 30, 2022. In addition, the company's Tier 1 capital ratio was 11.82 percent, total capital ratio was 12.81 percent, and leverage ratio was 9.76 percent at September 30, 2022. At June 30, 2022, the company's common equity Tier 1 capital ratio was 11.61 percent, Tier 1 capital ratio was 11.63 percent, total capital ratio was 12.59 percent, and leverage ratio was 9.12 percent.
  • The company repurchased 548,034 shares of common stock at an average price of $91.20 a share in the third quarter of 2022.

Third Quarter 2022 Segment Highlights

  • Commercial Banking contributed $132.9 million to net income in the third quarter of 2022, an increase of $28.1 million. Combined net interest revenue and fee revenue increased $38.6 million due to loan growth and increased spreads on deposits sold to the Funds Management unit. Net loans recovered were $976 thousand less than the prior quarter. Personnel expense increased $2.8 million, driven by incentive compensation costs associated with growth in loans. Linked quarter performance also improved due to a $5.8 million write-down of a repossessed equity interest in a midstream energy entity in the prior quarter. Average loans increased $568 million or 3 percent to $17.9 billion. Average deposits decreased $967 million or 5 percent to $18.0 billion.
  • Consumer Banking contributed $3.0 million to net income in the third quarter of 2022, an increase of $1.7 million over the prior quarter. The net cost of the changes in fair value of mortgage servicing rights and related economic hedges was $4.8 million for the third quarter of 2022 compared to a net benefit of $1.9 million for the second quarter of 2022. Combined net interest revenue and fee revenue increased $10.3 million, primarily due to an increase in the spread on deposits sold to our Funds Management unit. Fees and commissions revenue and operating expense were consistent with the prior quarter. Both average loans and average deposits were also relatively consistent with the previous quarter.
  • Wealth Management contributed $41.8 million to net income in the third quarter of 2022, an increase of $14.5 million over the second quarter of 2022. Our diverse set of investment-focused businesses, which include trading in fixed income securities and other financial instruments and providing wealth management services to institutional and private wealth clients, produced total net interest and fee revenues of $146.7 million, an increase of $22.2 million. Total revenue from trading activities increased $5.0 million, primarily due to higher margins on residential mortgage-backed securities trading activity. Investment banking revenue grew $3.2 million due to increased underwriting fees and financial advisory fees. Other revenue increased $8.3 million, largely due to higher derivative margin use fees. Operating expense increased $2.8 million, mainly due to increased volume-driven incentive compensation costs. Average loans were consistent with the prior quarter. Average deposits decreased $484 million or 6 percent to $8.0 billion. Assets under management were $95.4 billion, a decrease of $580 million.

Net Interest Revenue

Net interest revenue was $316.3 million for the third quarter of 2022 compared to $274.0 million for the second quarter of 2022. Net interest margin was 3.24 percent compared to 2.76 percent. In response to rising inflation, the Federal Reserve increased the federal funds rate 150 basis points in the third quarter bringing the year-to-date total rate increases to 300 basis points. The resulting impact on market interest rates has increased net interest margin as our earning assets, led by our significant percentage of variable-rate commercial loans, reprice at a higher rate and faster pace than our interest-bearing liabilities.

Average earning assets decreased $534 million. Average trading securities decreased $989 million in response to lower origination volumes in the residential mortgage industry driven by increases in interest rates. Average loan balances increased $542 million, largely due to growth in commercial real estate loans and loans to individuals. Average available for sale securities decreased $2.0 billion while investment securities increased $2.0 billion. Late in the second quarter, $2.4 billion in U.S. government agency mortgage-backed securities were transferred from available for sale to investment securities to limit the effect of future rate increases on the tangible common equity ratio. Average interest bearing cash and cash equivalents decreased $95 million. Average interest-bearing deposits decreased $2.2 billion as customers redeploy resources following the height of the pandemic. Average funds purchased and repurchase agreements decreased $423 million while other borrowings increased $228 million.

The yield on average earning assets was 3.71 percent, up 75 basis points. The loan portfolio yield increased 97 basis points to 4.89 percent while the yield on trading securities was up 72 basis points to 2.72 percent. The yield on the available for sale securities portfolio increased 37 basis points to 2.21 percent. The yield on investment securities decreased 93 basis points due to the transfer of securities from the available for sale portfolio to the investment portfolio. The yield on interest-bearing cash and cash equivalents increased 104 basis points.

Funding costs were 0.76 percent, a 45 basis point increase. The cost of interest-bearing deposits increased 39 basis points to 0.63 percent. The cost of other borrowings was up 132 basis points to 2.33 percent while the cost of funds purchased and repurchase agreements increased 19 basis points to 0.72 percent. The benefit to net interest margin from assets funded by non-interest liabilities was 29 basis points, an increase of 18 basis points.

Operating Revenue

Fees and commissions revenue totaled $192.6 million for the third quarter of 2022, up $19.3 million, led by a $17.0 million increase in brokerage and trading revenue. Trading revenue increased $14.5 million, largely due to higher margins on residential mortgage-backed securities trading activity driven by favorable market conditions and increased market volatility. Total investment banking revenue increased $2.4 million, primarily due to growth in the size and number of municipal bond transactions.

Mortgage banking revenue remained consistent with the prior quarter with growth in mortgage servicing revenue offsetting a reduction in mortgage production revenue. Two acquisitions of mortgage servicing rights at the end of the second quarter led to an increase in mortgage servicing revenue of $1.8 million. Mortgage production revenue decreased $1.9 million as rising mortgage interest rates and inventory constraints continue to place pressure on mortgage loan originations. Mortgage production volume decreased $76.0 million to $230.0 million. Refinance activity as percentage of total production declined to 10 percent, the lowest in recent history.

All other fee revenue was relatively consistent with the prior quarter, increasing $2.4 million in total.

Other gains and losses, net, increased $8.6 million, primarily driven by a write-down of a repossessed equity interest in a midstream entity in the prior quarter combined with a change in the value of deferred compensation investments, which are held to offset the cost of various employee benefit programs.

Operating Expense

Total operating expense was $294.8 million for the third quarter of 2022, an increase of $21.1 million compared to the second quarter of 2022.

Personnel expense increased $15.4 million. Deferred compensation expense increased $6.0 million and share-based incentive compensation expense increased $4.3 million. These expenses are influenced by market valuations and forecasted annual results compared to a peer group, both of which can be volatile. Strong sales results in our Commercial and Wealth segments led to a $4.9 million increase in cash-based incentive compensation.

Non-personnel expense was $124.4 million, up $5.7 million. Higher seasonal operating costs on leases led to a $1.8 million increase in net occupancy and equipment expense while project-related professional fees led to a $1.6 million increase in professional fees and services.

Loans, Deposits and Capital

Loans

Outstanding loans were $21.8 billion at September 30, 2022, growing $499 million over June 30, 2022, due to growth in commercial real estate loans and loans to individuals. Unfunded loan commitments also were up $1.1 billion over the second quarter.

Outstanding commercial loan balances were largely unchanged compared to the prior quarter. Growth in healthcare and general business loans were offset by a decrease in services and energy loan balances.

Healthcare sector loan balances increased $130 million, totaling $3.8 billion or 18 percent of total loans. Our healthcare sector loans primarily consist of $3.1 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.

General business loans increased $61 million to $3.1 billion or 14 percent of total loans. General business loans include $1.8 billion of wholesale/retail loans and $1.3 billion of loans from other commercial industries.

Services sector loan balances decreased $141 million to $3.3 billion or 15 percent of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.

Energy loan balances decreased $21 million to $3.4 billion or 15 percent of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 72 percent of committed production loans are secured by properties primarily producing oil. The remaining 28 percent is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $3.5 billion at September 30, 2022, an increase of $107 million over June 30, 2022.

Commercial real estate loan balances grew $368 million and represent 21 percent of total loans. Loans secured by multifamily residential properties increased $248 million to 1.1 billion. Loans secured by industrial facilities increased $150 million to $1.1 billion. This growth was partially offset by a $20 million decrease in construction and land development loans and a $14 million decrease in loans secured by office buildings.

PPP loan balances decreased $23 million to $20 million, or less than 1 percent of the total loans balance.

Loans to individuals increased $125 million and represent 17 percent of total loans. Total residential mortgage loans increased $36 million while personal loans increased $90 million.

Deposits

Period-end deposits totaled $36.4 billion at September 30, 2022, a $2.2 billion decrease, consistent with industry trends as customers redeploy cash resources following the savings trend during the pandemic. Interest-bearing transaction account balances decreased $1.5 billion while demand deposits decreased $735 million. Period-end Commercial Banking deposits decreased $1.8 billion, Wealth Management deposits decreased $237 million, and Consumer Banking deposits were largely unchanged. Average deposits were $37.0 billion at September 30, 2022, a $1.5 billion decrease. Average interest-bearing transaction account balances decreased $1.5 billion and average demand deposit account balances decreased $97 million.

Capital

The company's common equity Tier 1 capital ratio was 11.80 percent at September 30, 2022. In addition, the company's Tier 1 capital ratio was 11.82 percent, total capital ratio was 12.81 percent, and leverage ratio was 9.76 percent at September 30, 2022. At the beginning of 2020, we elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period. This election added 9 basis points to the company's common equity tier 1 capital ratio at September 30, 2022. At June 30, 2022, the company's common equity Tier 1 capital ratio was 11.61 percent, Tier 1 capital ratio was 11.63 percent, total capital ratio was 12.59 percent, and leverage ratio was 9.12 percent.

The company's tangible common equity ratio, a non-GAAP measure, was 7.96 percent at September 30, 2022 and 8.16 percent at June 30, 2022. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

The company repurchased 548,034 shares of common stock at an average price of $91.20 a share in the third quarter of 2022. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality

Expected credit losses on assets carried at amortized cost are recognized over their projected lives based on models that measure the probability of default and loss given default over a 12-month reasonable and supportable forecast period. Our models incorporate base case, downside and upside macroeconomic variables such as real gross domestic product ("GDP") growth, civilian unemployment rates and West Texas Intermediate ("WTI") oil prices on a probability weighted basis.

A $15.0 million provision for credit losses was necessary for the third quarter of 2022, primarily related to strong loan growth in loans and unfunded commitments during the quarter. The level of uncertainty in the economic outlook of our reasonable and supportable forecast continued to increase, offset by the impact of a sustained trend of improving credit quality metrics.

Our base case reasonable and supportable forecast assumes inflation peaks in the third quarter of 2022 and begins to slowly normalize thereafter. We expect the Russian-Ukraine conflict remains isolated and conditions improve in the fourth quarter of 2022. GDP is projected to grow by 1.4 percent over the next twelve months as labor force participants will continue to re-enter the job market to help meet record job openings. Inflation pressures cause modest declines in real household income compared to pre-pandemic levels, resulting in below-trend GDP growth. Our forecasted civilian unemployment rate is 3.9 percent for the fourth quarter of 2022, increasing to 4.1 percent by the third quarter of 2023. Our base case also assumes the Federal Reserve increases federal funds rates resulting in a target range of 4.00 percent to 4.25 percent by December 2022. No additional rate increases in 2023 are anticipated. WTI oil prices are projected to generally follow the NYMEX forward curve that existed at the end of September 2022, averaging $81.86 per barrel over the next twelve months.

The probability weighting of our base case reasonable and supportable forecast decreased to 50 percent in the third quarter of 2022 compared to 55 percent in the second quarter of 2022 as the level of uncertainty in economic forecasts continued to increase. Our downside case, probability weighted at 40 percent, assumes the Russia-Ukraine conflict persists through the third quarter of 2023, but does remain isolated. Higher levels of inflation force the Federal Reserve to adopt a more aggressive monetary policy to combat the inflationary environment. This results in a federal funds target range of 4.75 percent to 5.00 percent by September 2023. The United States economy is pushed into a recession, with a contraction in economic activity and a sharp increase in the unemployment rate from 4.5 percent in the fourth quarter of 2022 to 6.4 percent in the third quarter of 2023. In this scenario, real GDP is expected to contract 1.3 percent over the next four quarters. WTI oil prices are projected to average $72.58 per barrel over the next twelve months, peaking at $92.87 in the fourth quarter of 2022 and falling 39 percent over the following three quarters.

Nonperforming assets totaled $336 million or 1.54 percent of outstanding loans and repossessed assets at September 30, 2022, compared to $333 million or 1.56 percent at June 30, 2022. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $144 million or 0.67 percent of outstanding loans and repossessed assets at September 30, 2022, compared to $118 million or 0.56 percent at June 30, 2022.

Nonaccruing loans were $131 million or 0.60 percent of outstanding loans at September 30, 2022. Nonaccruing commercial loans totaled $76 million or 0.56 percent of outstanding commercial loans. Nonaccruing commercial real estate loans totaled $8.0 million or 0.18 percent of outstanding commercial real estate loans. Nonaccruing loans to individuals totaled $47 million or 1.28 percent of outstanding loans to individuals.

Nonaccruing loans increased $17 million over June 30, 2022, primarily related to nonaccruing healthcare and services loans, partially offset by a decrease in nonaccruing energy loans. New nonaccruing loans identified in the third quarter totaled $54 million, offset by $24 million in payments received, $8.2 million in foreclosures and $1.8 million in gross charge-offs.

Potential problem loans, which are defined as performing loans that, based on known information, cause management concern as to the borrowers' ability to continue to perform, totaled $95 million at September 30, 2022, down from $131 million at June 30. Potential problem healthcare loans decreased $27 million and potential problem services loans decreased $10 million.

At September 30, 2022, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $298 million or 1.37 percent of outstanding loans and 262 percent of nonaccruing loans. The allowance for loan losses totaled $242 million or 1.11 percent of outstanding loans and 212 percent of nonaccruing loans. At June 30, 2022, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $283 million or 1.33 percent of outstanding loans and 295 percent of nonaccruing loans. The allowance for loan losses was $241 million or 1.13 percent of outstanding loans and 251 percent of nonaccruing loans. Allowance percentages referenced above omit residential mortgage loans guaranteed by U.S. government agencies.

Gross charge-offs were $1.8 million for the third quarter compared to $1.4 million for the second quarter of 2022. Recoveries totaled $1.3 million for the third quarter of 2022 and $2.2 million for the prior quarter. Net charge-offs were $457 thousand or 0.01 percent of average loans on an annualized basis in the third quarter compared to net recoveries of $799 thousand or (0.02) percent of average loans on an annualized basis in the second quarter. Net charge-offs were 0.02 percent of average loans over the last four quarters.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $10.0 billion at September 30, 2022, a $112 million decrease compared to June 30, 2022. At September 30, 2022, the available for sale securities portfolio consisted primarily of $4.9 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $4.0 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At September 30, 2022, the available for sale securities portfolio had a net unrealized loss of $936 million compared to $523 million at June 30, 2022.

We hold an inventory of trading securities in support of sales to a variety of customers. At September 30, 2022, the trading securities portfolio totaled $2.2 billion compared to $2.9 billion at June 30, 2022.

The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $4.0 million to $34 million at September 30, 2022.

Derivative contracts are carried at fair value. At September 30, 2022, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $1.5 billion compared to $2.0 billion at June 30, 2022. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $1.5 billion at September 30, 2022 and $2.0 billion at June 30, 2022.

The net cost of the changes in the fair value of mortgage servicing rights and related economic hedges was $4.8 million during the third quarter of 2022, including a $16.6 million increase in the fair value of mortgage servicing rights, $21.4 million decrease in the fair value of securities and derivative contracts held as an economic hedge, and $29 thousand of related net interest revenue.

Conference Call and Webcast

The company will hold a conference call at 9 a.m. Central time on Wednesday, October 26, 2022 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com . The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-877-407-4018 and referencing conference ID # 13733709.

About BOK Financial Corporation

BOK Financial Corporation is a $44 billion regional financial services company headquartered in Tulsa, Oklahoma with $95 billion in assets under management and administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc., BOK Financial Private Wealth, Inc. and BOK Financial Insurance, Inc. BOKF, NA's holdings include TransFund, Cavanal Hill Investment Management, Inc. and BOK Financial Asset Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin and Connecticut. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment, trust and insurance services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of September 30, 2022 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, the economy generally and the expected or potential impact of the novel coronavirus (COVID-19) pandemic, and the related responses of the government, consumers, and others, on our business, financial condition and results of operations. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, consumer or business responses to, and ability to treat or prevent further outbreak of the COVID-19 pandemic, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Sep. 30, 2022
June 30, 2022
ASSETS
Cash and due from banks
$
804,110
$
1,313,563
Interest-bearing cash and cash equivalents
804,799
723,787
Trading securities
2,194,618
2,859,444
Investment securities, net of allowance
2,572,360
2,637,345
Available for sale securities
10,040,894
10,152,663
Fair value option securities
33,966
37,927
Restricted equity securities
100,356
95,130
Residential mortgage loans held for sale
148,121
182,726
Loans:
Commercial
13,607,686
13,578,697
Commercial real estate
4,473,911
4,106,148
Paycheck protection program
20,233
43,140
Loans to individuals
3,688,627
3,563,163
Total loans
21,790,457
21,291,148
Allowance for loan losses
(241,768
)
(241,114
)
Loans, net of allowance
21,548,689
21,050,034
Premises and equipment, net
569,379
573,605
Receivables
200,343
176,672
Goodwill
1,044,749
1,044,749
Intangible assets, net
79,833
83,744
Mortgage servicing rights
283,806
270,312
Real estate and other repossessed assets, net
29,676
22,221
Derivative contracts, net
1,693,742
1,992,977
Cash surrender value of bank-owned life insurance
407,722
409,937
Receivable on unsettled securities sales
49,089
60,168
Other assets
1,039,194
1,690,068
TOTAL ASSETS
$
43,645,446
$
45,377,072
LIABILITIES AND EQUITY
Deposits:
Demand
$
14,985,115
$
15,720,296
Interest-bearing transaction
19,000,023
20,544,199
Savings
971,634
984,824
Time
1,459,143
1,369,599
Total deposits
36,415,915
38,618,918
Funds purchased and repurchase agreements
626,952
677,030
Other borrowings
234,933
35,505
Subordinated debentures
131,168
131,223
Accrued interest, taxes and expense
212,342
211,419
Due on unsettled securities purchases
205,388
297,352
Derivative contracts, net
821,275
214,576
Other liabilities
483,165
449,507
TOTAL LIABILITIES
39,131,138
40,635,530
Shareholders' equity:
Capital, surplus and retained earnings
5,414,879
5,339,967
Accumulated other comprehensive loss
(904,945
)
(602,628
)
TOTAL SHAREHOLDERS' EQUITY
4,509,934
4,737,339
Non-controlling interests
4,374
4,203
TOTAL EQUITY
4,514,308
4,741,542
TOTAL LIABILITIES AND EQUITY
$
43,645,446
$
45,377,072


AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Three Months Ended
Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
ASSETS
Interest-bearing cash and cash equivalents
$
748,263
$
843,619
$
1,050,409
$
1,208,552
$
682,788
Trading securities
3,178,068
4,166,954
8,537,390
9,260,778
7,617,236
Investment securities, net of allowance
2,593,989
610,983
195,198
213,188
218,117
Available for sale securities
10,306,257
12,258,072
13,092,422
13,247,607
13,446,095
Fair value option securities
36,846
54,832
75,539
46,458
56,307
Restricted equity securities
173,656
167,732
164,484
137,874
245,485
Residential mortgage loans held for sale
132,685
148,183
179,697
163,433
167,620
Loans:
Commercial
13,481,961
13,382,176
12,677,706
12,401,935
12,231,230
Commercial real estate
4,434,650
4,061,129
4,059,148
3,838,336
4,218,190
Paycheck protection program
26,364
90,312
210,110
404,261
792,728
Loans to individuals
3,656,257
3,524,097
3,516,698
3,598,121
3,606,460
Total loans
21,599,232
21,057,714
20,463,662
20,242,653
20,848,608
Allowance for loan losses
(241,136
)
(246,064
)
(254,191
)
(271,794
)
(306,125
)
Loans, net of allowance
21,358,096
20,811,650
20,209,471
19,970,859
20,542,483
Total earning assets
38,527,860
39,062,025
43,504,610
44,248,749
42,976,131
Cash and due from banks
821,801
822,599
790,440
783,670
766,688
Derivative contracts, net
2,019,905
3,051,429
2,126,282
1,441,869
1,501,736
Cash surrender value of bank-owned life insurance
410,667
408,489
406,379
404,149
401,926
Receivable on unsettled securities sales
219,113
457,165
375,616
585,901
632,539
Other assets
3,119,856
3,486,691
3,357,747
3,139,718
3,220,129
TOTAL ASSETS
$
45,119,202
$
47,288,398
$
50,561,074
$
50,604,056
$
49,499,149
LIABILITIES AND EQUITY
Deposits:
Demand
$
15,105,305
$
15,202,597
$
15,062,282
$
14,818,841
$
13,670,656
Interest-bearing transaction
19,556,806
21,037,294
22,763,479
22,326,401
21,435,736
Savings
978,596
981,493
947,407
909,131
888,011
Time
1,409,069
1,373,036
1,589,039
1,747,715
1,839,983
Total deposits
37,049,776
38,594,420
40,362,207
39,802,088
37,834,386
Funds purchased and repurchase agreements
800,759
1,224,134
2,004,466
2,893,128
1,448,800
Other borrowings
1,528,887
1,301,358
1,148,440
880,837
2,546,083
Subordinated debentures
131,199
131,219
131,228
131,224
214,654
Derivative contracts, net
105,221
535,574
682,435
320,757
434,334
Due on unsettled securities purchases
331,428
380,332
519,097
629,642
957,538
Other liabilities
396,510
389,031
565,350
578,091
619,913
TOTAL LIABILITIES
40,343,780
42,556,068
45,413,223
45,235,767
44,055,708
Total equity
4,775,422
4,732,330
5,147,851
5,368,289
5,443,441
TOTAL LIABILITIES AND EQUITY
$
45,119,202
$
47,288,398
$
50,561,074
$
50,604,056
$
49,499,149


STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)

Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Interest revenue
$
363,150
$
293,463
$
940,496
$
887,595
Interest expense
46,825
13,236
81,742
46,639
Net interest revenue
316,325
280,227
858,754
840,956
Provision for credit losses
15,000
(23,000
)
15,000
(83,000
)
Net interest revenue after provision for credit losses
301,325
303,227
843,754
923,956
Other operating revenue:
Brokerage and trading revenue
61,006
47,930
77,970
98,120
Transaction card revenue
25,974
24,632
77,130
71,985
Fiduciary and asset management revenue
50,190
45,248
146,427
131,402
Deposit service charges and fees
28,703
27,429
84,207
77,499
Mortgage banking revenue
11,282
26,286
39,300
84,618
Other revenue
15,479
18,896
38,608
58,364
Total fees and commissions
192,634
190,421
463,642
521,988
Other gains (losses), net
979
31,091
(8,304
)
57,661
Loss on derivatives, net
(17,009
)
(5,760
)
(77,559
)
(14,590
)
Loss on fair value option securities, net
(4,368
)
(120
)
(17,790
)
(3,657
)
Change in fair value of mortgage servicing rights
16,570
12,945
83,165
33,778
Gain on available for sale securities, net
892
1,255
3,017
3,152
Total other operating revenue
189,698
229,832
446,171
598,332
Other operating expense:
Personnel
170,348
175,863
484,499
520,908
Business promotion
6,127
4,939
18,965
9,837
Charitable contributions to BOKF Foundation
4,000
Professional fees and services
14,089
12,436
37,977
36,777
Net occupancy and equipment
29,296
28,395
87,640
81,690
Insurance
4,306
3,712
13,317
11,992
Data processing and communications
41,743
38,371
122,859
112,256
Printing, postage and supplies
4,349
3,558
11,967
11,283
Amortization of intangible assets
3,943
4,488
11,956
13,873
Mortgage banking costs
9,504
8,962
26,818
34,031
Other expense
11,046
10,553
30,026
41,566
Total other operating expense
294,751
291,277
846,024
878,213
Net income before taxes
196,272
241,782
443,901
644,075
Federal and state income taxes
39,681
54,061
92,000
144,939
Net income
156,591
187,721
351,901
499,136
Net income (loss) attributable to non-controlling interests
81
(601
)
57
(1,667
)
Net income attributable to BOK Financial Corporation shareholders
$
156,510
$
188,322
$
351,844
$
500,803
Average shares outstanding:
Basic
67,003,199
68,359,125
67,409,789
68,768,044
Diluted
67,004,623
68,360,871
67,411,222
68,770,663
Net income per share:
Basic
$
2.32
$
2.74
$
5.18
$
7.23
Diluted
$
2.32
$
2.74
$
5.18
$
7.23


FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)

Three Months Ended
Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Capital:
Period-end shareholders' equity
$
4,509,934
$
4,737,339
$
4,849,582
$
5,363,732
$
5,388,973
Risk weighted assets
$
36,866,994
$
36,787,092
$
37,160,258
$
34,575,277
$
33,916,456
Risk-based capital ratios:
Common equity tier 1
11.80
%
11.61
%
11.30
%
12.24
%
12.26
%
Tier 1
11.82
%
11.63
%
11.31
%
12.25
%
12.29
%
Total capital
12.81
%
12.59
%
12.25
%
13.29
%
13.38
%
Leverage ratio
9.76
%
9.12
%
8.47
%
8.55
%
8.77
%
Tangible common equity ratio 1
7.96
%
8.16
%
8.13
%
8.61
%
9.28
%
Common stock:
Book value per share
$
67.06
$
69.87
$
71.21
$
78.34
$
78.56
Tangible book value per share
$
50.34
$
53.22
$
54.58
$
61.74
$
61.93
Market value per share:
High
$
95.51
$
94.76
$
119.59
$
110.21
$
92.97
Low
$
69.82
$
74.03
$
93.76
$
89.01
$
77.20
Cash dividends paid
$
35,661
$
35,892
$
36,093
$
36,256
$
35,725
Dividend payout ratio
22.79
%
27.02
%
57.76
%
30.90
%
18.97
%
Shares outstanding, net
67,254,383
67,806,005
68,104,043
68,467,772
68,596,764
Stock buy-back program:
Shares repurchased
548,034
294,084
475,877
128,522
478,141
Amount
$
49,980
$
24,404
$
48,074
$
13,426
$
40,644
Average price per share
$
91.20
$
82.98
$
101.02
$
104.46
$
85.00
Performance ratios (quarter annualized):
Return on average assets
1.38
%
1.13
%
0.50
%
0.92
%
1.51
%
Return on average equity
13.01
%
11.27
%
4.93
%
8.68
%
13.78
%
Net interest margin
3.24
%
2.76
%
2.44
%
2.52
%
2.66
%
Efficiency ratio
57.35
%
60.65
%
75.07
%
70.14
%
61.23
%
Reconciliation of non-GAAP measures:
1 Tangible common equity ratio:
Total shareholders' equity
$
4,509,934
$
4,737,339
$
4,849,582
$
5,363,732
$
5,388,973
Less: Goodwill and intangible assets, net
1,124,582
1,128,493
1,132,510
1,136,527
1,140,935
Tangible common equity
$
3,385,352
$
3,608,846
$
3,717,072
$
4,227,205
$
4,248,038
Total assets
$
43,645,446
$
45,377,072
$
46,826,507
$
50,249,431
$
46,923,409
Less: Goodwill and intangible assets, net
1,124,582
1,128,493
1,132,510
1,136,527
1,140,935
Tangible assets
$
42,520,864
$
44,248,579
$
45,693,997
$
49,112,904
$
45,782,474
Tangible common equity ratio
7.96
%
8.16
%
8.13
%
8.61
%
9.28
%
Pre-provision net revenue:
Net income before taxes
$
196,272
$
168,980
$
78,649
$
152,025
$
241,782
Provision for expected credit losses
15,000
(17,000
)
(23,000
)
Net income (loss) attributable to non-controlling interests
81
12
(36
)
(129
)
(601
)
Pre-provision net revenue
$
211,191
$
168,968
$
78,685
$
135,154
$
219,383
Other data:
Tax equivalent interest
$
2,163
$
2,040
$
1,973
$
2,104
$
2,217
Net unrealized gain (loss) on available for sale securities
$
(935,788
)
$
(522,812
)
$
(546,598
)
$
93,381
$
221,487
Mortgage banking:
Mortgage production revenue
$
(2,406
)
$
(504
)
$
5,055
$
10,018
$
15,403
Mortgage loans funded for sale
$
260,210
$
360,237
$
418,866
$
568,507
$
652,336
Add: current period-end outstanding commitments
75,779
106,004
160,260
171,412
239,066
Less: prior period end outstanding commitments
106,004
160,260
171,412
239,066
276,154
Total mortgage production volume
$
229,985
$
305,981
$
407,714
$
500,853
$
615,248
Mortgage loan refinances to mortgage loans funded for sale
10
%
19
%
45
%
51
%
48
%
Realized margin on funded mortgage loans
(0.41
)%
0.88
%
1.64
%
2.34
%
2.48
%
Production revenue as a percentage of production volume
(1.05
)%
(0.16
)%
1.24
%
2.00
%
2.50
%
Mortgage servicing revenue
$
13,688
$
11,872
$
11,595
$
11,260
$
10,883
Average outstanding principal balance of mortgage loans serviced for others
19,070,221
17,336,596
16,155,329
15,930,480
14,899,306
Average mortgage servicing revenue rates
0.28
%
0.27
%
0.29
%
0.28
%
0.29
%
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net
$
(17,027
)
$
(13,639
)
$
(46,694
)
$
(4,862
)
$
(5,829
)
Gain (loss) on fair value option securities, net
(4,368
)
(2,221
)
(11,201
)
1,418
(120
)
Loss on economic hedge of mortgage servicing rights
(21,395
)
(15,860
)
(57,895
)
(3,444
)
(5,949
)
Gain on changes in fair value of mortgage servicing rights
16,570
17,485
49,110
7,859
12,945
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
(4,825
)
1,625
(8,785
)
4,415
6,996
Net interest revenue on fair value option securities 2
29
275
383
259
286
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges
$
(4,796
)
$
1,900
$
(8,402
)
$
4,674
$
7,282

2 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.


QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)

Three Months Ended
Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Interest revenue
$
363,150
$
294,247
$
283,099
$
292,334
$
293,463
Interest expense
46,825
20,229
14,688
15,257
13,236
Net interest revenue
316,325
274,018
268,411
277,077
280,227
Provision for credit losses
15,000
(17,000
)
(23,000
)
Net interest revenue after provision for credit losses
301,325
274,018
268,411
294,077
303,227
Other operating revenue:
Brokerage and trading revenue
61,006
44,043
(27,079
)
14,869
47,930
Transaction card revenue
25,974
26,940
24,216
24,998
24,632
Fiduciary and asset management revenue
50,190
49,838
46,399
46,872
45,248
Deposit service charges and fees
28,703
28,500
27,004
26,718
27,429
Mortgage banking revenue
11,282
11,368
16,650
21,278
26,286
Other revenue
15,479
12,684
10,445
11,586
18,896
Total fees and commissions
192,634
173,373
97,635
146,321
190,421
Other gains (losses), net
979
(7,639
)
(1,644
)
6,081
31,091
Loss on derivatives, net
(17,009
)
(13,569
)
(46,981
)
(4,788
)
(5,760
)
Gain (loss) on fair value option securities, net
(4,368
)
(2,221
)
(11,201
)
1,418
(120
)
Change in fair value of mortgage servicing rights
16,570
17,485
49,110
7,859
12,945
Gain on available for sale securities, net
892
1,188
937
552
1,255
Total other operating revenue
189,698
168,617
87,856
157,443
229,832
Other operating expense:
Personnel
170,348
154,923
159,228
174,474
175,863
Business promotion
6,127
6,325
6,513
6,452
4,939
Charitable contributions to BOKF Foundation
5,000
Professional fees and services
14,089
12,475
11,413
14,129
12,436
Net occupancy and equipment
29,296
27,489
30,855
26,897
28,395
Insurance
4,306
4,728
4,283
3,889
3,712
Data processing and communications
41,743
41,280
39,836
39,358
38,371
Printing, postage and supplies
4,349
3,929
3,689
2,935
3,558
Amortization of intangible assets
3,943
4,049
3,964
4,438
4,488
Mortgage banking costs
9,504
9,437
7,877
8,667
8,962
Other expense
11,046
9,020
9,960
13,256
10,553
Total other operating expense
294,751
273,655
277,618
299,495
291,277
Net income before taxes
196,272
168,980
78,649
152,025
241,782
Federal and state income taxes
39,681
36,122
16,197
34,836
54,061
Net income
156,591
132,858
62,452
117,189
187,721
Net income (loss) attributable to non-controlling interests
81
12
(36
)
(129
)
(601
)
Net income attributable to BOK Financial Corporation shareholders
$
156,510
$
132,846
$
62,488
$
117,318
$
188,322
Average shares outstanding:
Basic
67,003,199
67,453,748
67,812,400
68,069,160
68,359,125
Diluted
67,004,623
67,455,172
67,813,851
68,070,910
68,360,871
Net income per share:
Basic
$
2.32
$
1.96
$
0.91
$
1.71
$
2.74
Diluted
$
2.32
$
1.96
$
0.91
$
1.71
$
2.74


LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Commercial:
Healthcare
$
3,826,623
$
3,696,963
$
3,441,732
$
3,414,940
$
3,347,641
Energy
3,371,588
3,393,072
3,197,667
3,006,884
2,814,059
Services
3,280,925
3,421,493
3,351,495
3,367,193
3,323,422
General business
3,128,550
3,067,169
2,892,295
2,717,448
2,690,018
Total commercial
13,607,686
13,578,697
12,883,189
12,506,465
12,175,140
Commercial real estate:
Multifamily
1,126,700
878,565
867,288
786,404
875,586
Industrial
1,103,905
953,626
911,928
766,125
890,316
Office
1,086,615
1,100,115
1,097,516
1,040,963
1,030,755
Retail
635,021
637,304
667,561
679,917
766,402
Residential construction and land development
91,690
111,575
120,506
120,016
118,416
Other commercial real estate
429,980
424,963
436,157
437,900
435,417
Total commercial real estate
4,473,911
4,106,148
4,100,956
3,831,325
4,116,892
Paycheck protection program
20,233
43,140
137,365
276,341
536,052
Loans to individuals:
Residential mortgage
1,851,836
1,784,729
1,723,506
1,722,170
1,747,243
Residential mortgages guaranteed by U.S. government agencies
262,466
293,838
322,581
354,173
376,986
Personal
1,574,325
1,484,596
1,506,832
1,515,206
1,395,623
Total loans to individuals
3,688,627
3,563,163
3,552,919
3,591,549
3,519,852
Total
$
21,790,457
$
21,291,148
$
20,674,429
$
20,205,680
$
20,347,936


LOANS MANAGED BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Texas:
Commercial
$
6,632,610
$
6,631,658
$
6,254,883
$
6,068,700
$
5,815,562
Commercial real estate
1,448,590
1,339,452
1,345,105
1,253,439
1,383,871
Paycheck protection program
12,280
14,040
31,242
81,654
115,623
Loans to individuals
970,459
934,856
957,320
942,982
901,121
Total Texas
9,063,939
8,920,006
8,588,550
8,346,775
8,216,177
Oklahoma:
Commercial
3,104,037
3,125,764
2,883,663
2,633,014
2,590,887
Commercial real estate
608,856
576,458
552,310
546,021
552,184
Paycheck protection program
4,571
13,329
52,867
69,817
192,474
Loans to individuals
2,054,362
1,982,247
1,977,886
2,024,404
2,014,099
Total Oklahoma
5,771,826
5,697,798
5,466,726
5,273,256
5,349,644
Colorado:
Commercial
2,115,883
2,074,455
1,977,773
1,936,149
1,874,613
Commercial real estate
565,057
473,231
480,740
470,937
526,653
Paycheck protection program
1,298
8,233
28,584
82,781
140,470
Loans to individuals
237,981
234,105
236,125
256,533
249,298
Total Colorado
2,920,219
2,790,024
2,723,222
2,746,400
2,791,034
Arizona:
Commercial
1,101,917
1,080,228
1,074,551
1,130,798
1,194,801
Commercial real estate
850,319
766,767
719,970
674,309
734,174
Paycheck protection program
1,083
5,173
11,644
21,594
42,815
Loans to individuals
225,981
212,870
190,746
186,528
182,506
Total Arizona
2,179,300
2,065,038
1,996,911
2,013,229
2,154,296
Kansas/Missouri:
Commercial
307,446
338,337
334,371
338,697
336,414
Commercial real estate
466,955
458,157
436,740
382,761
408,001
Paycheck protection program
10
573
2,595
4,718
6,920
Loans to individuals
125,039
125,584
121,247
110,889
100,920
Total Kansas/Missouri
899,450
922,651
894,953
837,065
852,255
New Mexico:
Commercial
257,763
252,033
262,533
306,964
287,695
Commercial real estate
426,367
431,606
504,632
442,128
437,302
Paycheck protection program
991
1,792
9,713
13,510
31,444
Loans to individuals
68,095
67,026
63,299
63,930
66,651
Total New Mexico
753,216
752,457
840,177
826,532
823,092
Arkansas:
Commercial
88,030
76,222
95,415
92,143
75,168
Commercial real estate
107,767
60,477
61,459
61,730
74,707
Paycheck protection program
720
2,267
6,306
Loans to individuals
6,710
6,475
6,296
6,283
5,257
Total Arkansas
202,507
143,174
163,890
162,423
161,438
TOTAL BOK FINANCIAL
$
21,790,457
$
21,291,148
$
20,674,429
$
20,205,680
$
20,347,936

Loans attributed to a principal market may not always represent the location of the borrower or the collateral.


DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Oklahoma:
Demand
$
5,143,405
$
5,422,593
$
5,205,806
$
5,433,405
$
5,080,162
Interest-bearing:
Transaction
9,619,419
10,240,378
11,410,709
12,689,367
11,692,679
Savings
558,256
561,413
558,634
521,439
510,906
Time
776,306
678,127
817,744
978,822
1,039,866
Total interest-bearing
10,953,981
11,479,918
12,787,087
14,189,628
13,243,451
Total Oklahoma
16,097,386
16,902,511
17,992,893
19,623,033
18,323,613
Texas:
Demand
4,609,255
4,670,535
4,552,001
4,552,983
3,987,503
Interest-bearing:
Transaction
4,781,920
5,344,326
4,963,118
5,345,461
4,985,465
Savings
179,049
183,708
182,536
178,458
165,043
Time
343,015
333,038
329,931
337,559
337,389
Total interest-bearing
5,303,984
5,861,072
5,475,585
5,861,478
5,487,897
Total Texas
9,913,239
10,531,607
10,027,586
10,414,461
9,475,400
Colorado:
Demand
2,510,179
2,799,798
2,673,352
2,526,855
2,158,596
Interest-bearing:
Transaction
2,221,796
2,277,563
2,387,304
2,334,371
2,337,354
Savings
80,542
82,976
81,762
78,636
79,873
Time
151,064
160,795
165,401
174,351
184,002
Total interest-bearing
2,453,402
2,521,334
2,634,467
2,587,358
2,601,229
Total Colorado
4,963,581
5,321,132
5,307,819
5,114,213
4,759,825
New Mexico:
Demand
1,296,410
1,347,600
1,271,264
1,196,057
1,222,895
Interest-bearing:
Transaction
717,492
845,442
888,257
858,394
837,630
Savings
113,056
115,660
115,457
107,963
107,615
Time
142,856
148,532
156,140
163,871
168,879
Total interest-bearing
973,404
1,109,634
1,159,854
1,130,228
1,114,124
Total New Mexico
2,269,814
2,457,234
2,431,118
2,326,285
2,337,019
Arizona:
Demand
903,296
901,543
947,775
934,282
1,110,884
Interest-bearing:
Transaction
788,142
792,269
810,896
834,491
784,614
Savings
18,258
17,999
18,122
16,182
16,468
Time
26,704
28,774
27,259
31,274
30,862
Total interest-bearing
833,104
839,042
856,277
881,947
831,944
Total Arizona
1,736,400
1,740,585
1,804,052
1,816,229
1,942,828
Kansas/Missouri:
Demand
479,459
537,143
553,345
658,342
488,595
Interest-bearing:
Transaction
747,981
913,921
1,107,525
1,086,946
965,757
Savings
19,375
19,943
19,589
18,844
17,303
Time
13,258
13,962
11,527
12,255
13,040
Total interest-bearing
780,614
947,826
1,138,641
1,118,045
996,100
Total Kansas/Missouri
1,260,073
1,484,969
1,691,986
1,776,387
1,484,695
Arkansas:
Demand
43,111
41,084
38,798
42,499
41,594
Interest-bearing:
Transaction
123,273
130,300
122,020
119,543
149,611
Savings
3,098
3,125
3,265
3,213
3,289
Time
5,940
6,371
6,414
6,196
6,677
Total interest-bearing
132,311
139,796
131,699
128,952
159,577
Total Arkansas
175,422
180,880
170,497
171,451
201,171
TOTAL BOK FINANCIAL
$
36,415,915
$
38,618,918
$
39,425,951
$
41,242,059
$
38,524,551


NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION

Three Months Ended
Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
TAX-EQUIVALENT ASSETS YIELDS
Interest-bearing cash and cash equivalents
1.87
%
0.83
%
0.18
%
0.16
%
0.14
%
Trading securities
2.72
%
2.00
%
1.71
%
1.89
%
2.04
%
Investment securities, net of allowance
1.42
%
2.35
%
5.07
%
4.99
%
5.02
%
Available for sale securities
2.21
%
1.84
%
1.77
%
1.72
%
1.80
%
Fair value option securities
2.98
%
2.92
%
2.81
%
2.71
%
2.62
%
Restricted equity securities
6.23
%
3.30
%
2.69
%
2.98
%
2.55
%
Residential mortgage loans held for sale
5.05
%
4.22
%
3.11
%
3.06
%
3.06
%
Loans
4.89
%
3.92
%
3.57
%
3.70
%
3.68
%
Allowance for loan losses
Loans, net of allowance
4.94
%
3.96
%
3.61
%
3.75
%
3.73
%
Total tax-equivalent yield on earning assets
3.71
%
2.96
%
2.58
%
2.66
%
2.78
%
COST OF INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
Interest-bearing transaction
0.63
%
0.22
%
0.10
%
0.09
%
0.09
%
Savings
0.05
%
0.03
%
0.03
%
0.04
%
0.04
%
Time
0.93
%
0.68
%
0.56
%
0.53
%
0.55
%
Total interest-bearing deposits
0.63
%
0.24
%
0.12
%
0.12
%
0.13
%
Funds purchased and repurchase agreements
0.72
%
0.53
%
0.95
%
0.73
%
0.20
%
Other borrowings
2.33
%
1.01
%
0.38
%
0.49
%
0.37
%
Subordinated debt
5.07
%
4.50
%
4.02
%
4.02
%
4.63
%
Total cost of interest-bearing liabilities
0.76
%
0.31
%
0.21
%
0.21
%
0.19
%
Tax-equivalent net interest revenue spread
2.95
%
2.65
%
2.37
%
2.45
%
2.59
%
Effect of noninterest-bearing funding sources and other
0.29
%
0.11
%
0.07
%
0.07
%
0.07
%
Tax-equivalent net interest margin
3.24
%
2.76
%
2.44
%
2.52
%
2.66
%

Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.


CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
Sep. 30, 2022
June 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Nonperforming assets:
Nonaccruing loans:
Commercial:
Healthcare
$
41,438
$
14,886
$
15,076
$
15,762
$
509
Services
27,315
15,259
16,535
17,170
25,714
Energy
4,164
20,924
24,976
31,091
45,500
General business
2,753
3,539
3,750
10,081
8,951
Total commercial
75,670
54,608
60,337
74,104
80,674
Commercial real estate
7,971
10,939
15,989
14,262
21,223
Loans to individuals:
Permanent mortgage
30,066
30,460
30,757
31,574
30,674
Permanent mortgage guaranteed by U.S. government agencies
16,957
18,000
16,992
13,861
9,188
Personal
136
132
171
258
188
Total loans to individuals
47,159
48,592
47,920
45,693
40,050
Total nonaccruing loans
$
130,800
$
114,139
$
124,246
$
134,059
$
141,947
Accruing renegotiated loans guaranteed by U.S. government agencies
176,022
196,420
204,121
210,618
178,554
Real estate and other repossessed assets
29,676
22,221
24,492
24,589
28,770
Total nonperforming assets
$
336,498
$
332,780
$
352,859
$
369,266
$
349,271
Total nonperforming assets excluding those guaranteed by U.S. government agencies
$
143,519
$
118,360
$
131,746
$
144,787
$
161,529
Accruing loans 90 days past due 1
$
120
$
3
$
307
$
313
$
223
Gross charge-offs
$
1,766
$
1,368
$
7,805
$
6,558
$
9,584
Recoveries
(1,309
)
(2,167
)
(1,824
)
(7,272
)
(1,769
)
Net charge-offs (recoveries)
$
457
$
(799
)
$
5,981
$
(714
)
$
7,815
Provision for loan losses
$
1,111
$
(6,158
)
$
(3,967
)
$
(20,973
)
$
(27,395
)
Provision for credit losses from off-balance sheet unfunded loan commitments
14,060
6,005
3,268
3,738
4,952
Provision for expected credit losses from mortgage banking activities
(66
)
69
621
150
(534
)
Provision for credit losses related to held-to maturity (investment) securities portfolio
(105
)
84
78
85
(23
)
Total provision for credit losses
$
15,000
$
$
$
(17,000
)
$
(23,000
)
Allowance for loan losses to period end loans
1.11
%
1.13
%
1.19
%
1.27
%
1.36
%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans
1.37
%
1.33
%
1.37
%
1.43
%
1.50
%
Nonperforming assets to period end loans and repossessed assets
1.54
%
1.56
%
1.70
%
1.83
%
1.71
%
Net charge-offs (annualized) to average loans
0.01
%
(0.02
)%
0.12
%
(0.01
)%
0.15
%
Allowance for loan losses to nonaccruing loans 1
212.37
%
250.80
%
229.80
%
213.33
%
208.41
%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans 1
261.83
%
294.74
%
263.60
%
240.77
%
230.43
%

1 Excludes residential mortgage loans guaranteed by agencies of the U.S. government.


SEGMENTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
3Q22 vs 2Q22
3Q22 vs 3Q21
Sep. 30, 2022
June 30, 2022
Sep. 30, 2021
$ change
% change
$ change
% change
Commercial Banking
Net interest revenue
$
206,904
$
166,542
$
134,104
$
40,362
24.2
%
$
72,800
54.3
%
Fees and commissions revenue
58,147
59,881
56,452
(1,734
)
(2.9
)%
1,695
3.0
%
Combined net interest and fee revenue
265,051
226,423
190,556
38,628
17.1
%
74,495
39.1
%
Other operating expense
75,872
70,009
68,301
5,863
8.4
%
7,571
11.1
%
Corporate expense allocations
16,451
16,634
11,769
(183
)
(1.1
)%
4,682
39.8
%
Net income
132,941
104,813
102,694
28,128
26.8
%
30,247
29.5
%
Average assets
28,890,429
29,269,712
28,474,132
(379,283
)
(1.3
)%
416,297
1.5
%
Average loans
17,904,779
17,336,841
16,588,875
567,938
3.3
%
1,315,904
7.9
%
Average deposits
17,966,661
18,933,766
17,881,673
(967,105
)
(5.1
)%
84,988
0.5
%
Consumer Banking
Net interest revenue
$
43,951
$
33,786
$
27,222
$
10,165
30.1
%
$
16,729
61.5
%
Fees and commissions revenue
30,230
30,101
44,405
129
0.4
%
(14,175
)
(31.9
)%
Combined net interest and fee revenue
74,181
63,887
71,627
10,294
16.1
%
2,554
3.6
%
Other operating expense
53,236
52,660
49,483
576
1.1
%
3,753
7.6
%
Corporate expense allocations
10,792
10,120
11,516
672
6.6
%
(724
)
(6.3
)%
Net income
2,970
1,239
12,432
1,731
139.7
%
(9,462
)
(76.1
)%
Average assets
10,233,401
10,338,191
10,083,593
(104,790
)
(1.0
)%
149,808
1.5
%
Average loans
1,686,498
1,669,830
1,763,705
16,668
1.0
%
(77,207
)
(4.4
)%
Average deposits
8,812,884
8,876,469
8,516,942
(63,585
)
(0.7
)%
295,942
3.5
%
Wealth Management
Net interest revenue
$
33,584
$
37,747
$
55,196
$
(4,163
)
(11.0
)%
$
(21,612
)
(39.2
)%
Fees and commissions revenue
113,113
86,771
97,966
26,342
30.4
%
15,147
15.5
%
Combined net interest and fee revenue
146,697
124,518
153,162
22,179
17.8
%
(6,465
)
(4.2
)%
Other operating expense
79,151
76,393
87,498
2,758
3.6
%
(8,347
)
(9.5
)%
Corporate expense allocations
12,934
12,503
10,110
431
3.4
%
2,824
27.9
%
Net income
41,808
27,287
41,339
14,521
53.2
%
469
1.1
%
Average assets
13,818,299
16,902,721
19,109,704
(3,084,422
)
(18.2
)%
(5,291,405
)
(27.7
)%
Average loans
2,163,975
2,157,771
1,971,380
6,204
0.3
%
192,595
9.8
%
Average deposits
7,999,074
8,482,785
9,120,446
(483,711
)
(5.7
)%
(1,121,372
)
(12.3
)%
Fiduciary assets
54,714,705
55,972,584
60,497,576
(1,257,879
)
(2.2
)%
(5,782,871
)
(9.6
)%
Assets under management or administration
95,401,638
95,981,289
98,842,789
(579,651
)
(0.6
)%
(3,441,151
)
(3.5
)%



Contact:Sue HermannDirector, Corporate Communications303-312-3488

Stock Information

Company Name: BOK Financial Corporation
Stock Symbol: BOKF
Market: NASDAQ
Website: investor.bokf.com

Menu

BOKF BOKF Quote BOKF Short BOKF News BOKF Articles BOKF Message Board
Get BOKF Alerts

News, Short Squeeze, Breakout and More Instantly...