Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BOKF - BOK Financial Corporation Reports Quarterly Earnings of $188 million or $2.74 Per Share in the Third Quarter


BOKF - BOK Financial Corporation Reports Quarterly Earnings of $188 million or $2.74 Per Share in the Third Quarter

TULSA, Okla., Oct. 20, 2021 (GLOBE NEWSWIRE) -- BOK Financial Corporation ( NASD: BOKF ) -

CEO Commentary

Steven G. Bradshaw, president and chief executive officer, stated, “The third quarter was BOKF’s second-consecutive record quarter with net income of $188 million or $2.74 per share. This quarter exhibits many of the benefits achieved from our strategy to generate revenue growth through long-term commitments and investments. Our diversified Wealth Management business, built over 30+ years, largely through organic growth, led the way with a record $153 million in total revenues, a 14% increase from their previous high set during the same quarter last year. Our alternative investment practice, which began in 2005 and provides equity and debt capital to growing businesses, experienced significant gains during the third quarter adding $31 million to pretax revenue. These types of long-term differentiators set us apart and demonstrate the force of a diversified business model.”

Bradshaw continued, “Equally impressive to our revenue generating opportunities this year has been our firm hold on expense management, which has grown at a rate just slightly above 2% over the last two trailing twelve month periods, despite significant technology and cyber-related investments.

“While loan growth continues to be a challenge, and our line utilization levels at five year lows, we believe that the inevitable return to normalized levels will result in significant earnings growth potential. Our strong results today leave us well-positioned to aggressively add customers throughout our loan portfolio.”

Third Quarter 2021 Financial Highlights

  • Net income was $188.3 million or $2.74 per diluted share for the third quarter of 2021 and $166.4 million or $2.40 per diluted share for the second quarter of 2021.
  • Net interest revenue totaled $280.2 million, consistent with the prior quarter. Net interest margin was 2.66 percent compared to 2.60 percent in the second quarter of 2021.
  • Operating revenue totaled $229.8 million, an increase of $38.4 million. Growth in much of our fee-based businesses, led by brokerage and trading and mortgage banking revenues, was partially offset by lower operating revenues from repossessed assets related to oil and gas properties sold during the quarter. In addition, we recognized a $31.1 million pre-tax gain on the sale of an alternative investment. This gain was partially offset by losses on the extinguishment of subordinated debt and sale of repossessed assets.
  • Operating expense totaled $291.3 million, consistent with the prior quarter, as a $3.8 million increase in personnel expense was offset by a $3.7 million decrease in non-personnel expense, primarily due to a reduction of operating expenses related to oil and gas properties sold during the quarter.
  • Period-end loans decreased $1.1 billion to $20.3 billion at September 30, 2021. Period-end Paycheck Protection Program ("PPP") loans decreased $586 million to $536 million. The remaining decrease was primarily due to paydowns of commercial energy loans and commercial real estate loans. Average loans were $20.8 billion, a $1.3 billion decrease compared to the second quarter of 2021.
  • Continued improvement in credit quality metrics and lower loan balances coupled with strength in commodity prices and a continued optimistic outlook for growth in gross domestic product and the labor markets resulted in a $23.0 million negative provision for expected credit losses in the third quarter of 2021. A $35.0 million negative provision for expected credit losses was recorded in the prior quarter. The combined allowance for credit losses totaled $306 million or 1.54 percent of outstanding loans, excluding PPP loans, at September 30, 2021. The combined allowance for credit losses was $336 million or 1.66 percent of outstanding loans, excluding PPP loans, at June 30, 2021.
  • Average deposits increased $344 million to $37.8 billion and period-end deposits increased $1.1 billion to $38.5 billion, largely due to growth in commercial balances. Average demand deposits grew by $481 million and average interest bearing deposits decreased by $137 million.
  • The company's common equity Tier 1 capital ratio was 12.26 percent at September 30, 2021. In addition, the company's Tier 1 capital ratio was 12.29 percent, total capital ratio was 13.38 percent, and leverage ratio was 8.77 percent at September 30, 2021. At June 30, 2021, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 12.01 percent, total capital ratio was 13.61 percent, and leverage ratio was 8.58 percent.
  • The company repurchased 478,141 shares of common stock at an average price of $85.00 a share in the third quarter of 2021.
  • On August 23, 2021, the company redeemed the subordinated debt issued in June of 2016 at the interest rate of 5.375 percent using existing capital, saving approximately $8.0 million per year in interest payments. The repayment resulted in a realized loss on extinguishment of debt of $5.2 million.
  • Commercial Banking contributed $102.7 million to net income in the third quarter of 2021, an increase of $30.1 million compared to the second quarter of 2021. The sale of an alternative investment resulted in a $31.1 million pre-tax gain, net of non-controlling interest. Combined net interest revenue and fee revenue decreased $3.7 million, largely due to a decrease of $6.0 million in production revenue from repossessed oil and gas properties, which was partially offset by a decrease in expenses on the same properties. In addition, favorable yields on deposits sold to our Funds Management unit dampened the reduction of total revenue. Average Commercial Banking loans decreased $393 million due to purposeful deleveraging by our customers. Average Commercial Banking deposits grew 5 percent to $17.9 billion in the third quarter of 2021.
  • Consumer Banking contributed $12.4 million to net income in the third quarter of 2021, an increase of $10.7 million compared to the prior quarter. Combined net interest revenue and fee revenue increased $9.0 million. Net interest revenue increased $2.3 million, mainly due to favorable yields on deposits sold to our Funds Management unit. Fees and commissions revenue increased $6.7 million, largely due to mortgage production revenue. Lower mortgage banking costs largely drove a $3.0 million decrease in operating expense. Average Consumer Banking deposits were consistent with the prior quarter.
  • Wealth Management contributed a record $41.4 million to net income in the third quarter of 2021, an increase of $10.3 million compared to the prior quarter. Our diverse set of investment-focused businesses including fixed income trading, private wealth, institutional wealth, financial risk management, and multiple fiduciary businesses combined to provide total net interest and fee revenues of $153.2 million, an increase of $22.0 million over the second quarter of 2021. Revenue primarily from agency residential mortgage trading activity increased $15.4 million to $77.3 million due to higher margin market opportunities. Operating expense increased $8.0 million, primarily due to incentive compensation costs related to increased trading activity. Average Wealth Management deposits decreased 6 percent to $9.1 billion in the third quarter of 2021. Assets under management were $98.8 billion, an increase of $2.2 billion compared to the prior quarter.

Net Interest Revenue

Net interest revenue was $280.2 million for the third quarter of 2021, largely unchanged compared to the second quarter of 2021. Net interest margin was 2.66 percent compared to 2.60 percent in the prior quarter.

Average earning assets decreased $892 million compared to the second quarter of 2021. Average loan balances decreased $1.3 billion, largely due to paydowns of PPP loans. Available for sale securities increased $203 million. Average trading securities grew by $187 million. Other borrowings decreased $1.1 billion while funds purchased and repurchase agreements decreased $342 million.

The yield on average earning assets was 2.78 percent, a 3 basis point increase from the prior quarter. The loan portfolio yield increased 14 basis points to 3.68 percent, primarily due to non-use fees related to lower credit line utilization. The yield on the available for sale securities portfolio decreased 5 basis points to 1.80 percent.

Funding costs were 0.19 percent, down 2 basis points. The cost of interest-bearing deposits decreased 1 basis point to 0.13 percent. The cost of other borrowed funds increased 2 basis points to 0.30 percent. The cost of subordinated debentures decreased 24 basis points due to the redemption of $150 million in the third quarter. The benefit to net interest margin from assets funded by non-interest liabilities was 7 basis points for the third quarter of 2021, compared to 6 basis points for the prior quarter.

Operating Revenue

Growing $21.0 million over the prior quarter, fees and commissions revenue totaled $190.4 million for the third quarter of 2021. Brokerage and trading revenue increased $18.5 million to $47.9 million. Higher margin market opportunities led to an $11.1 million increase in trading revenue. Customer hedging revenue increased $5.1 million, primarily attributed to energy customers. Investment banking revenue increased $1.9 million, largely due to the timing of financial advisory fees.

Mortgage banking revenue increased $5.1 million compared to the prior quarter. While mortgage production volume decreased $28 million to $615 million, production revenue as a percentage of production volume, which includes unrealized gains and losses on our mortgage commitment pipeline and related hedges, increased to 2.50 percent. An increase in consumer activity following the pandemic shut downs resulted in a $1.6 million increase in deposit service charges.

Other gains and losses, net increased $14.6 million over the prior quarter. The sale of an alternative investment resulted in a $31.1 million gain, net of non-controlling interest, which was partially offset by a $5.2 million loss on the extinguishment of subordinated debentures and a $3.9 million loss on the sale of a repossessed oil and gas asset. The prior quarter included a $7.4 million gain on the sale of a repossessed asset.

Other revenue decreased $4.3 million as a result of lower operating revenue from repossessed oil and gas assets due to the sale of a property, which was largely offset by a reduction of expenses on the same properties.

Operating Expense

Total operating expense remained consistent with the prior quarter at $291.3 million with a $3.8 million increase in personnel expense offset by a $3.7 million decrease in non-personnel expense.

Cash based incentive compensation increased $8.8 million, primarily in relation to increased trading revenue. Deferred compensation expense, which is largely offset by a decrease in the value of related investments included in Other gains (losses), net, decreased $2.4 million. Employee benefits expense decreased $3.3 million due to reduced payroll taxes and employee healthcare costs.

Other expense decreased $6.8 million as a result of lower operating expenses on repossessed assets. Mortgage banking costs decreased $2.2 million due to a decrease in prepayments. These decreases were partially offset by a $2.2 million increase in business promotion costs, a $2.0 million increase in data processing and communications expense and a $1.8 million increase in occupancy and equipment expense.

Loans, Deposits and Capital

Loans

Outstanding loans were $20.3 billion at September 30, 2021, a $1.1 billion decrease compared to June 30, 2021, led by lower PPP loan balances and to a lesser extent, energy and commercial real estate loans.

Outstanding commercial loan balances decreased $298 million compared to June 30, 2021, primarily due to lower energy loan balances. Although the primary source of repayment of our commercial loan portfolio is the on-going cash flow from operations of the customer's business, loans are generally governed by a borrowing base and secured by the customer’s assets.

Energy loan balances decreased $197 million to $2.8 billion or 14 percent of total loans. While commodity prices have continued to improve and stabilize, sourcing new loans sufficient to offset paydowns remains a challenge. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 67 percent of committed production loans are secured by properties primarily producing oil. The remaining 33 percent is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $2.8 billion at September 30, 2021, an increase of $109 million over June 30, 2021.

Services loan balances decreased $66 million to $3.3 billion or 16 percent of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services and specialty trade contractors.

Healthcare sector loan balances decreased $34 million compared to the prior quarter, totaling $3.3 billion or 16 percent of total loans. Our healthcare sector loans primarily consist of $2.6 billion of senior housing and care facilities, including independent living, assisted living and skilled nursing. Generally we loan to borrowers with a portfolio of multiple facilities that serves to help diversify risks specific to a single facility.

Commercial real estate loan balances decreased $130 million compared to June 30, 2021 and represent 20 percent of total loans at September 30, 2021, largely due to refinancing in the long term, non-recourse markets. Multifamily residential loans, decreased $89 million to $876 million at September 30, 2021. Loans secured by office facilities decreased $43 million to $1.0 billion. Loans secured by other commercial real estate properties decreased $35 million to $435 million. Loans secured by industrial facilities increased $66 million to $890 million.

PPP loan balances decreased $586 million to $536 million or 3 percent of total loans.

Loans to individuals decreased $55 million and represent 17 percent of total loans at September 30, 2021. Residential mortgage loans decreased $62 million, largely due to the re-sale of loans previously sold into GNMA mortgage pools that the Company repurchased when certain defined delinquency criteria were met. Many loans repurchased during the pandemic have since been cured and meet the re-sale qualifications. Personal loans were up $7.1 million.

Deposits

Period-end deposits totaled $38.5 billion at September 30, 2021, a $1.1 billion increase compared to June 30, 2021. Demand deposit account balances grew by $710 million and interest-bearing transaction account balances increased by $474 million. Average deposits were $37.8 billion at September 30, 2021, a $344 million increase compared to June 30, 2021. Demand deposit account balances increased $481 million primarily from deposits attributed to the Commercial Banking segment while interest-bearing deposits decreased $137 million.

Capital

The company's common equity Tier 1 capital ratio was 12.26 percent at September 30, 2021. In addition, the company's Tier 1 capital ratio was 12.29 percent, total capital ratio was 13.38 percent, and leverage ratio was 8.77 percent at September 30, 2021. We have elected to delay the regulatory capital impact of the transition of the allowance for credit losses from the incurred loss methodology to CECL for two years, followed by a three-year transition period, which added 20 basis points to the company's common equity tier 1 capital ratio at September 30. At June 30, 2021, the company's common equity Tier 1 capital ratio was 11.95 percent, Tier 1 capital ratio was 12.01 percent, total capital ratio was 13.61 percent, and leverage ratio was 8.58 percent.

The company's tangible common equity ratio, a non-GAAP measure, was 9.28 percent at September 30, 2021 and 9.09 percent at June 30, 2021. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

The company repurchased 478,141 shares of common stock at an average price of $85.00 a share in the third quarter of 2021. We view share buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality

Expected credit losses on assets carried at amortized cost are recognized over their expected lives based on models that measure the probability of default and loss given default over a 12-month reasonable and supportable forecast period. Our models incorporate base case, downside and upside macroeconomic variables such as real gross domestic product ("GDP") growth, civilian unemployment rate and West Texas Intermediate ("WTI") oil prices on a probability weighted basis.

We recorded a $23.0 million negative provision for credit losses in the third quarter of 2021. Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to continued strength in commodity prices and a continued optimistic outlook for economic growth in GDP and labor markets resulted in a $12.3 million decrease in the allowance for credit losses related to lending activities. Changes in loan portfolio characteristics, primarily related to improving credit quality metrics and lower loan balances resulted in a $10.1 million decrease in the allowance for credit losses related to lending activities.

Our base case reasonable and supportable forecast assumes that the COVID-19 pandemic continues to improve from the Delta variant as global virus immunity continues to be more widespread and vaccines prove to be effective against severe virus outcomes as well as new virus strains. Elevated consumer consumption and the need for inventory restocking is expected to result in GDP growth above historical averages throughout mid-year 2022, but begins to moderate thereafter. We expect a 4.1 percent increase in GDP over the next twelve months. We expect labor force participants will continue to re-enter the job market to help meet record job openings. This increase in employment helps maintain household income above its pre-pandemic trend and prevents a sharp drop-off in spending. Our forecasted civilian unemployment rate is 4.9 percent for the fourth quarter of 2021, improving to 4.5 percent by the third quarter of 2022. WTI oil prices are projected to generally follow the NYMEX forward curve that existed at the end of September 2021, averaging $68.38 per barrel over the next twelve months.

The probability weighting of our base case reasonable and supportable forecast decreased to 65 percent in the third quarter of 2021 compared to 70 percent in the second quarter of 2021 as the level of uncertainty in the current economic outlook worsened slightly. Our downside case, probability weighted at 25 percent, assumes additional waves and hotspots emerge in areas of the country with lower vaccination rates stemming from the impact of new virus strains, such as the current Delta variant, as the U.S. enters the fall and winter months. This results in a relatively mild recession with conditions beginning to improve in the summer of 2022.

The allowance for loan losses totaled $277 million or 1.36 percent of outstanding loans and 208 percent of nonaccruing loans at September 30, 2021, excluding residential mortgage loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $306 million or 1.50 percent of outstanding loans and 230 percent of nonaccruing loans at September 30, 2021. Excluding PPP loans, the allowance for loan losses was 1.40 percent of outstanding loans and the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was 1.54 percent.

At June 30, 2021, the allowance for loan losses was $312 million or 1.46 percent of outstanding loans and 183 percent of nonaccruing loans, excluding loans guaranteed by U.S. government agencies. The combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $336 million or 1.57 percent of outstanding loans and 197 percent of nonaccruing loans.

Nonperforming assets totaled $349 million or 1.71 percent of outstanding loans and repossessed assets at September 30, 2021, down from $408 million or 1.90 percent at June 30, 2021. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $162 million or 0.83 percent of outstanding loans and repossessed assets at September 30, 2021, compared to $228 million or 1.14 percent at June 30, 2021. The decrease in nonperforming assets was primarily related to a decrease in nonaccruing energy loans and sales of energy-related repossessed assets during the third quarter of 2021.

Nonaccruing loans were $142 million or 0.72 percent of outstanding loans, excluding PPP loans, at September 30, 2021. Nonaccruing commercial loans totaled $81 million or 0.66 percent of outstanding commercial loans. Nonaccruing commercial real estate loans totaled $21 million or 0.52 percent of outstanding commercial real estate loans. Nonaccruing loans to individuals totaled $40 million or 1.14 percent of outstanding loans to individuals.

Nonaccruing loans decreased $38 million compared to June 30, 2021, primarily due to a decrease in nonaccruing energy loans. New nonaccruing loans identified in the third quarter totaled $22 million, offset by $42 million in payments received and $10 million in charge-offs.

Potential problem loans, which are defined as performing loans that, based on known information, cause management concern as to the borrowers' ability to continue to perform, totaled $333 million at September 30, 2021, down significantly from $384 million at June 30. Potential problem energy and services loans decreased compared to the prior quarter, partially offset by an increase in potential problem commercial real estate loans.

Net charge-offs were $7.8 million or 0.16 percent of average loans on an annualized basis for the third quarter of 2021, excluding PPP loans. Net charge-offs were 0.26 percent of average loans over the last four quarters. Net charge-offs were $15.4 million or 0.30 percent of average loans on an annualized basis for the second quarter of 2021, excluding PPP loans. Gross charge-offs were $9.6 million for the third quarter compared to $18.3 million for the previous quarter. Recoveries totaled $1.8 million for the third quarter of 2021 and $2.9 million for the second quarter of 2021.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $13.3 billion at September 30, 2021, a $24 million increase compared to June 30, 2021. At September 30, 2021, the available for sale securities portfolio consisted primarily of $8.2 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $4.7 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At September 30, 2021, the available for sale securities portfolio had a net unrealized gain of $221 million compared to $297 million at June 30, 2021.

The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $9.4 million to $51 million at September 30, 2021.

The net economic benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $7.3 million during the third quarter of 2021, including a $12.9 million increase in the fair value of mortgage servicing rights, a $5.9 million decrease in the fair value of securities and derivative contracts held as an economic hedge, and $286 thousand of related net interest revenue.

Conference Call and Webcast

The company will hold a conference call at 9 a.m. Central time on Wednesday, October 20, 2021 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com . The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-412-317-6671 and referencing conference ID # 13723814.

About BOK Financial Corporation

BOK Financial Corporation is a $47 billion regional financial services company headquartered in Tulsa, Oklahoma with $99 billion in assets under management and administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc., BOK Financial Private Wealth, Inc. and BOK Financial Insurance, Inc. BOKF, NA's holdings include TransFund, Cavanal Hill Investment Management, Inc. and BOK Financial Asset Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin and Connecticut. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment, trust and insurance services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of September 30, 2021 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, the economy generally and the expected or potential impact of the novel coronavirus (COVID-19) pandemic, and the related responses of the government, consumers, and others, on our business, financial condition and results of operations. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, consumer or business responses to, and ability to treat or prevent further outbreak of the COVID-19 pandemic, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Sept. 30, 2021
June 30, 2021
ASSETS
Cash and due from banks
$
729,285
$
678,998
Interest-bearing cash and cash equivalents
1,162,477
580,457
Trading securities
5,554,040
5,699,070
Investment securities, net of allowance
215,592
220,832
Available for sale securities
13,342,113
13,317,922
Fair value option securities
51,019
60,432
Restricted equity securities
77,542
134,885
Residential mortgage loans held for sale
176,813
200,842
Loans:
Commercial
12,175,140
12,472,907
Commercial real estate
4,116,892
4,246,992
Paycheck protection program
536,052
1,121,583
Loans to individuals
3,519,852
3,574,967
Total loans
20,347,936
21,416,449
Allowance for loan losses
(276,680
)
(311,890
)
Loans, net of allowance
20,071,256
21,104,559
Premises and equipment, net
558,126
556,400
Receivables
171,505
195,763
Goodwill
1,044,749
1,048,091
Intangible assets, net
96,186
105,694
Mortgage servicing rights
133,308
117,629
Real estate and other repossessed assets, net
28,770
57,337
Derivative contracts, net
1,901,136
1,701,443
Cash surrender value of bank-owned life insurance
403,369
401,163
Receivable on unsettled securities sales
215,755
70,954
Other assets
990,368
901,904
TOTAL ASSETS
$
46,923,409
$
47,154,375
LIABILITIES AND EQUITY
Deposits:
Demand
$
14,090,229
$
13,380,409
Interest-bearing transaction
21,753,110
21,278,719
Savings
900,497
875,456
Time
1,780,715
1,905,349
Total deposits
38,524,551
37,439,933
Funds purchased and repurchase agreements
843,273
730,183
Other borrowings
37,426
1,546,231
Subordinated debentures
131,220
276,043
Accrued interest, taxes and expense
220,266
199,014
Due on unsettled securities purchases
614,598
576,536
Derivative contracts, net
739,641
612,261
Other liabilities
415,986
419,623
TOTAL LIABILITIES
41,526,961
41,799,824
Shareholders' equity:
Capital, surplus and retained earnings
5,219,801
5,106,209
Accumulated other comprehensive gain
169,172
226,768
TOTAL SHAREHOLDERS' EQUITY
5,388,973
5,332,977
Non-controlling interests
7,475
21,574
TOTAL EQUITY
5,396,448
5,354,551
TOTAL LIABILITIES AND EQUITY
$
46,923,409
$
47,154,375

AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
ASSETS
Interest-bearing cash and cash equivalents
$
682,788
$
659,312
$
711,047
$
643,926
$
553,070
Trading securities
7,617,236
7,430,217
6,963,617
6,888,189
1,834,160
Investment securities, net of allowance
218,117
221,401
237,313
251,863
258,965
Available for sale securities
13,446,095
13,243,542
13,433,767
12,949,702
12,580,850
Fair value option securities
56,307
64,864
104,662
122,329
387,784
Restricted equity securities
245,485
208,692
189,921
280,428
144,415
Residential mortgage loans held for sale
167,620
218,200
207,013
229,631
213,125
Loans:
Commercial
12,231,230
12,402,925
12,908,461
13,113,449
13,772,217
Commercial real estate
4,218,190
4,395,848
4,547,945
4,788,393
4,754,269
Paycheck protection program
792,728
1,668,047
1,741,534
1,928,665
2,092,933
Loans to individuals
3,606,460
3,700,269
3,559,067
3,617,011
3,491,044
Total loans
20,848,608
22,167,089
22,757,007
23,447,518
24,110,463
Allowance for loan losses
(306,125
)
(345,269
)
(382,734
)
(414,225
)
(441,831
)
Loans, net of allowance
20,542,483
21,821,820
22,374,273
23,033,293
23,668,632
Total earning assets
42,976,131
43,868,048
44,221,613
44,399,361
39,641,001
Cash and due from banks
766,688
763,393
760,691
742,432
723,826
Derivative contracts, net
1,501,736
1,022,137
873,712
553,779
581,839
Cash surrender value of bank-owned life insurance
401,926
401,760
399,830
397,354
394,680
Receivable on unsettled securities sales
632,539
716,700
735,482
1,094,198
4,563,301
Other assets
3,220,129
3,424,884
3,319,305
3,200,040
3,027,108
TOTAL ASSETS
$
49,499,149
$
50,196,922
$
50,310,633
$
50,387,164
$
48,931,755
LIABILITIES AND EQUITY
Deposits:
Demand
$
13,670,656
$
13,189,954
$
12,312,629
$
12,136,071
$
11,929,694
Interest-bearing transaction
21,435,736
21,491,145
21,433,406
20,718,390
19,752,106
Savings
888,011
872,618
789,656
737,360
707,121
Time
1,839,983
1,936,510
1,986,425
1,930,808
2,251,012
Total deposits
37,834,386
37,490,227
36,522,116
35,522,629
34,639,933
Funds purchased and repurchase agreements
1,448,800
1,790,490
2,830,378
2,153,254
2,782,150
Other borrowings
2,546,083
3,608,369
3,392,346
5,193,656
3,382,688
Subordinated debentures
214,654
276,034
276,015
275,998
275,980
Derivative contracts, net
434,334
366,202
428,488
399,476
458,390
Due on unsettled securities purchases
957,538
701,495
915,410
957,642
1,516,880
Other liabilities
619,913
634,460
671,715
656,147
712,674
TOTAL LIABILITIES
44,055,708
44,867,277
45,036,468
45,158,802
43,768,695
Total equity
5,443,441
5,329,645
5,274,165
5,228,362
5,163,060
TOTAL LIABILITIES AND EQUITY
$
49,499,149
$
50,196,922
$
50,310,633
$
50,387,164
$
48,931,755

STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)

Three Months Ended
Nine Months Ended
September 30,
September 30,
2021
2020
2021
2020
Interest revenue
$
293,463
$
294,659
$
887,595
$
949,980
Interest expense
13,236
22,909
46,639
138,766
Net interest revenue
280,227
271,750
840,956
811,214
Provision for credit losses
(23,000
)
(83,000
)
229,092
Net interest revenue after provision for credit losses
303,227
271,750
923,956
582,122
Other operating revenue:
Brokerage and trading revenue
47,930
69,526
98,120
182,327
Transaction card revenue
24,632
23,465
71,985
68,286
Fiduciary and asset management revenue
45,248
39,931
131,402
125,646
Deposit service charges and fees
27,429
24,286
77,499
72,462
Mortgage banking revenue
26,286
51,959
84,618
143,062
Other revenue
18,896
13,698
58,364
37,486
Total fees and commissions
190,421
222,865
521,988
629,269
Other gains (losses), net
31,091
2,044
57,661
(1,347
)
Gain (loss) on derivatives, net
(5,760
)
2,354
(14,590
)
42,659
Gain (loss) on fair value option securities, net
(120
)
(754
)
(3,657
)
53,180
Change in fair value of mortgage servicing rights
12,945
3,441
33,778
(85,800
)
Gain (loss) on available for sale securities, net
1,255
(12
)
3,152
5,571
Total other operating revenue
229,832
229,938
598,332
643,532
Other operating expense:
Personnel
175,863
179,860
520,908
512,276
Business promotion
4,939
2,633
9,837
10,783
Charitable contributions to BOKF Foundation
4,000
3,000
Professional fees and services
12,436
14,074
36,777
39,183
Net occupancy and equipment
28,395
28,111
81,690
84,847
Insurance
3,712
5,848
11,992
15,984
Data processing and communications
38,371
34,751
112,256
100,436
Printing, postage and supplies
3,558
3,482
11,283
11,256
Amortization of intangible assets
4,488
5,071
13,873
15,355
Mortgage banking costs
8,962
15,803
34,031
41,946
Other expense
10,553
7,411
41,566
26,571
Total other operating expense
291,277
297,044
878,213
861,637
Net income before taxes
241,782
204,644
644,075
364,017
Federal and state income taxes
54,061
50,552
144,939
83,655
Net income
187,721
154,092
499,136
280,362
Net income (loss) attributable to non-controlling interests
(601
)
58
(1,667
)
(444
)
Net income attributable to BOK Financial Corporation shareholders
$
188,322
$
154,034
$
500,803
$
280,806
Average shares outstanding:
Basic
68,359,125
69,877,866
68,768,044
69,958,944
Diluted
68,360,871
69,879,290
68,770,663
69,962,053
Net income per share:
Basic
$
2.74
$
2.19
$
7.23
$
3.99
Diluted
$
2.74
$
2.19
$
7.23
$
3.99

FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)

Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Capital:
Period-end shareholders' equity
$
5,388,973
$
5,332,977
$
5,239,462
$
5,266,266
$
5,218,787
Risk weighted assets
$
33,916,456
$
33,824,860
$
32,623,108
$
32,492,277
$
31,529,826
Risk-based capital ratios:
Common equity tier 1
12.26
%
11.95
%
12.14
%
11.95
%
12.07
%
Tier 1
12.29
%
12.01
%
12.21
%
11.95
%
12.07
%
Total capital
13.38
%
13.61
%
13.98
%
13.82
%
14.05
%
Leverage ratio
8.77
%
8.58
%
8.42
%
8.28
%
8.39
%
Tangible common equity ratio 1
9.28
%
9.09
%
8.82
%
9.02
%
9.02
%
Common stock:
Book value per share
$
78.56
$
77.20
$
75.33
$
75.62
$
74.23
Tangible book value per share
$
61.93
$
60.50
$
58.67
$
58.94
$
57.64
Market value per share:
High
$
92.97
$
93.00
$
98.95
$
73.07
$
62.86
Low
$
77.20
$
83.59
$
67.57
$
50.09
$
48.41
Cash dividends paid
$
35,725
$
35,925
$
36,038
$
36,219
$
35,799
Dividend payout ratio
18.97
%
21.59
%
24.67
%
23.48
%
23.24
%
Shares outstanding, net
68,596,764
69,078,458
69,557,873
69,637,600
70,305,833
Stock buy-back program:
Shares repurchased
478,141
492,994
260,000
665,100
Amount
$
40,644
$
43,797
$
20,071
$
42,450
$
Average price per share
$
85.00
$
88.84
$
77.20
$
63.82
$
Performance ratios (quarter annualized):
Return on average assets
1.51
%
1.33
%
1.18
%
1.22
%
1.25
%
Return on average equity
13.78
%
12.58
%
11.28
%
11.75
%
11.89
%
Net interest margin
2.66
%
2.60
%
2.62
%
2.72
%
2.81
%
Efficiency ratio
61.23
%
64.20
%
66.26
%
62.77
%
59.57
%
Reconciliation of non-GAAP measures:
1 Tangible common equity ratio:
Total shareholders' equity
$
5,388,973
$
5,332,977
$
5,239,462
$
5,266,266
$
5,218,787
Less: Goodwill and intangible assets, net
1,140,935
1,153,785
1,158,676
1,161,527
1,166,615
Tangible common equity
$
4,248,038
$
4,179,192
$
4,080,786
$
4,104,739
$
4,052,172
Total assets
$
46,923,409
$
47,154,375
$
47,442,513
$
46,671,088
$
46,067,224
Less: Goodwill and intangible assets, net
1,140,935
1,153,785
1,158,676
1,161,527
1,166,615
Tangible assets
$
45,782,474
$
46,000,590
$
46,283,837
$
45,509,561
$
44,900,609
Tangible common equity ratio
9.28
%
9.09
%
8.82
%
9.02
%
9.02
%


Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Pre-provision net revenue:
Net income before taxes
$
241,782
$
215,603
$
186,690
$
199,847
$
204,644
Provision for expected credit losses
(23,000
)
(35,000
)
(25,000
)
(6,500
)
Net income (loss) attributable to non-controlling interests
(601
)
686
(1,752
)
485
58
Pre-provision net revenue
$
219,383
$
179,917
$
163,442
$
192,862
$
204,586
Other data:
Tax equivalent interest
$
2,217
$
2,320
$
2,301
$
2,414
$
2,457
Net unrealized gain on available for sale securities
$
221,487
$
297,267
$
290,217
$
440,814
$
480,563
Mortgage banking:
Mortgage production revenue
$
15,403
$
10,004
$
25,287
$
26,662
$
38,431
Mortgage loans funded for sale
$
652,336
$
754,893
$
843,053
$
998,435
$
1,032,472
Add: current period-end outstanding commitments
239,066
276,154
387,465
380,637
560,493
Less: prior period end outstanding commitments
276,154
387,465
380,637
560,493
546,304
Total mortgage production volume
$
615,248
$
643,582
$
849,881
$
818,579
$
1,046,661
Mortgage loan refinances to mortgage loans funded for sale
48
%
48
%
65
%
58
%
54
%
Realized margin on funded mortgage loans
2.48
%
2.75
%
3.10
%
3.78
%
3.52
%
Production revenue as a percentage of production volume
2.50
%
1.55
%
2.98
%
3.26
%
3.67
%
Mortgage servicing revenue
$
10,883
$
11,215
$
11,826
$
12,636
$
13,528
Average outstanding principal balance of mortgage loans serviced for others
14,899,306
15,065,173
15,723,231
16,518,208
17,434,215
Average mortgage servicing revenue rates
0.29
%
0.30
%
0.31
%
0.30
%
0.31
%
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net
$
(5,829
)
$
18,764
$
(27,705
)
$
(385
)
$
2,295
Gain (loss) on fair value option securities, net
(120
)
(1,627
)
(1,910
)
68
(754
)
Gain (loss) on economic hedge of mortgage servicing rights
(5,949
)
17,137
(29,615
)
(317
)
1,541
Gain (loss) on changes in fair value of mortgage servicing rights
12,945
(13,041
)
33,874
6,276
3,441
Gain on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
6,996
4,096
4,259
5,959
4,982
Net interest revenue on fair value option securities 2
286
341
393
550
1,565
Total economic benefit of changes in the fair value of mortgage servicing rights, net of economic hedges
$
7,282
$
4,437
$
4,652
$
6,509
$
6,547

2 Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)

Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Interest revenue
$
293,463
$
295,893
$
298,239
$
319,020
$
294,659
Interest expense
13,236
15,584
17,819
21,790
22,909
Net interest revenue
280,227
280,309
280,420
297,230
271,750
Provision for credit losses
(23,000
)
(35,000
)
(25,000
)
(6,500
)
Net interest revenue after provision for credit losses
303,227
315,309
305,420
303,730
271,750
Other operating revenue:
Brokerage and trading revenue
47,930
29,408
20,782
39,506
69,526
Transaction card revenue
24,632
24,923
22,430
21,896
23,465
Fiduciary and asset management revenue
45,248
44,832
41,322
41,799
39,931
Deposit service charges and fees
27,429
25,861
24,209
24,343
24,286
Mortgage banking revenue
26,286
21,219
37,113
39,298
51,959
Other revenue
18,896
23,172
16,296
14,209
13,698
Total fees and commissions
190,421
169,415
162,152
181,051
222,865
Other gains, net
31,091
16,449
10,121
7,394
2,044
Gain (loss) on derivatives, net
(5,760
)
18,820
(27,650
)
(339
)
2,354
Gain (loss) on fair value option securities, net
(120
)
(1,627
)
(1,910
)
68
(754
)
Change in fair value of mortgage servicing rights
12,945
(13,041
)
33,874
6,276
3,441
Gain (loss) on available for sale securities, net
1,255
1,430
467
4,339
(12
)
Total other operating revenue
229,832
191,446
177,054
198,789
229,938
Other operating expense:
Personnel
175,863
172,035
173,010
176,198
179,860
Business promotion
4,939
2,744
2,154
3,728
2,633
Charitable contributions to BOKF Foundation
4,000
6,000
Professional fees and services
12,436
12,361
11,980
14,254
14,074
Net occupancy and equipment
28,395
26,633
26,662
27,875
28,111
Insurance
3,712
3,660
4,620
4,006
5,848
Data processing and communications
38,371
36,418
37,467
35,061
34,751
Printing, postage and supplies
3,558
4,285
3,440
3,805
3,482
Amortization of intangible assets
4,488
4,578
4,807
5,088
5,071
Mortgage banking costs
8,962
11,126
13,943
14,765
15,803
Other expense
10,553
17,312
13,701
11,892
7,411
Total other operating expense
291,277
291,152
295,784
302,672
297,044
Net income before taxes
241,782
215,603
186,690
199,847
204,644
Federal and state income taxes
54,061
48,496
42,382
45,138
50,552
Net income
187,721
167,107
144,308
154,709
154,092
Net income (loss) attributable to non-controlling interests
(601
)
686
(1,752
)
485
58
Net income attributable to BOK Financial Corporation shareholders
$
188,322
$
166,421
$
146,060
$
154,224
$
154,034
Average shares outstanding:
Basic
68,359,125
68,815,666
69,137,375
69,489,597
69,877,866
Diluted
68,360,871
68,817,442
69,141,710
69,493,050
69,879,290
Net income per share:
Basic
$
2.74
$
2.40
$
2.10
$
2.21
$
2.19
Diluted
$
2.74
$
2.40
$
2.10
$
2.21
$
2.19

LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)

Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Commercial:
Healthcare
$
3,347,641
$
3,381,261
$
3,290,758
$
3,305,990
$
3,325,790
Services
3,323,422
3,389,756
3,421,948
3,508,583
3,545,825
Energy
2,814,059
3,011,331
3,202,488
3,469,194
3,717,101
General business
2,690,018
2,690,559
2,742,590
2,793,768
2,976,990
Total commercial
12,175,140
12,472,907
12,657,784
13,077,535
13,565,706
Commercial real estate:
Office
1,030,755
1,073,346
1,094,060
1,085,257
1,099,563
Industrial
890,316
824,577
789,437
810,510
792,389
Multifamily
875,586
964,824
1,227,915
1,328,045
1,387,461
Retail
766,402
784,445
787,648
796,223
786,211
Residential construction and land development
118,416
128,939
119,079
119,394
121,258
Other commercial real estate
435,417
470,861
485,208
559,109
506,818
Total commercial real estate
4,116,892
4,246,992
4,503,347
4,698,538
4,693,700
Paycheck protection program
536,052
1,121,583
1,848,550
1,682,310
2,097,325
Loans to individuals:
Residential mortgage
1,747,243
1,772,627
1,797,478
1,863,003
1,849,144
Residential mortgages guaranteed by U.S. government agencies
376,986
413,806
420,051
408,687
384,247
Personal
1,395,623
1,388,534
1,306,637
1,277,447
1,213,178
Total loans to individuals
3,519,852
3,574,967
3,524,166
3,549,137
3,446,569
Total
$
20,347,936
$
21,416,449
$
22,533,847
$
23,007,520
$
23,803,300

LOANS MANAGED BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Texas:
Commercial
$
5,815,562
$
5,690,901
$
5,748,345
$
5,926,534
$
6,135,471
Commercial real estate
1,383,871
1,403,751
1,511,714
1,519,217
1,523,226
Paycheck protection program
115,623
342,933
537,899
501,079
614,970
Loans to individuals
901,121
885,619
848,194
855,410
794,055
Total Texas
8,216,177
8,323,204
8,646,152
8,802,240
9,067,722
Oklahoma:
Commercial
2,590,887
2,840,560
2,975,477
3,144,782
3,332,244
Commercial real estate
552,184
552,673
597,840
597,733
608,448
Paycheck protection program
192,474
242,880
468,002
413,108
487,247
Loans to individuals
2,014,099
2,063,419
2,043,705
2,052,784
2,034,576
Total Oklahoma
5,349,644
5,699,532
6,085,024
6,208,407
6,462,515
Colorado:
Commercial
1,874,613
1,904,182
1,910,826
1,929,320
1,993,364
Commercial real estate
526,653
656,521
777,786
879,648
893,626
Paycheck protection program
140,470
299,712
436,540
377,111
494,910
Loans to individuals
249,298
262,796
264,759
264,295
257,832
Total Colorado
2,791,034
3,123,211
3,389,911
3,450,374
3,639,732
Arizona:
Commercial
1,194,801
1,239,270
1,207,089
1,219,072
1,218,769
Commercial real estate
734,174
705,497
667,766
726,111
702,291
Paycheck protection program
42,815
104,946
208,481
211,725
272,114
Loans to individuals
182,506
178,481
179,031
177,948
166,203
Total Arizona
2,154,296
2,228,194
2,262,367
2,334,856
2,359,377
Kansas/Missouri:
Commercial
336,414
388,291
421,974
455,914
493,606
Commercial real estate
408,001
406,055
395,590
366,821
352,663
Paycheck protection program
6,920
41,954
60,741
56,011
80,230
Loans to individuals
100,920
103,092
104,954
105,995
96,598
Total Kansas/Missouri
852,255
939,392
983,259
984,741
1,023,097
New Mexico:
Commercial
287,695
304,804
307,395
303,833
288,374
Commercial real estate
437,302
437,996
448,298
473,204
473,697
Paycheck protection program
31,444
86,716
124,059
109,881
133,244
Loans to individuals
66,651
68,177
70,491
75,665
79,890
Total New Mexico
823,092
897,693
950,243
962,583
975,205
Arkansas:
Commercial
75,168
104,899
86,678
98,080
103,878
Commercial real estate
74,707
84,499
104,353
135,804
139,749
Paycheck protection program
6,306
2,442
12,828
13,395
14,610
Loans to individuals
5,257
13,383
13,032
17,040
17,415
Total Arkansas
161,438
205,223
216,891
264,319
275,652
TOTAL BOK FINANCIAL
$
20,347,936
$
21,416,449
$
22,533,847
$
23,007,520
$
23,803,300

Loans attributed to a principal market may not always represent the location of the borrower or the collateral.

DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)

Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Oklahoma:
Demand
$
5,080,162
$
4,985,542
$
4,823,436
$
4,329,205
$
4,493,978
Interest-bearing:
Transaction
11,692,679
12,065,844
12,828,070
12,603,658
12,586,449
Savings
510,906
500,344
487,862
420,996
401,062
Time
1,039,866
1,139,980
1,197,517
1,134,453
1,081,176
Total interest-bearing
13,243,451
13,706,168
14,513,449
14,159,107
14,068,687
Total Oklahoma
18,323,613
18,691,710
19,336,885
18,488,312
18,562,665
Texas:
Demand
3,987,503
3,752,790
3,592,969
3,449,882
3,152,106
Interest-bearing:
Transaction
4,985,465
4,335,113
4,257,234
3,800,427
3,482,555
Savings
165,043
160,805
154,406
139,173
136,787
Time
337,389
346,577
368,086
383,062
438,337
Total interest-bearing
5,487,897
4,842,495
4,779,726
4,322,662
4,057,679
Total Texas
9,475,400
8,595,285
8,372,695
7,772,544
7,209,785
Colorado:
Demand
2,158,596
1,991,343
2,115,354
2,168,404
2,057,603
Interest-bearing:
Transaction
2,337,354
2,159,819
2,100,135
2,170,485
1,861,763
Savings
79,873
73,990
73,446
69,384
68,230
Time
184,002
193,787
204,973
208,778
226,780
Total interest-bearing
2,601,229
2,427,596
2,378,554
2,448,647
2,156,773
Total Colorado
4,759,825
4,418,939
4,493,908
4,617,051
4,214,376
New Mexico:
Demand
1,222,895
1,197,412
1,131,713
941,074
964,908
Interest-bearing:
Transaction
837,630
723,757
736,923
733,007
713,418
Savings
107,615
105,837
103,591
91,646
85,463
Time
168,879
174,665
181,863
186,307
200,525
Total interest-bearing
1,114,124
1,004,259
1,022,377
1,010,960
999,406
Total New Mexico
2,337,019
2,201,671
2,154,090
1,952,034
1,964,314
Arizona:
Demand
1,110,884
943,511
915,439
905,201
928,671
Interest-bearing:
Transaction
784,614
820,901
835,795
768,220
771,319
Savings
16,468
13,496
13,235
12,174
11,498
Time
30,862
30,012
30,997
32,721
36,929
Total interest-bearing
831,944
864,409
880,027
813,115
819,746
Total Arizona
1,942,828
1,807,920
1,795,466
1,718,316
1,748,417


Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Kansas/Missouri:
Demand
488,595
463,339
478,370
426,738
405,360
Interest-bearing:
Transaction
965,757
978,160
991,510
960,237
616,797
Savings
17,303
17,539
18,686
16,286
15,520
Time
13,040
13,509
13,898
14,610
16,430
Total interest-bearing
996,100
1,009,208
1,024,094
991,133
648,747
Total Kansas/Missouri
1,484,695
1,472,547
1,502,464
1,417,871
1,054,107
Arkansas:
Demand
41,594
46,472
45,889
45,834
44,712
Interest-bearing:
Transaction
149,611
195,125
141,207
122,388
164,439
Savings
3,289
3,445
3,000
2,333
2,389
Time
6,677
6,819
7,022
7,197
7,796
Total interest-bearing
159,577
205,389
151,229
131,918
174,624
Total Arkansas
201,171
251,861
197,118
177,752
219,336
TOTAL BOK FINANCIAL
$
38,524,551
$
37,439,933
$
37,852,626
$
36,143,880
$
34,973,000

NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION

Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
TAX-EQUIVALENT ASSETS YIELDS
Interest-bearing cash and cash equivalents
0.14
%
0.10
%
0.10
%
0.10
%
0.12
%
Trading securities
2.04
%
1.95
%
2.06
%
2.02
%
1.92
%
Investment securities, net of allowance
5.02
%
5.01
%
4.88
%
4.88
%
4.85
%
Available for sale securities
1.80
%
1.85
%
1.84
%
1.98
%
2.11
%
Fair value option securities
2.62
%
2.60
%
1.95
%
2.27
%
1.92
%
Restricted equity securities
2.55
%
3.36
%
2.86
%
3.25
%
2.53
%
Residential mortgage loans held for sale
3.06
%
2.91
%
2.71
%
2.75
%
3.01
%
Loans
3.68
%
3.54
%
3.55
%
3.68
%
3.60
%
Allowance for loan losses
Loans, net of allowance
3.73
%
3.60
%
3.62
%
3.75
%
3.67
%
Total tax-equivalent yield on earning assets
2.78
%
2.75
%
2.78
%
2.92
%
3.04
%
COST OF INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
Interest-bearing transaction
0.09
%
0.10
%
0.12
%
0.14
%
0.17
%
Savings
0.04
%
0.04
%
0.04
%
0.05
%
0.05
%
Time
0.55
%
0.58
%
0.70
%
0.89
%
1.13
%
Total interest-bearing deposits
0.13
%
0.14
%
0.17
%
0.19
%
0.26
%
Funds purchased and repurchase agreements
0.20
%
0.16
%
0.19
%
0.28
%
0.17
%
Other borrowings
0.37
%
0.34
%
0.39
%
0.42
%
0.43
%
Subordinated debt
4.63
%
4.87
%
4.92
%
4.87
%
4.89
%
Total cost of interest-bearing liabilities
0.19
%
0.21
%
0.24
%
0.28
%
0.31
%
Tax-equivalent net interest revenue spread
2.59
%
2.54
%
2.54
%
2.64
%
2.73
%
Effect of noninterest-bearing funding sources and other
0.07
%
0.06
%
0.08
%
0.08
%
0.08
%
Tax-equivalent net interest margin
2.66
%
2.60
%
2.62
%
2.72
%
2.81
%

Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.

CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Nonperforming assets:
Nonaccruing loans:
Commercial:
Energy
$
45,500
$
70,341
$
101,800
$
125,059
$
126,816
Services
25,714
29,913
28,033
25,598
25,817
Healthcare
509
527
3,187
3,645
3,645
General business
8,951
11,823
14,053
12,857
13,675
Total commercial
80,674
112,604
147,073
167,159
169,953
Commercial real estate
21,223
26,123
27,243
27,246
12,952
Loans to individuals:
Permanent mortgage
30,674
31,473
32,884
32,228
31,599
Permanent mortgage guaranteed by U.S. government agencies
9,188
9,207
8,564
7,741
6,397
Personal
188
229
255
319
252
Total loans to individuals
40,050
40,909
41,703
40,288
38,248
Total nonaccruing loans
$
141,947
$
179,636
$
216,019
$
234,693
$
221,153
Accruing renegotiated loans guaranteed by U.S. government agencies
178,554
171,324
154,591
151,775
142,770
Real estate and other repossessed assets
28,770
57,337
70,911
90,526
52,847
Total nonperforming assets
$
349,271
$
408,297
$
441,521
$
476,994
$
416,770
Total nonperforming assets excluding those guaranteed by U.S. government agencies
$
161,529
$
227,766
$
278,366
$
317,478
$
267,603
Accruing loans 90 days past due 1
$
223
$
252
$
395
$
10,369
$
7,684
Gross charge-offs
$
9,584
$
18,304
$
16,905
$
18,251
$
26,661
Recoveries
(1,769
)
(2,856
)
(2,437
)
(1,592
)
(4,232
)
Net charge-offs
$
7,815
$
15,448
$
14,468
$
16,659
$
22,429
Provision for loan losses
$
(27,395
)
$
(25,064
)
$
(21,770
)
$
(14,478
)
$
6,609
Provision for credit losses from off-balance sheet unfunded loan commitments
4,952
(8,590
)
(4,044
)
8,952
(4,950
)
Provision for expected credit losses from mortgage banking activities
(534
)
(1,222
)
885
(923
)
(770
)
Provision for credit losses related to held-to maturity (investment) securities portfolio
(23
)
(124
)
(71
)
(51
)
(889
)
Total provision for credit losses
$
(23,000
)
$
(35,000
)
$
(25,000
)
$
(6,500
)
$


Three Months Ended
Sept. 30, 2021
June 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sept. 30, 2020
Allowance for loan losses to period end loans
1.36
%
1.46
%
1.56
%
1.69
%
1.76
%
Allowance for loan losses to period end loans excluding PPP loans 2
1.40
%
1.54
%
1.70
%
1.82
%
1.93
%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans
1.50
%
1.57
%
1.71
%
1.85
%
1.88
%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans excluding PPP loans 2
1.54
%
1.66
%
1.86
%
2.00
%
2.06
%
Nonperforming assets to period end loans and repossessed assets
1.71
%
1.90
%
1.95
%
2.07
%
1.75
%
Net charge-offs (annualized) to average loans
0.15
%
0.28
%
0.25
%
0.28
%
0.37
%
Net charge-offs (annualized) to average loans excluding PPP loans 2
0.16
%
0.30
%
0.28
%
0.31
%
0.41
%
Allowance for loan losses to nonaccruing loans 1
208.41
%
183.00
%
169.87
%
171.24
%
195.47
%
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans 1
230.43
%
197.25
%
185.72
%
187.51
%
208.49
%

1 Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
2 Metric meaningful due to the unique characteristics and short-term nature of the PPP loans.

SEGMENTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)

Three Months Ended
3Q21 vs 2Q21
3Q21 vs 3Q20
Sept. 30, 2021
June 30, 2021
Sept. 30, 2020
$ change
% change
$ change
% change
Commercial Banking
Net interest revenue
$
134,104
$
130,901
$
149,946
$
3,203
2.4
%
$
(15,842
)
(10.6
)
%
Fees and commissions revenue
56,452
63,368
50,085
(6,916
)
(10.9
)
%
6,367
12.7
%
Combined net interest and fee revenue
190,556
194,269
200,031
(3,713
)
(1.9
)
%
(9,475
)
(4.7
)
%
Other operating expense
68,301
71,351
66,846
(3,050
)
(4.3
)
%
1,455
2.2
%
Corporate expense allocations
11,769
12,512
5,172
(743
)
(5.9
)
%
6,597
127.6
%
Net income
102,694
72,632
75,097
30,062
41.4
%
27,597
36.7
%
Average assets
28,474,182
28,160,594
28,000,183
313,588
1.1
%
473,999
1.7
%
Average loans
16,588,875
16,981,888
18,677,401
(393,013
)
(2.3
)
%
(2,088,526
)
(11.2
)
%
Average deposits
17,881,673
17,049,772
15,375,450
831,901
4.9
%
2,506,223
16.3
%
Consumer Banking
Net interest revenue
$
27,222
$
24,945
$
33,130
$
2,277
9.1
%
$
(5,908
)
(17.8
)
%
Fees and commissions revenue
44,405
37,714
67,974
6,691
17.7
%
(23,569
)
(34.7
)
%
Combined net interest and fee revenue
71,627
62,659
101,104
8,968
14.3
%
(29,477
)
(29.2
)
%
Other operating expense
49,483
52,453
59,155
(2,970
)
(5.7
)
%
(9,672
)
(16.4
)
%
Corporate expense allocations
11,516
11,599
10,691
(83
)
(0.7
)
%
825
7.7
%
Net income
12,432
1,698
26,855
10,734
632.2
%
(14,423
)
(53.7
)
%
Average assets
10,083,593
10,087,488
9,898,112
(3,895
)
%
185,481
1.9
%
Average loans
1,763,705
1,786,242
1,825,865
(22,537
)
(1.3
)
%
(62,160
)
(3.4
)
%
Average deposits
8,516,942
8,469,043
7,940,973
47,899
0.6
%
575,969
7.3
%
Wealth Management
Net interest revenue
$
55,196
$
52,293
$
22,985
$
2,903
5.6
%
$
32,211
140.1
%
Fees and commissions revenue
97,966
78,841
111,655
19,125
24.3
%
(13,689
)
(12.3
)
%
Combined net interest and fee revenue
153,162
131,134
134,640
22,028
16.8
%
18,522
13.8
%
Other operating expense
87,417
79,429
82,868
7,988
10.1
%
4,549
5.5
%
Corporate expense allocations
10,101
10,343
9,397
(242
)
(2.3
)
%
704
7.5
%
Net income
41,406
31,061
31,212
10,345
33.3
%
10,194
32.7
%
Average assets
19,109,700
19,201,041
16,204,510
(91,341
)
(0.5
)
%
2,905,190
17.9
%
Average loans
1,971,380
1,968,513
1,777,008
2,867
0.1
%
194,372
10.9
%
Average deposits
9,120,446
9,695,319
9,090,116
(574,873
)
(5.9
)
%
30,330
0.3
%
Fiduciary assets
60,497,576
58,654,788
48,887,513
1,842,788
3.1
%
11,610,063
23.7
%
Assets under management or administration
98,842,789
96,632,748
82,419,932
2,210,041
2.3
%
16,422,857
19.9
%

Contact:

Sue Hermann
Senior Vice President, Corporate Communications, BOK Financial
303-312-3488



Stock Information

Company Name: BOK Financial Corporation
Stock Symbol: BOKF
Market: NASDAQ
Website: investor.bokf.com

Menu

BOKF BOKF Quote BOKF Short BOKF News BOKF Articles BOKF Message Board
Get BOKF Alerts

News, Short Squeeze, Breakout and More Instantly...