Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BOKF - BOK Financial Reports Quarterly Earnings of $111 million or $1.54 Per Share


BOKF - BOK Financial Reports Quarterly Earnings of $111 million or $1.54 Per Share

TULSA, Okla., April 24, 2019 (GLOBE NEWSWIRE) --

CEO Commentary

Steven G. Bradshaw, president and chief executive officer, stated, “The first quarter was a great start to the year for BOK Financial, with continued growth in our loan portfolio led by our specialty lines of business, and re-energized activity in our brokerage and trading and mortgage businesses. These drivers, combined with diligent expense management, helped us maintain the growth trend established with our record year in 2018. The economy across the BOK Financial footprint is strong and the credit environment remains benign with no trouble spots on the horizon. We are optimistic about prospects for continued earnings growth through the remainder of 2019.”

Bradshaw added, "We are proud to have completed the last steps of the CoBiz systems integration this quarter and look forward to the cost savings and revenue growth envisioned when we announced the deal a mere ten months ago. As I've said previously, I believe the combination of CoBiz and BOK Financial creates the premier commercial bank in Colorado and Arizona and I look forward to our success in these markets for the balance of 2019 and beyond."

First Quarter 2019 Financial Highlights

  • Net income was $110.6 million or $1.54 per diluted share for the first quarter of 2019 and $108.5 million and $1.50 per diluted share for the fourth quarter of 2018. The first quarter included a 13 cent per share reduction as a result of CoBiz integration costs and the fourth quarter included a 15 cent per share reduction.
     
  • Net interest revenue totaled $278.1 million, a decrease of $7.6 million. Net interest margin decreased to 3.30 percent from 3.40 percent.
     
  • Fees and commissions revenue totaled $160.6 million, consistent with the fourth quarter of 2018.
     
  • Operating expense was relatively consistent at $287.2 million. The first quarter of 2019 included $12.7 million of integration costs, while the fourth quarter of 2018 included $14.5 million.
     
  • An $8.0 million provision for credit losses was recorded in the first quarter of 2019. The combined allowance for credit losses totaled $207 million or 0.95 percent of outstanding loans compared to $209 million or 0.97 percent in the previous quarter.
     
  • Average loans increased $187 million and period-end loans increased $102 million to $21.8 billion.
     
  • The Company repurchased 705,609 shares at an average price of $85.85 per share.

First Quarter 2019 Business Segment Highlights

Commercial Banking

  • Contributed $86.1 million to net income, an increase of $1.6 million over the prior quarter. Net interest revenue increased by $3.3 million to $151.6 million. This was partially offset by decreased fee revenue.

    Operating expenses decreased $1.5 million, split relatively evenly between personnel and non-personnel expenses.
  • Average loans grew $364 million to $16.0 billion.

Consumer Banking

  • Contributed $15.6 million to net income, an increase of $12.8 million compared to the fourth quarter. Net interest revenue increased $9.7 million. Operating expense decreased $2.6 million.

  • Implemented the strategic decision to exit our online lead buying business, HomeDirect, to focus on our in-house channel that provides higher margins and allows us to build long-term client relationships.

Wealth Management

  • Contributed $23.7 million to net income, an increase of $6.2 million compared to the prior quarter. Fees and commission revenue increased $5.6 million largely due to an increase in brokerage and trading revenue.

  • Assets under management or administration were $78.9 billion at March 31, 2019 compared to $76.3 billion at December 31, 2018. Fiduciary assets totaled $46.4 billion at March 31, 2019 and $44.8 billion at December 31, 2018.

Net Interest Revenue

Net interest revenue was $278.1 million for the first quarter of 2019, a $7.6 million decrease compared to the fourth quarter of 2018. Net interest margin was 3.30 percent for the first quarter of 2019, down 10 basis points compared to the previous quarter. A decrease in average non-interest bearing demand deposits and an increase in average trading securities and related receivables combined to decrease net interest revenue and to compress the net interest margin.

The decrease in non-interest bearing demand deposits appears to have been driven primarily by seasonal factors along with commercial customers putting their cash to use.

Due to the nature of the trading activity, much of the revenue associated with average trading assets is recognized as brokerage and trading revenue, rather than interest income, while all of the related funding costs remain in interest expense.

The yield on average earning assets was 4.46 percent, a 13 basis point increase. The yield on the loan portfolio was 5.26 percent, up 17 basis points primarily due to increases in short-term market interest rates. The yield on the available for sale securities portfolio increased 6 basis points to 2.57 percent. The yield on the trading securities portfolio was down 22 basis points.

Funding costs were 1.66 percent, up 24 basis points. The cost of interest-bearing deposits increased 17 basis points to 1.04 percent. The cost of other borrowed funds was up 21 basis points to 2.54 percent. The benefit to net interest margin from assets funded by non-interest liabilities was relatively unchanged at 50 basis points.

Average earning assets increased $675 million compared to the fourth quarter of 2018. Average loan balances were up $187 million. Available for sale securities increased $178 million. Fair value option securities balances increased $317 million. Trading securities balances increased $39 million. Average borrowed funds increased $1.5 billion and average interest-bearing deposit balances increased $180 million compared to the fourth quarter of 2018. In addition, receivables from unsettled securities sales, primarily related to our U.S. agency residential mortgage back trading operations, were up $425 million. Growth in these non-interest bearing receivables was funded by increased borrowings.

Fees and Commissions Revenue

Fees and commissions revenue totaled $160.6 million for the first quarter of 2019, consistent with the fourth quarter of 2018.

Brokerage and trading revenue increased $3.5 million due to increased trading volumes. Lower mortgage interest rates have led to an increase in mortgage applications, which has positively affected mortgage banking revenue. Mortgage banking revenue increased $2.0 million over the fourth quarter of 2018. Mortgage gain on sale margins increased 18 basis points.

Other revenue decreased $3.6 million, primarily due to a decrease in revenue earned on certain repossessed assets compared to the fourth quarter of 2018. In addition, service charges were reduced by $1.2 million, primarily due to two less days in the quarter compared to the fourth quarter of 2018.

Operating Expense

Total operating expense was $287.2 million for the first quarter of 2019, relatively consistent with the fourth quarter of 2018. CoBiz integration costs were $12.7 million in the first quarter of 2019 compared to $14.5 million in the fourth quarter of 2018. The following discussion excludes the impact of these costs.

Personnel expense increased $10.9 million. Personnel expenses related to CoBiz operations decreased $2.0 million compared to the prior quarter. Incentive compensation expense increased $9.6 million mainly due to changes in vesting assumptions related to the Company's earnings per share growth relative to a defined peer group. Employee benefits increased $1.9 million due to a seasonal increase in payroll taxes partially offset by a decrease in health care costs.

Non-personnel expense decreased $6.6 million. The fourth quarter of 2018 included a $2.8 million charitable donation to the BOKF Foundation. In addition, business promotion expense decreased $1.7 million and mortgage banking costs decreased $1.6 million, both due to seasonality. Professional fees and services decreased $1.0 million. These decreases were partially offset by an increase in data processing and communications expense of $3.0 million.

Loans, Deposits and Capital

Loans

Outstanding loans were $21.8 billion at March 31, 2019, up $102 million over December 31, 2018. Growth in outstanding commercial loan balances was partially offset by a decrease in commercial real estate loans.Loans

Outstanding commercial loan balances grew by $326 million or 2 percent over December 31, 2018. Energy loan balances were up $115 million, consistent with our ongoing support and commitment to the oil and gas industry. Healthcare sector loans increased by $117 million and wholesale/retail sector loans increased $86 million. This growth was partially offset by a $31 million decrease in other commercial and industrial loans.

Commercial real estate loan balances decreased $164 million or 3 percent compared to December 31, 2018 due to a cycle of pay-downs; however, commitment volume remains strong. Loans secured by multifamily residential properties decreased $78 million. Loans secured by office buildings decreased $40 million and loans secured by retail facilities decreased $28 million.

Deposits

Period-end deposits totaled $25.3 billion at March 31, 2019, a $68 million increase compared to December 31, 2018. Demand deposit balances decreased $318 million. Interest-bearing transaction account balances increased $270 million. Time deposit balances increased by $85 million.

Capital

The company's common equity Tier 1 capital ratio was 10.71 percent at March 31, 2019. In addition, the company's Tier 1 capital ratio was 10.71 percent, total capital ratio was 12.24 percent, and leverage ratio was 8.76 percent at March 31, 2019. At December 31, 2018, the company's common equity Tier 1 capital ratio was 10.92 percent, Tier 1 capital ratio was 10.92 percent, total capital ratio was 12.50 percent, and leverage ratio was 8.96 percent.

The company's tangible common equity ratio, a non-GAAP measure, was 8.64 percent at March 31, 2019 and 8.82 percent at December 31, 2018. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available for sale securities. The company has elected to exclude unrealized gains and losses from available for sale securities from its calculation of Tier 1 capital for regulatory capital purposes, consistent with the treatment under the previous capital rules.

Credit Quality

Nonperforming assets totaled $262 million or 1.20 percent of outstanding loans and repossessed assets at March 31, 2019, compared to $267 million or 1.23 percent at December 31, 2018. Nonperforming assets that are not guaranteed by U.S. government agencies totaled $163 million or 0.75 percent of outstanding loans and repossessed assets at March 31, 2019, compared to $174 million or 0.81 percent at December 31, 2018.

Nonaccruing loans were $153 million or 0.70 percent of outstanding loans at March 31, 2019. Nonaccruing commercial loans totaled $90 million or 0.65 percent of outstanding commercial loans.  Nonaccruing commercial real estate loans totaled $22 million or 0.47 percent of outstanding commercial real estate loans. Nonaccruing residential mortgage loans totaled $40 million or 1.84 percent of outstanding residential mortgage loans.

Nonaccruing loans decreased $11 million from December 31, 2018, primarily due to a $12 million decrease in energy loans. Healthcare sector loans increased $2.2 million. New nonaccruing loans identified in the first quarter totaled $27 million, offset by $22 million in payments received and $12 million in charge-offs.

Potential problem loans, which are defined as performing loans that, based on known information, cause management concern as to the borrowers' ability to continue to perform, totaled $169 million at March 31, compared to $215 million at December 31. The decrease was primarily due to a $24 million decrease in healthcare sector loans, a $7.5 million decrease in permanent residential mortgage loans and a $5.3 million decrease in energy loans.

Net charge-offs were $10.1 million or 0.19 percent of average loans on an annualized basis for the first quarter of 2019, compared to $12.3 million or 0.23 percent of average loans on an annualized basis for the fourth quarter of 2018. Net charge-offs were 0.23 percent of average loans over the last four quarters. Net charge-offs for the first quarter were primarily related to a single energy production borrower and a single healthcare borrower, both of which had previously been identified as impaired and appropriately reserved. Gross charge-offs were $11.8 million for the first quarter compared to $14.5 million for the previous quarter. Recoveries totaled $1.7 million for the first quarter of 2019 and $2.2 million for the fourth quarter of 2018.

Based on an evaluation of all credit factors, including overall loan portfolio growth, changes in nonaccruing and potential problem loans and net charge-offs, the company determined that an $8.0 million provision for credit losses was appropriate for the first quarter of 2019. The company recorded a $9.0 million provision for credit losses in the fourth quarter of 2018.

The combined allowance for credit losses totaled $207 million or 0.95 percent of outstanding loans and 142 percent of nonaccruing loans at March 31, 2019, excluding residential mortgage loans guaranteed by U.S. government agencies. Excluding loans acquired in the CoBiz acquisition, which are measured at acquisition-date fair value, the combined allowance for loan losses was 1.09 percent of outstanding loans and 159 percent of nonaccruing loans at March 31, 2019 compared to 1.12 percent of outstanding loans and 146 percent of nonaccruing loans at December 31, 2018. The allowance for loan losses was $205 million and the accrual for off-balance sheet credit losses was $1.8 million. At December 31, 2018, the combined allowance for credit losses was $209 million or 0.97 percent of outstanding loans and 134 percent of nonaccruing loans, excluding loans guaranteed by U.S. government agencies. The allowance for loan losses was $207 million and the accrual for off-balance sheet credit losses was $1.8 million.

Securities and Derivatives

The fair value of the available for sale securities portfolio totaled $9.0 billion at March 31, 2019, a $168 million increase compared to December 31, 2018. At March 31, 2019, the available for sale securities portfolio consisted primarily of $6.0 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $2.9 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At March 31, 2019, the available for sale securities portfolio had a net unrealized loss of $2.6 million compared to a $95 million net unrealized loss at December 31, 2018.

Trading securities increased $183 million to $2.1 billion during the first quarter of 2019. The company holds an inventory of securities, predominately composed of U.S. agency residential mortgage-backed securities, in support of sales to a variety of customers, including banks, corporations, insurance companies, money managers, and others.

The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights.

The net economic cost of the changes in fair value of mortgage servicing rights and related economic hedges was $5.4 million during the first quarter of 2019, including a $20.7 million decrease in the fair value of mortgage servicing rights, a $14.1 million increase in the fair value of securities and derivative contracts held as an economic hedge, and $1.1 million of related net interest revenue.

Commercial Banking 

Net income for Commercial Banking was $86.1 million for the first quarter of 2019, an increase of $1.6 million over the fourth quarter of 2018. Increased net interest revenue was partially offset by decreased fee revenue.

Average loans increased $364 million or 2 percent. Average customer deposits were $8.3 billion, a decrease of $131 million or 2 percent. We continue to see a shift in the deposit mix with demand deposit balances declining $411 million and interest-bearing transaction deposits increasing $277 million.

Operating revenue decreased $1.8 million, partially offset by a decrease in operating expenses of $1.5 million.

Consumer Banking

Net income from Consumer Banking was $15.6 million in the first quarter of 2019, an increase of $12.8 million.

Net interest revenue from Consumer Banking activities increased $9.7 million, primarily due to increased yields on deposits sold to our Funds Management unit as consumer deposits are more valuable in a rising rate environment. In addition, lower recent interest rates have spurred mortgage application volume in the first quarter of 2019. Average loans and average deposits were both relatively consistent with the fourth quarter of 2018.

Revenues from mortgage banking activities increased $1.9 million over the prior quarter due to lower interest rates. Mortgage production volume increased $153 million or 33 percent and gain on sale margins climbed to 1.28 percent from 1.10 percent. Deposit service charges declined $1.6 million due to two less days in the quarter compared to the previous quarter.

Operating expenses decreased $2.6 million. A $4.1 million decrease in non-personnel expenses was partially offset by an increase of $1.6 million in personnel expenses. In the first quarter of 2019, we made the decision to exit our lower margin online lead buying business, HomeDirect, to focus on our core competency of developing complete, long-term relationships with our clients.

The net economic cost of the changes in fair value of mortgage servicing rights and related economic hedges was $5.4 million for the first quarter of 2019 compared to $11.7 million for the fourth quarter of 2018.

Wealth Management

Net income for Wealth Management increased $6.2 million to $23.7 million during the first quarter of 2019. While fiduciary fees and commissions remained consistent with the fourth quarter of 2018, we saw an increase of $6.4 million in brokerage and trading revenue. This increase was partially offset by a decrease in interest received on trading securities and increase in funding costs. Operating expenses decreased $3.0 million, including $2.0 million related to personnel expenses and $1.1 million related to other operating expenses. Personnel expenses decreased primarily due to retention incentives accrued in the fourth quarter.

Average loans were stable at $1.4 billion. Average deposits increased $176 million to $5.7 billion, primarily due to an increase in interest-bearing transaction account balances. Assets under management or administration were $78.9 billion at March 31, 2019 compared to $76.3 billion at December 31, 2018. Fiduciary assets totaled $46.4 billion at March 31, 2019 and $44.8 billion at December 31, 2018.

Conference Call and Webcast

The company will hold a conference call at 9 a.m. Central time on Wednesday, April 24, 2019 to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at www.bokf.com. The conference call can also be accessed by dialing 1-201-689-8471. A conference call and webcast replay will also be available shortly after conclusion of the live call at www.bokf.com or by dialing 1-412-317-6671 and referencing conference ID # 13689382.

About BOK Financial Corporation

BOK Financial Corporation is a $40 billion regional financial services company headquartered in Tulsa, Oklahoma with $79 billion in assets under management and administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc., The Milestone Group, Inc., CoBiz Wealth, LLC and BOK Financial Insurance, Inc. BOKF, NA operates TransFund, Cavanal Hill Investment Management and BOK Financial Asset Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Arkansas; Bank of Oklahoma; Bank of Texas; BOK Financial in Colorado and Arizona; and Mobank in Kansas and Missouri; as well as having limited purpose offices in Nebraska, Milwaukee and Connecticut. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment, trust and insurance services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.

The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of March 31, 2019 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” “will,”  “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that BOK Financial's acquisitions, including its latest acquisition of CoBiz Financial, Inc., and other growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. There may also be difficulties and delays in integrating CoBiz Financial Inc.'s business or fully realizing cost savings and other benefits including, but not limited to, business disruption and customer acceptance of BOK Financial Corporation's products and services. BOK Financial and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.


BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
 
Mar. 31, 2019
 
Dec. 31, 2018
ASSETS
 
 
 
Cash and due from banks
$
718,297
 
 
$
741,749
 
Interest-bearing cash and cash equivalents
564,404
 
 
401,675
 
Trading securities
2,140,326
 
 
1,956,923
 
Investment securities
331,466
 
 
355,187
 
Available for sale securities
9,025,198
 
 
8,857,120
 
Fair value option securities
707,994
 
 
283,235
 
Restricted equity securities
376,429
 
 
344,447
 
Residential mortgage loans held for sale
160,157
 
 
149,221
 
Loans:
 
 
 
Commercial
13,961,975
 
 
13,636,078
 
Commercial real estate
4,600,651
 
 
4,764,813
 
Residential mortgage
2,192,620
 
 
2,230,033
 
Personal
1,003,734
 
 
1,025,806
 
Total loans
21,758,980
 
 
21,656,730
 
Allowance for loan losses
(205,340
)
 
(207,457
)
Loans, net of allowance
21,553,640
 
 
21,449,273
 
Premises and equipment, net
468,293
 
 
330,033
 
Receivables
224,887
 
 
204,960
 
Goodwill
1,048,091
 
 
1,049,263
 
Intangible assets, net
129,482
 
 
134,849
 
Mortgage servicing rights
238,193
 
 
259,254
 
Real estate and other repossessed assets, net
17,139
 
 
17,487
 
Derivative contracts, net
359,223
 
 
320,929
 
Cash surrender value of bank-owned life insurance
384,174
 
 
381,608
 
Receivable on unsettled securities sales
966,455
 
 
336,400
 
Other assets
469,114
 
 
446,891
 
TOTAL ASSETS
$
39,882,962
 
 
$
38,020,504
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Deposits:
 
 
 
Demand
$
10,096,552
 
 
$
10,414,592
 
Interest-bearing transaction
12,476,977
 
 
12,206,576
 
Savings
559,884
 
 
529,215
 
Time
2,198,389
 
 
2,113,380
 
Total deposits
25,331,802
 
 
25,263,763
 
Funds purchased and repurchase agreements
1,439,673
 
 
1,018,411
 
Other borrowings
7,341,093
 
 
6,124,390
 
Subordinated debentures
275,880
 
 
275,913
 
Accrued interest, taxes and expense
173,434
 
 
192,826
 
Due on unsettled securities purchases
186,401
 
 
156,370
 
Derivative contracts, net
299,698
 
 
362,306
 
Other liabilities
303,272
 
 
183,480
 
TOTAL LIABILITIES
35,351,253
 
 
33,577,459
 
Shareholders' equity:
 
 
 
Capital, surplus and retained earnings
4,526,404
 
 
4,504,694
 
Accumulated other comprehensive loss
(3,531
)
 
(72,585
)
TOTAL SHAREHOLDERS' EQUITY
4,522,873
 
 
4,432,109
 
Non-controlling interests
8,836
 
 
10,936
 
TOTAL EQUITY
4,531,709
 
 
4,443,045
 
TOTAL LIABILITIES AND EQUITY
$
39,882,962
 
 
$
38,020,504
 

 

AVERAGE BALANCE SHEETS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
 
Three Months Ended
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
ASSETS
 
 
 
 
 
 
 
 
 
Interest-bearing cash and cash equivalents
$
537,903
 
 
$
563,132
 
 
$
688,872
 
 
$
1,673,387
 
 
$
2,059,517
 
Trading securities
1,968,399
 
 
1,929,601
 
 
1,762,794
 
 
1,482,302
 
 
933,404
 
Investment securities
343,282
 
 
364,737
 
 
379,566
 
 
399,088
 
 
441,207
 
Available for sale securities
8,883,054
 
 
8,704,963
 
 
8,129,214
 
 
8,163,142
 
 
8,236,938
 
Fair value option securities
594,349
 
 
277,575
 
 
469,398
 
 
487,192
 
 
626,251
 
Restricted equity securities
395,432
 
 
362,729
 
 
328,842
 
 
348,546
 
 
349,176
 
Residential mortgage loans held for sale
145,040
 
 
179,553
 
 
207,488
 
 
218,600
 
 
199,380
 
Loans:
 
 
 
 
 
 
 
 
 
Commercial
13,966,521
 
 
13,587,344
 
 
11,484,200
 
 
11,189,899
 
 
10,871,569
 
Commercial real estate
4,602,149
 
 
4,747,784
 
 
3,774,470
 
 
3,660,166
 
 
3,491,335
 
Residential mortgage
2,193,334
 
 
2,222,063
 
 
1,956,089
 
 
1,915,015
 
 
1,937,198
 
Personal
1,004,061
 
 
1,022,140
 
 
989,026
 
 
986,162
 
 
961,379
 
Total loans
21,766,065
 
 
21,579,331
 
 
18,203,785
 
 
17,751,242
 
 
17,261,481
 
Allowance for loan losses
(206,092
)
 
(209,613
)
 
(214,160
)
 
(222,856
)
 
(228,996
)
Total loans, net
21,559,973
 
 
21,369,718
 
 
17,989,625
 
 
17,528,386
 
 
17,032,485
 
Total earning assets
34,427,432
 
 
33,752,008
 
 
29,955,799
 
 
30,300,643
 
 
29,878,358
 
Cash and due from banks
705,411
 
 
731,700
 
 
578,905
 
 
571,333
 
 
564,585
 
Derivative contracts, net
262,927
 
 
299,319
 
 
294,126
 
 
318,375
 
 
278,694
 
Cash surrender value of bank-owned life insurance
382,538
 
 
379,893
 
 
322,038
 
 
319,507
 
 
317,334
 
Receivable on unsettled securities sales
1,224,700
 
 
799,548
 
 
768,785
 
 
618,240
 
 
998,803
 
Other assets
2,669,673
 
 
2,423,275
 
 
1,776,164
 
 
1,777,937
 
 
1,687,178
 
TOTAL ASSETS
$
39,672,681
 
 
$
38,385,743
 
 
$
33,695,817
 
 
$
33,906,035
 
 
$
33,724,952
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand
$
9,988,088
 
 
$
10,648,683
 
 
$
9,325,002
 
 
$
9,223,327
 
 
$
9,151,272
 
Interest-bearing transaction
11,931,539
 
 
11,773,651
 
 
10,010,031
 
 
10,189,354
 
 
10,344,469
 
Savings
541,575
 
 
526,275
 
 
503,821
 
 
503,671
 
 
480,110
 
Time
2,153,277
 
 
2,146,786
 
 
2,097,441
 
 
2,138,880
 
 
2,151,044
 
Total deposits
24,614,479
 
 
25,095,395
 
 
21,936,295
 
 
22,055,232
 
 
22,126,895
 
Funds purchased and repurchase agreements
2,033,036
 
 
1,205,568
 
 
1,193,583
 
 
593,250
 
 
532,412
 
Other borrowings
7,040,279
 
 
6,361,141
 
 
5,765,440
 
 
6,497,020
 
 
6,326,967
 
Subordinated debentures
275,882
 
 
276,378
 
 
144,702
 
 
144,692
 
 
144,682
 
Derivative contracts, net
273,786
 
 
268,848
 
 
185,029
 
 
235,543
 
 
223,373
 
Due on unsettled securities purchases
453,937
 
 
493,887
 
 
544,263
 
 
527,804
 
 
558,898
 
Other liabilities
501,788
 
 
341,438
 
 
311,605
 
 
340,322
 
 
333,151
 
TOTAL LIABILITIES
35,193,187
 
 
34,042,655
 
 
30,080,917
 
 
30,393,863
 
 
30,246,378
 
Total equity
4,479,494
 
 
4,343,088
 
 
3,614,900
 
 
3,512,172
 
 
3,478,574
 
TOTAL LIABILITIES AND EQUITY
$
39,672,681
 
 
$
38,385,743
 
 
$
33,695,817
 
 
$
33,906,035
 
 
$
33,724,952
 

 

STATEMENTS OF EARNINGS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except per share data)
 
Three Months Ended
 
March 31,
 
2019
 
2018
 
 
 
 
Interest revenue
$
376,074
 
 
$
265,407
 
Interest expense
97,972
 
 
45,671
 
Net interest revenue
278,102
 
 
219,736
 
Provision for credit losses
8,000
 
 
(5,000
)
Net interest revenue after provision for credit losses
270,102
 
 
224,736
 
Other operating revenue:
 
 
 
Brokerage and trading revenue
31,617
 
 
30,648
 
Transaction card revenue
20,738
 
 
20,990
 
Fiduciary and asset management revenue
43,358
 
 
41,832
 
Deposit service charges and fees
28,243
 
 
27,161
 
Mortgage banking revenue
23,834
 
 
26,025
 
Other revenue
12,762
 
 
12,958
 
Total fees and commissions
160,552
 
 
159,614
 
Other gains (losses), net
2,976
 
 
(1,292
)
Gain (loss) on derivatives, net
4,667
 
 
(5,685
)
Gain (loss) on fair value option securities, net
9,665
 
 
(17,564
)
Change in fair value of mortgage servicing rights
(20,666
)
 
21,206
 
Gain (loss) on available for sale securities, net
76
 
 
(290
)
Total other operating revenue
157,270
 
 
155,989
 
Other operating expense:
 
 
 
Personnel
169,228
 
 
139,947
 
Business promotion
7,874
 
 
6,010
 
Professional fees and services
16,139
 
 
10,200
 
Net occupancy and equipment
29,521
 
 
24,046
 
Insurance
4,839
 
 
6,593
 
Data processing and communications
31,449
 
 
27,817
 
Printing, postage and supplies
4,885
 
 
4,089
 
Net losses and operating expenses of repossessed assets
1,996
 
 
7,705
 
Amortization of intangible assets
5,191
 
 
1,300
 
Mortgage banking costs
9,906
 
 
10,149
 
Other expense
6,129
 
 
6,574
 
Total other operating expense
287,157
 
 
244,430
 
 
 
 
 
Net income before taxes
140,215
 
 
136,295
 
Federal and state income taxes
29,950
 
 
30,948
 
 
 
 
 
Net income
110,265
 
 
105,347
 
Net loss attributable to non-controlling interests
(347
)
 
(215
)
Net income attributable to BOK Financial Corporation shareholders
$
110,612
 
 
$
105,562
 
 
 
 
 
Average shares outstanding:
 
 
 
Basic
71,387,070
 
 
64,847,334
 
Diluted
71,404,388
 
 
64,888,033
 
 
 
 
 
Net income per share:
 
 
 
Basic
$
1.54
 
 
$
1.61
 
Diluted
$
1.54
 
 
$
1.61
 

 

FINANCIAL HIGHLIGHTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and share data)
 
Three Months Ended
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
Capital:
 
 
 
 
 
 
 
 
 
Period-end shareholders' equity
$
4,522,873
 
 
$
4,432,109
 
 
$
3,615,032
 
 
$
3,553,431
 
 
$
3,495,029
 
Risk weighted assets
$
31,601,558
 
 
$
30,742,295
 
 
$
27,398,072
 
 
$
27,004,559
 
 
$
26,025,660
 
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
Common equity tier 1
10.71
%
 
10.92
%
 
12.07
%
 
11.92
%
 
12.06
%
Tier 1
10.71
%
 
10.92
%
 
12.07
%
 
11.92
%
 
12.06
%
Total capital
12.24
%
 
12.50
%
 
13.37
%
 
13.26
%
 
13.49
%
Leverage ratio
8.76
%
 
8.96
%
 
9.90
%
 
9.57
%
 
9.40
%
Tangible common equity ratio1
8.64
%
 
8.82
%
 
9.55
%
 
9.21
%
 
9.18
%
 
 
 
 
 
 
 
 
 
 
Common stock:
 
 
 
 
 
 
 
 
 
Book value per share
$
63.30
 
 
$
61.45
 
 
$
55.25
 
 
$
54.30
 
 
$
53.39
 
Tangible book value per share
46.82
 
 
45.03
 
 
47.90
 
 
46.95
 
 
46.10
 
Market value per share:
 
 
 
 
 
 
 
 
 
High
$
93.72
 
 
$
98.29
 
 
$
105.22
 
 
$
106.65
 
 
$
107.00
 
Low
$
72.11
 
 
$
69.96
 
 
$
92.40
 
 
$
92.39
 
 
$
89.82
 
Cash dividends paid
$
35,885
 
 
$
35,977
 
 
$
32,591
 
 
$
29,340
 
 
$
29,342
 
Dividend payout ratio
32.44
%
 
33.17
%
 
27.79
%
 
25.65
%
 
27.80
%
Shares outstanding, net
71,449,982
 
 
72,122,932
 
 
65,434,258
 
 
65,439,090
 
 
65,459,505
 
Stock buy-back program:
 
 
 
 
 
 
 
 
 
Shares repurchased
705,609
 
 
525,000
 
 
 
 
8,257
 
 
82,583
 
Amount
$
60,577
 
 
$
45,057
 
 
$
 
 
$
824
 
 
$
7,584
 
Average price per share
$
85.85
 
 
$
85.82
 
 
$
 
 
$
99.84
 
 
$
91.83
 
 
 
 
 
 
 
 
 
 
 
Performance ratios (quarter annualized):
Return on average assets
1.13
%
 
1.12
%
 
1.38
%
 
1.35
%
 
1.27
%
Return on average equity
10.04
%
 
9.93
%
 
12.95
%
 
13.14
%
 
12.39
%
Net interest margin
3.30
%
 
3.40
%
 
3.21
%
 
3.17
%
 
2.99
%
Efficiency ratio
64.80
%
 
63.25
%
 
61.60
%
 
61.77
%
 
64.98
%
 
 
 
 
 
 
 
 
 
 
Reconciliation of non-GAAP measures:
1  Tangible common equity ratio:
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
4,522,873
 
 
$
4,432,109
 
 
$
3,615,032
 
 
$
3,553,431
 
 
$
3,495,029
 
Less: Goodwill and intangible assets, net
1,177,573
 
 
1,184,112
 
 
480,800
 
 
481,366
 
 
477,088
 
Tangible common equity
$
3,345,300
 
 
$
3,247,997
 
 
$
3,134,232
 
 
$
3,072,065
 
 
$
3,017,941
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
39,882,962
 
 
$
38,020,504
 
 
$
33,289,864
 
 
$
33,833,107
 
 
$
33,361,492
 
Less: Goodwill and intangible assets, net
1,177,573
 
 
1,184,112
 
 
480,800
 
 
481,366
 
 
477,088
 
Tangible assets
$
38,705,389
 
 
$
36,836,392
 
 
$
32,809,064
 
 
$
33,351,741
 
 
$
32,884,404
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity ratio
8.64
%
 
8.82
%
 
9.55
%
 
9.21
%
 
9.18
%
 
 
 
 
 
 
 
 
 
 
Other data:
 
 
 
 
 
 
 
 
 
Fiduciary assets
$
46,401,149
 
 
$
44,841,339
 
 
$
45,560,107
 
 
$
46,531,900
 
 
$
46,648,290
 
Tax equivalent interest
$
3,148
 
 
$
3,067
 
 
$
1,894
 
 
$
1,983
 
 
$
2,010
 
Net unrealized loss on available for sale securities
$
(2,609
)
 
$
(95,271
)
 
$
(216,793
)
 
$
(180,602
)
 
$
(148,247
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
Mortgage banking:
 
 
 
 
 
 
 
 
 
Mortgage production revenue
$
7,868
 
 
$
5,073
 
 
$
7,250
 
 
$
9,915
 
 
$
9,452
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans funded for sale
$
510,527
 
 
$
497,353
 
 
$
651,076
 
 
$
773,910
 
 
$
664,958
 
Add: current period-end outstanding commitments
263,434
 
 
160,848
 
 
197,752
 
 
251,231
 
 
298,318
 
Less: prior period end outstanding commitments
160,848
 
 
197,752
 
 
251,231
 
 
298,318
 
 
222,919
 
Total mortgage production volume
$
613,113
 
 
$
460,449
 
 
$
597,597
 
 
$
726,823
 
 
$
740,357
 
 
 
 
 
 
 
 
 
 
 
Mortgage loan refinances to mortgage loans funded for sale
30
%
 
23
%
 
23
%
 
22
%
 
42
%
Gain on sale margin
1.28
%
 
1.10
%
 
1.21
%
 
1.36
%
 
1.28
%
 
 
 
 
 
 
 
 
 
 
Mortgage servicing revenue
$
15,966
 
 
$
16,807
 
 
$
16,286
 
 
$
16,431
 
 
$
16,573
 
Average outstanding principal balance of mortgage loans serviced for others
21,581,835
 
 
21,706,541
 
 
21,895,041
 
 
21,986,065
 
 
22,027,726
 
Average mortgage servicing revenue rates
0.30
%
 
0.31
%
 
0.30
%
 
0.30
%
 
0.31
%
 
 
 
 
 
 
 
 
 
 
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on mortgage hedge derivative contracts, net
$
4,432
 
 
$
12,162
 
 
$
(2,843
)
 
$
(3,070
)
 
$
(5,698
)
Gain (loss) on fair value option securities, net
9,665
 
 
(282
)
 
(4,385
)
 
(3,341
)
 
(17,564
)
Gain (loss) on economic hedge of mortgage servicing rights
14,097
 
 
11,880
 
 
(7,228
)
 
(6,411
)
 
(23,262
)
Gain (loss) on changes in fair value of mortgage servicing rights
(20,666
)
 
(24,233
)
 
5,972
 
 
1,723
 
 
21,206
 
Loss on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue
(6,569
)
 
(12,353
)
 
(1,256
)
 
(4,688
)
 
(2,056
)
Net interest revenue on fair value option securities2
1,129
 
 
695
 
 
1,100
 
 
1,203
 
 
1,800
 
Total economic cost of changes in the fair value of mortgage servicing rights, net of economic hedges
$
(5,440
)
 
$
(11,658
)
 
$
(156
)
 
$
(3,485
)
 
$
(256
)

2    Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

 

QUARTERLY EARNINGS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratio and per share data)
 
Three Months Ended
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
 
 
 
 
 
 
 
 
 
 
Interest revenue
$
376,074
 
 
$
365,592
 
 
$
303,247
 
 
$
294,180
 
 
$
265,407
 
Interest expense
97,972
 
 
79,906
 
 
62,364
 
 
55,618
 
 
45,671
 
Net interest revenue
278,102
 
 
285,686
 
 
240,883
 
 
238,562
 
 
219,736
 
Provision for credit losses
8,000
 
 
9,000
 
 
4,000
 
 
 
 
(5,000
)
Net interest revenue after provision for credit losses
270,102
 
 
276,686
 
 
236,883
 
 
238,562
 
 
224,736
 
Other operating revenue:
 
 
 
 
 
 
 
 
 
Brokerage and trading revenue
31,617
 
 
28,101
 
 
23,086
 
 
26,488
 
 
30,648
 
Transaction card revenue
20,738
 
 
20,664
 
 
21,396
 
 
20,975
 
 
20,990
 
Fiduciary and asset management revenue
43,358
 
 
43,665
 
 
57,514
 
 
41,692
 
 
41,832
 
Deposit service charges and fees
28,243
 
 
29,393
 
 
27,765
 
 
27,834
 
 
27,161
 
Mortgage banking revenue
23,834
 
 
21,880
 
 
23,536
 
 
26,346
 
 
26,025
 
Other revenue
12,762
 
 
16,404
 
 
12,900
 
 
13,923
 
 
12,958
 
Total fees and commissions
160,552
 
 
160,107
 
 
166,197
 
 
157,258
 
 
159,614
 
Other gains (losses), net
2,976
 
 
(8,305
)
 
2,754
 
 
4,578
 
 
(1,292
)
Gain (loss) on derivatives, net
4,667
 
 
11,167
 
 
(2,847
)
 
(3,057
)
 
(5,685
)
Gain (loss) on fair value option securities, net
9,665
 
 
(282
)
 
(4,385
)
 
(3,341
)
 
(17,564
)
Change in fair value of mortgage servicing rights
(20,666
)
 
(24,233
)
 
5,972
 
 
1,723
 
 
21,206
 
Gain (loss) on available for sale securities, net
76
 
 
(1,999
)
 
250
 
 
(762
)
 
(290
)
Total other operating revenue
157,270
 
 
136,455
 
 
167,941
 
 
156,399
 
 
155,989
 
Other operating expense:
 
 
 
 
 
 
 
 
 
Personnel
169,228
 
 
160,706
 
 
143,531
 
 
138,947
 
 
139,947
 
Business promotion
7,874
 
 
9,207
 
 
7,620
 
 
7,686
 
 
6,010
 
Charitable contributions to BOKF Foundation
 
 
2,846
 
 
 
 
 
 
 
Professional fees and services
16,139
 
 
20,712
 
 
13,209
 
 
14,978
 
 
10,200
 
Net occupancy and equipment
29,521
 
 
27,780
 
 
23,394
 
 
22,761
 
 
24,046
 
Insurance
4,839
 
 
4,248
 
 
6,232
 
 
6,245
 
 
6,593
 
Data processing and communications
31,449
 
 
27,575
 
 
31,665
 
 
27,739
 
 
27,817
 
Printing, postage and supplies
4,885
 
 
5,232
 
 
3,837
 
 
4,011
 
 
4,089
 
Net losses and operating expenses of repossessed assets
1,996
 
 
2,581
 
 
4,044
 
 
2,722
 
 
7,705
 
Amortization of intangible assets
5,191
 
 
5,331
 
 
1,603
 
 
1,386
 
 
1,300
 
Mortgage banking costs
9,906
 
 
11,518
 
 
11,741
 
 
12,890
 
 
10,149
 
Other expense
6,129
 
 
6,907
 
 
5,741
 
 
7,111
 
 
6,574
 
Total other operating expense
287,157
 
 
284,643
 
 
252,617
 
 
246,476
 
 
244,430
 
Net income before taxes
140,215
 
 
128,498
 
 
152,207
 
 
148,485
 
 
136,295
 
Federal and state income taxes
29,950
 
 
20,121
 
 
34,662
 
 
33,330
 
 
30,948
 
Net income
110,265
 
 
108,377
 
 
117,545
 
 
115,155
 
 
105,347
 
Net income (loss) attributable to non-controlling interests
(347
)
 
(79
)
 
289
 
 
783
 
 
(215
)
Net income attributable to BOK Financial Corporation shareholders
$
110,612
 
 
$
108,456
 
 
$
117,256
 
 
$
114,372
 
 
$
105,562
 
 
 
 
 
 
 
 
 
 
 
Average shares outstanding:
 
 
 
 
 
 
 
 
 
Basic
71,387,070
 
 
71,808,029
 
 
64,901,095
 
 
64,901,975
 
 
64,847,334
 
Diluted
71,404,388
 
 
71,833,334
 
 
64,934,351
 
 
64,937,226
 
 
64,888,033
 
Net income per share:
 
 
 
 
 
 
 
 
 
Basic
$
1.54
 
 
$
1.50
 
 
$
1.79
 
 
$
1.75
 
 
$
1.61
 
Diluted
$
1.54
 
 
$
1.50
 
 
$
1.79
 
 
$
1.75
 
 
$
1.61
 

 

LOANS TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
 
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
3,705,099
 
 
$
3,590,333
 
 
$
3,294,867
 
 
$
3,147,219
 
 
$
2,969,618
 
Services
 
3,287,563
 
 
3,258,192
 
 
2,603,862
 
 
2,516,676
 
 
2,488,065
 
Healthcare
 
2,915,885
 
 
2,799,277
 
 
2,437,323
 
 
2,353,722
 
 
2,359,928
 
Wholesale/retail
 
1,706,900
 
 
1,621,158
 
 
1,650,729
 
 
1,699,554
 
 
1,531,576
 
Public finance
 
803,083
 
 
804,550
 
 
418,578
 
 
433,408
 
 
445,814
 
Manufacturing
 
742,374
 
 
730,521
 
 
660,582
 
 
647,816
 
 
559,695
 
Other commercial and industrial
 
801,071
 
 
832,047
 
 
510,160
 
 
550,644
 
 
564,971
 
Total commercial
 
13,961,975
 
 
13,636,078
 
 
11,576,101
 
 
11,349,039
 
 
10,919,667
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Multifamily
 
1,210,358
 
 
1,288,065
 
 
1,120,166
 
 
1,056,984
 
 
1,008,903
 
Office
 
1,033,158
 
 
1,072,920
 
 
824,829
 
 
820,127
 
 
737,144
 
Retail
 
890,685
 
 
919,082
 
 
759,423
 
 
768,024
 
 
750,396
 
Industrial
 
767,757
 
 
778,106
 
 
696,774
 
 
653,384
 
 
613,608
 
Residential construction and land development
 
149,686
 
 
148,584
 
 
101,872
 
 
118,999
 
 
117,458
 
Other commercial real estate
 
549,007
 
 
558,056
 
 
301,611
 
 
294,702
 
 
279,273
 
Total commercial real estate
 
4,600,651
 
 
4,764,813
 
 
3,804,675
 
 
3,712,220
 
 
3,506,782
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 
1,098,481
 
 
1,122,610
 
 
1,094,926
 
 
1,068,412
 
 
1,047,785
 
Permanent mortgages guaranteed by U.S. government agencies
 
193,308
 
 
190,866
 
 
180,718
 
 
169,653
 
 
177,880
 
Home equity
 
900,831
 
 
916,557
 
 
696,098
 
 
704,185
 
 
720,104
 
Total residential mortgage
 
2,192,620
 
 
2,230,033
 
 
1,971,742
 
 
1,942,250
 
 
1,945,769
 
 
 
 
 
 
 
 
 
 
 
 
Personal
 
1,003,734
 
 
1,025,806
 
 
996,941
 
 
1,000,187
 
 
965,632
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
21,758,980
 
 
$
21,656,730
 
 
$
18,349,459
 
 
$
18,003,696
 
 
$
17,337,850
 

 

LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
 
 
 
 
 
 
 
 
 
 
Oklahoma:
 
 
 
 
 
 
 
 
 
Commercial
$
3,551,054
 
 
$
3,491,117
 
 
$
3,609,109
 
 
$
3,465,407
 
 
$
3,265,013
 
Commercial real estate
665,190
 
 
700,756
 
 
651,315
 
 
662,665
 
 
668,031
 
Residential mortgage
1,417,381
 
 
1,440,566
 
 
1,429,843
 
 
1,403,658
 
 
1,419,281
 
Personal
374,807
 
 
375,543
 
 
376,201
 
 
362,846
 
 
353,128
 
Total Oklahoma
6,008,432
 
 
6,007,982
 
 
6,066,468
 
 
5,894,576
 
 
5,705,453
 
 
 
 
 
 
 
 
 
 
 
Texas:
 
 
 
 
 
 
 
 
 
Commercial
5,754,018
 
 
5,438,133
 
 
5,115,646
 
 
4,922,451
 
 
4,715,841
 
Commercial real estate
1,344,810
 
 
1,341,783
 
 
1,354,679
 
 
1,336,101
 
 
1,254,421
 
Residential mortgage
265,927
 
 
266,805
 
 
253,265
 
 
243,400
 
 
229,761
 
Personal
396,794
 
 
394,743
 
 
381,452
 
 
394,021
 
 
363,608
 
Total Texas
7,761,549
 
 
7,441,464
 
 
7,105,042
 
 
6,895,973
 
 
6,563,631
 
 
 
 
 
 
 
 
 
 
 
New Mexico:
 
 
 
 
 
 
 
 
 
Commercial
342,915
 
 
340,489
 
 
325,048
 
 
305,167
 
 
315,701
 
Commercial real estate
371,416
 
 
383,670
 
 
392,494
 
 
386,878
 
 
348,485
 
Residential mortgage
85,326
 
 
87,346
 
 
88,110
 
 
90,581
 
 
93,490
 
Personal
11,065
 
 
10,662
 
 
11,659
 
 
11,107
 
 
11,667
 
Total New Mexico
810,722
 
 
822,167
 
 
817,311
 
 
793,733
 
 
769,343
 
 
 
 
 
 
 
 
 
 
 
Arkansas:
 
 
 
 
 
 
 
 
 
Commercial
79,286
 
 
111,338
 
 
102,237
 
 
93,217
 
 
94,430
 
Commercial real estate
142,551
 
 
141,898
 
 
106,701
 
 
90,807
 
 
88,700
 
Residential mortgage
7,731
 
 
7,537
 
 
7,278
 
 
6,927
 
 
7,033
 
Personal
11,550
 
 
11,955
 
 
12,126
 
 
12,331
 
 
9,916
 
Total Arkansas
241,118
 
 
272,728
 
 
228,342
 
 
203,282
 
 
200,079
 
 
 
 
 
 
 
 
 
 
 
Colorado:
 
 
 
 
 
 
 
 
 
Commercial
2,231,703
 
 
2,275,069
 
 
1,132,500
 
 
1,165,721
 
 
1,180,655
 
Commercial real estate
957,348
 
 
963,575
 
 
354,543
 
 
267,065
 
 
210,801
 
Residential mortgage
241,722
 
 
251,849
 
 
68,694
 
 
64,839
 
 
64,530
 
Personal
65,812
 
 
72,916
 
 
56,999
 
 
60,504
 
 
63,118
 
Total Colorado
3,496,585
 
 
3,563,409
 
 
1,612,736
 
 
1,558,129
 
 
1,519,104
 
 
 
 
 
 
 
 
 
 
 
Arizona:
 
 
 
 
 
 
 
 
 
Commercial
1,335,140
 
 
1,320,139
 
 
621,658
 
 
681,852
 
 
624,106
 
Commercial real estate
791,466
 
 
889,903
 
 
666,562
 
 
710,784
 
 
672,319
 
Residential mortgage
98,973
 
 
97,959
 
 
44,659
 
 
47,010
 
 
39,227
 
Personal
61,875
 
 
68,546
 
 
67,280
 
 
65,541
 
 
57,023
 
Total Arizona
2,287,454
 
 
2,376,547
 
 
1,400,159
 
 
1,505,187
 
 
1,392,675
 
 
 
 
 
 
 
 
 
 
 
Kansas/Missouri:
 
 
 
 
 
 
 
 
 
Commercial
667,859
 
 
659,793
 
 
669,903
 
 
715,224
 
 
723,921
 
Commercial real estate
327,870
 
 
343,228
 
 
278,381
 
 
257,920
 
 
264,025
 
Residential mortgage
75,560
 
 
77,971
 
 
79,893
 
 
85,835
 
 
92,447
 
Personal
81,831
 
 
91,441
 
 
91,224
 
 
93,837
 
 
107,172
 
Total Kansas/Missouri
1,153,120
 
 
1,172,433
 
 
1,119,401
 
 
1,152,816
 
 
1,187,565
 
 
 
 
 
 
 
 
 
 
 
TOTAL BOK FINANCIAL
$
21,758,980
 
 
$
21,656,730
 
 
$
18,349,459
 
 
$
18,003,696
 
 
$
17,337,850
 

Loans attributed to a geographical region may not always represent the location of the borrower or the collateral.

DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands)
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
Oklahoma:
 
 
 
 
 
 
 
 
 
  Demand
$
3,432,239
 
 
$
3,610,593
 
 
$
3,564,307
 
 
$
3,867,934
 
 
$
4,201,843
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
6,542,548
 
 
6,445,831
 
 
6,010,972
 
 
5,968,459
 
 
6,051,301
 
  Savings
309,875
 
 
288,210
 
 
288,080
 
 
289,202
 
 
289,351
 
  Time
1,217,371
 
 
1,118,643
 
 
1,128,810
 
 
1,207,471
 
 
1,203,534
 
  Total interest-bearing
8,069,794
 
 
7,852,684
 
 
7,427,862
 
 
7,465,132
 
 
7,544,186
 
Total Oklahoma
11,502,033
 
 
11,463,277
 
 
10,992,169
 
 
11,333,066
 
 
11,746,029
 
 
 
 
 
 
 
 
 
 
 
Texas:
 
 
 
 
 
 
 
 
 
  Demand
2,966,743
 
 
3,291,433
 
 
3,357,669
 
 
3,321,980
 
 
3,019,483
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
2,385,305
 
 
2,295,169
 
 
2,182,114
 
 
2,169,155
 
 
2,208,892
 
  Savings
101,849
 
 
99,624
 
 
97,909
 
 
97,809
 
 
98,852
 
  Time
419,269
 
 
423,880
 
 
453,119
 
 
445,500
 
 
475,967
 
  Total interest-bearing
2,906,423
 
 
2,818,673
 
 
2,733,142
 
 
2,712,464
 
 
2,783,711
 
Total Texas
5,873,166
 
 
6,110,106
 
 
6,090,811
 
 
6,034,444
 
 
5,803,194
 
 
 
 
 
 
 
 
 
 
 
New Mexico:
 
 
 
 
 
 
 
 
 
  Demand
662,362
 
 
691,692
 
 
722,188
 
 
770,974
 
 
695,060
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
573,203
 
 
571,347
 
 
593,760
 
 
586,593
 
 
555,414
 
  Savings
61,497
 
 
58,194
 
 
57,794
 
 
59,415
 
 
60,596
 
  Time
228,212
 
 
224,515
 
 
221,513
 
 
212,689
 
 
216,306
 
  Total interest-bearing
862,912
 
 
854,056
 
 
873,067
 
 
858,697
 
 
832,316
 
Total New Mexico
1,525,274
 
 
1,545,748
 
 
1,595,255
 
 
1,629,671
 
 
1,527,376
 
 
 
 
 
 
 
 
 
 
 
Arkansas:
 
 
 
 
 
 
 
 
 
  Demand
31,624
 
 
36,800
 
 
36,579
 
 
39,896
 
 
35,291
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
147,964
 
 
91,593
 
 
128,001
 
 
143,298
 
 
94,206
 
  Savings
1,785
 
 
1,632
 
 
1,826
 
 
1,885
 
 
1,960
 
  Time
8,321
 
 
8,726
 
 
10,214
 
 
10,771
 
 
11,878
 
  Total interest-bearing
158,070
 
 
101,951
 
 
140,041
 
 
155,954
 
 
108,044
 
Total Arkansas
189,694
 
 
138,751
 
 
176,620
 
 
195,850
 
 
143,335
 
 
 
 
 
 
 
 
 
 
 
Colorado:
 
 
 
 
 
 
 
 
 
  Demand
1,897,547
 
 
1,658,473
 
 
593,442
 
 
529,912
 
 
521,963
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
1,844,632
 
 
1,899,203
 
 
622,520
 
 
701,362
 
 
687,785
 
  Savings
58,919
 
 
57,289
 
 
40,308
 
 
38,176
 
 
37,232
 
  Time
261,235
 
 
274,877
 
 
217,628
 
 
208,049
 
 
215,330
 
  Total interest-bearing
2,164,786
 
 
2,231,369
 
 
880,456
 
 
947,587
 
 
940,347
 
Total Colorado
4,062,333
 
 
3,889,842
 
 
1,473,898
 
 
1,477,499
 
 
1,462,310
 
 
 
 
 
 
 
 
 
 
 
Arizona:
 
 
 
 
 
 
 
 
 
  Demand
695,238
 
 
707,402
 
 
365,878
 
 
383,627
 
 
326,581
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
621,735
 
 
575,567
 
 
130,105
 
 
193,687
 
 
247,926
 
  Savings
12,144
 
 
10,545
 
 
3,559
 
 
3,935
 
 
4,116
 
  Time
44,004
 
 
43,051
 
 
23,927
 
 
22,447
 
 
21,009
 
  Total interest-bearing
677,883
 
 
629,163
 
 
157,591
 
 
220,069
 
 
273,051
 
Total Arizona
1,373,121
 
 
1,336,565
 
 
523,469
 
 
603,696
 
 
599,632
 
 
 
 
 
 
 
 
 
 
 
Kansas/Missouri:
 
 
 
 
 
 
 
 
 
  Demand
410,799
 
 
418,199
 
 
423,560
 
 
459,636
 
 
505,802
 
  Interest-bearing:
 
 
 
 
 
 
 
 
 
  Transaction
361,590
 
 
327,866
 
 
322,747
 
 
401,545
 
 
381,447
 
  Savings
13,815
 
 
13,721
 
 
13,125
 
 
13,052
 
 
13,845
 
  Time
19,977
 
 
19,688
 
 
20,635
 
 
20,805
 
 
22,230
 
  Total interest-bearing
395,382
 
 
361,275
 
 
356,507
 
 
435,402
 
 
417,522
 
Total Kansas/Missouri
806,181
 
 
779,474
 
 
780,067
 
 
895,038
 
 
923,324
 
 
 
 
 
 
 
 
 
 
 
TOTAL BOK FINANCIAL
$
25,331,802
 
 
$
25,263,763
 
 
$
21,632,289
 
 
$
22,169,264
 
 
$
22,205,200
 

 

NET INTEREST MARGIN TREND -- UNAUDITED
BOK FINANCIAL CORPORATION
 
Three Months Ended
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
 
 
 
 
 
 
 
 
 
 
TAX-EQUIVALENT ASSETS YIELDS
 
 
 
 
 
 
 
 
 
Interest-bearing cash and cash equivalents
2.56
%
 
2.23
%
 
1.98
%
 
1.86
%
 
1.57
%
Trading securities
3.88
%
 
4.10
%
 
3.98
%
 
3.63
%
 
3.40
%
Investment securities
5.22
%
 
4.26
%
 
4.06
%
 
3.95
%
 
3.78
%
Available for sale securities
2.57
%
 
2.51
%
 
2.37
%
 
2.30
%
 
2.23
%
Fair value option securities
3.62
%
 
3.56
%
 
3.25
%
 
3.16
%
 
2.95
%
Restricted equity securities
6.42
%
 
6.39
%
 
6.36
%
 
6.21
%
 
5.86
%
Residential mortgage loans held for sale
4.58
%
 
4.00
%
 
4.27
%
 
4.28
%
 
3.71
%
Loans
5.26
%
 
5.09
%
 
4.80
%
 
4.80
%
 
4.45
%
Allowance for loan losses
 
 
 
 
 
 
 
 
 
Loans, net of allowance
5.31
%
 
5.14
%
 
4.86
%
 
4.86
%
 
4.51
%
Total tax-equivalent yield on earning assets
4.46
%
 
4.33
%
 
4.04
%
 
3.91
%
 
3.61
%
 
 
 
 
 
 
 
 
 
 
COST OF INTEREST-BEARING LIABILITIES
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
  Interest-bearing transaction
0.94
%
 
0.79
%
 
0.67
%
 
0.55
%
 
0.45
%
  Savings
0.12
%
 
0.11
%
 
0.09
%
 
0.08
%
 
0.07
%
  Time
1.80
%
 
1.54
%
 
1.40
%
 
1.29
%
 
1.25
%
Total interest-bearing deposits
1.04
%
 
0.87
%
 
0.77
%
 
0.66
%
 
0.57
%
Funds purchased and repurchase agreements
2.07
%
 
1.36
%
 
1.25
%
 
0.53
%
 
0.40
%
Other borrowings
2.68
%
 
2.51
%
 
2.20
%
 
1.96
%
 
1.60
%
Subordinated debt
5.51
%
 
5.38
%
 
5.55
%
 
5.67
%
 
5.61
%
Total cost of interest-bearing liabilities
1.66
%
 
1.42
%
 
1.25
%
 
1.11
%
 
0.93
%
Tax-equivalent net interest revenue spread
2.80
%
 
2.91
%
 
2.79
%
 
2.80
%
 
2.68
%
Effect of noninterest-bearing funding sources and other
0.50
%
 
0.49
%
 
0.42
%
 
0.37
%
 
0.31
%
Tax-equivalent net interest margin
3.30
%
 
3.40
%
 
3.21
%
 
3.17
%
 
2.99
%

Yield calculations are shown on a tax equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.

CREDIT QUALITY INDICATORS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
 
Three Months Ended
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Sept. 30, 2018
 
June 30, 2018
 
Mar. 31, 2018
Nonperforming assets:
 
 
 
 
 
 
 
 
 
Nonaccruing loans:
 
 
 
 
 
 
 
 
 
Commercial
$
90,358
 
 
$
99,841
 
 
$
109,490
 
 
$
120,978
 
 
$
131,460
 
Commercial real estate
21,508
 
 
21,621
 
 
1,316
 
 
1,996
 
 
2,470
 
Residential mortgage
40,409
 
 
41,555
 
 
41,917
 
 
42,343
 
 
45,794
 
Personal
302
 
 
230
 
 
269
 
 
340
 
 
340
 
Total nonaccruing loans
152,577
 
 
163,247
 
 
152,992
 
 
165,657
 
 
180,064
 
Accruing renegotiated loans guaranteed by U.S. government agencies
91,787
 
 
86,428
 
 
83,347
 
 
75,374
 
 
74,418
 
Real estate and other repossessed assets
17,139
 
 
17,487
 
 
24,515
 
 
27,891
 
 
23,652
 
Total nonperforming assets
$
261,503
 
 
$
267,162
 
 
$
260,854
 
 
$
268,922
 
 
$
278,134
 
Total nonperforming assets excluding those guaranteed by U.S. government agencies
$
162,770
 
 
$
173,602
 
 
$
169,717
 
 
$
185,981
 
 
$
194,833
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing loans by loan class:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Energy
$
35,332
 
 
$
47,494
 
 
$
54,033
 
 
$
65,597
 
 
$
89,942
 
Services
9,555
 
 
8,567
 
 
4,097
 
 
4,377
 
 
2,109
 
Healthcare
18,768
 
 
16,538
 
 
15,704
 
 
16,125
 
 
15,342
 
Manufacturing
9,548
 
 
8,919
 
 
9,202
 
 
2,991
 
 
3,002
 
Wholesale/retail
1,425
 
 
1,316
 
 
9,249
 
 
14,095
 
 
2,564
 
Public finance
 
 
 
 
 
 
 
 
 
Other commercial and industrial
15,730
 
 
17,007
 
 
17,205
 
 
17,793
 
 
18,501
 
Total commercial
90,358
 
 
99,841
 
 
109,490
 
 
120,978
 
 
131,460
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Retail
20,159
 
 
20,279
 
 
777
 
 
1,068
 
 
264
 
Residential construction and land development
350
 
 
350
 
 
350
 
 
350
 
 
1,613
 
Multifamily
 
 
301
 
 
 
 
 
 
 
Office
855
 
 
 
 
 
 
275
 
 
275
 
Industrial
 
 
 
 
 
 
 
 
 
Other commercial real estate
144
 
 
691
 
 
189
 
 
303
 
 
318
 
Total commercial real estate
21,508
 
 
21,621
 
 
1,316
 
 
1,996
 
 
2,470
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
Permanent mortgage
22,937
 
 
23,951
 
 
22,855
 
 
23,105
 
 
24,578
 
Permanent mortgage guaranteed by U.S. government agencies
6,946
 
 
7,132
 
 
7,790
 
 
7,567
 
 
8,883
 
Home equity
10,526
 
 
10,472
 
 
11,272
 
 
11,671
 
 
12,333
 
Total residential mortgage
40,409
 
 
41,555
 
 
41,917
 
 
42,343
 
 
45,794
 
Personal
302
 
 
230
 
 
269
 
 
340
 
 
340
 
Total nonaccruing loans
$
152,577
 
 
$
163,247
 
 
$
152,992
 
 
$
165,657
 
 
$
180,064
 
 
 
 
 
 
 
 
 
 
 
Performing loans 90 days past due1
$
610
 
 
$
1,338
 
 
$
518
 
 
$
879
 
 
$
90
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
$
11,775
 
 
$
14,515
 
 
$
11,073
 
 
$
15,105
 
 
$
2,890
 
Recoveries
(1,689
)
 
(2,168
)
 
(2,092
)
 
(4,578
)
 
(1,576
)
Net charge-offs
$
10,086
 
 
$
12,347
 
 
$
8,981
 
 
$
10,527
 
 
$
1,314
 
 
 
 
 
 
 
 
 
 
 
Provision for credit losses
$
8,000
 
 
$
9,000
 
 
$
4,000
 
 
$
 
 
$
(5,000
)
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses to period end loans
0.94
%
 
0.96
%
 
1.15
%
 
1.19
%
 
1.29
%
Combined allowance for credit losses to period end loans
0.95
%
 
0.97
%
 
1.16
%
 
1.21
%
 
1.32
%
Nonperforming assets to period end loans and repossessed assets
1.20
%
 
1.23
%
 
1.42
%
 
1.49
%
 
1.60
%
Net charge-offs (annualized) to average loans
0.19
%
 
0.23
%
 
0.20
%
 
0.24
%
 
0.03
%
Allowance for loan losses to nonaccruing loans1
141.00
%
 
132.89
%
 
145.02
%
 
136.09
%
 
130.84
%
Combined allowance for credit losses to nonaccruing loans1
142.25
%
 
134.03
%
 
146.41
%
 
137.63
%
 
133.25
%

1   Excludes residential mortgage loans guaranteed by agencies of the U.S. government.

SEGMENTS -- UNAUDITED
BOK FINANCIAL CORPORATION
(in thousands, except ratios)
 
 
Three Months Ended
 
Change
Commercial Banking
 
Mar. 31, 2019
 
Dec. 31, 2018
 
Mar. 31, 2018
 
1Q19 vs 4Q18
 
1Q19 vs 1Q18
Net interest revenue
 
$
151,647
 
 
$
148,359
 
 
$
132,071
 
 
2.2
%
 
14.8
%
Fees and commissions revenue
 
38,046
 
 
39,667
 
 
40,017
 
 
(4.1
)%
 
(4.9
)%
Other operating expense
 
50,177
 
 
51,628
 
 
48,370
 
 
(2.8
)%
 
3.7
%
Corporate expense allocations
 
10,148
 
 
9,112
 
 
10,603
 
 
11.4
%
 
(4.3
)%
Net income
 
86,143
 
 
84,588
 
 
79,247
 
 
1.8
%
 
8.7
%
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
19,931,964
 
 
19,341,927
 
 
17,793,820
 
 
3.1
%
 
12.0
%
Average loans
 
15,992,749
 
 
15,628,731
 
 
14,426,750
 
 
2.3
%
 
10.9
%
Average deposits
 
8,261,543
 
 
8,393,016
 
 
8,664,452
 
 
(1.6
)%
 
(4.7
)%
 
 
 
 
 
 
 
 
 
 
 
Consumer Banking
 
 
 
 
 
 
 
 
 
 
Net interest revenue
 
$
51,102
 
 
$
41,364
 
 
$
36,977
 
 
23.5
%
 
38.2
%
Fees and commissions revenue
 
42,821
 
 
42,839
 
 
44,963
 
 
%
 
(4.8
)%
Other operating expense
 
53,506
 
 
56,081
 
 
54,695
 
 
(4.6
)%
 
(2.2
)%
Corporate expense allocations
 
11,883
 
 
11,098
 
 
11,188
 
 
7.1
%
 
6.2
%
Net income
 
15,584
 
 
2,741
 
 
9,374
 
 
468.6
%
 
66.2
%
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
8,371,683
 
 
8,071,978
 
 
8,468,101
 
 
3.7
%
 
(1.1
)%
Average loans
 
1,750,642
 
 
1,745,642
 
 
1,746,136
 
 
0.3
%
 
0.3
%
Average deposits
 
6,544,665
 
 
6,542,188
 
 
6,538,096
 
 
%
 
0.1
%
 
 
 
 
 
 
 
 
 
 
 
Wealth Management
 
 
 
 
 
 
 
 
 
 
Net interest revenue
 
$
28,256
 
 
$
29,292
 
 
$
25,339
 
 
(3.5
)%
 
11.5
%
Fees and commissions revenue
 
73,256
 
 
67,607
 
 
74,807
 
 
8.4
%
 
(2.1
)%
Other operating expense
 
61,507
 
 
64,549
 
 
64,942
 
 
(4.7
)%
 
(5.3
)%
Corporate expense allocations
 
8,360
 
 
8,828
 
 
8,815
 
 
(5.3
)%
 
(5.2
)%
Net income
 
23,719
 
 
17,472
 
 
19,609
 
 
35.8
%
 
21.0
%
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
9,312,154
 
 
8,687,234
 
 
8,095,794
 
 
7.2
%
 
15.0
%
Average loans
 
1,448,718
 
 
1,448,805
 
 
1,389,926
 
 
%
 
4.2
%
Average deposits
 
5,659,771
 
 
5,483,455
 
 
5,662,470
 
 
3.2
%
 
%
Fiduciary assets
 
46,401,149
 
 
44,841,339
 
 
46,648,290
 
 
3.5
%
 
(0.5
)%
Assets under management or administration
 
78,852,284
 
 
76,279,777
 
 
78,878,989
 
 
3.4
%
 
%

Stock Information

Company Name: BOK Financial Corporation
Stock Symbol: BOKF
Market: NASDAQ
Website: investor.bokf.com

Menu

BOKF BOKF Quote BOKF Short BOKF News BOKF Articles BOKF Message Board
Get BOKF Alerts

News, Short Squeeze, Breakout and More Instantly...