Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BDGE - Bridge Bancorp Inc. Reports First Quarter 2019 Results


BDGE - Bridge Bancorp Inc. Reports First Quarter 2019 Results

BRIDGEHAMPTON, N.Y., April 23, 2019 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ: BDGE), (the “Company”), the parent company of BNB Bank (“BNB”), today announced first quarter results for 2019.

The Company's first quarter 2019 financial results included:

  • Net income for the 2019 first quarter of $12.9 million, or $0.65 per diluted share, compared to $12.1 million, or $0.61 per diluted share for the 2018 first quarter.
  • Net interest income for the 2019 first quarter increased $0.2 million over the 2018 fourth quarter to $34.3 million, with a tax-equivalent net interest margin of 3.29%.
  • Adjusted net interest margin (excluding purchase accounting) increased from 3.21% in the 2018 fourth quarter to 3.24% in the 2019 first quarter.
  • Total assets of $4.7 billion at March 31, 2019, 4% higher than March 31, 2018.
  • Loan growth of $189 million, or 6%, compared to March 31, 2018, and $115 million, or 14% annualized, from December 31, 2018.
  • Non-public, non-brokered deposit growth of $404 million, or 16%, compared to March 31, 2018.
  • Non-performing assets of $3.2 million at March 31, 2019, $3.0 million lower than March 31, 2018 and $0.3 million higher than December 31, 2018. Loan loss reserve coverage to total loans of 0.94% at March 31, 2019.
  • All capital ratios remain strong. Declared a dividend of $0.23 during the quarter.

Commenting on the first quarter results, Kevin O’Connor, President and CEO said, “We opened the year with another successful quarter: record revenue, strong loan growth, and an expanding margin.  Our community banking model, built on relationships and our core businesses, continues to deliver consistent results- even in this challenging interest rate environment.”

Net Earnings and Returns
Net income in the 2019 first quarter was $12.9 million, or $0.65 per diluted share, an increase of $0.8 million compared to the 2018 first quarter, driven primarily by a rise in non-interest income and lower provision for loan losses, partially offset by a decline in net interest income.

Returns on average assets and equity in the 2019 first quarter were 1.13% and 11.41%, respectively.  Return on average tangible common equity was 15.01% for the 2019 first quarter.

Net Interest Income
Interest income was $44.5 million in the 2019 first quarter, an increase of $1.0 million compared to the 2018 fourth quarter, driven primarily by loan portfolio growth and higher loan and investment portfolio yields. Interest expense was $10.2 million in the 2019 first quarter, an increase of $0.8 million compared to the 2018 fourth quarter, primarily due to deposit growth and an increase in average cost of interest-bearing liabilities.

The impact of purchase accounting on the net interest margin continues to decrease.  The tax-equivalent net interest margin for the 2019 first quarter showed a year-over-year decline of 13 basis points to 3.29% in 2019 from 3.42% in 2018. However, the adjusted net interest margin, excluding purchase accounting, is up 2 basis points to 3.24% from 3.22% in 2018.  The decreased impact of purchase accounting can also be observed regarding loan yields.  Reported 2019 first quarter loan yields showed a year-over-year increase of 4 basis points from 4.62% in 2018 to 4.66% in 2019, while yields excluding purchase accounting increased 25 basis points to 4.61% in 2019 from 4.36% in 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Change Compared To
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
December 31, 
 
March 31, 
 
 
2019
 
2018
 
2018
 
 
2018
 
2018
Average yield on loans, tax-equivalent basis - as reported
 
 
 4.66
 
 4.56
 
 4.62
 
 
 10
bp
 
 4
 bp
Adjusted average yield on loans (non-GAAP)
 
 
 4.61
 
 
 4.50
 
 
 4.36
 
 
 
 11
 
 
 25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin - as reported (1)
 
 
 3.27
 
 3.25
 
 3.40
 
 
 2
bp
 
 (13
) bp
Net interest margin, tax-equivalent basis (2)
 
 
 3.29
 
 
 3.26
 
 
 3.42
 
 
 
 3
 
 
 (13
) bp
Adjusted net interest margin (non-GAAP) (3)
 
 
 3.24
 
 
 3.21
 
 
 3.22
 
 
 
 3
 
 
 2
 

_________________________________

(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.

“BNB’s focus on providing banking services to businesses in our footprint results in significant levels of floating rate loans and non-interest-bearing demand deposit balances. Both factors sustain and grow our net interest margin,” stated Mr. O’Connor.

Provision for Loan Losses
The provision for loan losses was $0.6 million for the 2019 first quarter, $0.2 million lower than the 2018 first quarter.  Contributing to the lower provision was continued improved overall credit metrics throughout 2018, partially offset by an increase in net charge-offs in the 2019 first quarter compared to the same period in 2018. The Company recognized net charge-offs of $0.2 million in the 2019 first quarter, compared to recoveries of $0.3 million in the 2018 first quarter.

Non-Interest Income
Non-interest income was $5.2 million for the 2019 first quarter, $1.1 million higher than the 2018 first quarter, primarily attributable to higher loan swap fee income reported in other operating income and higher service charges and other fees, partially offset by lower title fee income and gain on sale of Small Business Administration (“SBA”) loans.  

Non-Interest Expense
Non-interest expense for the 2019 first quarter of $22.6 million was flat compared to the 2018 first quarter. Growth in salaries and benefits expense, and occupancy and equipment costs were offset by lower professional services and other operating expenses. 

Income Tax Expense
Income tax expense was $3.4 million in the 2019 first quarter, an increase of $0.2 million compared to the 2018 first quarter. The Company estimates it will record income tax at an effective tax rate of approximately 22% for the remainder of 2019. 

Balance Sheet
Total assets were $4.7 billion at March 31, 2019, $25.5 million lower than December 31, 2018, and $174.6 million higher than March 31, 2018. Total loans at March 31, 2019 of $3.4 billion reflect growth of $189.2 million, or 6%, over March 31, 2018. Deposits totaled $3.7 billion at March 31, 2019, an increase of $294.2 million, or 9%, over March 31, 2018. Demand deposits increased $89.9 million year-over-year to $1.3 billion at March 31, 2019, representing 35% of total deposits.

The allowance for loan losses was $31.8 million at March 31, 2019, $1.0 million lower than March 31, 2018. The allowance as a percentage of loans was 0.94% at March 31, 2019, compared to 1.02% at March 31, 2018. The March 31, 2018 allowance for loan losses included a $1.7 million specific reserve for a fully reserved impaired loan which was charged-off in the 2018 second quarter.

Stockholders’ equity was $465.0 million at March 31, 2019, $31.7 million higher than March 31, 2018. The growth reflects earnings, partially offset by shareholders’ dividends. Book value per share was $23.43 at March 31, 2019, $1.52 higher than March 31, 2018. Tangible book value per share was $17.88 at March 31, 2019, $1.58 higher than March 31, 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change Compared To
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
December 31,
 
March 31, 
 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
 
Total assets
 
$
 4,675,209
 
$
 4,700,744
 
$
 4,500,624
 
$
 (25,535
)
 
$
 174,585
 
 
Total stockholders' equity
 
 
 465,003
 
 
 453,830
 
 
 433,323
 
 
 11,173
 
 
 
 31,680
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor commercial real estate ("CRE")
 
$
 859,797
 
$
 863,158
 
$
 856,797
 
$
 (3,361
)
 
$
 3,000
 
 
Multi-family ("MF")
 
 
 624,114
 
 
 585,827
 
 
 601,747
 
 
 38,287
 
 
 
 22,367
 
 
Construction and land ("C&L")
 
 
 147,116
 
 
 123,393
 
 
 104,496
 
 
 23,723
 
 
 
 42,620
 
 
Total investor CRE, MF, and C&L
 
 
 1,631,027
 
 
 1,572,378
 
 
 1,563,040
 
 
 58,649
 
 
 
 67,987
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial ("C&I")
 
 
 671,897
 
 
 645,724
 
 
 638,711
 
 
 26,173
 
 
 
 33,186
 
 
Owner-occupied CRE
 
 
 542,836
 
 
 510,398
 
 
 483,195
 
 
 32,438
 
 
 
 59,641
 
 
Total C&I and owner-occupied CRE
 
 
 1,214,733
 
 
 1,156,122
 
 
 1,121,906
 
 
 58,611
 
 
 
 92,827
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
 
 515,173
 
 
 519,763
 
 
 493,153
 
 
 (4,590
)
 
 
 22,020
 
 
Installment and consumer
 
 
 22,781
 
 
 20,509
 
 
 19,078
 
 
 2,272
 
 
 
 3,703
 
 
Net deferred loan costs and fees
 
 
 7,390
 
 
 7,039
 
 
 4,720
 
 
 351
 
 
 
 2,670
 
 
Total loans held for investment
 
$
 3,391,104
 
$
 3,275,811
 
$
 3,201,897
 
$
 115,293
 
 
$
 189,207
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total IPC deposits
 
$
 2,974,282
 
$
 2,965,007
 
$
 2,570,079
 
$
 9,275
 
 
$
 404,203
 
 
Total public and brokered deposits
 
 
 751,182
 
 
 921,386
 
 
 861,166
 
 
 (170,204
)
 
 
 (109,984
)
 
Total deposits
 
$
 3,725,464
 
$
 3,886,393
 
$
 3,431,245
 
$
 (160,929
)
 
$
 294,219
 
 
 

“Our balance sheet management strategies over the past year and quarter exemplify our commitment to our Community Banking franchise.  We have channeled our efforts in supporting local businesses by providing capital through C&I loans and financing their facilities through owner-occupied CRE loans, growing this business at an annual rate of 26% this quarter.  The expansion of these loan types has outpaced investor CRE loans.  Additionally, we have decreased our reliance on wholesale brokered deposits, using the strong deposit growth in the fourth quarter 2018 to fund growth in this quarter,” Mr. O’Connor said.

Asset Quality
Asset quality measures improved, as non-performing assets were $3.2 million, or 0.07% of total assets, at March 31, 2019, compared to $6.3 million, or 0.14% of total assets, at March 31, 2018. Non-performing assets at March 31, 2019 and 2018 included $175 thousand of other real estate owned. Non-performing loans were $3.1 million, or 0.09% of total loans at March 31, 2019, compared to $6.1 million, or 0.19% of total loans at March 31, 2018.  Loans 30 to 89 days past due increased $13.4 million to $17.9 million at March 31, 2019, compared to $4.5 million at March 31, 2018. The increase in these past due loans is primarily due to one CRE relationship which has more than sufficient collateral protection. Loans past due 90 days and accruing at March 31, 2019 and 2018 were comprised of acquired loans of $0.3 million and $2.7 million, respectively.

Conference Call
The Company will host a conference call on Wednesday, April 24, 2019 at 10:00 AM (ET). Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10130336. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website approximately one hour after the conclusion of the call through Wednesday, May 8, 2019.

Call and replay information are as follows:

Call Date: Wednesday, April 24, 2019
Call Time: 10:00 AM (ET)
Domestic Call Dial In:  1-888-317-6016
International Call Dial In:  1-412-317-6016

Replay Domestic Dial In:  1-877-344-7529
Replay International Dial In:  1-412-317-0088
Access Code: 10130336

About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly owned subsidiary, BNB Bank, formerly known as The Bridgehampton National Bank. Established in 1910, BNB, with assets of approximately $4.7 billion, operates 39 branch locations serving Long Island and the greater New York metropolitan area. In addition, BNB operates one loan production office in Manhattan. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
2019
 
2018
 
2018
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 68,773
 
 
$
 142,145
 
 
$
 50,588
 
Interest-earning deposits with banks
 
 
 31,684
 
 
 
 153,223
 
 
 
 48,424
 
Total cash and cash equivalents
 
 
 100,457
 
 
 
 295,368
 
 
 
 99,012
 
Securities available for sale, at fair value
 
 
 707,451
 
 
 
 680,886
 
 
 
 726,056
 
Securities held to maturity
 
 
 149,512
 
 
 
 160,163
 
 
 
 176,089
 
Total securities
 
 
 856,963
 
 
 
 841,049
 
 
 
 902,145
 
Securities, restricted
 
 
 28,068
 
 
 
 24,028
 
 
 
 36,195
 
Loans held for investment
 
 
 3,391,104
 
 
 
 3,275,811
 
 
 
 3,201,897
 
Allowance for loan losses
 
 
 (31,784
)
 
 
 (31,418
)
 
 
 (32,812
)
Loans held for investment, net
 
 
 3,359,320
 
 
 
 3,244,393
 
 
 
 3,169,085
 
Premises and equipment, net
 
 
 34,478
 
 
 
 35,008
 
 
 
 33,892
 
Operating lease right-of-use assets (1)
 
 
 37,621
 
 
 
 —
 
 
 
 —
 
Goodwill and other intangible assets
 
 
 110,100
 
 
 
 110,324
 
 
 
 110,953
 
Other real estate owned
 
 
 175
 
 
 
 175
 
 
 
 175
 
Accrued interest receivable and other assets
 
 
 148,027
 
 
 
 150,399
 
 
 
 149,167
 
Total assets
 
$
 4,675,209
 
 
$
 4,700,744
 
 
$
 4,500,624
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
 1,258,544
 
 
$
 1,275,664
 
 
$
 1,164,501
 
Savings and negotiable order of withdrawal ("NOW") deposits
 
 
 513,971
 
 
 
 496,881
 
 
 
 433,757
 
Money market deposit accounts ("MMDA")
 
 
 993,920
 
 
 
 975,531
 
 
 
 803,267
 
Certificates of deposit of less than $100,000
 
 
 61,240
 
 
 
 61,827
 
 
 
 58,631
 
Certificates of deposit of $100,000 or more
 
 
 146,607
 
 
 
 155,104
 
 
 
 109,923
 
Total individual, partnership and corporate ("IPC") deposits
 
 
 2,974,282
 
 
 
 2,965,007
 
 
 
 2,570,079
 
Brokered deposits
 
 
 166,696
 
 
 
 255,408
 
 
 
 280,289
 
Public funds - demand deposits
 
 
 55,403
 
 
 
 172,941
 
 
 
 59,542
 
Public funds - other deposits
 
 
 529,083
 
 
 
 493,037
 
 
 
 521,335
 
Total public and brokered deposits
 
 
 751,182
 
 
 
 921,386
 
 
 
 861,166
 
Total deposits
 
 
 3,725,464
 
 
 
 3,886,393
 
 
 
 3,431,245
 
Federal funds purchased and repurchase agreements
 
 
 721
 
 
 
 539
 
 
 
 872
 
Federal Home Loan Bank ("FHLB") advances
 
 
 330,217
 
 
 
 240,433
 
 
 
 520,092
 
Subordinated debentures, net
 
 
 78,815
 
 
 
 78,781
 
 
 
 78,676
 
Operating lease liabilities (1)
 
 
 40,454
 
 
 
 —
 
 
 
 —
 
Other liabilities and accrued expenses
 
 
 34,535
 
 
 
 40,768
 
 
 
 36,416
 
Total liabilities
 
 
 4,210,206
 
 
 
 4,246,914
 
 
 
 4,067,301
 
Total stockholders' equity
 
 
 465,003
 
 
 
 453,830
 
 
 
 433,323
 
Total liabilities and stockholders' equity
 
$
 4,675,209
 
 
$
 4,700,744
 
 
$
 4,500,624
 

_______________________________________________

(1) The Company adopted ASU 2016-02, Leases (Topic 842) using the transition approach at the beginning of the period of adoption on January 1, 2019 and did not restate comparative prior periods.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands, except per share amounts)

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
 
2019
 
2018
 
 
2018
 
Interest income
 
$
 44,515
 
$
 43,480
 
 
$
 41,364
 
Interest expense
 
 
 10,192
 
 
 9,382
 
 
 
 6,825
 
Net interest income
 
 
 34,323
 
 
 34,098
 
 
 
 34,539
 
Provision for loan losses
 
 
 600
 
 
 400
 
 
 
 800
 
Net interest income after provision for loan losses
 
 
 33,723
 
 
 33,698
 
 
 
 33,739
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
Service charges and other fees
 
 
 2,428
 
 
 2,579
 
 
 
 2,163
 
Title fee income
 
 
 306
 
 
 458
 
 
 
 505
 
Gain on sale of SBA loans
 
 
 217
 
 
 492
 
 
 
 371
 
BOLI income
 
 
 553
 
 
 561
 
 
 
 546
 
Other operating income
 
 
 1,714
 
 
 1,025
 
 
 
 528
 
Total non-interest income
 
 
 5,218
 
 
 5,115
 
 
 
 4,113
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 13,280
 
 
 12,457
 
 
 
 12,812
 
Occupancy and equipment
 
 
 3,531
 
 
 3,472
 
 
 
 3,243
 
Net fraud recovery
 
 
 —
 
 
 (600
)
 
 
 —
 
Office relocation costs
 
 
 —
 
 
 750
 
 
 
 —
 
Amortization of other intangible assets
 
 
 213
 
 
 214
 
 
 
 246
 
Other operating expenses
 
 
 5,575
 
 
 5,778
 
 
 
 6,297
 
Total non-interest expense
 
 
 22,599
 
 
 22,071
 
 
 
 22,598
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
 16,342
 
 
 16,742
 
 
 
 15,254
 
Income tax expense
 
 
 3,415
 
 
 2,878
 
 
 
 3,181
 
Net income
 
$
 12,927
 
$
 13,864
 
 
$
 12,073
 
Basic earnings per share
 
$
 0.65
 
$
 0.70
 
 
$
 0.61
 
Diluted earnings per share
 
$
 0.65
 
$
 0.70
 
 
$
 0.61
 
Weighted average common and equivalent shares
 
 
 19,526
 
 
 19,492
 
 
 
 19,437
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Highlights (unaudited)
(In thousands, except per share amounts and financial ratios)

 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31,
 
December 31,
 
March 31,
 
 
 
2019
 
2018
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
Return on average total assets
 
 1.13
 1.22
 1.09
Adjusted return on average total assets (1)
 
 1.13
 
 1.23
 
 1.09
 
Return on average stockholders' equity
 
 11.41
 
 12.32
 
 10.86
 
Adjusted return on average stockholders' equity (1)
 
 11.41
 
 12.43
 
 10.86
 
Return on average tangible common equity (1) (2)
 
 15.01
 
 16.38
 
 14.41
 
Adjusted return on average tangible common equity (1) (2)
 
 15.21
 
 16.72
 
 14.65
 
Net interest margin, tax-equivalent basis
 
 3.29
 
 3.26
 
 3.42
 
Adjusted net interest margin (1)
 
 3.24
 
 3.21
 
 3.22
 
Efficiency ratio
 
 57.15
 
 56.28
 
 58.47
 
Adjusted efficiency ratio (1)
 
 56.43
 
 55.16
 
 57.58
 
Operating expense/average assets
 
 1.97
 
 1.94
 
 2.05
 
Adjusted operating expense/average assets (1)
 
 1.95
 
 1.90
 
 2.03
 

______________________________________________

(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.

 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
 
2019
 
2018
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
Book value per share
 
$
 23.43
 
$
 22.93
 
$
 21.91
 
Tangible book value per share (1)
 
$
 17.88
 
$
 17.36
 
$
 16.30
 
Common shares outstanding
 
 
 19,848
 
 
 19,791
 
 
 19,780
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 13.3
 
 13.6
 
 13.3
%
Tier 1 capital to risk-weighted assets
 
 
 10.2
 
 
 10.4
 
 
 10.0
 
Common equity Tier 1 capital to risk-weighted assets
 
 
 10.2
 
 
 10.4
 
 
 10.0
 
Tier 1 capital to average assets
 
 
 8.1
 
 
 8.1
 
 
 7.9
 
Tangible common equity to tangible assets (1) (2)
 
 
 7.8
 
 
 7.5
 
 
 7.3
 
Tier 1 capital to average assets (Bank)
 
 
 9.8
 
 
 9.9
 
 
 9.5
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due
 
$
 17,937
 
$
 4,400
 
$
 4,506
 
Loans 90 days past due and accruing (3)
 
$
 318
 
$
 308
 
$
 2,665
 
Non-performing loans
 
$
 3,071
 
$
 2,808
 
$
 6,071
 
Other real estate owned
 
 
 175
 
 
 175
 
 
 175
 
Non-performing assets
 
$
 3,246
 
$
 2,983
 
$
 6,246
 
Non-performing loans/total loans
 
 
 0.09
 
 0.09
 
 0.19
%
Non-performing assets/total assets
 
 
 0.07
 
 
 0.06
 
 
 0.14
 
Allowance/non-performing loans
 
 
1034.97
 
 
1118.87
 
 
540.47
 
Allowance/total loans
 
 
 0.94
 
 
 0.96
 
 
 1.02
 

______________________________________

(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
(3) Represents loans acquired in connection with the Community National Bank and FNBNY Bancorp, Inc. acquisitions.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 
 
Three Months Ended December 31,
 
Three Months Ended March 31,
 
 
 
2019
 
2018
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,275,828
 
$
 37,659
 
 
 4.66
 
$
3,206,033
 
$
36,848
 
 
4.56
%
 
$
3,127,900
 
$
35,660
 
 
4.62
%
 
Securities (1)
 
 
 885,834
 
 
 6,442
 
 
 2.95
 
 
 
882,886
 
 
6,328
 
 
2.84
 
 
 
969,292
 
 
5,780
 
 
2.42
 
 
Deposits with banks
 
 
 91,682
 
 
 544
 
 
 2.41
 
 
 
74,348
 
 
443
 
 
2.36
 
 
 
23,108
 
 
90
 
 
1.58
 
 
Total interest-earning assets (1)
 
 
 4,253,344
 
 
 44,645
 
 
 4.26
 
 
 
4,163,267
 
 
43,619
 
 
4.16
 
 
 
4,120,300
 
 
41,530
 
 
4.09
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 392,283
 
 
 
 
 
 
 
359,740
 
 
 
 
 
 
 
354,893
 
 
 
 
 
 
Total assets
 
$
 4,645,627
 
 
 
 
 
 
$
4,523,007
 
 
 
 
 
 
$
4,475,193
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
 398,499
 
$
 905
 
 
 0.92
 
$
375,792
 
$
656
 
 
0.69
%
 
$
291,488
 
$
78
 
 
0.11
%
 
NOW
 
 
 105,996
 
 
 41
 
 
 0.16
 
 
 
113,116
 
 
40
 
 
0.14
 
 
 
136,288
 
 
26
 
 
0.08
 
 
MMDA
 
 
 983,942
 
 
 3,586
 
 
 1.48
 
 
 
906,565
 
 
2,950
 
 
1.29
 
 
 
770,073
 
 
1,401
 
 
0.74
 
 
Savings, NOW and MMDA
 
 
 1,488,437
 
 
 4,532
 
 
 1.23
 
 
 
1,395,473
 
 
3,646
 
 
1.04
 
 
 
1,197,849
 
 
1,505
 
 
0.51
 
 
Certificates of deposit of less than $100,000
 
 
 61,317
 
 
 261
 
 
 1.73
 
 
 
61,803
 
 
250
 
 
1.60
 
 
 
58,792
 
 
161
 
 
1.11
 
 
Certificates of deposit of $100,000 or more
 
 
 150,102
 
 
 732
 
 
 1.98
 
 
 
156,806
 
 
739
 
 
1.87
 
 
 
109,094
 
 
332
 
 
1.23
 
 
Total IPC deposits
 
 
 1,699,856
 
 
 5,525
 
 
 1.32
 
 
 
1,614,082
 
 
4,635
 
 
1.14
 
 
 
1,365,735
 
 
1,998
 
 
0.59
 
 
Brokered deposits
 
 
 209,409
 
 
 1,210
 
 
 2.34
 
 
 
263,580
 
 
1,528
 
 
2.30
 
 
 
201,872
 
 
785
 
 
1.58
 
 
Public funds
 
 
 534,568
 
 
 1,179
 
 
 0.89
 
 
 
433,845
 
 
787
 
 
0.72
 
 
 
497,438
 
 
443
 
 
0.36
 
 
Total public and brokered deposits
 
 
 743,977
 
 
 2,389
 
 
 1.30
 
 
 
697,425
 
 
2,315
 
 
1.32
 
 
 
699,310
 
 
1,228
 
 
0.71
 
 
Total deposits
 
 
 2,443,833
 
 
 7,914
 
 
 1.31
 
 
 
2,311,507
 
 
6,950
 
 
1.19
 
 
 
2,065,045
 
 
3,226
 
 
0.63
 
 
Federal funds purchased and repurchase agreements
 
 
 7,691
 
 
 45
 
 
 2.37
 
 
 
3,180
 
 
15
 
 
1.87
 
 
 
151,647
 
 
606
 
 
1.62
 
 
FHLB advances
 
 
 243,290
 
 
 1,098
 
 
 1.83
 
 
 
265,235
 
 
1,282
 
 
1.92
 
 
 
428,247
 
 
1,858
 
 
1.76
 
 
Subordinated debentures
 
 
 78,793
 
 
 1,135
 
 
 5.84
 
 
 
78,758
 
 
1,135
 
 
5.72
 
 
 
78,653
 
 
1,135
 
 
5.85
 
 
Total borrowings
 
 
 329,774
 
 
 2,278
 
 
 2.80
 
 
 
347,173
 
 
2,432
 
 
2.78
 
 
 
658,547
 
 
3,599
 
 
2.22
 
 
Total interest-bearing liabilities
 
 
 2,773,607
 
 
 10,192
 
 
 1.49
 
 
 
2,658,680
 
 
9,382
 
 
1.40
 
 
 
2,723,592
 
 
6,825
 
 
1.02
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,333,498
 
 
 
 
 
 
 
1,370,428
 
 
 
 
 
 
 
1,262,989
 
 
 
 
 
 
Other liabilities
 
 
 79,083
 
 
 
 
 
 
 
47,547
 
 
 
 
 
 
 
37,838
 
 
 
 
 
 
Total liabilities
 
 
 4,186,188
 
 
 
 
 
 
 
4,076,655
 
 
 
 
 
 
 
4,024,419
 
 
 
 
 
 
Stockholders' equity
 
 
 459,439
 
 
 
 
 
 
 
446,352
 
 
 
 
 
 
 
450,774
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,645,627
 
 
 
 
 
 
$
4,523,007
 
 
 
 
 
 
$
4,475,193
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.77
 
 
 
 
 
 
 
2.76
%
 
 
 
 
 
 
 
3.07
%
 
Net interest-earning assets
 
$
 1,479,737
 
 
 
 
 
 
$
1,504,587
 
 
 
 
 
 
$
1,396,708
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 34,453
 
 
 3.29
 
 
 
 
 
34,237
 
 
3.26
%
 
 
 
 
 
34,705
 
 
3.42
%
 
Less: Tax-equivalent adjustment
 
 
 
 
 
 (130
)
 
 (0.02
)
 
 
 
 
 
(139
)
 
(0.01
)
 
 
 
 
 
(166
)
 
(0.02
)
 
Net interest income
 
 
 
 
$
 34,323
 
 
 
 
 
 
 
$
34,098
 
 
 
 
 
 
 
$
34,539
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.27
 
 
 
 
 
 
 
3.25
%
 
 
 
 
 
 
 
3.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

____________________________________________

(1) Presented on a tax-equivalent basis.



BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude a net fraud recovery and office relocation costs during the fourth quarter of 2018.

 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
 
2019
 
2018
 
2018
 
Return on average total assets - as reported
 
 1.13
 
 1.22
 
 1.09
 
Net fraud recovery
 
 —
 
 
 (0.05
)
 
 —
 
 
Office relocation costs
 
 —
 
 
 0.07
 
 
 —
 
 
Income tax effect of adjustments above
 
 —
 
 
 (0.01
)
 
 —
 
 
Adjusted return on average total assets (non-GAAP)
 
 1.13
 
 
 1.23
 
 
 1.09
 
 
 
 
 
 
 
 
 
 
Return on average stockholders' equity - as reported
 
 11.41
 
 12.32
 
 10.86
 
Net fraud recovery
 
 —
 
 
 (0.53
)
 
 —
 
 
Office relocation costs
 
 —
 
 
 0.67
 
 
 —
 
 
Income tax effect of adjustments above
 
 —
 
 
 (0.03
)
 
 —
 
 
Adjusted return on average stockholders' equity (non-GAAP)
 
 11.41
 
 
 12.43
 
 
 10.86
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity - as reported
 
 15.01
 
 16.38
 
 14.41
 
Net fraud recovery
 
 —
 
 
 (0.71
)
 
 —
 
 
Office relocation costs
 
 —
 
 
 0.89
 
 
 —
 
 
Amortization of other intangible assets
 
 0.25
 
 
 0.25
 
 
 0.29
 
 
Income tax effect of adjustments above
 
 (0.05
)
 
 (0.09
)
 
 (0.05
)
 
Adjusted return on average tangible common equity (non-GAAP)
 
 15.21
 
 
 16.72
 
 
 14.65
 
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of net income and diluted earnings per share (as reported) to adjusted net income and adjusted diluted earnings per share excluding a net fraud recovery and office relocation costs:

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
(Dollars in thousands, except per share amounts)
 
2019
 
2018
 
2018
 
Net income - as reported
 
$
 12,927
 
$
 13,864
 
 
$
 12,073
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
Net fraud recovery
 
 
 —
 
 
 (600
)
 
 
 —
 
Office relocation costs
 
 
 —
 
 
 750
 
 
 
 —
 
Income tax effect of adjustments above
 
 
 —
 
 
 (32
)
 
 
 —
 
Adjusted net income (non-GAAP)
 
$
 12,927
 
$
 13,982
 
 
$
 12,073
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share - as reported
 
$
 0.65
 
$
 0.70
 
 
$
 0.61
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
Net fraud recovery
 
 
 —
 
 
 (0.03
)
 
 
 —
 
Office relocation costs
 
 
 —
 
 
 0.04
 
 
 
 —
 
Income tax effect of adjustments above
 
 
 —
 
 
 (0.01
)
 
 
 —
 
Adjusted diluted earnings per share (non-GAAP)
 
$
 0.65
 
$
 0.70
 
 
$
 0.61
 


The following table presents a reconciliation of efficiency ratio (as reported) and adjusted efficiency ratio (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
(Dollars in thousands, except per share amounts)
 
2019
 
2018
 
2018
 
Efficiency ratio - as reported
 
 
 57.15
 
 
 56.28
 
 
 58.47
 
Non-interest expense - as reported
 
$
 22,599
 
 
$
 22,071
 
 
$
 22,598
 
 
Less: Net fraud recovery
 
 
 —
 
 
 
 600
 
 
 
 —
 
 
Less: Office relocation costs
 
 
 —
 
 
 
 (750
)
 
 
 —
 
 
Less: Amortization of intangible assets
 
 
 (213
)
 
 
 (214
)
 
 
 (246
)
 
Adjusted non-interest expense (non-GAAP)
 
$
 22,386
 
 
$
 21,707
 
 
$
 22,352
 
 
Net interest income - as reported
 
$
 34,323
 
 
$
 34,098
 
 
$
 34,539
 
 
Tax-equivalent adjustment
 
 
 130
 
 
 
 139
 
 
 
 166
 
 
Net interest income, tax-equivalent basis
 
$
 34,453
 
 
$
 34,237
 
 
$
 34,705
 
 
Non-interest income - as reported
 
$
 5,218
 
 
$
 5,115
 
 
$
 4,113
 
 
Less: Net securities losses/(gains)
 
 
 —
 
 
 
 —
 
 
 
 —
 
 
Adjusted non-interest income (non-GAAP)
 
$
 5,218
 
 
$
 5,115
 
 
$
 4,113
 
 
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)
 
$
 39,671
 
 
$
 39,352
 
 
$
 38,818
 
 
Adjusted efficiency ratio (non-GAAP) (1)
 
 
 56.43
 
 
 55.16
 
 
 57.58
 

______________________________________

(1) Adjusted efficiency ratio is calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
 
 
2019
 
2018
 
2018
 
Operating expense as a % of average assets - as reported
 
 1.97
%
 
 1.94
%
 
 2.05
%
 
Net fraud recovery
 
 —
 
 
 0.05
 
 
 —
 
 
Office relocation costs
 
 —
 
 
 (0.07
)
 
 —
 
 
Amortization of other intangible assets
 
 (0.02
)
 
 (0.02
)
 
 (0.02
)
 
Adjusted operating expense as a % of average assets (non-GAAP)
 
 1.95
 
 
 1.90
 
 
 2.03
 
 

_______________________________________

The following table reconciles net interest margin (as reported) to adjusted net interest margin on a tax-equivalent basis, excluding accretion income and average purchase accounting adjustments on acquired loans (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
Net interest income - as reported
 
$
 34,323
 
 
$
 34,098
 
 
$
 34,539
 
 
Tax-equivalent adjustment
 
 
 130
 
 
 
 139
 
 
 
 166
 
 
Net interest income, tax-equivalent basis
 
$
 34,453
 
 
$
 34,237
 
 
$
 34,705
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
Less: Accretion income on acquired loans
 
 
 (385
)
 
 
 (463
)
 
 
 (1,959
)
 
Adjusted net interest income, tax-equivalent basis (non-GAAP)
 
$
 34,068
 
 
$
 33,774
 
 
$
 32,746
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets - as reported
 
$
 4,253,344
 
 
$
 4,163,267
 
 
$
 4,120,300
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
Average purchase accounting adjustments on acquired loans
 
 
 4,941
 
 
 
 5,379
 
 
 
 9,131
 
 
Adjusted average interest-earning assets (non-GAAP)
 
$
 4,258,285
 
 
$
 4,168,646
 
 
$
 4,129,431
 
 
 
 
 
 
 
 
 
 
 
 
 
Average yield on loans, tax-equivalent basis - as reported
 
 
 4.66
 
 
 4.56
 
 
 4.62
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
Purchase accounting adjustments on acquired loans
 
 
 (0.05
)
 
 
 (0.06
)
 
 
 (0.26
)
 
Adjusted average yield on loans (non-GAAP)
 
 
 4.61
 
 
 
 4.50
 
 
 
 4.36
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin - as reported (1)
 
 
 3.27
 
 
 3.25
 
 
 3.40
 
Tax-equivalent adjustment
 
 
 0.02
 
 
 
 0.01
 
 
 
 0.02
 
 
Net interest margin, tax-equivalent basis (2)
 
 
 3.29
 
 
 
 3.26
 
 
 
 3.42
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
Purchase accounting adjustments on acquired loans
 
 
 (0.05
)
 
 
 (0.05
)
 
 
 (0.20
)
 
Adjusted net interest margin (non-GAAP) (3)
 
 
 3.24
 
 
 
 3.21
 
 
 
 3.22
 
 

________________________________

(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents the tangible common equity to tangible assets calculation (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 
 
December 31, 
 
March 31, 
 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
Total assets - as reported
 
$
 4,675,209
 
 
$
 4,700,744
 
 
$
 4,500,624
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (110,100
)
 
 
 (110,324
)
 
 
 (110,953
)
 
Tangible assets (non-GAAP)
 
$
 4,565,109
 
 
$
 4,590,420
 
 
$
 4,389,671
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity - as reported
 
$
 465,003
 
 
$
 453,830
 
 
$
 433,323
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (110,100
)
 
 
 (110,324
)
 
 
 (110,953
)
 
Tangible common equity (non-GAAP)
 
$
 354,903
 
 
$
 343,506
 
 
$
 322,370
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets (non-GAAP) (1)
 
 
 7.8
%
 
 
 7.5
%
 
 
 7.3
%
 

______________________________

(1) Calculated by dividing tangible common equity by tangible assets.


Contact:
John M. McCaffery
 
Executive Vice President
 
Chief Financial Officer
 
(631) 537-1001, ext. 7290

 

Stock Information

Company Name: Bridge Bancorp Inc.
Stock Symbol: BDGE
Market: NASDAQ

Menu

BDGE BDGE Quote BDGE Short BDGE News BDGE Articles BDGE Message Board
Get BDGE Alerts

News, Short Squeeze, Breakout and More Instantly...