Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BDGE - Bridge Bancorp Inc. Reports Fourth Quarter and Year End 2019 Results With Record Earnings Per Share of $0.71 and Record Net Income of $14.2 Million


BDGE - Bridge Bancorp Inc. Reports Fourth Quarter and Year End 2019 Results With Record Earnings Per Share of $0.71 and Record Net Income of $14.2 Million

BRIDGEHAMPTON, N.Y., Jan. 29, 2020 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ: BDGE) (the “Company”), the parent company of BNB Bank (“BNB”), today announced fourth quarter and year end results for 2019.

The Company's fourth quarter and full year 2019 financial results included:

  • Net income for the 2019 fourth quarter of $14.2 million, or $0.71 per diluted share.
  • Net income for the full year 2019 of $51.7 million, or $2.59 per diluted share, compared to $39.2 million, or $1.97 per diluted share, for the full year 2018.
  • Net interest income for the 2019 fourth quarter increased $1.6 million over the 2018 fourth quarter to $35.6 million.
  • Tax-equivalent net interest margin was 3.26% in the 2019 fourth quarter, flat compared to the 2018 fourth quarter.
  • Total assets of $4.9 billion at December 31, 2019, 4% higher than September 30, 2019, and 5% higher than December 31, 2018.
  • 2019 loan growth of $404 million, or 12%, with 2019 fourth quarter growth of $172 million, or 19% annualized.
  • Loan and line of credit originations of $1.1 billion for the full year 2019.
  • Non-public, non-brokered deposit growth of $77 million, or 3%, compared to December 31, 2018.
  • Non-performing assets of $4.4 million at December 31, 2019, $1.4 million higher than December 31, 2018 and $0.2 million higher than September 30, 2019. Loan loss reserve coverage to total loans of 0.89% at December 31, 2019.
  • All capital ratios remain strong. Declared a dividend of $0.24 during the quarter, an increase of 4% over the previous dividend.

Commenting on the fourth quarter results, Kevin O’Connor, President and CEO said, “The results for the quarter were strong, reflecting record levels of income and earnings per share, and the fourth quarter provides the opportunity to reflect on the totality of 2019 and the continued expansion and evolution of our company. We had strong increases in net loans and core deposit growth, with much of this activity occurring in our western markets. This allowed us to aggressively manage the funding mix and deposit costs, offsetting, in large part, the repricing of our larger floating rate loan portfolio. We believe the greater geographic diversity and increased product offerings we have been developing allowed us to adjust to the varied market conditions and specific opportunities of 2019.” 

Net Earnings and Returns
Net income in the 2019 fourth quarter was $14.2 million, or $0.71 per diluted share, an increase of $0.3 million compared to the 2018 fourth quarter, driven primarily by higher net interest income and non-interest income, partially offset by higher provision for loan losses and non-interest expense. Net income for the full year 2019 was $51.7 million, or $2.59 per diluted share, compared to $39.2 million, or $1.97 per diluted share, in 2018.

Returns on average assets and equity in the 2019 fourth quarter were 1.18% and 11.40%, respectively.  Return on average tangible common equity was 14.66% for the 2019 fourth quarter.  

Net Interest Income
Interest income was $44.3 million in the 2019 fourth quarter, a decrease of $2.0 million compared to the 2019 third quarter, primarily due to lower yields in the loan and securities portfolios, and a decrease in average securities, partially offset by loan portfolio growth. Interest expense was $8.7 million in the 2019 fourth quarter, a decrease of $1.0 million compared to the 2019 third quarter, primarily due to a decrease in average cost of interest-bearing liabilities coupled with a decrease in average deposits, partially offset by an increase in average borrowings.

The tax-equivalent net interest margin was 3.26% in the 2019 fourth quarter, which was unchanged year-over-year compared to the 2018 fourth quarter and down 14 basis points compared to the 2019 third quarter.

Commenting on the margin Mr. O’Connor said, “The lower margin, despite our continued aggressive move to manage deposit costs, is the result of the full quarter impact of resets on our growing floating rate loan portfolio, the third quarter effect of line of credit fees and finally, the substantial decline in the yield of our investment portfolio as higher prepayments on the underlying MBS instruments negatively pushed yields lower.”

“This has been an interesting year as we moved from expecting further rate hikes to managing through three rate cuts. The long-term strategy has been to become more neutral to interest rates, restructuring both assets and funding to offset the inherent risks in the core community bank. This can at times create short-term volatility as we saw during this year. Our deposit costs are down 15 basis points and 18 basis points in the third and fourth quarter, respectively, for a total of 33 basis points since the inception of this rate cut cycle.  The asset repricings have been as dramatic, down 26 basis points over this same time frame, but they occurred primarily in the fourth quarter. We continue to believe it’s prudent to maintain a strong core funded balance sheet,” stated Mr. O’Connor. 

Provision for Loan Losses
The provision for loan losses was $0.6 million for the 2019 fourth quarter, $0.2 million higher than the 2018 fourth quarter, and $5.7 million for the full year 2019, $3.9 million higher than the full year 2018. The Company recognized net recoveries of $13 thousand in the 2019 fourth quarter, compared to net charge-offs of $0.9 million in the 2018 fourth quarter. The Company recognized net charge-offs of $4.3 million in the full year 2019, compared to net charge-offs of $2.1 million in the full year 2018.

Non-Interest Income
Non-interest income was $8.4 million for the 2019 fourth quarter, $3.3 million higher than the 2018 fourth quarter, primarily attributable to higher loan swap fees in the 2019 fourth quarter. Non-interest income was $25.4 million for the full year 2019, $13.8 million higher than the 2018 full year, driven primarily by the net securities loss related to the balance sheet restructure in 2018 and higher loan swap fees in 2019.

“A confluence of factors transpired this quarter which impacted our results.  Many multi-family investors opted to lock in low rates for longer periods.  At the same time, the shape of the yield curve enabled us to provide fixed rate funding, while retaining floating rate exposure within 15 basis points of the customer’s fixed rate.  This strategy contributed to our loan growth, as well as non-interest income, while servicing our customers and increasing our asset sensitivity,” noted Mr. O’Connor.

Non-Interest Expense
Non-interest expense for the 2019 fourth quarter of $25.3 million was $3.3 million higher than the 2018 fourth quarter. Non-interest expense for the full year 2019 decreased to $96.1 million from $98.2 million in full year 2018. The increase in the fourth quarter was primarily due to higher salaries and benefits expense, occupancy and equipment costs and other operating expenses in the 2019 period, coupled with the impact of the fraud recovery in the 2018 fourth quarter, partially offset by office relocation costs in the 2018 fourth quarter. The decrease in full year non-interest expense was primarily due to the impact of the net fraud loss and office relocation costs during 2018, partially offset by higher salaries and benefits expense, occupancy and equipment costs and other operating expenses in the 2019 period.

Income Tax Expense
Income tax expense was $3.9 million in the 2019 fourth quarter, and $14.1 million in the full year 2019. Income tax expense was $2.9 million in the 2018 fourth quarter, and $9.1 million in the full year 2018.

Balance Sheet
Total assets were $4.9 billion at December 31, 2019, $185.5 million higher than September 30, 2019, and $220.8 million higher than December 31, 2018. Total loans held for investment at December 31, 2019 of $3.7 billion reflects growth of $404.5 million, or 12%, over year-end 2018. Deposits totaled $3.8 billion at December 31, 2019, a decrease of $71.7 million, or 2%, compared to December 31, 2018. Demand deposits increased $70.4 million year-over-year to $1.5 billion at December 31, 2019, representing 40% of total deposits.

The allowance for loan losses was $32.8 million at December 31, 2019, $1.4 million higher than December 31, 2018. The allowance as a percentage of loans was 0.89% at December 31, 2019, compared to 0.96% at year-end 2018.

Stockholders’ equity was $497.2 million at December 31, 2019, $43.3 million higher than December 31, 2018. The growth reflects earnings, partially offset by shareholders’ dividends. Book value per share was $25.06 at December 31, 2019, $2.13 higher than December 31, 2018. Tangible book value per share was $19.54 at December 31, 2019, $2.18 higher than prior year-end.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change Compared To
 
 
December 31, 
 
September 30,
 
December 31,
 
September 30,
 
December 31,
(Dollars in thousands)
 
2019
 
2019
 
2018
 
2019
 
2018
Total assets
 
$
 4,921,520
 
$
4,736,021
 
$
4,700,744
 
$
185,499
 
 
$
220,776
 
Total stockholders' equity
 
 
 497,154
 
 
486,403
 
 
453,830
 
 
10,751
 
 
 
43,324
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor commercial real estate ("CRE")
 
$
 1,034,599
 
$
990,324
 
$
863,158
 
$
44,275
 
 
$
171,441
 
Owner-occupied CRE
 
 
 531,088
 
 
529,483
 
 
510,398
 
 
1,605
 
 
 
20,690
 
Construction and land
 
 
 97,311
 
 
116,463
 
 
123,393
 
 
(19,152
)
 
 
(26,082
)
Commercial and industrial
 
 
 679,444
 
 
667,949
 
 
645,724
 
 
11,495
 
 
 
33,720
 
Total commercial
 
 
 2,342,442
 
 
2,304,219
 
 
2,142,673
 
 
38,223
 
 
 
199,769
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
 
 812,174
 
 
673,909
 
 
585,827
 
 
138,265
 
 
 
226,347
 
Residential real estate
 
 
 493,144
 
 
497,842
 
 
519,763
 
 
(4,698
)
 
 
(26,619
)
Installment and consumer
 
 
 24,836
 
 
24,998
 
 
20,509
 
 
(162
)
 
 
4,327
 
Net deferred loan costs and fees
 
 
 7,689
 
 
7,364
 
 
7,039
 
 
325
 
 
 
650
 
Total loans held for investment
 
$
 3,680,285
 
$
3,508,332
 
$
3,275,811
 
$
171,953
 
 
$
404,474
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total IPC deposits
 
$
 3,042,171
 
$
3,159,772
 
$
2,965,007
 
$
(117,601
)
 
$
77,164
 
Brokered deposits
 
 
 164,034
 
 
65,598
 
 
255,408
 
 
98,436
 
 
 
(91,374
)
Public deposits
 
 
 608,442
 
 
517,913
 
 
665,978
 
 
90,529
 
 
 
(57,536
)
Total public and brokered deposits
 
 
 772,476
 
 
583,511
 
 
921,386
 
 
188,965
 
 
 
(148,910
)
Total deposits
 
$
 3,814,647
 
$
3,743,283
 
$
3,886,393
 
$
71,364
 
 
$
(71,746
)


Loan and Line of Credit Origination Information (unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
(Dollars in thousands)
 
2019
 
2019
 
2018
 
2019
 
2018
Investor CRE
 
$
 68,562
 
$
100,120
 
$
25,871
 
$
 243,512
 
$
126,042
Owner-occupied CRE
 
 
 20,221
 
 
12,973
 
 
18,720
 
 
 118,286
 
 
77,793
Commercial and industrial
 
 
 79,404
 
 
57,119
 
 
59,335
 
 
 332,167
 
 
259,120
Multi-family
 
 
 175,906
 
 
48,160
 
 
10,425
 
 
 297,860
 
 
50,945
Residential real estate
 
 
 9,228
 
 
8,764
 
 
12,539
 
 
 35,517
 
 
96,133
Other
 
 
 18,618
 
 
23,901
 
 
11,724
 
 
 94,337
 
 
85,535
Total loan and line of credit originations
 
$
 371,939
 
$
251,037
 
$
138,614
 
$
 1,121,679
 
$
695,568
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

“In 2019 we planned to focus on our western markets where we had greater opportunity to grow market share. This year more than half of our over $1 billion in loan production came from the Nassau County and New York City markets, compared to 2018 when more than half of our loan production occurred in Suffolk County.  Our plan included hiring more bankers to cover our western markets, working in concert with our branch network; this cooperative effort resulted in a 19% increase in deposits in our western region.  Embedded in our IPC deposits are several relationships that decreased due to pricing expectations that we did not feel fit our strategy.  We constantly balance the use of alternative funding sources when evaluating whether to pay up for deposits,” Mr. O’Connor said.

Asset Quality
Asset quality measures remained solid, as non-performing assets were $4.4 million, or 0.09% of total assets, at December 31, 2019, compared to $3.0 million, or 0.06% of total assets, at December 31, 2018. Non-performing assets at December 31, 2018 included $0.2 million of other real estate owned. Non-performing loans were $4.4 million, or 0.12% of total loans at December 31, 2019, compared to $2.8 million, or 0.09% of total loans at December 31, 2018.  Loans 30 to 89 days past due increased $2.0 million to $6.4 million at December 31, 2019, compared to $4.4 million at December 31, 2018. Loans past due 90 days and accruing at December 31, 2019 and 2018 were comprised of $0.3 million of purchased credit impaired loans.

Conference Call
The Company will host a conference call on Thursday, January 30, 2020 at 10:00 AM (ET) to discuss the 2019 fourth quarter results. Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10137586. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website beginning approximately one hour after the conclusion of the call through Thursday, February 13, 2020.

Call and replay information are as follows:

Call Date: Thursday, January 30, 2020
Call Time: 10:00 AM (ET)
Domestic Call Dial In:  1-844-746-0738
International Call Dial In:  1-412-317-5271

Replay Domestic Dial In:  1-877-344-7529
Replay International Dial In:  1-412-317-0088
Access Code: 10137586

About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, BNB Bank. Established in 1910, BNB, with assets of approximately $4.9 billion, operates 40 branch locations serving Long Island and the greater New York metropolitan area. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly-owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly-owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intends,” “may,” “outlook,” “predicts,” “projects,” “would,” “estimates,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, tax rates, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking, lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 
 
September 30,
 
December 31,
 
 
2019
 
2019
 
2018
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 77,693
 
 
$
87,004
 
 
$
142,145
 
Interest-earning deposits with banks
 
 
 39,501
 
 
 
44,214
 
 
 
153,223
 
Total cash and cash equivalents
 
 
 117,194
 
 
 
131,218
 
 
 
295,368
 
Securities available for sale, at fair value
 
 
 638,291
 
 
 
610,706
 
 
 
680,886
 
Securities held to maturity
 
 
 133,638
 
 
 
139,729
 
 
 
160,163
 
Total securities
 
 
 771,929
 
 
 
750,435
 
 
 
841,049
 
Securities, restricted
 
 
 32,879
 
 
 
28,469
 
 
 
24,028
 
Loans held for sale
 
 
 12,643
 
 
 
12,643
 
 
 
 
Loans held for investment
 
 
 3,680,285
 
 
 
3,508,332
 
 
 
3,275,811
 
Allowance for loan losses
 
 
 (32,786
)
 
 
(32,173
)
 
 
(31,418
)
Loans held for investment, net
 
 
 3,647,499
 
 
 
3,476,159
 
 
 
3,244,393
 
Premises and equipment, net
 
 
 34,062
 
 
 
33,544
 
 
 
35,008
 
Operating lease right-of-use assets (1)
 
 
 43,450
 
 
 
36,356
 
 
 
 
Goodwill and other intangible assets
 
 
 109,627
 
 
 
109,840
 
 
 
110,324
 
Other real estate owned
 
 
 —
 
 
 
 
 
 
175
 
Accrued interest receivable and other assets
 
 
 152,237
 
 
 
157,357
 
 
 
150,399
 
Total assets
 
$
 4,921,520
 
 
$
4,736,021
 
 
$
4,700,744
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
 1,386,037
 
 
$
1,379,803
 
 
$
1,275,664
 
Savings and negotiable order of withdrawal ("NOW") deposits
 
 
 438,902
 
 
 
506,476
 
 
 
496,881
 
Money market deposit accounts ("MMDA")
 
 
 1,012,322
 
 
 
1,063,848
 
 
 
975,531
 
Certificates of deposit of less than $100,000
 
 
 58,640
 
 
 
59,913
 
 
 
61,827
 
Certificates of deposit of $100,000 or more
 
 
 146,270
 
 
 
149,732
 
 
 
155,104
 
Total individual, partnership and corporate ("IPC") deposits
 
 
 3,042,171
 
 
 
3,159,772
 
 
 
2,965,007
 
Brokered deposits
 
 
 164,034
 
 
 
65,598
 
 
 
255,408
 
Public funds - demand deposits
 
 
 132,921
 
 
 
45,036
 
 
 
172,941
 
Public funds - other deposits
 
 
 475,521
 
 
 
472,877
 
 
 
493,037
 
Total public and brokered deposits
 
 
 772,476
 
 
 
583,511
 
 
 
921,386
 
Total deposits
 
 
 3,814,647
 
 
 
3,743,283
 
 
 
3,886,393
 
Federal funds purchased and repurchase agreements
 
 
 999
 
 
 
956
 
 
 
539
 
Federal Home Loan Bank ("FHLB") advances
 
 
 435,000
 
 
 
337,000
 
 
 
240,433
 
Subordinated debentures, net
 
 
 78,920
 
 
 
78,885
 
 
 
78,781
 
Operating lease liabilities (1)
 
 
 45,977
 
 
 
39,064
 
 
 
 
Other liabilities and accrued expenses
 
 
 48,823
 
 
 
50,430
 
 
 
40,768
 
Total liabilities
 
 
 4,424,366
 
 
 
4,249,618
 
 
 
4,246,914
 
Total stockholders' equity
 
 
 497,154
 
 
 
486,403
 
 
 
453,830
 
Total liabilities and stockholders' equity
 
$
 4,921,520
 
 
$
4,736,021
 
 
$
4,700,744
 

____________________________
(1) The Company adopted ASU 2016-02, Leases (Topic 842) using the transition approach at the beginning of the period of adoption on January 1, 2019 and did not restate comparative prior periods.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
 
2019
 
2019
 
2018
 
2019
 
2018
Interest income
 
$
 44,320
 
 
$
46,354
 
 
$
43,480
 
 
$
 181,541
 
 
$
168,984
 
Interest expense
 
 
 8,672
 
 
 
9,639
 
 
 
9,382
 
 
 
 39,338
 
 
 
32,204
 
Net interest income
 
 
 35,648
 
 
 
36,715
 
 
 
34,098
 
 
 
 142,203
 
 
 
136,780
 
Provision for loan losses
 
 
 600
 
 
 
1,000
 
 
 
400
 
 
 
 5,700
 
 
 
1,800
 
Net interest income after provision for loan losses
 
 
 35,048
 
 
 
35,715
 
 
 
33,698
 
 
 
 136,503
 
 
 
134,980
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and other fees
 
 
 2,487
 
 
 
2,588
 
 
 
2,579
 
 
 
 10,059
 
 
 
9,853
 
Title fees
 
 
 571
 
 
 
508
 
 
 
458
 
 
 
 1,720
 
 
 
1,797
 
Net securities gains (losses)
 
 
 —
 
 
 
 
 
 
 
 
 
 201
 
 
 
(7,921
)
Gain on sale of SBA loans
 
 
 322
 
 
 
601
 
 
 
492
 
 
 
 1,984
 
 
 
2,078
 
Bank owned life insurance
 
 
 560
 
 
 
561
 
 
 
561
 
 
 
 2,230
 
 
 
2,219
 
Loan swap fees
 
 
 4,260
 
 
 
1,557
 
 
 
3
 
 
 
 7,460
 
 
 
716
 
Other
 
 
 226
 
 
 
429
 
 
 
1,022
 
 
 
 1,733
 
 
 
2,826
 
Total non-interest income
 
 
 8,426
 
 
 
6,244
 
 
 
5,115
 
 
 
 25,387
 
 
 
11,568
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 15,011
 
 
 
14,294
 
 
 
12,457
 
 
 
 56,244
 
 
 
50,458
 
Occupancy and equipment
 
 
 3,791
 
 
 
3,490
 
 
 
3,472
 
 
 
 14,372
 
 
 
13,245
 
Net fraud (recovery) loss
 
 
 —
 
 
 
 
 
 
(600
)
 
 
 —
 
 
 
8,900
 
Office relocation costs
 
 
 —
 
 
 
 
 
 
750
 
 
 
 —
 
 
 
750
 
Amortization of other intangible assets
 
 
 182
 
 
 
182
 
 
 
214
 
 
 
 787
 
 
 
917
 
Other
 
 
 6,348
 
 
 
6,238
 
 
 
5,778
 
 
 
 24,736
 
 
 
23,910
 
Total non-interest expense
 
 
 25,332
 
 
 
24,204
 
 
 
22,071
 
 
 
 96,139
 
 
 
98,180
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
 18,142
 
 
 
17,755
 
 
 
16,742
 
 
 
 65,751
 
 
 
48,368
 
Income tax expense
 
 
 3,934
 
 
 
3,852
 
 
 
2,878
 
 
 
 14,060
 
 
 
9,141
 
Net income
 
$
 14,208
 
 
$
13,903
 
 
$
13,864
 
 
$
 51,691
 
 
$
39,227
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share data)
 
Three Months Ended
 
Year Ended
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
 
2019
 
2019
 
2018
 
2019
 
2018
Net income
 
$
 14,208
 
 
$
13,903
 
 
$
13,864
 
 
$
 51,691
 
 
$
39,227
 
Dividends paid on and earnings allocated to participating securities
 
 
 (299
)
 
 
(294
)
 
 
(303
)
 
 
 (1,096
)
 
 
(853
)
Income attributable to common stock
 
$
 13,909
 
 
$
13,609
 
 
$
13,561
 
 
$
 50,595
 
 
$
38,374
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding, including participating securities
 
 
 19,957
 
 
 
19,958
 
 
 
19,893
 
 
 
 19,952
 
 
 
19,875
 
Weighted average participating securities
 
 
 (419
)
 
 
(422
)
 
 
(433
)
 
 
 (424
)
 
 
(434
)
Weighted average common shares outstanding
 
 
 19,538
 
 
 
19,536
 
 
 
19,460
 
 
 
 19,528
 
 
 
19,441
 
Basic earnings per common share
 
$
 0.71
 
 
$
0.70
 
 
$
0.70
 
 
$
 2.59
 
 
$
1.97
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
 19,538
 
 
 
19,536
 
 
 
19,460
 
 
 
 19,528
 
 
 
19,441
 
Incremental shares from assumed conversions of options and restricted stock units
 
 
 40
 
 
 
32
 
 
 
32
 
 
 
 31
 
 
 
27
 
Weighted average common and equivalent shares outstanding
 
 
 19,578
 
 
 
19,568
 
 
 
19,492
 
 
 
 19,559
 
 
 
19,468
 
Diluted earnings per common share
 
$
 0.71
 
 
$
0.70
 
 
$
0.70
 
 
$
 2.59
 
 
$
1.97
 
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Highlights (unaudited)
(In thousands, except per share amounts and financial ratios)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
 
Return on average total assets
 
 1.18
1.17
%
1.22
%
 1.10
0.87
%
Adjusted return on average total assets (1)
 
 1.18
 
1.17
 
1.23
 
 1.10
 
1.18
 
Return on average stockholders' equity
 
 11.40
 
11.44
 
12.32
 
 10.84
 
8.66
 
Adjusted return on average stockholders' equity (1)
 
 11.40
 
11.44
 
12.43
 
 10.84
 
11.69
 
Return on average tangible common equity (1) (2)
 
 14.66
 
14.81
 
16.38
 
 14.09
 
11.47
 
Adjusted return on average tangible common equity (1) (2)
 
 14.81
 
14.97
 
16.72
 
 14.26
 
15.69
 
Net interest margin, tax-equivalent basis
 
 3.26
 
3.40
 
3.26
 
 3.31
 
3.33
 
Efficiency ratio
 
 57.48
 
56.34
 
56.28
 
 57.37
 
66.18
 
Adjusted efficiency ratio (1)
 
 56.93
 
55.79
 
55.16
 
 56.79
 
55.85
 
Operating expense/average assets
 
 2.10
 
2.04
 
1.94
 
 2.04
 
2.19
 
Adjusted operating expense/average assets (1)
 
 2.09
 
2.03
 
1.90
 
 2.02
 
1.95
 

____________________________
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 
 
September 30,
 
December 31,
 
 
 
2019
 
2019
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
Book value per share
 
$
 25.06
 
$
24.53
 
$
22.93
 
Tangible book value per share (1)
 
$
 19.54
 
$
18.99
 
$
17.36
 
Common shares outstanding
 
 
 19,837
 
 
19,830
 
 
19,791
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 13.1
 
13.4
%
 
13.6
%
Tier 1 capital to risk-weighted assets
 
 
 10.2
 
 
10.4
 
 
10.4
 
Common equity Tier 1 capital to risk-weighted assets
 
 
 10.2
 
 
10.4
 
 
10.4
 
Tier 1 capital to average assets
 
 
 8.5
 
 
8.4
 
 
8.1
 
Tangible common equity to tangible assets (1) (2)
 
 
 8.1
 
 
8.1
 
 
7.5
 
Tier 1 capital to average assets (Bank)
 
 
 10.1
 
 
10.0
 
 
9.9
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due
 
$
 6,366
 
$
5,986
 
$
4,400
 
Loans 90 days past due and accruing (3)
 
$
 343
 
$
338
 
$
308
 
Non-performing loans
 
$
 4,369
 
$
4,211
 
$
2,808
 
Other real estate owned
 
 
 —
 
 
 
 
175
 
Non-performing assets
 
$
 4,369
 
$
4,211
 
$
2,983
 
Non-performing loans/total loans
 
 
 0.12
 
0.12
%
 
0.09
%
Non-performing assets/total assets
 
 
 0.09
 
 
0.09
 
 
0.06
 
Allowance/non-performing loans
 
 
750.42
 
 
764.02
 
 
1118.87
 
Allowance/total loans
 
 
 0.89
 
 
0.92
 
 
0.96
 

____________________________
(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
(3) Represents purchased credit impaired loans.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 
 
Three Months Ended September 30,
 
Three Months Ended December 31,
 
 
 
2019
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,547,865
 
$
 39,780
 
 
 4.45
 
$
3,442,462
 
$
41,053
 
 
4.73
 
%
$
3,206,033
 
$
36,848
 
 
4.56
 
%
Securities (1)
 
 
 761,628
 
 
 4,432
 
 
 2.31
 
 
 
787,387
 
 
5,060
 
 
2.55
 
 
 
882,886
 
 
6,328
 
 
2.84
 
 
Deposits with banks
 
 
 46,994
 
 
 212
 
 
 1.79
 
 
 
61,853
 
 
342
 
 
2.19
 
 
 
74,348
 
 
443
 
 
2.36
 
 
Total interest-earning assets (1)
 
 
 4,356,487
 
 
 44,424
 
 
 4.05
 
 
 
4,291,702
 
 
46,455
 
 
4.29
 
 
 
4,163,267
 
 
43,619
 
 
4.16
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 428,508
 
 
 
 
 
 
 
412,300
 
 
 
 
 
 
 
359,740
 
 
 
 
 
 
Total assets
 
$
 4,784,995
 
 
 
 
 
 
$
4,704,002
 
 
 
 
 
 
$
4,523,007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
 335,743
 
$
 377
 
 
 0.45
 
$
433,086
 
$
1,083
 
 
0.99
 
%
$
375,792
 
$
656
 
 
0.69
 
%
NOW
 
 
 136,562
 
 
 53
 
 
 0.15
 
 
 
125,056
 
 
51
 
 
0.16
 
 
 
113,116
 
 
40
 
 
0.14
 
 
MMDA
 
 
 1,067,493
 
 
 3,108
 
 
 1.16
 
 
 
1,034,002
 
 
3,452
 
 
1.32
 
 
 
906,565
 
 
2,950
 
 
1.29
 
 
Savings, NOW and MMDA
 
 
 1,539,798
 
 
 3,538
 
 
 0.91
 
 
 
1,592,144
 
 
4,586
 
 
1.14
 
 
 
1,395,473
 
 
3,646
 
 
1.04
 
 
Certificates of deposit of less than $100,000
 
 
 59,337
 
 
 284
 
 
 1.90
 
 
 
60,144
 
 
299
 
 
1.97
 
 
 
61,803
 
 
250
 
 
1.60
 
 
Certificates of deposit of $100,000 or more
 
 
 147,557
 
 
 774
 
 
 2.08
 
 
 
152,093
 
 
844
 
 
2.20
 
 
 
156,806
 
 
739
 
 
1.87
 
 
Total IPC deposits
 
 
 1,746,692
 
 
 4,596
 
 
 1.04
 
 
 
1,804,381
 
 
5,729
 
 
1.26
 
 
 
1,614,082
 
 
4,635
 
 
1.14
 
 
Brokered deposits
 
 
 93,372
 
 
 391
 
 
 1.66
 
 
 
75,410
 
 
387
 
 
2.04
 
 
 
263,580
 
 
1,528
 
 
2.30
 
 
Public funds
 
 
 452,509
 
 
 939
 
 
 0.82
 
 
 
500,440
 
 
1,139
 
 
0.90
 
 
 
433,845
 
 
787
 
 
0.72
 
 
Total public and brokered deposits
 
 
 545,881
 
 
 1,330
 
 
 0.97
 
 
 
575,850
 
 
1,526
 
 
1.05
 
 
 
697,425
 
 
2,315
 
 
1.32
 
 
Total deposits
 
 
 2,292,573
 
 
 5,926
 
 
 1.03
 
 
 
2,380,231
 
 
7,255
 
 
1.21
 
 
 
2,311,507
 
 
6,950
 
 
1.19
 
 
Federal funds purchased and repurchase agreements
 
 
 116,312
 
 
 494
 
 
 1.69
 
 
 
14,160
 
 
70
 
 
1.96
 
 
 
3,180
 
 
15
 
 
1.87
 
 
FHLB advances
 
 
 250,446
 
 
 1,118
 
 
 1.77
 
 
 
244,011
 
 
1,179
 
 
1.92
 
 
 
265,235
 
 
1,282
 
 
1.92
 
 
Subordinated debentures
 
 
 78,897
 
 
 1,134
 
 
 5.70
 
 
 
78,862
 
 
1,135
 
 
5.71
 
 
 
78,758
 
 
1,135
 
 
5.72
 
 
Total borrowings
 
 
 445,655
 
 
 2,746
 
 
 2.44
 
 
 
337,033
 
 
2,384
 
 
2.81
 
 
 
347,173
 
 
2,432
 
 
2.78
 
 
Total interest-bearing liabilities
 
 
 2,738,228
 
 
 8,672
 
 
 1.26
 
 
 
2,717,264
 
 
9,639
 
 
1.41
 
 
 
2,658,680
 
 
9,382
 
 
1.40
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,452,908
 
 
 
 
 
 
 
1,417,159
 
 
 
 
 
 
 
1,370,428
 
 
 
 
 
 
Other liabilities
 
 
 99,607
 
 
 
 
 
 
 
87,313
 
 
 
 
 
 
 
47,547
 
 
 
 
 
 
Total liabilities
 
 
 4,290,743
 
 
 
 
 
 
 
4,221,736
 
 
 
 
 
 
 
4,076,655
 
 
 
 
 
 
Stockholders' equity
 
 
 494,252
 
 
 
 
 
 
 
482,266
 
 
 
 
 
 
 
446,352
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,784,995
 
 
 
 
 
 
$
4,704,002
 
 
 
 
 
 
$
4,523,007
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.79
 
 
 
 
 
 
 
2.88
 
%
 
 
 
 
 
 
2.76
 
%
Net interest-earning assets
 
$
 1,618,259
 
 
 
 
 
 
$
1,574,438
 
 
 
 
 
 
$
1,504,587
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 35,752
 
 
 3.26
 
 
 
 
 
36,816
 
 
3.40
 
%
 
 
 
 
34,237
 
 
3.26
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (104
)
 
 (0.01
)
 
 
 
 
 
(101
)
 
(0.01
)
 
 
 
 
 
(139
)
 
(0.01
)
 
Net interest income
 
 
 
 
$
 35,648
 
 
 
 
 
 
 
$
36,715
 
 
 
 
 
 
 
$
34,098
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.25
 
 
 
 
 
 
 
3.39
 
%
 
 
 
 
 
 
3.25
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

____________________________
(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 
 
 
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,410,773
 
$
 158,492
 
 
 4.65
 
$
 3,167,933
 
$
 144,568
 
 
 4.56
 
%
Securities (1)
 
 
 823,280
 
 
 21,874
 
 
 2.66
 
 
 
 910,726
 
 
 23,936
 
 
 2.63
 
 
Deposits with banks
 
 
 75,600
 
 
 1,697
 
 
 2.24
 
 
 
 52,143
 
 
 1,076
 
 
 2.06
 
 
Total interest-earning assets (1)
 
 
 4,309,653
 
 
 182,063
 
 
 4.22
 
 
 
 4,130,802
 
 
 169,580
 
 
 4.11
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 408,813
 
 
 
 
 
 
 
 362,276
 
 
 
 
 
 
Total assets
 
$
 4,718,466
 
 
 
 
 
 
$
 4,493,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
 402,701
 
$
 3,596
 
 
 0.89
 
$
 326,576
 
$
 1,261
 
 
 0.39
 
NOW
 
 
 123,075
 
 
 193
 
 
 0.16
 
 
 
 121,818
 
 
 123
 
 
 0.10
 
 
MMDA
 
 
 1,024,719
 
 
 13,986
 
 
 1.36
 
 
 
 838,481
 
 
 8,570
 
 
 1.02
 
 
Savings, NOW and MMDA
 
 
 1,550,495
 
 
 17,775
 
 
 1.15
 
 
 
 1,286,875
 
 
 9,954
 
 
 0.77
 
 
Certificates of deposit of less than $100,000
 
 
 60,428
 
 
 1,129
 
 
 1.87
 
 
 
 59,516
 
 
 790
 
 
 1.33
 
 
Certificates of deposit of $100,000 or more
 
 
 150,638
 
 
 3,156
 
 
 2.10
 
 
 
 122,621
 
 
 2,129
 
 
 1.74
 
 
Total IPC deposits
 
 
 1,761,561
 
 
 22,060
 
 
 1.25
 
 
 
 1,469,012
 
 
 12,873
 
 
 0.88
 
 
Brokered deposits
 
 
 127,765
 
 
 2,759
 
 
 2.16
 
 
 
 273,127
 
 
 5,205
 
 
 1.91
 
 
Public funds
 
 
 508,240
 
 
 4,640
 
 
 0.91
 
 
 
 471,967
 
 
 2,658
 
 
 0.56
 
 
Total public and brokered deposits
 
 
 636,005
 
 
 7,399
 
 
 1.16
 
 
 
 745,094
 
 
 7,863
 
 
 1.06
 
 
Total deposits
 
 
 2,397,566
 
 
 29,459
 
 
 1.23
 
 
 
 2,214,106
 
 
 20,736
 
 
 0.94
 
 
Federal funds purchased and repurchase agreements
 
 
 41,077
 
 
 767
 
 
 1.87
 
 
 
 69,604
 
 
 1,200
 
 
 1.72
 
 
FHLB advances
 
 
 245,283
 
 
 4,573
 
 
 1.86
 
 
 
 324,653
 
 
 5,729
 
 
 1.76
 
 
Subordinated debentures
 
 
 78,845
 
 
 4,539
 
 
 5.76
 
 
 
 78,706
 
 
 4,539
 
 
 5.77
 
 
Total borrowings
 
 
 365,205
 
 
 9,879
 
 
 2.71
 
 
 
 472,963
 
 
 11,468
 
 
 2.42
 
 
Total interest-bearing liabilities
 
 
 2,762,771
 
 
 39,338
 
 
 1.42
 
 
 
 2,687,069
 
 
 32,204
 
 
 1.20
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,392,606
 
 
 
 
 
 
 
 1,310,857
 
 
 
 
 
 
Other liabilities
 
 
 86,130
 
 
 
 
 
 
 
 42,392
 
 
 
 
 
 
Total liabilities
 
 
 4,241,507
 
 
 
 
 
 
 
 4,040,318
 
 
 
 
 
 
Stockholders' equity
 
 
 476,959
 
 
 
 
 
 
 
 452,760
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,718,466
 
 
 
 
 
 
$
 4,493,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.80
 
 
 
 
 
 
 
 2.91
 
%
Net interest-earning assets
 
$
 1,546,882
 
 
 
 
 
 
$
 1,443,733
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 142,725
 
 
 3.31
 
 
 
 
 
 137,376
 
 
 3.33
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (522
)
 
 (0.01
)
 
 
 
 
 
 (596
)
 
 (0.02
)
 
Net interest income
 
 
 
 
$
 142,203
 
 
 
 
 
 
 
$
 136,780
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.30
 
 
 
 
 
 
 
 3.31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

____________________________
(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude a fraud recovery and office relocation costs during the fourth quarter of 2018, a fraud loss during the third quarter of 2018 and certain net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Return on average total assets - as reported
 
 1.18
 
1.17
 
%
1.22
 
%
 1.10
 
0.87
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
0.18
 
 
Net fraud (recovery) loss
 
 —
 
 
 
 
(0.05
)
 
 —
 
 
0.20
 
 
Office relocation costs
 
 —
 
 
 
 
0.07
 
 
 —
 
 
0.02
 
 
Income tax effect of adjustments above
 
 —
 
 
 
 
(0.01
)
 
 —
 
 
(0.09
)
 
Adjusted return on average total assets (non-GAAP)
 
 1.18
 
 
1.17
 
 
1.23
 
 
 1.10
 
 
1.18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average stockholders' equity - as reported
 
 11.40
 
11.44
 
%
12.32
 
%
 10.84
 
8.66
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
1.75
 
 
Net fraud (recovery) loss
 
 —
 
 
 
 
(0.53
)
 
 —
 
 
1.97
 
 
Office relocation costs
 
 —
 
 
 
 
0.67
 
 
 —
 
 
0.17
 
 
Income tax effect of adjustments above
 
 —
 
 
 
 
(0.03
)
 
 —
 
 
(0.86
)
 
Adjusted return on average stockholders' equity (non-GAAP)
 
 11.40
 
 
11.44
 
 
12.43
 
 
 10.84
 
 
11.69
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity - as reported
 
 14.66
 
14.81
 
%
16.38
 
%
 14.09
 
11.47
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
2.32
 
 
Net fraud (recovery) loss
 
 —
 
 
 
 
(0.71
)
 
 —
 
 
2.60
 
 
Office relocation costs
 
 —
 
 
 
 
0.89
 
 
 —
 
 
0.22
 
 
Amortization of other intangible assets
 
 0.19
 
 
0.19
 
 
0.25
 
 
 0.21
 
 
0.27
 
 
Income tax effect of adjustments above
 
 (0.04
)
 
(0.03
)
 
(0.09
)
 
 (0.04
)
 
(1.19
)
 
Adjusted return on average tangible common equity (non-GAAP)
 
 14.81
 
 
14.97
 
 
16.72
 
 
 14.26
 
 
15.69
 
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of net income and diluted earnings per share (as reported) to adjusted net income and adjusted diluted earnings per share excluding a fraud recovery and office relocation costs during the fourth quarter of 2018, a fraud loss during the third quarter of 2018 and net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018
 
2019
 
2018
Net income - as reported
 
$
 14,208
 
$
13,903
 
$
13,864
 
 
$
 51,691
 
$
39,227
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 
 
 
 
 
 —
 
 
7,921
 
Net fraud (recovery) loss
 
 
 —
 
 
 
 
(600
)
 
 
 —
 
 
8,900
 
Office relocation costs
 
 
 —
 
 
 
 
750
 
 
 
 —
 
 
750
 
Income tax effect of adjustments above
 
 
 —
 
 
 
 
(32
)
 
 
 —
 
 
(3,865
)
Adjusted net income (non-GAAP)
 
$
 14,208
 
$
13,903
 
$
13,982
 
 
$
 51,691
 
$
52,933
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share - as reported
 
$
 0.71
 
$
0.70
 
$
0.70
 
 
$
 2.59
 
$
1.97
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 
 
 
 
 
 —
 
 
0.40
 
Net fraud (recovery) loss
 
 
 —
 
 
 
 
(0.03
)
 
 
 —
 
 
0.45
 
Office relocation costs
 
 
 —
 
 
 
 
0.04
 
 
 
 —
 
 
0.04
 
Income tax effect of adjustments above
 
 
 —
 
 
 
 
(0.01
)
 
 
 —
 
 
(0.20
)
Adjusted diluted earnings per share (non-GAAP)
 
$
 0.71
 
$
0.70
 
$
0.70
 
 
$
 2.59
 
$
2.66
 
 

The following table presents a reconciliation of efficiency ratio (as reported) and adjusted efficiency ratio (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018
 
2019
 
2018
 
Efficiency ratio - as reported
 
 
 57.48
 
 
56.34
 
%
 
56.28
 
%
 
 57.37
 
 
66.18
 
%
Non-interest expense - as reported
 
$
 25,332
 
 
$
24,204
 
 
$
22,071
 
 
$
 96,139
 
 
$
98,180
 
 
Less: Net fraud recovery (loss)
 
 
 —
 
 
 
 
 
 
600
 
 
 
 —
 
 
 
(8,900
)
 
Less: Office relocation costs
 
 
 —
 
 
 
 
 
 
(750
)
 
 
 —
 
 
 
(750
)
 
Less: Amortization of intangible assets
 
 
 (182
)
 
 
(182
)
 
 
(214
)
 
 
 (787
)
 
 
(917
)
 
Adjusted non-interest expense (non-GAAP)
 
$
 25,150
 
 
$
24,022
 
 
$
21,707
 
 
$
 95,352
 
 
$
87,613
 
 
Net interest income - as reported
 
$
 35,648
 
 
$
36,715
 
 
$
34,098
 
 
$
 142,203
 
 
$
136,780
 
 
Tax-equivalent adjustment
 
 
 104
 
 
 
101
 
 
 
139
 
 
 
 522
 
 
 
596
 
 
Net interest income, tax-equivalent basis
 
$
 35,752
 
 
$
36,816
 
 
$
34,237
 
 
$
 142,725
 
 
$
137,376
 
 
Non-interest income - as reported
 
$
 8,426
 
 
$
6,244
 
 
$
5,115
 
 
$
 25,387
 
 
$
11,568
 
 
Less: Net securities (gains)/ losses
 
 
 —
 
 
 
 
 
 
 
 
 
 (201
)
 
 
7,921
 
 
Adjusted non-interest income (non-GAAP)
 
$
 8,426
 
 
$
6,244
 
 
$
5,115
 
 
$
 25,186
 
 
$
19,489
 
 
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)
 
$
 44,178
 
 
$
43,060
 
 
$
39,352
 
 
$
 167,911
 
 
$
156,865
 
 
Adjusted efficiency ratio (non-GAAP) (1)
 
 
 56.93
 
 
55.79
 
%
 
55.16
 
%
 
 56.79
 
 
55.85
 
%

____________________________
(1) Adjusted efficiency ratio is calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
December 31, 
 
September 30,
 
December 31,
 
December 31, 
 
December 31,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Operating expense as a % of average assets - as reported
 
 2.10
 
2.04
 
%
1.94
 
%
 2.04
 
2.19
 
%
Net fraud recovery (loss)
 
 —
 
 
 
 
0.05
 
 
 —
 
 
(0.20
)
 
Office relocation costs
 
 —
 
 
 
 
(0.07
)
 
 —
 
 
(0.02
)
 
Amortization of other intangible assets
 
 (0.01
)
 
(0.01
)
 
(0.02
)
 
 (0.02
)
 
(0.02
)
 
Adjusted operating expense as a % of average assets (non-GAAP)
 
 2.09
 
 
2.03
 
 
1.90
 
 
 2.02
 
 
1.95
 
 

____________________________

The following table presents the tangible common equity to tangible assets calculation (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 
 
September 30,
 
December 31,
 
(Dollars in thousands)
 
2019
 
2019
 
2018
 
Total assets - as reported
 
$
 4,921,520
 
 
$
4,736,021
 
 
$
4,700,744
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,627
)
 
 
(109,840
)
 
 
(110,324
)
 
Tangible assets (non-GAAP)
 
$
 4,811,893
 
 
$
4,626,181
 
 
$
4,590,420
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity - as reported
 
$
 497,154
 
 
$
486,403
 
 
$
453,830
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,627
)
 
 
(109,840
)
 
 
(110,324
)
 
Tangible common equity (non-GAAP)
 
$
 387,527
 
 
$
376,563
 
 
$
343,506
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets (non-GAAP) (1)
 
 
 8.1
 
 
8.1
 
%
 
7.5
 
%

____________________________
(1) Calculated by dividing tangible common equity by tangible assets.


Contact:
John M. McCaffery
 
Executive Vice President
 
Chief Financial Officer
 
(631) 537-1001, ext. 7290

 

Stock Information

Company Name: Bridge Bancorp Inc.
Stock Symbol: BDGE
Market: NASDAQ

Menu

BDGE BDGE Quote BDGE Short BDGE News BDGE Articles BDGE Message Board
Get BDGE Alerts

News, Short Squeeze, Breakout and More Instantly...