Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BDGE - Bridge Bancorp Inc. Reports Second Quarter 2019 Results


BDGE - Bridge Bancorp Inc. Reports Second Quarter 2019 Results

BRIDGEHAMPTON, N.Y., July 23, 2019 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ: BDGE) (the “Company”), the parent company of BNB Bank (“BNB”), today announced second quarter results for 2019.

The Company's second quarter 2019 financial results included:

  • Net income for the 2019 second quarter of $10.7 million, or $0.53 per diluted share, compared to $6.7 million, or $0.34 per diluted share for the 2018 second quarter, inclusive of pre-tax net securities losses of $7.9 million, or $0.31 per diluted share after tax, related to the Company’s balance sheet restructure in the 2018 period.
  • Net interest income for the 2019 second quarter increased $1.2 million over the 2019 first quarter to $35.5 million, with a tax-equivalent net interest margin of 3.30%.
  • Total assets of $4.7 billion at June 30, 2019, 7% higher than June 30, 2018.
  • Loan growth of $249 million, or 8%, compared to June 30, 2018, and $154 million, or 9% annualized, from December 31, 2018.
  • Non-public, non-brokered deposit growth of $431 million, or 16%, compared to June 30, 2018, and $190 million, or 13% annualized, from December 31, 2018.
  • Non-performing assets of $5.5 million at June 30, 2019, $3.7 million higher than June 30, 2018 and $2.5 million higher than December 31, 2018. Loan loss reserve coverage to total loans of 0.91% at June 30, 2019.
  • All capital ratios remain strong. Declared a dividend of $0.23 during the quarter.

Commenting on the second quarter results, Kevin O’Connor, President and CEO said, “Our continued growth as measured by an expanded customer base, and higher loan and deposit balance reflects the strength in our markets and our ability to attract clients to BNB Bank. The quarterly results show record revenue, a stabilizing margin, and continued prudent liquidity management, notwithstanding an increased loan loss provision related to one specific credit. Our SBA business bolstered our non-interest income.  Expenses grew as we capitalized on branch closures by our competitors with targeted advertising campaigns and hired more bankers.  BNB Bank remains a strong, core funded community bank making loans funded by deposits supporting our customers and our marketplace.”

Net Earnings and Returns
Net income in the 2019 second quarter was $10.7 million, or $0.53 per diluted share, an increase of $3.9 million compared to the 2018 second quarter, driven primarily by a rise in non-interest income and net interest income, partially offset by higher provision for loan losses and non-interest expense. Excluding the impact of the balance sheet restructure, net income in the 2018 second quarter was $12.9 million, or $0.65 per diluted share. Net income for the six months ended June 30, 2019 was $23.6 million, or $1.18 per diluted share, compared to $18.8 million, or $0.95 per diluted share, in 2018.

Returns on average assets and equity in the 2019 second quarter were 0.90% and 9.06%, respectively.  Return on average tangible common equity was 11.82% for the 2019 second quarter.  

“Our reported net income of $0.53 per diluted share was impacted by a higher provision for loan losses related to one credit, which reduced earnings per share by approximately $0.12, and reduced returns on average assets, equity and tangible common equity by approximately 19 basis points, 188 basis points and 245 basis points, respectively,” noted Mr. O’Connor.

Net Interest Income
Interest income was $46.4 million in the 2019 second quarter, an increase of $1.8 million compared to the 2019 first quarter, driven primarily by loan portfolio growth and higher loan portfolio yields. Interest expense was $10.8 million in the 2019 second quarter, an increase of $0.6 million compared to the 2019 first quarter, primarily due to deposit growth and an increase in average cost of interest-bearing liabilities.

The tax-equivalent net interest margin for the 2019 second quarter showed a year-over-year decline of 1 basis point to 3.30% in 2019 from 3.31% in 2018. The adjusted net interest margin, excluding purchase accounting, is down 1 basis point to 3.23% from 3.24% in 2018.  Reported 2019 second quarter loan yields showed a year-over-year increase of 24 basis points from 4.52% in 2018 to 4.76% in 2019, while yields excluding purchase accounting increased 23 basis points to 4.66% in 2019 from 4.43% in 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Change Compared To
 
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
March 31, 
 
June 30, 
 
 
 
 
2019
 
2019
 
2018
 
2019 
 
2018 
 
 
Average yield on loans, tax-equivalent basis - as reported
 
 
 4.76
 
 4.66
 
 4.52
 
 10
 
bp
 
 24
 
bp
 
Adjusted average yield on loans (non-GAAP)
 
 
 4.66
 
 
 4.61
 
 
 4.43
 
 
 5
 
 
 
 23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin - as reported (1)
 
 
 3.29
 
 3.27
 
 3.30
 
 2
 
bp
 
 (1
)
bp
 
Net interest margin, tax-equivalent basis (2)
 
 
 3.30
 
 
 3.29
 
 
 3.31
 
 
 1
 
 
 
 (1
)
 
 
Adjusted net interest margin (non-GAAP) (3)
 
 
 3.23
 
 
 3.24
 
 
 3.24
 
 
 (1
)
 
 
 (1
)
 
 

_______________________________

(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.

“Despite a flattening yield curve, we maintained our margin by focusing on our core relationship businesses.  We also sold lower yielding bonds and reduced our brokered deposits, while keeping our loan-to-deposit ratio below 90%.   Our proven strategy is to actively manage the balance sheet based on the changing environment,” stated Mr. O’Connor.

Provision for Loan Losses
The provision for loan losses was $3.5 million for the 2019 second quarter, $3.1 million higher than the 2018 second quarter.  Contributing to the higher provision was a $3.7 million charge-off for one loan in the 2019 second quarter. The Company recognized net charge-offs of $4.1 million in the 2019 second quarter, compared to net charge-offs of $1.6 million in the 2018 second quarter.

Non-Interest Income
Non-interest income was $5.5 million for the 2019 second quarter, $8.1 million higher than the 2018 second quarter, primarily attributable to the impact of the balance sheet restructure in the 2018 second quarter, and higher gain on sale of Small Business Administration (“SBA”) loans in the 2019 second quarter.  

Non-Interest Expense
Non-interest expense for the 2019 second quarter of $24.0 million was $1.5 million higher than the 2018 second quarter. The increase in 2019 was due to higher salaries and benefits expense, occupancy and equipment costs and other operating expenses.

Income Tax Expense
Income tax expense was $2.9 million in the 2019 second quarter, an increase of $1.2 million compared to the 2018 second quarter. The Company estimates it will record income tax at an effective tax rate of approximately 22% for the remainder of 2019. 

Balance Sheet
Total assets were $4.7 billion at June 30, 2019, $13.8 million higher than December 31, 2018, and $299.8 million higher than June 30, 2018. Total loans held for investment at June 30, 2019 of $3.4 billion reflects growth of $249.3 million, or 8%, over June 30, 2018. Deposits totaled $3.8 billion at June 30, 2019, an increase of $283.4 million, or 8%, over June 30, 2018. Demand deposits increased $78.4 million year-over-year to $1.4 billion at June 30, 2019, representing 36% of total deposits.

The allowance for loan losses was $31.2 million at June 30, 2019, $0.5 million lower than June 30, 2018. The allowance as a percentage of loans was 0.91% at June 30, 2019, compared to 1.00% at June 30, 2018.

Stockholders’ equity was $475.2 million at June 30, 2019, $35.5 million higher than June 30, 2018. The growth reflects earnings, partially offset by shareholders’ dividends. Book value per share was $23.96 at June 30, 2019, $1.73 higher than June 30, 2018. Tangible book value per share was $18.41 at June 30, 2019, $1.79 higher than June 30, 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change Compared To
 
 
June 30, 
 
December 31, 
 
June 30, 
 
December 31,
 
June 30, 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
2018 
 
2018 
Total assets
 
$
 4,714,535
 
$
 4,700,744
 
$
 4,414,785
 
$
 13,791
 
 
$
 299,750
 
Total stockholders' equity
 
 
 475,205
 
 
 453,830
 
 
 439,755
 
 
 21,375
 
 
 
 35,450
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor commercial real estate ("CRE")
 
$
 910,892
 
$
 863,158
 
$
 844,295
 
$
 47,734
 
 
$
 66,597
 
Multi-family ("MF")
 
 
 631,146
 
 
 585,827
 
 
 570,670
 
 
 45,319
 
 
 
 60,476
 
Construction and land ("C&L")
 
 
 150,868
 
 
 123,393
 
 
 116,899
 
 
 27,475
 
 
 
 33,969
 
Total investor CRE, MF, and C&L
 
 
 1,692,906
 
 
 1,572,378
 
 
 1,531,864
 
 
 120,528
 
 
 
 161,042
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial ("C&I")
 
 
 675,168
 
 
 645,724
 
 
 629,906
 
 
 29,444
 
 
 
 45,262
 
Owner-occupied CRE
 
 
 525,329
 
 
 510,398
 
 
 483,652
 
 
 14,931
 
 
 
 41,677
 
Total C&I and owner-occupied CRE
 
 
 1,200,497
 
 
 1,156,122
 
 
 1,113,558
 
 
 44,375
 
 
 
 86,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
 
 503,354
 
 
 519,763
 
 
 510,303
 
 
 (16,409
)
 
 
 (6,949
)
Installment and consumer
 
 
 25,825
 
 
 20,509
 
 
 20,051
 
 
 5,316
 
 
 
 5,774
 
Net deferred loan costs and fees
 
 
 7,441
 
 
 7,039
 
 
 4,900
 
 
 402
 
 
 
 2,541
 
Total loans held for investment
 
$
 3,430,023
 
$
 3,275,811
 
$
 3,180,676
 
$
 154,212
 
 
$
 249,347
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total IPC deposits
 
$
 3,154,801
 
$
 2,965,007
 
$
 2,724,208
 
$
 189,794
 
 
$
 430,593
 
Total public and brokered deposits
 
 
 681,775
 
 
 921,386
 
 
 828,989
 
 
 (239,611
)
 
 
 (147,214
)
Total deposits
 
$
 3,836,576
 
$
 3,886,393
 
$
 3,553,197
 
$
 (49,817
)
 
$
 283,379
 


“The first half of 2019 shows our continued ability to generate new business in our marketplace.  We grew loans at 9%. Year to date we closed nearly $500 million in new credits. IPC deposit growth was 13% for the same period.  Equally important, our western markets- where we have lower market share and thus more opportunity- are showing accelerated growth. We are committed to providing capital as well as a comprehensive product suite to the businesses in our footprint,” Mr. O’Connor said.

Asset Quality
Asset quality measures remained solid, as non-performing assets were $5.5 million, or 0.12% of total assets, at June 30, 2019, compared to $1.8 million, or 0.04% of total assets, at June 30, 2018. Non-performing assets at June 30, 2018 included $175 thousand of other real estate owned. Non-performing loans were $5.5 million, or 0.16% of total loans at June 30, 2019, compared to $1.6 million, or 0.05% of total loans at June 30, 2018.  Loans 30 to 89 days past due decreased $1.0 million to $3.4 million at June 30, 2019, compared to $4.4 million at June 30, 2018. Loans past due 90 days and accruing at June 30, 2019 and 2018 were comprised of acquired loans of $0.3 million and $0.9 million, respectively.

Conference Call
The Company will host a conference call on Wednesday, July 24, 2019 at 9:00 AM (ET) to discuss the 2019 second quarter results. Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10132796. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website approximately one hour after the conclusion of the call through Wednesday, August 7, 2019.

Call and replay information are as follows:

Call Date: Wednesday, July 24, 2019
Call Time: 9:00 AM (ET)
Domestic Call Dial In:  1-844-746-0738
International Call Dial In:  1-412-317-6016

Replay Domestic Dial In:  1-877-344-7529
Replay International Dial In:  1-412-317-0088
Access Code: 10132796

About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, BNB Bank. Established in 1910, BNB, with assets of approximately $4.7 billion, operates 39 branch locations serving Long Island and the greater New York metropolitan area. In addition, BNB operates one loan production office in Manhattan. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly-owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly-owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intends,” “may,” “outlook,” “predicts,” “projects,” “would,” “estimates,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements as a result of the Dodd-Frank Act; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
June 30, 
 
December 31, 
 
June 30, 
 
 
2019
 
2018
 
2018
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 71,292
 
 
$
 142,145
 
 
$
 74,255
 
Interest-earning deposits with banks
 
 
 87,349
 
 
 
 153,223
 
 
 
 31,636
 
Total cash and cash equivalents
 
 
 158,641
 
 
 
 295,368
 
 
 
 105,891
 
Securities available for sale, at fair value
 
 
 642,897
 
 
 
 680,886
 
 
 
 659,076
 
Securities held to maturity
 
 
 144,716
 
 
 
 160,163
 
 
 
 169,717
 
Total securities
 
 
 787,613
 
 
 
 841,049
 
 
 
 828,793
 
Securities, restricted
 
 
 24,104
 
 
 
 24,028
 
 
 
 26,747
 
Loans held for sale
 
 
 12,643
 
 
 
 —
 
 
 
 6,338
 
Loans held for investment
 
 
 3,430,023
 
 
 
 3,275,811
 
 
 
 3,180,676
 
Allowance for loan losses
 
 
 (31,171
)
 
 
 (31,418
)
 
 
 (31,652
)
Loans held for investment, net
 
 
 3,398,852
 
 
 
 3,244,393
 
 
 
 3,149,024
 
Premises and equipment, net
 
 
 34,006
 
 
 
 35,008
 
 
 
 36,043
 
Operating lease right-of-use assets (1)
 
 
 37,619
 
 
 
 —
 
 
 
 —
 
Goodwill and other intangible assets
 
 
 109,975
 
 
 
 110,324
 
 
 
 110,816
 
Other real estate owned
 
 
 —
 
 
 
 175
 
 
 
 175
 
Accrued interest receivable and other assets
 
 
 151,082
 
 
 
 150,399
 
 
 
 150,958
 
Total assets
 
$
 4,714,535
 
 
$
 4,700,744
 
 
$
 4,414,785
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
 1,322,625
 
 
$
 1,275,664
 
 
$
 1,248,383
 
Savings and negotiable order of withdrawal ("NOW") deposits
 
 
 613,431
 
 
 
 496,881
 
 
 
 436,227
 
Money market deposit accounts ("MMDA")
 
 
 1,002,768
 
 
 
 975,531
 
 
 
 843,390
 
Certificates of deposit of less than $100,000
 
 
 60,658
 
 
 
 61,827
 
 
 
 59,053
 
Certificates of deposit of $100,000 or more
 
 
 155,319
 
 
 
 155,104
 
 
 
 137,155
 
Total individual, partnership and corporate ("IPC") deposits
 
 
 3,154,801
 
 
 
 2,965,007
 
 
 
 2,724,208
 
Brokered deposits
 
 
 127,196
 
 
 
 255,408
 
 
 
 318,164
 
Public funds - demand deposits
 
 
 63,084
 
 
 
 172,941
 
 
 
 58,941
 
Public funds - other deposits
 
 
 491,495
 
 
 
 493,037
 
 
 
 451,884
 
Total public and brokered deposits
 
 
 681,775
 
 
 
 921,386
 
 
 
 828,989
 
Total deposits
 
 
 3,836,576
 
 
 
 3,886,393
 
 
 
 3,553,197
 
Federal funds purchased and repurchase agreements
 
 
 945
 
 
 
 539
 
 
 
 1,437
 
Federal Home Loan Bank ("FHLB") advances
 
 
 240,000
 
 
 
 240,433
 
 
 
 300,863
 
Subordinated debentures, net
 
 
 78,850
 
 
 
 78,781
 
 
 
 78,711
 
Operating lease liabilities (1)
 
 
 40,263
 
 
 
 —
 
 
 
 —
 
Other liabilities and accrued expenses
 
 
 42,696
 
 
 
 40,768
 
 
 
 40,822
 
Total liabilities
 
 
 4,239,330
 
 
 
 4,246,914
 
 
 
 3,975,030
 
Total stockholders' equity
 
 
 475,205
 
 
 
 453,830
 
 
 
 439,755
 
Total liabilities and stockholders' equity
 
$
 4,714,535
 
 
$
 4,700,744
 
 
$
 4,414,785
 

___________________________

(1) The Company adopted ASU 2016-02, Leases (Topic 842) using the transition approach at the beginning of the period of adoption on January 1, 2019 and did not restate comparative prior periods.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands, except per share amounts)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
 
2019
 
2019
 
2018
 
2019
 
2018
Interest income
 
$
 46,352
 
$
 44,515
 
$
 41,551
 
 
$
 90,867
 
$
 82,915
 
Interest expense
 
 
 10,835
 
 
 10,192
 
 
 7,622
 
 
 
 21,027
 
 
 14,447
 
Net interest income
 
 
 35,517
 
 
 34,323
 
 
 33,929
 
 
 
 69,840
 
 
 68,468
 
Provision for loan losses
 
 
 3,500
 
 
 600
 
 
 400
 
 
 
 4,100
 
 
 1,200
 
Net interest income after provision for loan losses
 
 
 32,017
 
 
 33,723
 
 
 33,529
 
 
 
 65,740
 
 
 67,268
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and other fees
 
 
 2,556
 
 
 2,428
 
 
 2,562
 
 
 
 4,984
 
 
 4,725
 
Title fee income
 
 
 335
 
 
 306
 
 
 450
 
 
 
 641
 
 
 955
 
Net securities gains (losses)
 
 
 201
 
 
 —
 
 
 (7,921
)
 
 
 201
 
 
 (7,921
)
Gain on sale of SBA loans
 
 
 844
 
 
 217
 
 
 691
 
 
 
 1,061
 
 
 1,062
 
BOLI income
 
 
 556
 
 
 553
 
 
 555
 
 
 
 1,109
 
 
 1,101
 
Other operating income
 
 
 1,007
 
 
 1,714
 
 
 1,085
 
 
 
 2,721
 
 
 1,613
 
Total non-interest income (loss)
 
 
 5,499
 
 
 5,218
 
 
 (2,578
)
 
 
 10,717
 
 
 1,535
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 13,659
 
 
 13,280
 
 
 13,055
 
 
 
 26,939
 
 
 25,867
 
Occupancy and equipment
 
 
 3,560
 
 
 3,531
 
 
 3,205
 
 
 
 7,091
 
 
 6,448
 
Amortization of other intangible assets
 
 
 210
 
 
 213
 
 
 242
 
 
 
 423
 
 
 488
 
Other operating expenses
 
 
 6,575
 
 
 5,575
 
 
 6,005
 
 
 
 12,150
 
 
 12,302
 
Total non-interest expense
 
 
 24,004
 
 
 22,599
 
 
 22,507
 
 
 
 46,603
 
 
 45,105
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
 13,512
 
 
 16,342
 
 
 8,444
 
 
 
 29,854
 
 
 23,698
 
Income tax expense
 
 
 2,859
 
 
 3,415
 
 
 1,701
 
 
 
 6,274
 
 
 4,882
 
Net income
 
$
 10,653
 
$
 12,927
 
$
 6,743
 
 
$
 23,580
 
$
 18,816
 
Basic earnings per share
 
$
 0.53
 
$
 0.65
 
$
 0.34
 
 
$
 1.18
 
$
 0.95
 
Diluted earnings per share
 
$
 0.53
 
$
 0.65
 
$
 0.34
 
 
$
 1.18
 
$
 0.95
 
Weighted average common and equivalent shares
 
 
 19,565
 
 
 19,526
 
 
 19,468
 
 
 
 19,545
 
 
 19,453
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Highlights (unaudited)
(In thousands, except per share amounts and financial ratios)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
 
Return on average total assets
 
 0.90
 1.13
 0.60
 1.01
 0.85
%
Adjusted return on average total assets (1)
 
 0.90
 
 1.13
 
 1.15
 
 1.01
 
 1.12
 
Return on average stockholders' equity
 
 9.06
 
 11.41
 
 5.96
 
 10.22
 
 8.39
 
Adjusted return on average stockholders' equity (1)
 
 9.06
 
 11.41
 
 11.43
 
 10.22
 
 11.15
 
Return on average tangible common equity (1) (2)
 
 11.82
 
 15.01
 
 7.90
 
 13.38
 
 11.12
 
Adjusted return on average tangible common equity (1) (2)
 
 12.01
 
 15.21
 
 15.35
 
 13.57
 
 15.00
 
Net interest margin, tax-equivalent basis
 
 3.30
 
 3.29
 
 3.31
 
 3.29
 
 3.36
 
Adjusted net interest margin (1)
 
 3.23
 
 3.24
 
 3.24
 
 3.24
 
 3.23
 
Efficiency ratio
 
 58.52
 
 57.15
 
 71.79
 
 57.85
 
 64.43
 
Adjusted efficiency ratio (1)
 
 58.03
 
 56.43
 
 56.47
 
 57.24
 
 57.02
 
Operating expense/average assets
 
 2.03
 
 1.97
 
 2.01
 
 2.00
 
 2.03
 
Adjusted operating expense/average assets (1)
 
 2.01
 
 1.95
 
 1.99
 
 1.98
 
 2.01
 

____________________________

(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.


 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 
 
December 31, 
 
June 30, 
 
 
 
2019
 
2018
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
Book value per share
 
$
 23.96
 
$
 22.93
 
$
 22.23
 
Tangible book value per share (1)
 
$
 18.41
 
$
 17.36
 
$
 16.62
 
Common shares outstanding
 
 
 19,834
 
 
 19,791
 
 
 19,786
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 13.3
 
 13.6
 
 13.6
%
Tier 1 capital to risk-weighted assets
 
 
 10.3
 
 
 10.4
 
 
 10.3
 
Common equity Tier 1 capital to risk-weighted assets
 
 
 10.3
 
 
 10.4
 
 
 10.3
 
Tier 1 capital to average assets
 
 
 8.1
 
 
 8.1
 
 
 7.9
 
Tangible common equity to tangible assets (1) (2)
 
 
 7.9
 
 
 7.5
 
 
 7.6
 
Tier 1 capital to average assets (Bank)
 
 
 9.7
 
 
 9.9
 
 
 9.6
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due
 
$
 3,382
 
$
 4,400
 
$
 4,391
 
Loans 90 days past due and accruing (3)
 
$
 329
 
$
 308
 
$
 934
 
Non-performing loans
 
$
 5,509
 
$
 2,808
 
$
 1,599
 
Other real estate owned
 
 
 —
 
 
 175
 
 
 175
 
Non-performing assets
 
$
 5,509
 
$
 2,983
 
$
 1,774
 
Non-performing loans/total loans
 
 
 0.16
 
 0.09
 
 0.05
%
Non-performing assets/total assets
 
 
 0.12
 
 
 0.06
 
 
 0.04
 
Allowance/non-performing loans
 
 
565.82
 
 
1118.87
 
 
1979.49
 
Allowance/total loans
 
 
 0.91
 
 
 0.96
 
 
 1.00
 

________________________

(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
(3) Represents loans acquired in connection with the Community National Bank and FNBNY Bancorp, Inc. acquisitions.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 
 
Three Months Ended March 31, 
 
Three Months Ended June 30, 
 
 
 
2019
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,373,601
 
$
 40,000
 
 
 4.76
 
$
 3,275,828
 
$
 37,659
 
 
 4.66
 
$
 3,179,632
 
$
 35,817
 
 
 4.52
 
%
Securities (1)
 
 
 860,031
 
 
 5,940
 
 
 2.77
 
 
 
 885,834
 
 
 6,442
 
 
 2.95
 
 
 
 924,979
 
 
 5,784
 
 
 2.51
 
 
Deposits with banks
 
 
 102,515
 
 
 599
 
 
 2.34
 
 
 
 91,682
 
 
 544
 
 
 2.41
 
 
 
 25,206
 
 
 106
 
 
 1.69
 
 
Total interest-earning assets (1)
 
 
 4,336,147
 
 
 46,539
 
 
 4.30
 
 
 
 4,253,344
 
 
 44,645
 
 
 4.26
 
 
 
 4,129,817
 
 
 41,707
 
 
 4.05
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 401,720
 
 
 
 
 
 
 
 392,283
 
 
 
 
 
 
 
 365,038
 
 
 
 
 
 
Total assets
 
$
 4,737,867
 
 
 
 
 
 
$
 4,645,627
 
 
 
 
 
 
$
 4,494,855
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Savings
 
$
 443,830
 
$
 1,231
 
 
 1.11
 
$
 398,499
 
$
 905
 
 
 0.92
 
$
 296,882
 
$
 132
 
 
 0.18
 
  NOW
 
 
 124,329
 
 
 48
 
 
 0.15
 
 
 
 105,996
 
 
 41
 
 
 0.16
 
 
 
 130,000
 
 
 30
 
 
 0.09
 
 
  MMDA
 
 
 1,012,419
 
 
 3,840
 
 
 1.52
 
 
 
 983,942
 
 
 3,586
 
 
 1.48
 
 
 
 808,845
 
 
 1,833
 
 
 0.91
 
 
  Savings, NOW and MMDA
 
 
 1,580,578
 
 
 5,119
 
 
 1.30
 
 
 
 1,488,437
 
 
 4,532
 
 
 1.23
 
 
 
 1,235,727
 
 
 1,995
 
 
 0.65
 
 
  Certificates of deposit of less than $100,000
 
 
 60,940
 
 
 285
 
 
 1.88
 
 
 
 61,317
 
 
 261
 
 
 1.73
 
 
 
 57,753
 
 
 170
 
 
 1.18
 
 
  Certificates of deposit of $100,000 or more
 
 
 152,809
 
 
 806
 
 
 2.12
 
 
 
 150,102
 
 
 732
 
 
 1.98
 
 
 
 117,380
 
 
 384
 
 
 1.31
 
 
Total IPC deposits
 
 
 1,794,327
 
 
 6,210
 
 
 1.39
 
 
 
 1,699,856
 
 
 5,525
 
 
 1.32
 
 
 
 1,410,860
 
 
 2,549
 
 
 0.72
 
 
  Brokered deposits
 
 
 134,720
 
 
 771
 
 
 2.30
 
 
 
 209,409
 
 
 1,210
 
 
 2.34
 
 
 
 276,405
 
 
 1,299
 
 
 1.89
 
 
  Public funds
 
 
 546,432
 
 
 1,383
 
 
 1.02
 
 
 
 534,568
 
 
 1,179
 
 
 0.89
 
 
 
 509,353
 
 
 665
 
 
 0.52
 
 
Total public and brokered deposits
 
 
 681,152
 
 
 2,154
 
 
 1.27
 
 
 
 743,977
 
 
 2,389
 
 
 1.30
 
 
 
 785,758
 
 
 1,964
 
 
 1.00
 
 
Total deposits
 
 
 2,475,479
 
 
 8,364
 
 
 1.36
 
 
 
 2,443,833
 
 
 7,914
 
 
 1.31
 
 
 
 2,196,618
 
 
 4,513
 
 
 0.82
 
 
Federal funds purchased and repurchase agreements
 
 
 25,246
 
 
 158
 
 
 2.51
 
 
 
 7,691
 
 
 45
 
 
 2.37
 
 
 
 122,463
 
 
 567
 
 
 1.86
 
 
FHLB advances
 
 
 243,322
 
 
 1,178
 
 
 1.94
 
 
 
 243,290
 
 
 1,098
 
 
 1.83
 
 
 
 337,615
 
 
 1,407
 
 
 1.67
 
 
Subordinated debentures
 
 
 78,827
 
 
 1,135
 
 
 5.78
 
 
 
 78,793
 
 
 1,135
 
 
 5.84
 
 
 
 78,688
 
 
 1,135
 
 
 5.79
 
 
Total borrowings
 
 
 347,395
 
 
 2,471
 
 
 2.85
 
 
 
 329,774
 
 
 2,278
 
 
 2.80
 
 
 
 538,766
 
 
 3,109
 
 
 2.31
 
 
Total interest-bearing liabilities
 
 
 2,822,874
 
 
 10,835
 
 
 1.54
 
 
 
 2,773,607
 
 
 10,192
 
 
 1.49
 
 
 
 2,735,384
 
 
 7,622
 
 
 1.12
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,365,279
 
 
 
 
 
 
 
 1,333,498
 
 
 
 
 
 
 
 1,265,370
 
 
 
 
 
 
Other liabilities
 
 
 78,278
 
 
 
 
 
 
 
 79,083
 
 
 
 
 
 
 
 40,633
 
 
 
 
 
 
Total liabilities
 
 
 4,266,431
 
 
 
 
 
 
 
 4,186,188
 
 
 
 
 
 
 
 4,041,387
 
 
 
 
 
 
Stockholders' equity
 
 
 471,436
 
 
 
 
 
 
 
 459,439
 
 
 
 
 
 
 
 453,468
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,737,867
 
 
 
 
 
 
$
 4,645,627
 
 
 
 
 
 
$
 4,494,855
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.76
 
 
 
 
 
 
 
 2.77
 
 
 
 
 
 
 
 2.93
 
%
Net interest-earning assets
 
$
 1,513,273
 
 
 
 
 
 
$
 1,479,737
 
 
 
 
 
 
$
 1,394,433
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 35,704
 
 
 3.30
 
 
 
 
 
 34,453
 
 
 3.29
 
 
 
 
 
 34,085
 
 
 3.31
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (187
)
 
 (0.01
)
 
 
 
 
 
 (130
)
 
 (0.02
)
 
 
 
 
 
 (156
)
 
 (0.01
)
 
Net interest income
 
 
 
 
$
 35,517
 
 
 
 
 
 
 
$
 34,323
 
 
 
 
 
 
 
$
 33,929
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.29
 
 
 
 
 
 
 
 3.27
 
 
 
 
 
 
 
 3.30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

______________________________

(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 
 
 
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,324,985
 
$
 77,659
 
 
 4.71
 
$
 3,153,909
 
$
 71,477
 
 
 4.57
 
%
Securities (1)
 
 
 872,861
 
 
 12,382
 
 
 2.86
 
 
 
 947,013
 
 
 11,564
 
 
 2.46
 
 
Deposits with banks
 
 
 97,128
 
 
 1,143
 
 
 2.37
 
 
 
 24,163
 
 
 196
 
 
 1.64
 
 
Total interest-earning assets (1)
 
 
 4,294,974
 
 
 91,184
 
 
 4.28
 
 
 
 4,125,085
 
 
 83,237
 
 
 4.07
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 397,027
 
 
 
 
 
 
 
 359,993
 
 
 
 
 
 
Total assets
 
$
 4,692,001
 
 
 
 
 
 
$
 4,485,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Savings
 
$
 421,290
 
$
 2,136
 
 
 1.02
 
$
 294,200
 
$
 210
 
 
 0.14
 
  NOW
 
 
 115,213
 
 
 89
 
 
 0.16
 
 
 
 133,126
 
 
 56
 
 
 0.08
 
 
  MMDA
 
 
 998,259
 
 
 7,426
 
 
 1.50
 
 
 
 789,566
 
 
 3,234
 
 
 0.83
 
 
  Savings, NOW and MMDA
 
 
 1,534,762
 
 
 9,651
 
 
 1.27
 
 
 
 1,216,892
 
 
 3,500
 
 
 0.58
 
 
  Certificates of deposit of less than $100,000
 
 
 61,128
 
 
 546
 
 
 1.80
 
 
 
 58,270
 
 
 331
 
 
 1.15
 
 
  Certificates of deposit of $100,000 or more
 
 
 151,463
 
 
 1,538
 
 
 2.05
 
 
 
 113,259
 
 
 716
 
 
 1.27
 
 
Total IPC deposits
 
 
 1,747,353
 
 
 11,735
 
 
 1.35
 
 
 
 1,388,421
 
 
 4,547
 
 
 0.66
 
 
  Brokered deposits
 
 
 171,858
 
 
 1,981
 
 
 2.32
 
 
 
 239,346
 
 
 2,084
 
 
 1.76
 
 
  Public funds
 
 
 540,533
 
 
 2,562
 
 
 0.96
 
 
 
 503,428
 
 
 1,108
 
 
 0.44
 
 
Total public and brokered deposits
 
 
 712,391
 
 
 4,543
 
 
 1.29
 
 
 
 742,774
 
 
 3,192
 
 
 0.87
 
 
Total deposits
 
 
 2,459,744
 
 
 16,278
 
 
 1.33
 
 
 
 2,131,195
 
 
 7,739
 
 
 0.73
 
 
Federal funds purchased and repurchase agreements
 
 
 16,517
 
 
 203
 
 
 2.48
 
 
 
 136,974
 
 
 1,173
 
 
 1.73
 
 
FHLB advances
 
 
 243,306
 
 
 2,276
 
 
 1.89
 
 
 
 382,681
 
 
 3,265
 
 
 1.72
 
 
Subordinated debentures
 
 
 78,810
 
 
 2,270
 
 
 5.81
 
 
 
 78,671
 
 
 2,270
 
 
 5.82
 
 
Total borrowings
 
 
 338,633
 
 
 4,749
 
 
 2.83
 
 
 
 598,326
 
 
 6,708
 
 
 2.26
 
 
Total interest-bearing liabilities
 
 
 2,798,377
 
 
 21,027
 
 
 1.52
 
 
 
 2,729,521
 
 
 14,447
 
 
 1.07
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,349,476
 
 
 
 
 
 
 
 1,264,186
 
 
 
 
 
 
Other liabilities
 
 
 78,677
 
 
 
 
 
 
 
 39,242
 
 
 
 
 
 
Total liabilities
 
 
 4,226,530
 
 
 
 
 
 
 
 4,032,949
 
 
 
 
 
 
Stockholders' equity
 
 
 465,471
 
 
 
 
 
 
 
 452,129
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,692,001
 
 
 
 
 
 
$
 4,485,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.76
 
 
 
 
 
 
 
 3.00
 
%
Net interest-earning assets
 
$
 1,496,597
 
 
 
 
 
 
$
 1,395,564
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 70,157
 
 
 3.29
 
 
 
 
 
 68,790
 
 
 3.36
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (317
)
 
 (0.01
)
 
 
 
 
 
 (322
)
 
 (0.01
)
 
Net interest income
 
 
 
 
$
 69,840
 
 
 
 
 
 
 
$
 68,468
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.28
 
 
 
 
 
 
 
 3.35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

___________________________

(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude certain net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Return on average total assets - as reported
 
 0.90
 
 1.13
 
 0.60
 
 1.01
 
 0.85
 
%
Net securities losses
 
 —
 
 
 —
 
 
 0.71
 
 
 —
 
 
 0.35
 
 
Income tax effect of adjustments above
 
 —
 
 
 —
 
 
 (0.16
)
 
 —
 
 
 (0.08
)
 
Adjusted return on average total assets (non-GAAP)
 
 0.90
 
 
 1.13
 
 
 1.15
 
 
 1.01
 
 
 1.12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average stockholders' equity - as reported
 
 9.06
 
 11.41
 
 5.96
 
 10.22
 
 8.39
 
%
Net securities losses
 
 —
 
 
 —
 
 
 7.01
 
 
 —
 
 
 3.53
 
 
Income tax effect of adjustments above
 
 —
 
 
 —
 
 
 (1.54
)
 
 —
 
 
 (0.77
)
 
Adjusted return on average stockholders' equity (non-GAAP)
 
 9.06
 
 
 11.41
 
 
 11.43
 
 
 10.22
 
 
 11.15
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity - as reported
 
 11.82
 
 15.01
 
 7.90
 
 13.38
 
 11.12
 
%
Net securities losses
 
 —
 
 
 —
 
 
 9.27
 
 
 —
 
 
 4.68
 
 
Amortization of other intangible assets
 
 0.23
 
 
 0.25
 
 
 0.28
 
 
 0.24
 
 
 0.29
 
 
Income tax effect of adjustments above
 
 (0.04
)
 
 (0.05
)
 
 (2.10
)
 
 (0.05
)
 
 (1.09
)
 
Adjusted return on average tangible common equity (non-GAAP)
 
 12.01
 
 
 15.21
 
 
 15.35
 
 
 13.57
 
 
 15.00
 
 


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of net income and diluted earnings per share (as reported) to adjusted net income and adjusted diluted earnings per share excluding net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018 
 
2019
 
2018 
Net income - as reported
 
$
 10,653
 
$
 12,927
 
$
 6,743
 
 
$
 23,580
 
$
 18,816
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 —
 
 
 7,921
 
 
 
 —
 
 
 7,921
 
Income tax effect of adjustments above
 
 
 —
 
 
 —
 
 
 (1,742
)
 
 
 —
 
 
 (1,742
)
Adjusted net income (non-GAAP)
 
$
 10,653
 
$
 12,927
 
$
 12,922
 
 
$
 23,580
 
$
 24,995
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share - as reported
 
$
 0.53
 
$
 0.65
 
$
 0.34
 
 
$
 1.18
 
$
 0.95
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 —
 
 
 0.40
 
 
 
 —
 
 
 0.40
 
Income tax effect of adjustments above
 
 
 —
 
 
 —
 
 
 (0.09
)
 
 
 —
 
 
 (0.09
)
Adjusted diluted earnings per share (non-GAAP)
 
$
 0.53
 
$
 0.65
 
$
 0.65
 
 
$
 1.18
 
$
 1.26
 


The following table presents a reconciliation of efficiency ratio (as reported) and adjusted efficiency ratio (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018
 
2019
 
2018
 
Efficiency ratio - as reported
 
 
 58.52
 
 
 57.15
 
 
 71.79
 
 
 57.85
 
 
 64.43
 
%
Non-interest expense - as reported
 
$
 24,004
 
 
$
 22,599
 
 
$
 22,507
 
 
$
 46,603
 
 
$
 45,105
 
 
Less: Amortization of intangible assets
 
 
 (210
)
 
 
 (213
)
 
 
 (242
)
 
 
 (423
)
 
 
 (488
)
 
Adjusted non-interest expense (non-GAAP)
 
$
 23,794
 
 
$
 22,386
 
 
$
 22,265
 
 
$
 46,180
 
 
$
 44,617
 
 
Net interest income - as reported
 
$
 35,517
 
 
$
 34,323
 
 
$
 33,929
 
 
$
 69,840
 
 
$
 68,468
 
 
Tax-equivalent adjustment
 
 
 187
 
 
 
 130
 
 
 
 156
 
 
 
 317
 
 
 
 322
 
 
Net interest income, tax-equivalent basis
 
$
 35,704
 
 
$
 34,453
 
 
$
 34,085
 
 
$
 70,157
 
 
$
 68,790
 
 
Non-interest income - as reported
 
$
 5,499
 
 
$
 5,218
 
 
$
 (2,578
)
 
$
 10,717
 
 
$
 1,535
 
 
Less: Net securities losses/(gains)
 
 
 (201
)
 
 
 —
 
 
 
 7,921
 
 
 
 (201
)
 
 
 7,921
 
 
Adjusted non-interest income (non-GAAP)
 
$
 5,298
 
 
$
 5,218
 
 
$
 5,343
 
 
$
 10,516
 
 
$
 9,456
 
 
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)
 
$
 41,002
 
 
$
 39,671
 
 
$
 39,428
 
 
$
 80,673
 
 
$
 78,246
 
 
Adjusted efficiency ratio (non-GAAP) (1)
 
 
 58.03
 
 
 56.43
 
 
 56.47
 
 
 57.24
 
 
 57.02
 
%

_______________________________

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Operating expense as a % of average assets - as reported
 
 2.03
 
 1.97
 
 2.01
 
 2.00
 
 2.03
 
%
Amortization of other intangible assets
 
 (0.02
)
 
 (0.02
)
 
 (0.02
)
 
 (0.02
)
 
 (0.02
)
 
Adjusted operating expense as a % of average assets (non-GAAP)
 
 2.01
 
 
 1.95
 
 
 1.99
 
 
 1.98
 
 
 2.01
 
 

_______________________________

(1) Adjusted efficiency ratio is calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table reconciles net interest margin (as reported) to adjusted net interest margin on a tax-equivalent basis, excluding accretion income and average purchase accounting adjustments on acquired loans (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 
 
March 31, 
 
June 30, 
 
June 30, 
 
June 30, 
 
(Dollars in thousands)
 
2019
 
2019
 
2018
 
2019
 
2018
 
Net interest income - as reported
 
$
 35,517
 
 
$
 34,323
 
 
$
 33,929
 
 
$
 69,840
 
 
$
 68,468
 
 
Tax-equivalent adjustment
 
 
 187
 
 
 
 130
 
 
 
 156
 
 
 
 317
 
 
 
 322
 
 
Net interest income, tax-equivalent basis
 
$
 35,704
 
 
$
 34,453
 
 
$
 34,085
 
 
$
 70,157
 
 
$
 68,790
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Accretion income on acquired loans
 
 
 (713
)
 
 
 (385
)
 
 
 (625
)
 
 
 (1,098
)
 
 
 (2,584
)
 
Adjusted net interest income, tax-equivalent basis (non-GAAP)
 
$
 34,991
 
 
$
 34,068
 
 
$
 33,460
 
 
$
 69,059
 
 
$
 66,206
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets - as reported
 
$
 4,336,147
 
 
$
 4,253,344
 
 
$
 4,129,817
 
 
$
 4,294,974
 
 
$
 4,125,085
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average purchase accounting adjustments on acquired loans
 
 
 4,592
 
 
 
 4,941
 
 
 
 6,758
 
 
 
 4,766
 
 
 
 7,938
 
 
Adjusted average interest-earning assets (non-GAAP)
 
$
 4,340,739
 
 
$
 4,258,285
 
 
$
 4,136,575
 
 
$
 4,299,740
 
 
$
 4,133,023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average yield on loans, tax-equivalent basis - as reported
 
 
 4.76
 
 
 4.66
 
 
 4.52
 
 
 4.71
 
 
 4.57
 
%
Adjustment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase accounting adjustments on acquired loans
 
 
 (0.10
)
 
 
 (0.05
)
 
 
 (0.09
)
 
 
 (0.07
)
 
 
 (0.18
)
 
Adjusted average yield on loans (non-GAAP)
 
 
 4.66
 
 
 
 4.61
 
 
 
 4.43
 
 
 
 4.64
 
 
 
 4.39
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin - as reported (1)
 
 
 3.29
 
 
 3.27
 
 
 3.30
 
 
 3.28
 
 
 3.35
 
%
Tax-equivalent adjustment
 
 
 0.01
 
 
 
 0.02
 
 
 
 0.01
 
 
 
 0.01
 
 
 
 0.01
 
 
Net interest margin, tax-equivalent basis (2)
 
 
 3.30
 
 
 
 3.29
 
 
 
 3.31
 
 
 
 3.29
 
 
 
 3.36
 
 
Adjustment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase accounting adjustments on acquired loans
 
 
 (0.07
)
 
 
 (0.05
)
 
 
 (0.07
)
 
 
 (0.05
)
 
 
 (0.13
)
 
Adjusted net interest margin (non-GAAP) (3)
 
 
 3.23
 
 
 
 3.24
 
 
 
 3.24
 
 
 
 3.24
 
 
 
 3.23
 
 

_______________________________

(1) Net interest margin represents net interest income divided by average interest-earning assets.
(2) Net interest margin, tax-equivalent basis represents net interest income on a tax-equivalent basis divided by average interest-earning assets.
(3) Adjusted net interest margin represents adjusted net interest income on a tax-equivalent basis divided by adjusted average interest-earning assets.


The following table presents the tangible common equity to tangible assets calculation (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 
 
December 31, 
 
June 30, 
 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
Total assets - as reported
 
$
 4,714,535
 
 
$
 4,700,744
 
 
$
 4,414,785
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,975
)
 
 
 (110,324
)
 
 
 (110,816
)
 
Tangible assets (non-GAAP)
 
$
 4,604,560
 
 
$
 4,590,420
 
 
$
 4,303,969
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity - as reported
 
$
 475,205
 
 
$
 453,830
 
 
$
 439,755
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,975
)
 
 
 (110,324
)
 
 
 (110,816
)
 
Tangible common equity (non-GAAP)
 
$
 365,230
 
 
$
 343,506
 
 
$
 328,939
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets (non-GAAP) (1)
 
 
 7.9
 
 
 7.5
 
 
 7.6
 
%

___________________________________

(1) Calculated by dividing tangible common equity by tangible assets.


 
 
Contact:
John M. McCaffery
 
Executive Vice President
 
Chief Financial Officer
 
(631) 537-1001, ext. 7290

 

Stock Information

Company Name: Bridge Bancorp Inc.
Stock Symbol: BDGE
Market: NASDAQ

Menu

BDGE BDGE Quote BDGE Short BDGE News BDGE Articles BDGE Message Board
Get BDGE Alerts

News, Short Squeeze, Breakout and More Instantly...