Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BDGE - Bridge Bancorp Inc. Reports Third Quarter 2019 Results With Earnings Per Share of $0.70 and Record Net Income of $13.9 Million


BDGE - Bridge Bancorp Inc. Reports Third Quarter 2019 Results With Earnings Per Share of $0.70 and Record Net Income of $13.9 Million

BRIDGEHAMPTON, N.Y., Oct. 24, 2019 (GLOBE NEWSWIRE) -- Bridge Bancorp, Inc. (NASDAQ: BDGE) (the “Company”), the parent company of BNB Bank (“BNB”), today announced third quarter results for 2019.

The Company's third quarter 2019 financial results included:

  • Net income for the 2019 third quarter of $13.9 million, or $0.70 per diluted share, compared to $6.5 million, or $0.33 per diluted share for the 2018 third quarter, inclusive of pre-tax charge of $9.5 million, or $0.37 per diluted share after tax, related to the fraudulent conduct of a business customer through its deposit accounts at BNB in the 2018 period.
  • Net interest income for the 2019 third quarter increased $1.2 million over the 2019 second quarter to $36.7 million.
  • Tax-equivalent net interest margin for the 2019 third quarter increased 10 basis points over the 2019 second quarter to 3.40%.
  • Total assets of $4.7 billion at September 30, 2019, 6% higher than September 30, 2018.
  • Loan growth of $311 million, or 10%, compared to September 30, 2018, and $233 million, or 9% annualized, from December 31, 2018.
  • Non-public, non-brokered deposit growth of $306 million, or 11%, compared to September 30, 2018, and $195 million, or 9% annualized, from December 31, 2018.
  • Non-performing assets of $4.2 million at September 30, 2019, $2.1 million higher than September 30, 2018 and $1.2 million higher than December 31, 2018. Loan loss reserve coverage to total loans of 0.92% at September 30, 2019.
  • All capital ratios remain strong. Declared a dividend of $0.23 during the quarter.

Commenting on the third quarter results, Kevin O’Connor, President and CEO said, “This quarter’s results illustrate that our core community banking model delivers returns despite a challenging rate environment- producing record net income, an expanded margin, and strong non-interest income. Our model focuses on relationship banking and delivering customized products to our customers and returns to our shareholders.”

Net Earnings and Returns
Net income in the 2019 third quarter was $13.9 million, or $0.70 per diluted share, an increase of $7.4 million compared to the 2018 third quarter, driven primarily by lower non-interest expense and a rise in net interest income and non-interest income, partially offset by higher provision for loan losses. Excluding the impact of the fraud loss, net income in the 2018 third quarter was $14.0 million, or $0.70 per diluted share. Net income for the nine months ended September 30, 2019 was $37.5 million, or $1.88 per diluted share, compared to $25.4 million, or $1.28 per diluted share, in 2018.

Returns on average assets and equity in the 2019 third quarter were 1.17% and 11.44%, respectively.  Return on average tangible common equity was 14.81% for the 2019 third quarter. Adjusted return on average tangible common equity, excluding the impact of amortization of other intangible assets, was 14.97% for the 2019 third quarter.

“We reported record net interest income as well as record non-interest income this quarter. Highlights included our title and our loan swap program. This loan swap program allows us to deliver fixed rate exposure to our customers while we retain a floating rate asset and generate income. This activity continues to grow so it is now separately reported on our income statement,” noted Mr. O’Connor.

Net Interest Income
Interest income was $46.4 million in the 2019 third quarter, flat compared to the 2019 second quarter, driven primarily by loan portfolio growth offset by lower yields in the loan and securities portfolios, and a decrease in average securities. Interest expense was $9.6 million in the 2019 third quarter, a decrease of $1.2 million compared to the 2019 second quarter, primarily due to a decrease in average cost of interest-bearing liabilities coupled with a decrease in average public and brokered deposits.

The tax-equivalent net interest margin for the 2019 third quarter showed a year-over-year increase of 8 basis points to 3.40% in 2019 from 3.32% in 2018.

“Although the third quarter saw one of the most challenging interest rate environments in years, we were able to expand our net interest margin by 10 basis points compared to the second quarter.  This is a result of our DDA concentration and controlling interest-bearing deposit costs.  Our asset yields only dropped 1 basis point. We also decreased our reliance on high-cost brokered deposits by 44% compared to the second quarter,” stated Mr. O’Connor.

Provision for Loan Losses
The provision for loan losses was $1.0 million for the 2019 third quarter, $0.8 million higher than the 2018 third quarter.  The Company recognized net recoveries of $2 thousand in the 2019 third quarter, compared to net recoveries of $17 thousand in the 2018 third quarter.

Non-Interest Income
Non-interest income was $6.2 million for the 2019 third quarter, $1.3 million higher than the 2018 third quarter, primarily attributable to higher loan swap fees in the 2019 third quarter.  

Non-Interest Expense
Non-interest expense for the 2019 third quarter of $24.2 million was $6.8 million lower than the 2018 third quarter. The decrease in 2019 was primarily due to the impact of the fraud loss in the 2018 third quarter, partially offset by higher salaries and benefits expense, occupancy and equipment costs and other operating expenses in the 2019 period. Excluding the fraud loss in 2018, non-interest expenses were up $2.7 million, or 13%, in the third quarter of 2019.

Income Tax Expense
Income tax expense was $3.9 million in the 2019 third quarter, an increase of $2.5 million compared to the 2018 third quarter. The Company estimates it will record income tax at an effective tax rate of approximately 22% for the remainder of 2019. 

Balance Sheet
Total assets were $4.7 billion at September 30, 2019, $35.3 million higher than December 31, 2018, and $287.3 million higher than September 30, 2018. Total loans held for investment at September 30, 2019 of $3.5 billion reflects growth of $310.9 million, or 10%, over September 30, 2018. Deposits totaled $3.7 billion at September 30, 2019, an increase of $124.1 million, or 3%, over September 30, 2018. Demand deposits increased $92.0 million year-over-year to $1.4 billion at September 30, 2019, representing 38% of total deposits.

The allowance for loan losses was $32.2 million at September 30, 2019, $0.3 million higher than September 30, 2018. The allowance as a percentage of loans was 0.92% at September 30, 2019, compared to 1.00% at September 30, 2018.

Stockholders’ equity was $486.4 million at September 30, 2019, $46.4 million higher than September 30, 2018. The growth reflects earnings, partially offset by shareholders’ dividends. Book value per share was $24.53 at September 30, 2019, $2.30 higher than September 30, 2018. Tangible book value per share was $18.99 at September 30, 2019, $2.35 higher than September 30, 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change Compared To
 
 
September 30, 
 
December 31,
 
September 30,
 
December 31,
 
September 30,
(Dollars in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
Total assets
 
$
 4,736,021
 
$
4,700,744
 
$
4,448,757
 
$
35,277
 
 
$
287,264
 
Total stockholders' equity
 
 
 486,403
 
 
453,830
 
 
439,985
 
 
32,573
 
 
 
46,418
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investor commercial real estate ("CRE")
 
$
 990,324
 
$
863,158
 
$
850,242
 
$
127,166
 
 
$
140,082
 
Multi-family ("MF")
 
 
 673,909
 
 
585,827
 
 
579,827
 
 
88,082
 
 
 
94,082
 
Construction and land ("C&L")
 
 
 116,463
 
 
123,393
 
 
118,137
 
 
(6,930
)
 
 
(1,674
)
Total investor CRE, MF, and C&L
 
 
 1,780,696
 
 
1,572,378
 
 
1,548,206
 
 
208,318
 
 
 
232,490
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial ("C&I")
 
 
 667,949
 
 
645,724
 
 
608,723
 
 
22,225
 
 
 
59,226
 
Owner-occupied CRE
 
 
 529,483
 
 
510,398
 
 
498,327
 
 
19,085
 
 
 
31,156
 
Total C&I and owner-occupied CRE
 
 
 1,197,432
 
 
1,156,122
 
 
1,107,050
 
 
41,310
 
 
 
90,382
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
 
 497,842
 
 
519,763
 
 
516,995
 
 
(21,921
)
 
 
(19,153
)
Installment and consumer
 
 
 24,998
 
 
20,509
 
 
19,157
 
 
4,489
 
 
 
5,841
 
Net deferred loan costs and fees
 
 
 7,364
 
 
7,039
 
 
6,019
 
 
325
 
 
 
1,345
 
Total loans held for investment
 
$
 3,508,332
 
$
3,275,811
 
$
3,197,427
 
$
232,521
 
 
$
310,905
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total IPC deposits
 
$
 3,159,772
 
$
2,965,007
 
$
2,854,030
 
$
194,765
 
 
$
305,742
 
Brokered deposits
 
 
 65,598
 
 
255,408
 
 
281,241
 
 
(189,810
)
 
 
(215,643
)
Public deposits
 
 
 517,913
 
 
665,978
 
 
483,871
 
 
(148,065
)
 
 
34,042
 
Total public and brokered deposits
 
 
 583,511
 
 
921,386
 
 
765,112
 
 
(337,875
)
 
 
(181,601
)
Total deposits
 
$
 3,743,283
 
$
3,886,393
 
$
3,619,142
 
$
(143,110
)
 
$
124,141
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Loan and Line of Credit Origination Information (unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
(Dollars in thousands)
 
2019
 
2019
 
2018
 
2019
 
2018
Investor CRE
 
$
 100,120
 
$
60,855
 
$
17,353
 
$
 174,950
 
$
93,971
Multi-family
 
 
 48,160
 
 
22,429
 
 
17,120
 
 
 121,954
 
 
40,520
Owner-occupied CRE
 
 
 12,973
 
 
29,468
 
 
21,280
 
 
 97,664
 
 
59,073
Commercial and industrial
 
 
 28,437
 
 
36,977
 
 
13,828
 
 
 93,630
 
 
67,053
Residential real estate
 
 
 8,764
 
 
9,366
 
 
8,318
 
 
 26,289
 
 
83,344
Other
 
 
 70
 
 
6,091
 
 
964
 
 
 20,128
 
 
3,875
Total loan originations
 
$
 198,524
 
$
165,186
 
$
78,863
 
$
 534,615
 
$
347,836
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total line of credit originations
 
$
 52,513
 
$
52,727
 
$
49,704
 
$
 215,125
 
$
209,118
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

“Robust loan originations during the quarter and year-to-date were partially offset by several large loan paydowns. We continue to maintain pricing discipline on all loan products.  IPC deposit growth kept pace with our loan-to-deposit ratio ending the quarter at 94%.  Our IPC deposits are comprised of 44% non-interest bearing DDA, which helps bolster our margin,” Mr. O’Connor said.

Asset Quality
Asset quality measures remained solid, as non-performing assets were $4.2 million, or 0.09% of total assets, at September 30, 2019, compared to $2.1 million, or 0.05% of total assets, at September 30, 2018. Non-performing assets at September 30, 2018 included $175 thousand of other real estate owned. Non-performing loans were $4.2 million, or 0.12% of total loans at September 30, 2019, compared to $1.9 million, or 0.06% of total loans at September 30, 2018.  Loans 30 to 89 days past due increased $0.2 million to $6.0 million at September 30, 2019, compared to $5.8 million at September 30, 2018. Loans past due 90 days and accruing at September 30, 2019 and 2018 were comprised of $0.3 million of acquired loans.

Conference Call
The Company will host a conference call on Friday, October 25, 2019 at 10:00 AM (ET) to discuss the 2019 third quarter results. Investors who would like to join the conference call are encouraged to pre-register using the following link: http://dpregister.com/10134567. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time. Telephonic replay will be available through the Company’s website beginning approximately one hour after the conclusion of the call through Friday, November 8, 2019.

Call and replay information are as follows:

Call Date: Friday, October 25, 2019
Call Time: 10:00 AM (ET)
Domestic Call Dial In:  1-844-746-0738
International Call Dial In:  1-412-317-6016

Replay Domestic Dial In:  1-877-344-7529
Replay International Dial In:  1-412-317-0088
Access Code: 10134567

About Bridge Bancorp, Inc.
Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services through its wholly-owned subsidiary, BNB Bank. Established in 1910, BNB, with assets of approximately $4.7 billion, operates 40 branch locations serving Long Island and the greater New York metropolitan area. Through its branch network and its electronic delivery channels, BNB provides deposit and loan products and financial services to local businesses, consumers and municipalities. Title insurance services are offered through BNB's wholly-owned subsidiary, Bridge Abstract. Bridge Financial Services, Inc., a wholly-owned subsidiary of BNB, offers financial planning and investment consultation.  For more information visit www.bnbbank.com.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that promote local business, the environment, education, healthcare, social services and the arts.

Please see the attached tables for selected financial information.

This release may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of management of the Company.  Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intends,” “may,” “outlook,” “predicts,” “projects,” “would,” “estimates,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements.  Examples of forward-looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or anticipated revenue, tax rates, and results of operations and business of the Company, including earnings growth; revenue growth in retail banking lending and other areas; origination volume in the  consumer, commercial and other lending businesses; current and future capital management programs; non-interest income levels, including fees from the title abstract subsidiary and banking services as well as product sales; tangible capital generation; market share; expense levels; and other business operations and strategies.  The Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic  conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of the federal government; changes in tax policies; rates and regulations of federal, state and local tax authorities; changes in interest rates; deposit flows; the cost of funds; demands for loan products; demand for financial services; competition; changes in the quality and composition of BNB’s loan and investment portfolios; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; an unexpected increase in operating costs; expanded regulatory requirements; and other risk factors discussed elsewhere, and in our reports filed with the Securities and Exchange Commission.   The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Condition (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
September 30, 
 
December 31,
 
September 30,
 
 
2019
 
2018
 
2018
Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 87,004
 
 
$
142,145
 
 
$
63,687
 
Interest-earning deposits with banks
 
 
 44,214
 
 
 
153,223
 
 
 
61,414
 
Total cash and cash equivalents
 
 
 131,218
 
 
 
295,368
 
 
 
125,101
 
Securities available for sale, at fair value
 
 
 610,706
 
 
 
680,886
 
 
 
661,862
 
Securities held to maturity
 
 
 139,729
 
 
 
160,163
 
 
 
164,438
 
Total securities
 
 
 750,435
 
 
 
841,049
 
 
 
826,300
 
Securities, restricted
 
 
 28,469
 
 
 
24,028
 
 
 
25,162
 
Loans held for sale
 
 
 12,643
 
 
 
 
 
 
1,619
 
Loans held for investment
 
 
 3,508,332
 
 
 
3,275,811
 
 
 
3,197,427
 
Allowance for loan losses
 
 
 (32,173
)
 
 
(31,418
)
 
 
(31,869
)
Loans held for investment, net
 
 
 3,476,159
 
 
 
3,244,393
 
 
 
3,165,558
 
Premises and equipment, net
 
 
 33,544
 
 
 
35,008
 
 
 
35,893
 
Operating lease right-of-use assets (1)
 
 
 36,356
 
 
 
 
 
 
 
Goodwill and other intangible assets
 
 
 109,840
 
 
 
110,324
 
 
 
110,667
 
Other real estate owned
 
 
 —
 
 
 
175
 
 
 
175
 
Accrued interest receivable and other assets
 
 
 157,357
 
 
 
150,399
 
 
 
158,282
 
Total assets
 
$
 4,736,021
 
 
$
4,700,744
 
 
$
4,448,757
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
Demand deposits
 
$
 1,379,803
 
 
$
1,275,664
 
 
$
1,286,673
 
Savings and negotiable order of withdrawal ("NOW") deposits
 
 
 506,476
 
 
 
496,881
 
 
 
468,242
 
Money market deposit accounts ("MMDA")
 
 
 1,063,848
 
 
 
975,531
 
 
 
883,386
 
Certificates of deposit of less than $100,000
 
 
 59,913
 
 
 
61,827
 
 
 
61,548
 
Certificates of deposit of $100,000 or more
 
 
 149,732
 
 
 
155,104
 
 
 
154,181
 
Total individual, partnership and corporate ("IPC") deposits
 
 
 3,159,772
 
 
 
2,965,007
 
 
 
2,854,030
 
Brokered deposits
 
 
 65,598
 
 
 
255,408
 
 
 
281,241
 
Public funds - demand deposits
 
 
 45,036
 
 
 
172,941
 
 
 
46,119
 
Public funds - other deposits
 
 
 472,877
 
 
 
493,037
 
 
 
437,752
 
Total public and brokered deposits
 
 
 583,511
 
 
 
921,386
 
 
 
765,112
 
Total deposits
 
 
 3,743,283
 
 
 
3,886,393
 
 
 
3,619,142
 
Federal funds purchased and repurchase agreements
 
 
 956
 
 
 
539
 
 
 
816
 
Federal Home Loan Bank ("FHLB") advances
 
 
 337,000
 
 
 
240,433
 
 
 
265,648
 
Subordinated debentures, net
 
 
 78,885
 
 
 
78,781
 
 
 
78,746
 
Operating lease liabilities (1)
 
 
 39,064
 
 
 
 
 
 
 
Other liabilities and accrued expenses
 
 
 50,430
 
 
 
40,768
 
 
 
44,420
 
Total liabilities
 
 
 4,249,618
 
 
 
4,246,914
 
 
 
4,008,772
 
Total stockholders' equity
 
 
 486,403
 
 
 
453,830
 
 
 
439,985
 
Total liabilities and stockholders' equity
 
$
 4,736,021
 
 
$
4,700,744
 
 
$
4,448,757
 
 
 
 
 
 
 
 
 
 
 
 
 
 

______________________________
(1) The Company adopted ASU 2016-02, Leases (Topic 842) using the transition approach at the beginning of the period of adoption on January 1, 2019 and did not restate comparative prior periods.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (unaudited)
(In thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
 
2019
 
2019
 
2018
 
2019
 
2018
Interest income
 
$
 46,354
 
 
$
46,352
 
 
$
42,589
 
 
$
 137,221
 
 
$
125,504
 
Interest expense
 
 
 9,639
 
 
 
10,835
 
 
 
8,375
 
 
 
 30,666
 
 
 
22,822
 
Net interest income
 
 
 36,715
 
 
 
35,517
 
 
 
34,214
 
 
 
 106,555
 
 
 
102,682
 
Provision for loan losses
 
 
 1,000
 
 
 
3,500
 
 
 
200
 
 
 
 5,100
 
 
 
1,400
 
Net interest income after provision for loan losses
 
 
 35,715
 
 
 
32,017
 
 
 
34,014
 
 
 
 101,455
 
 
 
101,282
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and other fees
 
 
 2,588
 
 
 
2,556
 
 
 
2,549
 
 
 
 7,572
 
 
 
7,274
 
Title fees
 
 
 508
 
 
 
335
 
 
 
384
 
 
 
 1,149
 
 
 
1,339
 
Net securities gains (losses)
 
 
 —
 
 
 
201
 
 
 
 
 
 
 201
 
 
 
(7,921
)
Gain on sale of SBA loans
 
 
 601
 
 
 
844
 
 
 
524
 
 
 
 1,662
 
 
 
1,586
 
Bank owned life insurance
 
 
 561
 
 
 
556
 
 
 
557
 
 
 
 1,670
 
 
 
1,658
 
Loan swap fees
 
 
 1,557
 
 
 
528
 
 
 
404
 
 
 
 3,200
 
 
 
713
 
Other
 
 
 429
 
 
 
479
 
 
 
500
 
 
 
 1,507
 
 
 
1,804
 
Total non-interest income
 
 
 6,244
 
 
 
5,499
 
 
 
4,918
 
 
 
 16,961
 
 
 
6,453
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 14,294
 
 
 
13,659
 
 
 
12,134
 
 
 
 41,233
 
 
 
38,001
 
Occupancy and equipment
 
 
 3,490
 
 
 
3,560
 
 
 
3,325
 
 
 
 10,581
 
 
 
9,773
 
Fraud loss
 
 
 —
 
 
 
 
 
 
9,500
 
 
 
 —
 
 
 
9,500
 
Amortization of other intangible assets
 
 
 182
 
 
 
210
 
 
 
215
 
 
 
 605
 
 
 
703
 
Other
 
 
 6,238
 
 
 
6,575
 
 
 
5,830
 
 
 
 18,388
 
 
 
18,132
 
Total non-interest expense
 
 
 24,204
 
 
 
24,004
 
 
 
31,004
 
 
 
 70,807
 
 
 
76,109
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
 17,755
 
 
 
13,512
 
 
 
7,928
 
 
 
 47,609
 
 
 
31,626
 
Income tax expense
 
 
 3,852
 
 
 
2,859
 
 
 
1,381
 
 
 
 10,126
 
 
 
6,263
 
Net income
 
$
 13,903
 
 
$
10,653
 
 
$
6,547
 
 
$
 37,483
 
 
$
25,363
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Per Share (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share data)
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
 
2019
 
2019
 
2018
 
2019
 
2018
Net income
 
$
 13,903
 
 
$
10,653
 
 
$
6,547
 
 
$
 37,483
 
 
$
25,363
 
Dividends paid on and earnings allocated to participating securities
 
 
 (294
)
 
 
(226
)
 
 
(145
)
 
 
 (797
)
 
 
(550
)
Income attributable to common stock
 
$
 13,609
 
 
$
10,427
 
 
$
6,402
 
 
$
 36,686
 
 
$
24,813
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding, including participating securities
 
 
 19,958
 
 
 
19,965
 
 
 
19,890
 
 
 
 19,950
 
 
 
19,869
 
Weighted average participating securities
 
 
 (422
)
 
 
(428
)
 
 
(438
)
 
 
 (425
)
 
 
(435
)
Weighted average common shares outstanding
 
 
 19,536
 
 
 
19,537
 
 
 
19,452
 
 
 
 19,525
 
 
 
19,434
 
Basic earnings per common share
 
$
 0.70
 
 
$
0.53
 
 
$
0.33
 
 
$
 1.88
 
 
$
1.28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding
 
 
 19,536
 
 
 
19,537
 
 
 
19,452
 
 
 
 19,525
 
 
 
19,434
 
Incremental shares from assumed conversions of options and restricted stock units
 
 
 32
 
 
 
28
 
 
 
33
 
 
 
 27
 
 
 
27
 
Weighted average common and equivalent shares outstanding
 
 
 19,568
 
 
 
19,565
 
 
 
19,485
 
 
 
 19,552
 
 
 
19,461
 
Diluted earnings per common share
 
$
 0.70
 
 
$
0.53
 
 
$
0.33
 
 
$
 1.88
 
 
$
1.28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

BRIDGE BANCORP, INC. AND SUBSIDIARIES
Consolidated Financial Highlights (unaudited)
(In thousands, except per share amounts and financial ratios)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
 
Return on average total assets
 
 1.17
%
0.90
%
0.58
%
 1.07
%
0.76
%
Adjusted return on average total assets (1)
 
 1.17
 
0.90
 
1.24
 
 1.07
 
1.16
 
Return on average stockholders' equity
 
 11.44
 
9.06
 
5.64
 
 10.64
 
7.45
 
Adjusted return on average stockholders' equity (1)
 
 11.44
 
9.06
 
12.03
 
 10.64
 
11.45
 
Return on average tangible common equity (1) (2)
 
 14.81
 
11.82
 
7.43
 
 13.88
 
9.86
 
Adjusted return on average tangible common equity (1) (2)
 
 14.97
 
12.01
 
16.03
 
 14.06
 
15.36
 
Net interest margin, tax-equivalent basis
 
 3.40
 
3.30
 
3.32
 
 3.33
 
3.35
 
Efficiency ratio
 
 56.34
 
58.52
 
79.23
 
 57.33
 
69.74
 
Adjusted efficiency ratio (1)
 
 55.79
 
58.03
 
54.22
 
 56.74
 
56.08
 
Operating expense/average assets
 
 2.04
 
2.03
 
2.75
 
 2.02
 
2.27
 
Adjusted operating expense/average assets (1)
 
 2.03
 
2.01
 
1.89
 
 2.00
 
1.97
 
 
 
 
 
 
 
 
 
 
 
 
 

_________________________
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Average tangible common equity represents a non-GAAP financial measure calculated as average total stockholders' equity less average goodwill and intangible assets.

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 
 
December 31,
 
September 30,
 
 
 
2019
 
2018
 
2018
 
Selected Financial Data:
 
 
 
 
 
 
 
 
 
 
Book value per share
 
$
 24.53
 
$
22.93
 
$
22.23
 
Tangible book value per share (1)
 
$
 18.99
 
$
17.36
 
$
16.64
 
Common shares outstanding
 
 
 19,830
 
 
19,791
 
 
19,789
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios:
 
 
 
 
 
 
 
 
 
 
Total capital to risk-weighted assets
 
 
 13.4
 
13.6
%
 
13.6
%
Tier 1 capital to risk-weighted assets
 
 
 10.4
 
 
10.4
 
 
10.3
 
Common equity Tier 1 capital to risk-weighted assets
 
 
 10.4
 
 
10.4
 
 
10.3
 
Tier 1 capital to average assets
 
 
 8.4
 
 
8.1
 
 
8.0
 
Tangible common equity to tangible assets (1) (2)
 
 
 8.1
 
 
7.5
 
 
7.6
 
Tier 1 capital to average assets (Bank)
 
 
 10.0
 
 
9.9
 
 
9.7
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality:
 
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due
 
$
 5,986
 
$
4,400
 
$
5,801
 
Loans 90 days past due and accruing (3)
 
$
 338
 
$
308
 
$
299
 
Non-performing loans
 
$
 4,211
 
$
2,808
 
$
1,944
 
Other real estate owned
 
 
 —
 
 
175
 
 
175
 
Non-performing assets
 
$
 4,211
 
$
2,983
 
$
2,119
 
Non-performing loans/total loans
 
 
 0.12
 
0.09
%
 
0.06
%
Non-performing assets/total assets
 
 
 0.09
 
 
0.06
 
 
0.05
 
Allowance/non-performing loans
 
 
764.02
 
 
1118.87
 
 
1639.35
 
Allowance/total loans
 
 
 0.92
 
 
0.96
 
 
1.00
 
 
 
 
 
 
 
 
 
 
 
 

____________________________
(1) Tangible common equity represents a non-GAAP financial measure calculated as total stockholders' equity less goodwill and intangible assets.
(2) Tangible assets represent a non-GAAP financial measure calculated as total assets less goodwill and intangible assets.
(3) Represents purchased credit impaired loans.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 
 
Three Months Ended June 30,
 
Three Months Ended September 30,
 
 
 
2019
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,442,462
 
$
 41,053
 
 
 4.73
 
$
3,373,601
 
$
40,000
 
 
4.76
 
%
$
3,157,422
 
$
36,243
 
 
4.55
 
%
Securities (1)
 
 
 787,387
 
 
 5,060
 
 
 2.55
 
 
 
860,031
 
 
5,940
 
 
2.77
 
 
 
867,174
 
 
6,044
 
 
2.77
 
 
Deposits with banks
 
 
 61,853
 
 
 342
 
 
 2.19
 
 
 
102,515
 
 
599
 
 
2.34
 
 
 
84,986
 
 
437
 
 
2.04
 
 
Total interest-earning assets (1)
 
 
 4,291,702
 
 
 46,455
 
 
 4.29
 
 
 
4,336,147
 
 
46,539
 
 
4.30
 
 
 
4,109,582
 
 
42,724
 
 
4.12
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 412,300
 
 
 
 
 
 
 
401,720
 
 
 
 
 
 
 
369,305
 
 
 
 
 
 
Total assets
 
$
 4,704,002
 
 
 
 
 
 
$
4,737,867
 
 
 
 
 
 
$
4,478,887
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
 433,086
 
$
 1,083
 
 
 0.99
 
$
443,830
 
$
1,231
 
 
1.11
 
%
$
341,056
 
$
395
 
 
0.46
 
%
NOW
 
 
 125,056
 
 
 51
 
 
 0.16
 
 
 
124,329
 
 
48
 
 
0.15
 
 
 
108,271
 
 
27
 
 
0.10
 
 
MMDA
 
 
 1,034,002
 
 
 3,452
 
 
 1.32
 
 
 
1,012,419
 
 
3,840
 
 
1.52
 
 
 
866,631
 
 
2,386
 
 
1.09
 
 
Savings, NOW and MMDA
 
 
 1,592,144
 
 
 4,586
 
 
 1.14
 
 
 
1,580,578
 
 
5,119
 
 
1.30
 
 
 
1,315,958
 
 
2,808
 
 
0.85
 
 
Certificates of deposit of less than $100,000
 
 
 60,144
 
 
 299
 
 
 1.97
 
 
 
60,940
 
 
285
 
 
1.88
 
 
 
59,681
 
 
209
 
 
1.39
 
 
Certificates of deposit of $100,000 or more
 
 
 152,093
 
 
 844
 
 
 2.20
 
 
 
152,809
 
 
806
 
 
2.12
 
 
 
148,339
 
 
674
 
 
1.80
 
 
Total IPC deposits
 
 
 1,804,381
 
 
 5,729
 
 
 1.26
 
 
 
1,794,327
 
 
6,210
 
 
1.39
 
 
 
1,523,978
 
 
3,691
 
 
0.96
 
 
Brokered deposits
 
 
 75,410
 
 
 387
 
 
 2.04
 
 
 
134,720
 
 
771
 
 
2.30
 
 
 
307,651
 
 
1,593
 
 
2.05
 
 
Public funds
 
 
 500,440
 
 
 1,139
 
 
 0.90
 
 
 
546,432
 
 
1,383
 
 
1.02
 
 
 
448,191
 
 
763
 
 
0.68
 
 
Total public and brokered deposits
 
 
 575,850
 
 
 1,526
 
 
 1.05
 
 
 
681,152
 
 
2,154
 
 
1.27
 
 
 
755,842
 
 
2,356
 
 
1.24
 
 
Total deposits
 
 
 2,380,231
 
 
 7,255
 
 
 1.21
 
 
 
2,475,479
 
 
8,364
 
 
1.36
 
 
 
2,279,820
 
 
6,047
 
 
1.05
 
 
Federal funds purchased and repurchase agreements
 
 
 14,160
 
 
 70
 
 
 1.96
 
 
 
25,246
 
 
158
 
 
2.51
 
 
 
3,487
 
 
12
 
 
1.37
 
 
FHLB advances
 
 
 244,011
 
 
 1,179
 
 
 1.92
 
 
 
243,322
 
 
1,178
 
 
1.94
 
 
 
269,909
 
 
1,182
 
 
1.74
 
 
Subordinated debentures
 
 
 78,862
 
 
 1,135
 
 
 5.71
 
 
 
78,827
 
 
1,135
 
 
5.78
 
 
 
78,723
 
 
1,134
 
 
5.72
 
 
Total borrowings
 
 
 337,033
 
 
 2,384
 
 
 2.81
 
 
 
347,395
 
 
2,471
 
 
2.85
 
 
 
352,119
 
 
2,328
 
 
2.62
 
 
Total interest-bearing liabilities
 
 
 2,717,264
 
 
 9,639
 
 
 1.41
 
 
 
2,822,874
 
 
10,835
 
 
1.54
 
 
 
2,631,939
 
 
8,375
 
 
1.26
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,417,159
 
 
 
 
 
 
 
1,365,279
 
 
 
 
 
 
 
1,343,107
 
 
 
 
 
 
Other liabilities
 
 
 87,313
 
 
 
 
 
 
 
78,278
 
 
 
 
 
 
 
43,432
 
 
 
 
 
 
Total liabilities
 
 
 4,221,736
 
 
 
 
 
 
 
4,266,431
 
 
 
 
 
 
 
4,018,478
 
 
 
 
 
 
Stockholders' equity
 
 
 482,266
 
 
 
 
 
 
 
471,436
 
 
 
 
 
 
 
460,409
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,704,002
 
 
 
 
 
 
$
4,737,867
 
 
 
 
 
 
$
4,478,887
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.88
 
 
 
 
 
 
 
2.76
 
%
 
 
 
 
 
 
2.86
 
%
Net interest-earning assets
 
$
 1,574,438
 
 
 
 
 
 
$
1,513,273
 
 
 
 
 
 
$
1,477,643
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 36,816
 
 
 3.40
 
 
 
 
 
35,704
 
 
3.30
 
%
 
 
 
 
34,349
 
 
3.32
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (101
)
 
 (0.01
)
 
 
 
 
 
(187
)
 
(0.01
)
 
 
 
 
 
(135
)
 
(0.02
)
 
Net interest income
 
 
 
 
$
 36,715
 
 
 
 
 
 
 
$
35,517
 
 
 
 
 
 
 
$
34,214
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.39
 
 
 
 
 
 
 
3.29
 
%
 
 
 
 
 
 
3.30
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

____________________________
(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Supplemental Financial Information
Condensed Consolidated Average Balance Sheets and Average Rate Data (unaudited)
(Dollars in thousands)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 
 
 
 
2019
 
2018
 
 
 
 
 
 
 
Average
 
 
 
 
 
Average
 
 
 
Average
 
 
 
Yield/
 
Average
 
 
 
Yield/
 
 
 
Balance
 
Interest
 
Cost
 
Balance
 
Interest
 
Cost
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (including loan fee income) (1)
 
$
 3,364,574
 
$
 118,712
 
 
 4.72
 
$
3,155,093
 
$
107,720
 
 
4.56
 
%
Securities (1)
 
 
 844,057
 
 
 17,442
 
 
 2.76
 
 
 
920,108
 
 
17,608
 
 
2.56
 
 
Deposits with banks
 
 
 85,241
 
 
 1,485
 
 
 2.33
 
 
 
44,660
 
 
633
 
 
1.90
 
 
Total interest-earning assets (1)
 
 
 4,293,872
 
 
 137,639
 
 
 4.29
 
 
 
4,119,861
 
 
125,961
 
 
4.09
 
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
 
 402,174
 
 
 
 
 
 
 
363,131
 
 
 
 
 
 
Total assets
 
$
 4,696,046
 
 
 
 
 
 
$
4,482,992
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
 425,265
 
$
 3,219
 
 
 1.01
 
$
309,990
 
$
605
 
 
0.26
 
%
NOW
 
 
 118,530
 
 
 140
 
 
 0.16
 
 
 
124,750
 
 
83
 
 
0.09
 
 
MMDA
 
 
 1,010,304
 
 
 10,878
 
 
 1.44
 
 
 
815,537
 
 
5,620
 
 
0.92
 
 
Savings, NOW and MMDA
 
 
 1,554,099
 
 
 14,237
 
 
 1.22
 
 
 
1,250,277
 
 
6,308
 
 
0.67
 
 
Certificates of deposit of less than $100,000
 
 
 60,796
 
 
 845
 
 
 1.86
 
 
 
58,745
 
 
540
 
 
1.23
 
 
Certificates of deposit of $100,000 or more
 
 
 151,675
 
 
 2,382
 
 
 2.10
 
 
 
125,081
 
 
1,390
 
 
1.49
 
 
Total IPC deposits
 
 
 1,766,570
 
 
 17,464
 
 
 1.32
 
 
 
1,434,103
 
 
8,238
 
 
0.77
 
 
Brokered deposits
 
 
 139,356
 
 
 2,368
 
 
 2.27
 
 
 
262,364
 
 
3,677
 
 
1.87
 
 
Public funds
 
 
 527,022
 
 
 3,701
 
 
 0.94
 
 
 
484,814
 
 
1,871
 
 
0.52
 
 
Total public and brokered deposits
 
 
 666,378
 
 
 6,069
 
 
 1.22
 
 
 
747,178
 
 
5,548
 
 
0.99
 
 
Total deposits
 
 
 2,432,948
 
 
 23,533
 
 
 1.29
 
 
 
2,181,281
 
 
13,786
 
 
0.85
 
 
Federal funds purchased and repurchase agreements
 
 
 15,722
 
 
 273
 
 
 2.32
 
 
 
91,989
 
 
1,185
 
 
1.72
 
 
FHLB advances
 
 
 243,544
 
 
 3,455
 
 
 1.90
 
 
 
344,677
 
 
4,447
 
 
1.72
 
 
Subordinated debentures
 
 
 78,828
 
 
 3,405
 
 
 5.78
 
 
 
78,688
 
 
3,404
 
 
5.78
 
 
Total borrowings
 
 
 338,094
 
 
 7,133
 
 
 2.82
 
 
 
515,354
 
 
9,036
 
 
2.34
 
 
Total interest-bearing liabilities
 
 
 2,771,042
 
 
 30,666
 
 
 1.48
 
 
 
2,696,635
 
 
22,822
 
 
1.13
 
 
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 1,372,285
 
 
 
 
 
 
 
1,290,782
 
 
 
 
 
 
Other liabilities
 
 
 81,588
 
 
 
 
 
 
 
40,656
 
 
 
 
 
 
Total liabilities
 
 
 4,224,915
 
 
 
 
 
 
 
4,028,073
 
 
 
 
 
 
Stockholders' equity
 
 
 471,131
 
 
 
 
 
 
 
454,919
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
 4,696,046
 
 
 
 
 
 
$
4,482,992
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
 
 
 
 
 
 2.81
 
 
 
 
 
 
 
2.96
 
%
Net interest-earning assets
 
$
 1,522,830
 
 
 
 
 
 
$
1,423,226
 
 
 
 
 
 
Net interest margin - tax-equivalent
 
 
 
 
 
 106,973
 
 
 3.33
 
 
 
 
 
103,139
 
 
3.35
 
%
Less: Tax-equivalent adjustment
 
 
 
 
 
 (418
)
 
 (0.01
)
 
 
 
 
 
(457
)
 
(0.02
)
 
Net interest income
 
 
 
 
$
 106,555
 
 
 
 
 
 
 
$
102,682
 
 
 
 
Net interest margin
 
 
 
 
 
 
 
 3.32
 
 
 
 
 
 
 
3.33
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

____________________
(1) Presented on a tax-equivalent basis.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude a fraud loss during the third quarter of 2018 and certain net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Return on average total assets - as reported
 
 1.17
 
0.90
 
%
0.58
 
%
 1.07
 
0.76
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
0.24
 
 
Fraud loss
 
 —
 
 
 
 
0.84
 
 
 —
 
 
0.28
 
 
Income tax effect of adjustments above
 
 —
 
 
 
 
(0.18
)
 
 —
 
 
(0.12
)
 
Adjusted return on average total assets (non-GAAP)
 
 1.17
 
 
0.90
 
 
1.24
 
 
 1.07
 
 
1.16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average stockholders' equity - as reported
 
 11.44
 
%
9.06
 
%
5.64
 
%
 10.64
 
7.45
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
2.33
 
 
Fraud loss
 
 —
 
 
 
 
8.19
 
 
 —
 
 
2.79
 
 
Income tax effect of adjustments above
 
 —
 
 
 
 
(1.80
)
 
 —
 
 
(1.12
)
 
Adjusted return on average stockholders' equity (non-GAAP)
 
 11.44
 
 
9.06
 
 
12.03
 
 
 10.64
 
 
11.45
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average tangible common equity - as reported
 
 14.81
 
11.82
 
%
7.43
 
%
 13.88
 
9.86
 
%
Net securities losses
 
 —
 
 
 
 
 
 
 —
 
 
3.08
 
 
Fraud loss
 
 —
 
 
 
 
10.78
 
 
 —
 
 
3.69
 
 
Amortization of other intangible assets
 
 0.19
 
 
0.23
 
 
0.24
 
 
 0.23
 
 
0.27
 
 
Income tax effect of adjustments above
 
 (0.03
)
 
(0.04
)
 
(2.42
)
 
 (0.05
)
 
(1.54
)
 
Adjusted return on average tangible common equity (non-GAAP)
 
 14.97
 
 
12.01
 
 
16.03
 
 
 14.06
 
 
15.36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents a reconciliation of net income and diluted earnings per share (as reported) to adjusted net income and adjusted diluted earnings per share excluding a fraud loss during the third quarter of 2018 and net securities losses associated with the Company’s strategic plan to restructure its balance sheet during the second quarter of 2018:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30,
 
September 30,
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018
 
2019
 
2018
Net income - as reported
 
$
 13,903
 
$
10,653
 
$
6,547
 
 
$
 37,483
 
$
25,363
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 
 
 
 
 
 —
 
 
7,921
 
Fraud loss
 
 
 —
 
 
 
 
9,500
 
 
 
 —
 
 
9,500
 
Income tax effect of adjustments above
 
 
 —
 
 
 
 
(2,091
)
 
 
 —
 
 
(3,833
)
Adjusted net income (non-GAAP)
 
$
 13,903
 
$
10,653
 
$
13,956
 
 
$
 37,483
 
$
38,951
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share - as reported
 
$
 0.70
 
$
0.53
 
$
0.33
 
 
$
 1.88
 
$
1.28
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net securities losses
 
 
 —
 
 
 
 
 
 
 
 —
 
 
0.40
 
Fraud loss
 
 
 —
 
 
 
 
0.48
 
 
 
 —
 
 
0.48
 
Income tax effect of adjustments above
 
 
 —
 
 
 
 
(0.11
)
 
 
 —
 
 
(0.20
)
Adjusted diluted earnings per share (non-GAAP)
 
$
 0.70
 
$
0.53
 
$
0.70
 
 
$
 1.88
 
$
1.96
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table presents a reconciliation of efficiency ratio (as reported) and adjusted efficiency ratio (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
(Dollars in thousands, except per share amounts)
 
2019
 
2019
 
2018
 
2019
 
2018
 
Efficiency ratio - as reported
 
 
 56.34
 
 
58.52
 
%
 
79.23
 
%
 
 57.33
 
 
69.74
 
%
Non-interest expense - as reported
 
$
 24,204
 
 
$
24,004
 
 
$
31,004
 
 
$
 70,807
 
 
$
76,109
 
 
Less: Fraud loss
 
 
 —
 
 
 
 
 
 
(9,500
)
 
 
 —
 
 
 
(9,500
)
 
Less: Amortization of intangible assets
 
 
 (182
)
 
 
(210
)
 
 
(215
)
 
 
 (605
)
 
 
(703
)
 
Adjusted non-interest expense (non-GAAP)
 
$
 24,022
 
 
$
23,794
 
 
$
21,289
 
 
$
 70,202
 
 
$
65,906
 
 
Net interest income - as reported
 
$
 36,715
 
 
$
35,517
 
 
$
34,214
 
 
$
 106,555
 
 
$
102,682
 
 
Tax-equivalent adjustment
 
 
 101
 
 
 
187
 
 
 
135
 
 
 
 418
 
 
 
457
 
 
Net interest income, tax-equivalent basis
 
$
 36,816
 
 
$
35,704
 
 
$
34,349
 
 
$
 106,973
 
 
$
103,139
 
 
Non-interest income - as reported
 
$
 6,244
 
 
$
5,499
 
 
$
4,918
 
 
$
 16,961
 
 
$
6,453
 
 
Less: Net securities (gains)/ losses
 
 
 —
 
 
 
(201
)
 
 
 
 
 
 (201
)
 
 
7,921
 
 
Adjusted non-interest income (non-GAAP)
 
$
 6,244
 
 
$
5,298
 
 
$
4,918
 
 
$
 16,760
 
 
$
14,374
 
 
Adjusted total revenues for adjusted efficiency ratio (non-GAAP)
 
$
 43,060
 
 
$
41,002
 
 
$
39,267
 
 
$
 123,733
 
 
$
117,513
 
 
Adjusted efficiency ratio (non-GAAP) (1)
 
 
 55.79
 
 
58.03
 
%
 
54.22
 
%
 
 56.74
 
 
56.08
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30, 
 
June 30,
 
September 30,
 
September 30, 
 
September 30,
 
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Operating expense as a % of average assets - as reported
 
 2.04
 
2.03
 
%
2.75
 
%
 2.02
 
2.27
 
%
Fraud loss
 
 —
 
 
 
 
(0.84
)
 
 —
 
 
(0.28
)
 
Amortization of other intangible assets
 
 (0.01
)
 
(0.02
)
 
(0.02
)
 
 (0.02
)
 
(0.02
)
 
Adjusted operating expense as a % of average assets (non-GAAP)
 
 2.03
 
 
2.01
 
 
1.89
 
 
 2.00
 
 
1.97
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_______________________

(1) Adjusted efficiency ratio is calculated by dividing adjusted non-interest expense by the sum of net interest income on a tax-equivalent basis and adjusted non-interest income.


BRIDGE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Measures (unaudited)

The following table presents the tangible common equity to tangible assets calculation (non-GAAP):

 
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
 
December 31,
 
September 30,
 
(Dollars in thousands)
 
2019
 
2018
 
2018
 
Total assets - as reported
 
$
 4,736,021
 
 
$
4,700,744
 
 
$
4,448,757
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,840
)
 
 
(110,324
)
 
 
(110,667
)
 
Tangible assets (non-GAAP)
 
$
 4,626,181
 
 
$
4,590,420
 
 
$
4,338,090
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity - as reported
 
$
 486,403
 
 
$
453,830
 
 
$
439,985
 
 
Less: Goodwill and other intangible assets - as reported
 
 
 (109,840
)
 
 
(110,324
)
 
 
(110,667
)
 
Tangible common equity (non-GAAP)
 
$
 376,563
 
 
$
343,506
 
 
$
329,318
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets (non-GAAP) (1)
 
 
 8.1
 
 
7.5
 
%
 
7.6
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

_________________________
(1) Calculated by dividing tangible common equity by tangible assets.

 

Contact:
John M. McCaffery
 
Executive Vice President
 
Chief Financial Officer
 
(631) 537-1001, ext. 7290

Stock Information

Company Name: Bridge Bancorp Inc.
Stock Symbol: BDGE
Market: NASDAQ

Menu

BDGE BDGE Quote BDGE Short BDGE News BDGE Articles BDGE Message Board
Get BDGE Alerts

News, Short Squeeze, Breakout and More Instantly...