Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BNR - Burning Rock Reports Fourth Quarter and Full Year 2022 Financial Results


BNR - Burning Rock Reports Fourth Quarter and Full Year 2022 Financial Results

GUANGZHOU, China, March 28, 2023 (GLOBE NEWSWIRE) -- Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR, the “Company” or “Burning Rock”), a company focused on the application of next generation sequencing (NGS) technology in the field of precision oncology, today reported financial results for the three months and the year ended December 31, 2022.

2022 Business Overview and Recent Updates

  • Corporate
    • Listed on the Main Market of the London Stock Exchange (the “LSE”) by way of a direct listing on November 1, 2022, offering an alternative listing venue in addition to the Nasdaq Global Market.
    • Completed profitability-driven organizational optimization.
  • Early Detection
    • OverC TM Multi-Cancer Detection Blood Test (MCDBT) obtained Breakthrough Device Designation of the U.S. Food and Drug Administration (FDA) in January 2023, the third of its kind globally.
    • THUNDER study for 6-cancer test released on Annals of Oncology in March, 2023, achieving a comparably high sensitivity of 69.1% and a specificity of 98.9% in detecting six cancers, and showing an impressive performance of ELSA-seq using cfDNA in cancer detection and origin prediction.
    • Completed PROMISE study (2,035 participants, 9-cancer test development) in June 2022, continued to carry out PREDICT and PRESCIENT studies (17,000 participants, 22-cancer test development), launched PREVENT study (12,500 subjects, validation) in the second quarter of 2022.
  • Therapy Selection and Minimal Residual Disease (MRD)
    • Gained NMPA approval for a 9-gene panel, the Company’s second NMPA-approved product.
    • Presented additional MRD datasets on colorectal and pancreatic cancers at the ASCO Gastrointestinal Cancers Symposium (ASCO GI) in January 2023. "Patient-specific tumor-informed circulating tumor DNA (ctDNA) analysis for molecular residual disease (MRD) detection in surgical patients with stages I-IV colorectal cancer (CRC)" and "Patient-specific tumor-informed circulating tumor DNA (ctDNA) assay predicts cancer recurrence in patients with resected pancreatic cancer".
  • Pharma Services
    • Total value of new contracts entered into during 2022 amounted to RMB250 million, representing a 36% increase from 2021.

Fourth Quarter 2022 Financial Results

Revenues were RMB142.2 million (US$20.6 million) for the three months ended December 31, 2022, representing a 3.5% decrease from RMB147.3 million for the same period in 2021.

  • Revenue generated from central laboratory business was RMB72.0 million (US$10.4 million) for the three months ended December 31, 2022, representing a 16.3% decrease from RMB86.0 million for the same period in 2021, primarily attributable to the resurgence of COVID-19 pandemic that resulted in a sharp drop in the number of tests performed.
  • Revenue generated from in-hospital business was RMB42.5 million (US$6.2 million) for the three months ended December 31, 2022, representing a 18.1% decrease from RMB51.9 million for the same period in 2021, driven by a decrease of sales volume as affected by the resurgence of COVID-19.
  • Revenue generated from pharma research and development services was RMB27.7 million (US$4.0 million) for the three months ended December 31, 2022, representing a 193.2% increase from RMB9.5 million for the same period in 2021, primarily attributable to a further increased testing volume performed for our pharma customers.

Cost of revenues was RMB41.0 million (US$5.9 million) for the three months ended December 31, 2022, remaining relatively stable compared to RMB42.0 million for the same period in 2021.

Gross profit was RMB101.3 million (US$14.7 million) for the three months ended December 31, 2022, representing a 3.9% decrease from RMB105.4 million for the same period in 2021. Gross margin was 71.2% for the three months ended December 31, 2022, compared to 71.5% of the same period in 2021. By channel, gross margin of central laboratory business was 75.7% for the three months ended December 31, 2022, compared to 76.7% during the same period in 2021; gross margin of in-hospital business was 63.5% for the three months ended December 31, 2022, compared to 65.9% during the same period in 2021; gross margin of pharma research and development services was 71.2% for the three months ended December 31, 2022, compared to 55.0% during the same period of 2021, primarily due to an increase in test volume of higher margin projects.

Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB110.4 million (US$16.0 million) for the three months ended December 31, 2022, representing a 2.8% increase from RMB107.4 million for the same period in 2021. Non-GAAP gross margin was 77.6% for the three months ended December 31, 2022, compared to 72.9% for the same period in 2021.

Operating expenses were RMB318.7 million (US$46.2 million) for the three months ended December 31, 2022, representing a 10.9% decrease from RMB357.5 million for the same period in 2021. The decrease was primarily driven by budget control measures and headcount reduction to improve the Company’s operating efficiency.

  • Research and development expenses were RMB100.8 million (US$14.6 million) for the three months ended December 31, 2022, representing a 10.6% decrease from RMB112.7 million for the same period in 2021, primarily due to (i) a decrease in the expenditure for early cancer detection research, and (ii) a decrease in research and development personnel’s staff cost, partially offset by an increase in amortized expense on share-based compensation to constantly motivate staff.
  • Selling and marketing expenses were RMB85.2 million (US$12.3 million) for the three months ended December 31, 2022, representing a 17.5% decrease from RMB103.2 million for the same period in 2021, primarily due to (i) a decrease in staff cost resulted from the reorganization of the selling department and improvement in operating efficiency; (ii) a decrease in amortized expense on share-based compensation; and (iii) a decrease in advertising and marketing fee.
  • General and administrative expenses were RMB132.7 million (US$19.2 million) for the three months ended December 31, 2022, representing a 6.3% decrease from RMB141.6 million for the same period in 2021, primarily due to (i) a decrease in general and administrative personnel’s staff cost; (ii) a decrease in allowance for credit loss in relation to accounts receivables; and (iii) an increase in depreciation expenses for new buildings.

Net loss was RMB216.2 million (US$31.4 million) for the three months ended December 31, 2022, compared to RMB251.1 million for the same period in 2021.

Cash, cash equivalents, restricted cash and short-term investments were RMB925.3 million (US$134.2 million) as of December 31, 2022.

Full Year 2022 Financial Results

Revenues were RMB563.2 million (US$81.7 million) for 2022, representing a 10.9% increase from RMB507.9 million for 2021.

  • Revenue generated from central laboratory business was RMB314.8 million (US$45.6 million) for 2022, remaining relatively stable compared to RMB319.4 million for 2021.
  • Revenue generated from in-hospital business was RMB175.3 million (US$25.4 million) for 2022, representing a 6.2% increase from RMB165.1 million for 2021, primarily due to (i) increased demand from existing hospitals and (ii) demand from eight new contracted partner hospitals added to the Company’s in-hospital channel in 2022.
  • Revenue generated from pharma research and development services was RMB73.2 million (US$10.6 million) for 2022, representing a 212.8% increase from RMB23.4 million for 2021, primarily attributable to increased development and testing services performed for our pharma customers.

Cost of revenues was RMB183.2 million (US$26.6 million) for 2022, representing a 27.5% increase from RMB143.7 million for 2021, primarily due to an increase in cost of revenues for our in-hospital business and pharma research and development services.

Gross profit was RMB380.0 million (US$55.1 million) for 2022, representing a 4.4% increase from RMB364.1 million for 2021. Gross margin decreased to 67.5% for 2022 from 71.7% for 2021.

Non-GAAP gross profit, which excludes depreciation and amortization expenses, was RMB411.0 million (US$59.6 million) for 2022, representing a 11.6% increase from RMB368.2 million for 2021. Non-GAAP gross margin was 73.0% for 2022, compared to 72.5% for 2021.

Operating expenses were RMB1,360.4 million (US$197.2 million) for 2022, representing a 17.2% increase from RMB1,161.2 million for 2021.

  • Research and development expenses were RMB421.9 million (US$61.2 million) for 2022, representing a 14.7% increase from RMB367.9 million for 2021, primarily due to (i) an increase in expenditure for early cancer detection research, (ii) an increase in depreciation expenses for new buildings; and (iii) an increase in amortized expense on share-based compensation.
  • Selling and marketing expenses were RMB370.3 million (US$53.7 million) for 2022, representing a 22.2% increase from RMB303.1 million for 2021, primarily due to (i) an increase in staff cost of sales and marketing personnel in anticipation of the commercialization of our early detection products and pharma research and development services; (ii) an increase in conference fee and marketing fees; and (iii) an increase in amortized expense on share-based compensation.
  • General and administrative expenses were RMB568.3 million (US$82.4 million) for 2022, representing a 15.9% increase from RMB490.3 million for 2021, primarily due to (i) an increase in depreciation expenses for new buildings, and (ii) an increase in allowance for credit loss in relation to accounts receivables; and (iii) an increase in amortized expense on share-based compensation.

Net loss was RMB971.2 million (US$140.8 million) for 2022, compared to RMB796.7 million for 2021.

2023 Financial Guidance

We currently expect our full year 2023 revenues to grow approximately 20% over 2022.

Silicon Valley Bank Event

The Company promptly transferred its cash deposits at Silicon Valley Bank to its accounts with other major financial institutions as a result of the Company’s regular risk assessment process. No loss was incurred to such deposits. We maintain bank accounts with a diversified set of financial institutions.

Conference Call Information

Burning Rock will host a conference call to discuss the fourth quarter and full year 2022 financial results at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Hong Kong time) on March 28, 2023.

Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers and unique registrant ID which would be provided upon registering.

PRE-REGISTER LINK: https://register.vevent.com/register/BI1cc3eb383ecf42c6969319f9e9cdd02c .

Additionally, a live and archived webcast of the conference call will also be available on the company’s investor relations website at http://ir.brbiotech.com or through link https://edge.media-server.com/mmc/p/tx2a7ju9 .

A replay of the webcast will be available for 12 months via the same link above.

About Burning Rock

Burning Rock Biotech Limited (NASDAQ: BNR and LSE: BNR), whose mission is to guard life via science, focuses on the application of next generation sequencing (NGS) technology in the field of precision oncology. Its business consists of i) NGS-based therapy selection testing for late-stage cancer patients, and ii) cancer early detection, which has moved beyond proof-of-concept R&D into the clinical validation stage.

For more information about Burning Rock, please visit: ir.brbiotech.com.

Safe Harbor Statement

This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Burning Rock may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Burning Rock’s beliefs and expectations, are forward-looking statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Burning Rock’s control. Forward-looking statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. All information provided in this press release is as of the date of this press release, and Burning Rock does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Non-GAAP Measures

In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP gross profit and non-GAAP gross margin, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP gross profit as gross profit excluding depreciation and amortization. The company defines non-GAAP gross margin as gross margin excluding depreciation and amortization.

The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. The company believe non-GAAP gross profit and non-GAAP gross margin excluding non-cash impact of depreciation and amortization reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons.

Contact: IR@brbiotech.com


Selected Operating Data

For the three months ended
March 31,
2021
June 30,
2021
September
30, 2021
December 31,
2021
March 31,
2022
June 30,
2022
September
30, 2022
December
31, 2022
Central Laboratory Channel:
Number of patients tested
7,716
8,155
7,808
8,235
7,743
8,060
7,989
6,419
Number of ordering physicians (1)
1,082
1,013
920
917
994
767
897
797
Number of ordering hospitals (2)
303
300
287
306
318
264
257
238

(1) Represents physicians who on average order at least one test from us every month during a relevant period in the central laboratory channel.
(2) Represents hospitals whose residing physicians who on average order at least one test from us every month during a relevant period in the central laboratory channel.

As of
March
31, 2021
June 30,
2021
September
30, 2021
December
31, 2021
March
31, 2022
June
30, 2022
September
30, 2022
December
31, 2022
In-hospital Channel:
Pipeline partner hospitals (1)
22
22
24
23
24
25
22
28
Contracted partner hospitals (2)
32
34
34
41
41
43
47
49
Total number of partner hospitals
54
56
58
64
65
68
69
77

(1) Refers to hospitals that are in the process of establishing in-hospital laboratories, laboratory equipment procurement or installation, staff training or pilot testing using the Company’s products.
(2) Refers to hospitals that have entered into contracts to purchase the Company’s products for use on a recurring basis in their respective in-hospital laboratories the Company helped them establish. Kit revenue is generated from contracted hospitals.


Selected Financial Data

For the three months ended
Revenues

March 31,
2021
June 30,
2021
September
30, 2021
December
31, 2021
March 31,
2022
June 30,
2022
September 30,
2022
December 31,
2022
(RMB in thousands)
Central laboratory channel
74,561
79,999
78,817
85,976
74,211
78,597
89,992
71,970
In-hospital channel
28,994
40,502
43,714
51,906
48,957
34,177
49,636
42,526
Pharma research and development channel
3,068
6,778
4,084
9,463
12,356
18,072
15,003
27,741
Total revenues
106,623
127,279
126,615
147,345
135,524
130,846
154,631
142,237


For the three months ended
Gross profit

March 31,
2021
June 30,
2021
September
30, 2021
December 31,
2021
March 31,
2022
June 30,
2022
September
30, 2022
December
31, 2022
(RMB in thousands)
Central laboratory channel
55,212
58,681
58,387
65,985
50,574
57,575
69,991
54,507
In-hospital channel
20,070
29,426
31,111
34,194
33,396
20,012
31,593
26,999
Pharma research and development channel
1,658
2,124
2,098
5,200
3,610
5,015
7,010
19,757
Total gross profit
76,940
90,231
91,596
105,379
87,580
82,602
108,594
101,263


For the three months ended
Share-based compensation expenses

March 31,
2021
June 30,
2021
September
30, 2021

December 31,
2021
March 31,
2022
June 30,
2022
September
30, 2022
December
31, 2022
(RMB in thousands)
Cost of revenues
339
406
267
492
365
441
481
496
Research and development expenses
22,404
20,825
(9,559
)
(4,033
)
12,299
11,923
13,978
14,673
Selling and marketing expenses
2,633
2,809
2,044
2,126
1,774
2,158
2,346
2,247
General and administrative expenses
59,382
59,369
60,803
62,126
65,715
62,615
61,041
74,232
Total share-based compensation expenses
84,758
83,409
53,555
60,711
80,153
77,137
77,846
91,648


Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)

For the three months ended
March 31,
2021
June 30,
2021
September 30, 2021
December 31,
2021
March 31, 2022
June 30, 2022
September 30, 2022
December 31, 2022
December 31, 2022
RMB
RMB
RMB
RMB
RMB
RMB
RMB
RMB
US$
Revenues
106,623
127,279
126,615
147,345
135,524
130,846
154,631
142,237
20,622
Cost of revenues
(29,683
)
(37,048
)
(35,019
)
(41,966
)
(47,944
)
(48,244
)
(46,037
)
(40,974
)
(5,940
)
Gross profit
76,940
90,231
91,596
105,379
87,580
82,602
108,594
101,263
14,682
Operating expenses:
Research and development expenses
(77,414
)
(108,071
)
(69,649
)
(112,724
)
(119,496
)
(92,112
)
(109,433
)
(100,827
)
(14,619
)
Selling and marketing expenses
(55,130
)
(68,058
)
(76,687
)
(103,221
)
(89,211
)
(105,634
)
(90,275
)
(85,174
)
(12,349
)
General and administrative expenses
(116,259
)
(116,130
)
(116,304
)
(141,563
)
(141,733
)
(150,316
)
(143,530
)
(132,705
)
(19,240
)
Total operating expenses
(248,803
)
(292,259
)
(262,640
)
(357,508
)
(350,440
)
(348,062
)
(343,238
)
(318,706
)
(46,208
)
Loss from operations
(171,863
)
(202,028
)
(171,044
)
(252,129
)
(262,860
)
(265,460
)
(234,644
)
(217,443
)
(31,526
)
Interest income
787
681
958
1,031
1,832
2,685
2,001
2,838
411
Interest expenses
(510
)
(565
)
(367
)
(94
)
119
(29
)
12
-
-
Other income (expense), net
118
433
20
(372
)
298
127
(189
)
(84
)
(12
)
Foreign exchange gain (loss), net
57
(560
)
380
(731
)
(777
)
624
1,337
365
53
Loss before income tax
(171,411
)
(202,039
)
(170,053
)
(252,295
)
(261,388
)
(262,053
)
(231,483
)
(214,324
)
(31,074
)
Income tax (expenses) benefits
-
(1,626
)
(424
)
1,151
-
(84
)
-
(1,901
)
(276
)
Net loss
(171,411
)
(203,665
)
(170,477
)
(251,144
)
(261,388
)
(262,137
)
(231,483
)
(216,225
)
(31,350
)
Net loss attributable to Burning Rock Biotech Limited’s shareholders
(171,411
)
(203,665
)
(170,477
)
(251,144
)
(261,388
)
(262,137
)
(231,483
)
(216,225
)
(31,350
)
Net loss attributable to ordinary shareholders
(171,411
)
(203,665
)
(170,477
)
(251,144
)
(261,388
)
(262,137
)
(231,483
)
(216,225
)
(31,350
)
Loss per share for class A and class B ordinary shares:
Class A ordinary shares - basic and diluted
(1.65
)
(1.96
)
(1.64
)
(2.40
)
(2.50
)
(2.50
)
(2.23
)
?2.11
?
?0.31
?
Class B ordinary shares - basic and diluted
(1.65
)
(1.96
)
(1.64
)
(2.40
)
(2.50
)
(2.50
)
(2.23
)
?2.11
?
?0.31
?
Weighted average shares outstanding used in loss per share computation:
Class A ordinary shares - basic and diluted
86,721,263
86,764,260
86,908,975
87,128,297
87,179,752
87,532,539
86,585,322
85,051,882
85,051,882
Class B ordinary shares - basic and diluted
17,324,848
17,324,848
17,324,848
17,324,848
17,324,848
17,324,848
17,324,848
17,324,848
17,324,848
Other comprehensive income (loss), net of tax of nil:
Foreign currency translation adjustments
14,080
(34,980
)
6,146
(24,726
)
(3,065
)
29,715
20,646
(5,950
)
(863
)
Total comprehensive loss
(157,331
)
(238,645
)
(164,331
)
(275,870
)
(264,453
)
(232,422
)
(210,837
)
(222,175
)
(32,213
)
Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders
(157,331
)
(238,645
)
(164,331
)
(275,870
)
(264,453
)
(232,422
)
(210,837
)
(222,175
)
(32,213
)


Burning Rock Biotech Limited

Unaudited Condensed Statements of Comprehensive Loss
(in thousands, except for number of shares and per share data)

For the year ended
December 31,
2021
December 31,
2022
December 31,
2022
RMB
RMB
US$
Revenues
507,862
563,238
81,662
Cost of revenues
(143,716
)
(183,199
)
(26,561
)
Gross profit
364,146
380,039
55,101
Operating expenses:
Research and development expenses
(367,858
)
(421,868
)
(61,165
)
Selling and marketing expenses
(303,096
)
(370,294
)
(53,688
)
General and administrative expenses
(490,256
)
(568,284
)
(82,393
)
Total operating expenses
(1,161,210
)
(1,360,446
)
(197,246
)
Loss from operations
(797,064
)
(980,407
)
(142,145
)
Interest income
3,457
9,356
1,356
Interest expenses
(1,536
)
102
15
Other income, net
199
152
22
Foreign exchange loss, net
(854
)
1,549
225
Loss before income tax
(795,798
)
(969,248
)
(140,527
)
Income tax expenses
(899
)
(1,985
)
(288
)
Net loss
(796,697
)
(971,233
)
(140,815
)
Net loss attributable to Burning Rock Biotech Limited’s shareholders
(796,697
)
(971,233
)
(140,815
)
Net loss attributable to ordinary shareholders
(796,697
)
(971,233
)
(140,815
)
Loss per share for class A and class B ordinary shares:
Class A ordinary shares - basic and diluted
(7.65
)
(9.35
)
(1.36
)
Class B ordinary shares - basic and diluted
(7.65
)
(9.35
)
(1.36
)
Weighted average shares outstanding used in loss per share computation:
Class A ordinary shares - basic and diluted
86,883,011
86,584,100
86,584,100
Class B ordinary shares - basic and diluted
17,324,848
17,324,848
17,324,848
Other comprehensive income (loss), net of tax of nil:
Foreign currency translation adjustments
(39,480
)
41,346
5,995
Total comprehensive loss
(836,177
)
(929,887
)
(134,820
)
Total comprehensive loss attributable to Burning Rock Biotech Limited’s shareholders
(836,177
)
(929,887
)
(134,820
)



Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets

(In thousands)

As of
December
31, 2021
December
31,
2022
December
31,
2022
RMB
RMB
US$
ASSETS
Current assets:
Cash and cash equivalents
1,431,317
905,451
131,278
Restricted cash
7,795
19,817
2,873
Short-term investments
63,757
-
-
Accounts receivable, net
92,197
109,954
15,942
Contract assets, net
42,391
41,757
6,054
Inventories, net
123,210
130,321
18,895
Prepayments and other current assets, net
60,279
51,462
7,462
Total current assets
1,820,946
1,258,762
182,504
Non-current assets:
Equity method investment
910
690
100
Convertible note receivable
-
5,105
740
Property and equipment, net
325,438
251,829
36,512
Operating right-of-use assets
81,007
48,205
6,989
Intangible assets, net
5,150
1,986
288
Other non-current assets
45,136
20,890
3,029
Total non-current assets
457,641
328,705
47,658
TOTAL ASSETS
2,278,587
1,587,467
230,162


Burning Rock Biotech Limited

Unaudited Condensed Consolidated Balance Sheets (Continued)

(in thousands)

As of
December 31,
2021

December 31,
2022
December 31,
2022
RMB
RMB
US$
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
63,080
50,947
7,387
Deferred revenue
142,871
147,633
21,405
Accrued liabilities and other current liabilities
127,892
173,832
25,203
Customer deposits
972
1,803
261
Short-term borrowing
2,370
-
-
Current portion of operating lease liabilities
34,999
37,236
5,399
Total current liabilities
372,184
411,451
59,655
Non-current liabilities:
Non-current portion of operating lease liabilities
49,316
13,551
1,965
Other non-current liabilities
11,776
4,124
598
Total non-current liabilities
61,092
17,675
2,563
TOTAL LIABILITIES
433,276
429,126
62,218

Shareholders’ equity:
Class A ordinary shares
116
117
17
Class B ordinary shares
21
21
3
Additional paid-in capital
4,280,956
4,582,790
664,442
Treasury stock
-
(58,919
)
(8,542
)
Accumulated deficits
(2,228,713
)
(3,199,946
)
(463,949
)
Accumulated other comprehensive loss
(207,069
)
(165,722
)
(24,027
)
Total shareholders’ equity
1,845,311
1,158,341
167,944
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
2,278,587
1,587,467
230,162


Burning Rock Biotech Limited

Unaudited Condensed Statements of Cash Flows

(in thousands)

For the three months ended
December 31,
2021
December 31,
2022
December 31,
2022
RMB
RMB
US$
Net cash used in operating activities
(112,349
)
(67,707
)
(9,817
)
Net cash used in investing activities
(66,970
)
(5,033
)
(730
)
Net cash used in financing activities
(6,781
)
(10,074
)
(1,461
)
Effect of exchange rate on cash, cash equivalents and restricted cash
(24,498
)
(5,924
)
(859
)
Net decrease in cash, cash equivalents and restricted cash
(210,598
)
(88,738
)
(12,867
)
Cash, cash equivalents and restricted cash at the beginning of period
1,649,710
1,014,006
147,018
Cash, cash equivalents and restricted cash at the end of period
1,439,112
925,268
134,151


For the year ended
December 31,
2021
December 31,
2022
December 31,
2022
RMB
RMB
US$
Net cash used in operating activities
(477,886
)
(456,808
)
(66,231
)
Net cash generated from (used in) investing activities
81,697
(7,463
)
(1,082
)
Net cash used in financing activities
(52,899
)
(86,238
)
(12,503
)
Effect of exchange rate on cash, cash equivalents and restricted cash
(37,006
)
36,665
5,316
Net decrease in cash, cash equivalents and restricted cash
(486,094
)
(513,844
)
(74,500
)
Cash, cash equivalents and restricted cash at the beginning of period
1,925,206
1,439,112
208,651
Cash, cash equivalents and restricted cash at the end of period
1,439,112
925,268
134,151



Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

For the three months ended
March 31,
2021
June 30,
2021
September
30, 2021
December 31,
2021
March 31,
2022
June 30,
2022
September
30, 2022
December
31, 2022
(RMB in thousands)
Gross profit:

Central laboratory channel
55,212
58,681
58,387
65,985
50,574
57,575
69,991
54,507
In-hospital channel
20,070
29,426
31,111
34,194
33,396
20,012
31,593
26,999
Pharma research and development channel
1,658
2,124
2,098
5,200
3,610
5,015
7,010
19,757
Total gross profit

76,940
90,231
91,596
105,379
87,580
82,602
108,594
101,263
Add: depreciation and amortization:
Central laboratory channel
117
284
1,254
995
2,553
2,545
3,138
3,609
In-hospital channel
79
113
109
130
93
1,428
2,479
2,449
Pharma research and development channel
10
40
19
856
2,493
4,327
2,805
3,065
Total depreciation and amortization included in cost of revenues
206
437
1,382
1,981
5,139
8,300
8,422
9,123
Non-GAAP gross profit?
Central laboratory channel
55,329
58,965
59,641
66,980
53,127
60,120
73,129
58,116
In-hospital channel
20,149
29,539
31,220
34,324
33,489
21,440
34,072
29,448
Pharma research and development channel
1,668
2,164
2,117
6,056
6,103
9,342
9,815
22,822
Total non-GAAP gross profit
77,146
90,668
92,978
107,360
92,719
90,902
117,016
110,386
Non-GAAP gross margin?
Central laboratory channel
74.2%
73.7%
75.7%
77.9%
71.6%
76.5%
81.3%
80.8%
In-hospital channel
69.5%
72.9%
71.4%
66.1%
68.4%
62.7%
68.6%
69.2%
Pharma research and development channel
54.4%
31.9%
51.8%
64.0%
49.4%
51.7%
65.4%
82.3%
Total non-GAAP gross margin
72.4 %
71.2 %
73.4 %
72.9 %
68.4 %
69.5 %
75.7 %
77.6 %



Burning Rock Biotech Limited

Reconciliations of GAAP and Non-GAAP Results

For the year ended
December 31,
2021

December 31,
2022
(RMB in thousands)
RMB
Gross profit:
Central laboratory channel
238,265
232,647
In-hospital channel
114,801
112,000
Pharma research and development channel
11,080
35,392
Total gross profit
364,146
380,039
Add: depreciation and amortization:
Central laboratory channel
2,650
11,845
In-hospital channel
431
6,449
Pharma research and development channel
925
12,690
Total depreciation and amortization included in cost of revenues
4,006
30,984
Non-GAAP gross profit?
Central laboratory channel
240,915
244,492
In-hospital channel
115,232
118,449
Pharma research and development channel
12,005
48,082
Total non-GAAP gross profit
368,152
411,023
Non-GAAP gross margin?
Central laboratory channel
75.4%
77.7%
In-hospital channel
69.8%
67.6%
Pharma research and development channel
51.3%
65.7%
Total non-GAAP gross margin
72.5 %
73.0 %

Stock Information

Company Name: Burning Rock Biotech Limited
Stock Symbol: BNR
Market: NASDAQ
Website: brbiotech.com

Menu

BNR BNR Quote BNR Short BNR News BNR Articles BNR Message Board
Get BNR Alerts

News, Short Squeeze, Breakout and More Instantly...