Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BFST - Business First Bancshares Inc. Announces Financial Results for Fiscal Year 2019 and Q4 2019


BFST - Business First Bancshares Inc. Announces Financial Results for Fiscal Year 2019 and Q4 2019

BATON ROUGE, La., Jan. 22, 2020 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, Baton Rouge, Louisiana, today announced its unaudited results for the year ended December 31, 2019, including net income of $23.8 million, or $1.74 per diluted share, increases of $9.7 million and $0.52, respectively, from the prior year. Core net income for the year ended December 31, 2019, which excludes noncore income and expenses, was $24.6 million, or $1.80 per diluted share, which reflects increases of $7.8 million and $0.35, respectively, from the prior year. 

 “2019 was a year of successful transition for our company,” said Jude Melville, president and CEO. “We rebranded, we opened new locations in growth markets, we solidified relationships from our two most recent acquisitions and we increased core earnings per share year-over-year by almost 25%, while growing organically at a healthy, well capitalized rate and maintaining sound asset quality. I really couldn’t have asked for more from our team over the past year and we take the field just as excited about our opportunities in 2020 as we are celebratory of the year we had in 2019.”

On January 22, 2020, Business First’s board of directors declared a quarterly dividend based upon financial performance for the fourth quarter in the amount of $0.10 per share, same as the prior quarter, to the common shareholders of record as of February 15, 2020. The dividend will be paid on February 28, 2020, or as soon thereafter as practicable.

Quarterly Highlights

  • Improved Credit Quality.  Ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets decreased from 0.70% and 0.64%, respectively, at September 30, 2019, to 0.53% and 0.58% at December 31, 2019. Nonperforming assets for the quarter ended December 31, 2019 were impacted by $566,000 in write-downs on other real estate owned properties; however, excluding this impact, credit quality still improved compared to prior quarter.
  • Loan Growth. Total loans held for investment at December 31, 2019, were $1.7 billion, an increase of $15.5 million compared to September 30, 2019. Loan growth was 3.7% (annualized) for the quarter ended December 31, 2019, and 11.9% for year ended December 31, 2019. Loan growth for the quarter was tempered due to higher than anticipated paydowns and delayed closings due to the holiday calendar.
  • Net Interest Margin and Spread. Net interest margin and spread were negatively impacted due to the federal funds rate cut of an additional 25 basis points during the quarter ended December 31, 2019.  Net interest margin and net interest spread were 4.08% and 3.65%, respectively, for the quarter ended December 31, 2019, compared to 4.10% and 3.66% for the quarter ended September 30, 2019. Excluding loan discount accretion, net interest margin and spread were 3.92% and 3.49%, respectively, for the quarter ended December 31, 2019, compared to 3.99% and 3.55% for the quarter ended September 30, 2019. 
  • Dallas Branch Network Expansion.  Business First opened its second full-service banking center in the Dallas, Texas metropolitan area in December 2019.

Financial Condition

December 31, 2019, Compared to September 30, 2019

Balance Sheet

As of December 31, 2019, Business First had total assets of $2.3 billion, total loans of $1.7 billion, total deposits of $1.8 billion and total shareholders’ equity of $285.1 million, compared to $2.2 billion, $1.7 billion, $1.7 billion and $280.3 million, respectively, as of September 30, 2019.

Total loans held for investment increased by $15.5 million compared to September 30, 2019, or 3.7% annualized, for the quarter ended December 31, 2019. Loan growth was tempered during the quarter due to higher than anticipated payoffs and delayed closings due to the holiday calendar.

Book value per common share was $21.47 at December 31, 2019, compared to $21.12 at September 30, 2019. Tangible book value per common share was $17.31 at December 31, 2019, compared to $16.96 at September 30, 2019.

Credit Quality

Nonperforming loans as a percentage of total loans held for investment decreased from 0.70% as of September 30, 2019, to 0.53% as of December 31, 2019. Nonperforming assets as a percentage of total assets decreased from 0.64% as of September 30, 2019, to 0.58% as of December 31, 2019. A portion of the decrease in nonperforming assets was associated with $566,000 in write-downs on other real estate owned properties during the quarter ended December 31, 2019.

December 31, 2019, Compared to December 31, 2018

Balance Sheet

As of December 31, 2019, Business First had total assets of $2.3 billion, total loans of $1.7 billion, total deposits of $1.8 billion and total shareholders’ equity of $285.1 million, compared to $2.1 billion, $1.5 billion, $1.7 billion and $260.1 million, respectively, as of December 31, 2018. The balance sheet increases were largely attributable to organic growth in loans and funding sources.

Book value per common share was $21.47 at December 31, 2019, compared to $19.68 at December 31, 2018. Tangible book value per common share was $17.31 at December 31, 2019, compared to $15.34 at December 31, 2018.

Credit Quality

Nonperforming loans as a percentage of total loans held for investment decreased from 0.89% as of December 31, 2018, to 0.53% as of December 31, 2019. Nonperforming assets as a percentage of total assets decreased from 0.74% as of December 31, 2018, to 0.58% as of December 31, 2019. The decreases were mainly attributable to improved credit quality in relation to the size of the loan portfolio and total assets of Business First.

Results of Operations

Fourth Quarter 2019 Compared to Third Quarter 2019

Net Income and Diluted Earnings Per Share

For the quarter ended December 31, 2019, net income was $5.8 million, or $0.42 per diluted share, compared to net income of $5.5 million, or $0.40 per diluted share, for the quarter ended September 30, 2019. The increase was largely attributable to additional interest and fee income on loans and a reduction in provision expense, offset by an adjustment to estimated income tax expense associated with the sale of the Mangham banking center and write-downs on other real estate owned properties.

Core net income, which excludes noncore income and expenses, for the quarter ended December 31, 2019, was $6.1 million, or $0.45 per diluted share, compared to core net income of $6.3 million, or $0.46 per diluted share, for the quarter ended September 30, 2019. Notable noncore events impacting earnings for the quarter ended December 31, 2019, included the incurrence of $125,000 in losses associated with the disposal of former bank premises and equipment in noninterest income related to the rebranding of b1BANK and a $216,000 adjustment to estimated income tax expense associated with the sale of the Mangham banking center, compared to $594,000 in losses associated with the disposal of former bank premises and equipment in noninterest income and $288,000 of acquisition-related expenses in noninterest expense for the quarter ended September 30, 2019.

Return on Assets and Equity

Return on average assets and equity, each on an annualized basis, increased to 1.04% and 8.18%, respectively, for the quarter ended December 31, 2019, compared to 1.02% and 7.93%, respectively, for the quarter ended September 30, 2019.  

As adjusted, core return on average assets and core return on average equity, each on an annualized basis, were 1.11% and 8.69%, respectively, for the quarter ended December 31, 2019, compared to 1.16% and 9.01%, respectively, for the quarter ended September 30, 2019.  

Interest Income

For the quarter ended December 31, 2019, net interest income totaled $20.6 million and net interest margin and net interest spread were 4.08% and 3.65%, respectively, compared to $20.3 million, 4.10% and 3.66% for the quarter ended September 30, 2019. 

Net interest margin and net interest spread (excluding loan discount accretion of $800,000) were 3.92% and 3.49%, respectively, for the quarter ended December 31, 2019, compared to 3.99% and 3.55% (excluding loan discount accretion of $544,000) for the quarter ended September 30, 2019. The ratios were negatively impacted by lower yielding loans due to the federal funds rate cut of 25 basis points at the end of October, offset by a reduction in cost of funds.

The average yield on the loan portfolio was 5.82% for the quarter ended December 31, 2019, compared to 5.87% for the quarter ended September 30, 2019. The average yield on total interest-earning assets was 5.28% for the quarter ended December 31, 2019, compared to 5.32% for the quarter ended September 30, 2019.

Interest Expense

For the quarter ended December 31, 2019, overall cost of funds (which includes noninterest-bearing deposits) decreased by four basis points, from 1.31% to 1.27%, compared to the quarter ended September 30, 2019. The decrease in cost of funds was largely attributable to an overall reduction in interest rates on Business First’s deposit offerings and increase in noninterest-bearing deposits, offset partially by an increase in interest rates on other borrowings.

Provision for Loan Losses

During the quarter ended December 31, 2019, Business First recorded a provision for loan losses of $192,000, compared to $479,000 for the quarter ended September 30, 2019. The reserve for the quarter ended December 31, 2019, was impacted by lower net loan growth.

Fourth Quarter 2019 Compared to Fourth Quarter 2018

Net Income and Diluted Earnings Per Share

For the quarter ended December 31, 2019, net income was $5.8 million, or $0.42 per diluted share, compared to net income of $3.4 million, or $0.28 per diluted share, for the quarter ended December 31, 2018. The increase in net income and diluted earnings per share resulted from the overall growth and improved efficiency of Business First over the past 12 months, mainly attributable to growth in net interest income and partially offset by increases in noninterest expenses and income taxes. Both the growth in net interest income and increase in noninterest expenses and income taxes were impacted by the acquisition of Richland State Bank which occurred in December 2018.

Core net income, which excludes noncore income and expenses, for the quarter ended December 31, 2019, was $6.1 million, or $0.45 per diluted share, compared to core net income of $4.7 million, or $0.38 per diluted share, for the quarter ended December 31, 2018. Notable noncore events impacting earnings for the quarter ended December 31, 2019, included the incurrence of $125,000 in losses associated with the disposal of former bank premises and equipment in noninterest income related to the rebranding of b1BANK and a $216,000 adjustment to estimated income tax expense associated with the sale of the Mangham banking center, compared to $2.1 million in noninterest expenses related to acquisition-related activities and $588,000 related to gains associated with former premises and equipment, investment and impaired loan sales for the quarter ended December 31, 2018.

Return on Assets and Equity

Return on average assets and return on average equity, each on an annualized basis, increased to 1.04% and 8.18%, respectively, for the quarter ended December 31, 2019, from 0.75% and 6.03%, respectively, for the quarter ended December 31, 2018.  

As adjusted, core return on average assets and core return on average equity, each on an annualized basis, were 1.11% and 8.69%, respectively, for the quarter ended December 31, 2019, compared to 1.03% and 8.23%, respectively, for the quarter ended December 31, 2018.  

Interest Income

For the quarter ended December 31, 2019, net interest income totaled $20.6 million and net interest margin and net interest spread were 4.08% and 3.65%, respectively, compared to $17.1 million, 4.07% and 3.70% for the quarter ended December 31, 2018.

Net interest margin and net interest spread (excluding loan discount accretion of $800,000) were 3.92% and 3.49%, respectively, for the quarter ended December 31, 2019, compared to 4.01% and 3.63% (excluding loan discount accretion of $283,000) for the quarter ended December 31, 2018. The reductions were largely attributable to the three federal funds rate cuts of 25 basis points which occurred throughout the second half of 2019.

The average yield on the loan portfolio was 5.82% for the quarter ended December 31, 2019, compared to 5.72% for the quarter ended December 31, 2018. The average yield on total interest-earning assets was 5.28% for the quarter ended December 31, 2019, compared to 5.13% for the quarter ended December 31, 2018.

Interest Expense

For the quarter ended December 31, 2019, overall cost of funds (which includes noninterest-bearing deposits) increased by 15 basis points, from 1.12% to 1.27%, compared to the quarter ended December 31, 2018. The increase was largely attributable to an overall increase in interest rates on interest-bearing deposits over the past 12 months and the issuance of subordinated debt in December 2018.

Provision for Loan Losses

During the quarter ended December 31, 2019, Business First recorded a provision for loan losses of $192,000, compared to $939,000 for the quarter ended December 31, 2018. The large provision for the quarter ended December 31, 2018 was attributable to a single loan.

About Business First Bancshares, Inc.

Business First Bancshares, Inc., through its banking subsidiary b1BANK, formerly known as Business First Bank, operates 26 banking centers in markets across Louisiana and in the Dallas, Texas area. b1BANK provides commercial and personal banking, treasury management and wealth solutions services to small to midsize businesses and their owners and employees. Visit www.b1BANK.com for more information. Business First’s common stock is traded on the NASDAQ Global Select Market under the symbol “BFST.”

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. These measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, impaired loan sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information

For additional information on Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission, or SEC, free of charge by using the SEC’s EDGAR service on the SEC’s website at www.sec.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of the Company. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 
 
Business First Bancshares, Inc.
 
Selected Financial Information
 
(Unaudited)
 
 
 
 
 
 
 
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
(Dollars in thousands)
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
Balance Sheet Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (HFI) to Deposits
 
95.97
%
 
97.77
%
 
96.46
%
 
90.93
%
 
88.15
%
 
Shareholders' Equity to Assets Ratio
 
12.54
%
 
12.62
%
 
12.88
%
 
12.81
%
 
12.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Receivable Held for Investment
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
390,398
 
$
415,163
 
$
411,256
 
$
389,855
 
$
363,640
 
 
Real Estate:
 
 
 
 
 
 
Construction and Land
 
244,181
 
 
220,524
 
 
227,102
 
 
211,888
 
 
211,054
 
 
Farmland
 
48,681
 
 
45,809
 
 
47,245
 
 
44,066
 
 
45,989
 
 
1-4 Family Residential
 
293,142
 
 
281,413
 
 
278,610
 
 
275,610
 
 
270,583
 
 
Multi-Family Residential
 
36,454
 
 
31,448
 
 
38,698
 
 
39,548
 
 
39,273
 
 
Nonfarm Nonresidential
 
612,608
 
 
620,427
 
 
561,149
 
 
550,103
 
 
518,660
 
 
Total Real Estate
 
1,235,066
 
 
1,199,621
 
 
1,152,804
 
 
1,121,215
 
 
1,085,559
 
 
Consumer
 
84,801
 
 
79,943
 
 
78,513
 
 
75,112
 
 
79,270
 
 
Total Loans
$
1,710,265
 
$
1,694,727
 
$
1,642,573
 
$
1,586,182
 
$
1,528,469
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, Beginning of Period
$
12,090
 
$
11,603
 
$
11,818
 
$
11,220
 
$
10,273
 
 
Charge-offs – Quarterly
 
(190
)
 
(13
)
 
(1,565
)
 
(57
)
 
(19
)
 
Recoveries – Quarterly
 
32
 
 
21
 
 
48
 
 
22
 
 
27
 
 
Provision for Loan Losses – Quarterly
 
192
 
 
479
 
 
1,302
 
 
633
 
 
939
 
 
Balance, End of Period
$
12,124
 
$
12,090
 
$
11,603
 
$
11,818
 
$
11,220
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses to Total Loans (HFI)
 
0.71
%
 
0.71
%
 
0.71
%
 
0.75
%
 
0.73
%
 
Net Charge-offs (Recoveries) to Average Total Loans
 
0.01
%
 
0.00
%
 
0.09
%
 
0.00
%
 
0.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans:
 
 
 
 
 
 
Nonaccrual Loans
$
8,977
 
$
11,577
 
$
9,363
 
$
13,183
 
$
11,691
 
 
Loans Past Due 90 Days or More
 
72
 
 
277
 
 
727
 
 
77
 
 
1,876
 
 
Total Nonperforming Loans
 
9,049
 
 
11,854
 
 
10,090
 
 
13,260
 
 
13,567
 
 
Other Nonperforming Assets:
 
 
 
 
 
 
Other Real Estate Owned
 
4,036
 
 
2,326
 
 
2,324
 
 
1,683
 
 
1,909
 
 
Other Nonperforming Assets
 
160
 
 
5
 
 
6
 
 
11
 
 
11
 
 
Total Other Nonperforming Assets
 
4,196
 
 
2,331
 
 
2,330
 
 
1,694
 
 
1,920
 
 
Total Nonperforming Assets
$
13,245
 
$
14,185
 
$
12,420
 
$
14,954
 
$
15,487
 
 
 
 
 
 
 
 
 
Nonperforming Loans to Total Loans (HFI)
 
0.53
%
 
0.70
%
 
0.61
%
 
0.84
%
 
0.89
%
 
Nonperforming Assets to Total Assets
 
0.58
%
 
0.64
%
 
0.58
%
 
0.71
%
 
0.74
%
 
 
 
 
 
 
 
 


 
 
Business First Bancshares, Inc.
 
Selected Financial Information
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
December 31,
December 31,
 
(Dollars in thousands, except per share data)
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings per Common Share
$
0.43
 
$
0.41
 
$
0.51
 
$
0.43
 
$
0.28
 
 
$
1.79
 
$
1.27
 
 
Diluted Earnings per Common Share
$
0.42
 
 
0.40
 
 
0.50
 
 
0.41
 
 
0.28
 
 
 
1.74
 
 
1.22
 
 
Dividends per Common Share
 
0.10
 
 
0.10
 
 
0.10
 
 
0.08
 
 
0.08
 
 
 
0.38
 
 
0.30
 
 
Book Value per Common Share
 
21.47
 
 
21.12
 
 
20.77
 
 
20.14
 
 
19.68
 
 
 
21.47
 
 
19.68
 
 
Tangible Book Value per Common Share (Non-GAAP)
 
17.31
 
 
16.96
 
 
16.60
 
 
15.86
 
 
15.34
 
 
 
17.31
 
 
15.34
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
13,277,968
 
 
13,315,351
 
 
13,361,482
 
 
13,287,560
 
 
12,099,659
 
 
 
13,310,577
 
 
11,124,585
 
 
Average Diluted Shares Outstanding
 
13,638,168
 
 
13,669,370
 
 
13,740,937
 
 
13,653,125
 
 
12,521,017
 
 
 
13,670,777
 
 
11,545,943
 
 
End of Period Common Shares Outstanding
 
13,279,363
 
 
13,274,823
 
 
13,361,482
 
 
13,361,482
 
 
13,213,280
 
 
 
13,279,363
 
 
13,213,280
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
1.04
%
 
1.02
%
 
1.30
%
 
1.09
%
 
0.75
%
 
 
1.11
%
 
0.84
%
 
Return on Average Equity
 
8.18
%
 
7.93
%
 
10.13
%
 
8.62
%
 
6.03
%
 
 
8.70
%
 
7.04
%
 
Net Interest Margin
 
4.08
%
 
4.10
%
 
4.19
%
 
4.01
%
 
4.07
%
 
 
4.10
%
 
4.02
%
 
Net Interest Spread
 
3.65
%
 
3.66
%
 
3.75
%
 
3.61
%
 
3.70
%
 
 
3.67
%
 
3.71
%
 
Efficiency Ratio (1)
 
66.50
%
 
67.16
%
 
59.85
%
 
64.35
%
 
73.51
%
 
 
64.37
%
 
71.78
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and Employee Benefits
$
9,025
 
$
8,793
 
$
8,756
 
$
8,552
 
$
7,444
 
 
$
35,126
 
$
27,862
 
 
Occupancy and Bank Premises
 
920
 
 
1,230
 
 
1,079
 
 
1,103
 
 
877
 
 
 
4,332
 
 
3,509
 
 
Depreciation and Amortization
 
588
 
 
645
 
 
633
 
 
628
 
 
484
 
 
 
2,494
 
 
1,730
 
 
Data Processing
 
477
 
 
380
 
 
576
 
 
616
 
 
397
 
 
 
2,049
 
 
1,557
 
 
FDIC Assessment Fees
 
(15
)
 
(105
)
 
248
 
 
150
 
 
276
 
 
 
278
 
 
1,221
 
 
Legal and Other Professional Fees
 
302
 
 
346
 
 
353
 
 
318
 
 
456
 
 
 
1,319
 
 
1,695
 
 
Advertising and Promotions
 
385
 
 
544
 
 
279
 
 
327
 
 
422
 
 
 
1,535
 
 
1,239
 
 
Utilities and Communications
 
316
 
 
397
 
 
323
 
 
298
 
 
238
 
 
 
1,334
 
 
1,073
 
 
Ad Valorem Shares Tax
 
388
 
 
345
 
 
345
 
 
345
 
 
170
 
 
 
1,423
 
 
1,135
 
 
Directors' Fees
 
119
 
 
121
 
 
125
 
 
205
 
 
92
 
 
 
570
 
 
436
 
 
Other Real Estate Owned Expenses and Write-Downs
 
632
 
 
19
 
 
72
 
 
27
 
 
-
 
 
 
750
 
 
9
 
 
Merger and Conversion-Related Expenses
 
(1
)
 
350
 
 
235
 
 
(254
)
 
1,959
 
 
 
330
 
 
3,024
 
 
Other
 
2,067
 
 
1,813
 
 
1,553
 
 
1,475
 
 
1,594
 
 
 
6,908
 
 
5,758
 
 
Total Other Expenses
$
15,203
 
$
14,878
 
$
14,577
 
$
13,790
 
$
14,409
 
 
$
58,448
 
$
50,248
 
 
 
 
 
 
 
 
 
 
 
 
(1) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.
 
 
 
 
 
 
 
 
 
 
 
 



 
 
Business First Bancshares, Inc.
 
Consolidated Balance Sheets
 
(Unaudited)
 
 
 
 
 
 
 
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
(Dollars in thousands)
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
89,371
 
$
63,356
 
$
64,043
 
$
52,606
 
$
96,072
 
 
Federal Funds Sold
 
61,372
 
 
43,705
 
 
20,809
 
 
30,093
 
 
41,836
 
 
Securities Available for Sale, at Fair Values
 
278,193
 
 
288,231
 
 
294,981
 
 
304,122
 
 
309,516
 
 
Mortgage Loans Held for Sale
 
251
 
 
256
 
 
443
 
 
753
 
 
58
 
 
Loans and Lease Receivable
 
1,710,265
 
 
1,694,727
 
 
1,642,573
 
 
1,586,182
 
 
1,528,469
 
 
Allowance for Loan Losses
 
(12,124
)
 
(12,090
)
 
(11,603
)
 
(11,818
)
 
(11,220
)
 
Net Loans and Lease Receivable
 
1,698,141
 
 
1,682,637
 
 
1,630,970
 
 
1,574,364
 
 
1,517,249
 
 
Premises and Equipment, Net
 
29,280
 
 
27,092
 
 
27,577
 
 
27,014
 
 
15,114
 
 
Accrued Interest Receivable
 
8,025
 
 
7,513
 
 
7,957
 
 
7,054
 
 
8,223
 
 
Other Equity Securities
 
12,565
 
 
12,697
 
 
11,717
 
 
8,508
 
 
9,282
 
 
Other Real Estate Owned
 
4,036
 
 
2,326
 
 
2,324
 
 
1,683
 
 
1,909
 
 
Cash Value of Life Insurance
 
32,568
 
 
32,398
 
 
32,223
 
 
32,050
 
 
31,882
 
 
Deferred Taxes, Net
 
2,145
 
 
2,674
 
 
2,527
 
 
3,077
 
 
3,848
 
 
Goodwill
 
48,495
 
 
48,333
 
 
48,503
 
 
49,534
 
 
49,488
 
 
Core Deposit Intangible
 
6,694
 
 
6,916
 
 
7,139
 
 
7,655
 
 
7,885
 
 
Other Assets
 
2,699
 
 
2,706
 
 
2,395
 
 
2,887
 
 
2,534
 
 
 
 
 
 
 
 
 
Total Assets
$
2,273,835
 
$
2,220,840
 
$
2,153,608
 
$
2,101,400
 
$
2,094,896
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-Bearing
$
398,847
 
$
406,146
 
$
394,848
 
$
396,775
 
$
382,354
 
 
Interest-Bearing
 
1,383,163
 
 
1,327,244
 
 
1,308,054
 
 
1,347,608
 
 
1,351,580
 
 
Total Deposits
 
1,782,010
 
 
1,733,390
 
 
1,702,902
 
 
1,744,383
 
 
1,733,934
 
 
 
 
 
 
 
 
 
Securities Sold Under Agreements to Repurchase
 
67,989
 
 
31,037
 
 
16,096
 
 
11,070
 
 
12,229
 
 
Subordinated Debt
 
25,000
 
 
25,000
 
 
25,000
 
 
25,000
 
 
25,000
 
 
Federal Home Loan Bank Borrowings
 
93,000
 
 
128,000
 
 
108,000
 
 
30,000
 
 
55,000
 
 
Accrued Interest Payable
 
1,533
 
 
1,837
 
 
1,924
 
 
2,039
 
 
1,374
 
 
Other Liabilities
 
19,206
 
 
21,236
 
 
22,217
 
 
19,764
 
 
7,301
 
 
 
 
 
 
 
 
 
Total Liabilities
 
1,988,738
 
 
1,940,500
 
 
1,876,139
 
 
1,832,256
 
 
1,834,838
 
 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
13,279
 
 
13,275
 
 
13,361
 
 
13,361
 
 
13,213
 
 
Additional Paid-In Capital
 
212,505
 
 
212,104
 
 
213,823
 
 
213,537
 
 
212,332
 
 
Retained Earnings
 
56,700
 
 
52,265
 
 
48,087
 
 
42,576
 
 
37,982
 
 
Accumulated Other Comprehensive Loss
 
2,613
 
 
2,696
 
 
2,198
 
 
(330
)
 
(3,469
)
 
 
 
 
 
 
 
 
Total Shareholders' Equity
 
285,097
 
 
280,340
 
 
277,469
 
 
269,144
 
 
260,058
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,273,835
 
$
2,220,840
 
$
2,153,608
 
$
2,101,400
 
$
2,094,896
 
 
 
 
 
 
 
 
 



 
 
Business First Bancshares, Inc.
 
Consolidated Statements of Income
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
 
Year Ended
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
December 31,
December 31,
 
(Dollars in thousands)
 2019
 2019
 2019
 2019
 2018
 
 2019
 2018
 
 
 
 
 
 
 
 
 
 
 
Interest Income:
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
24,732
$
24,408
$
23,870
$
22,423
$
19,778
 
$
95,433
$
69,780
 
Interest and Dividends on Securities
 
1,739
 
1,783
 
1,829
 
1,874
 
1,611
 
 
7,225
 
5,834
 
Interest on Federal Funds Sold and Due From Banks
 
193
 
129
 
197
 
290
 
164
 
 
809
 
581
 
Total Interest Income
 
26,664
 
26,320
 
25,896
 
24,587
 
21,553
 
 
103,467
 
76,195
 
 
 
 
 
 
 
 
 
 
 
Interest Expense:
 
 
 
 
 
 
 
 
 
Interest on Deposits
 
4,908
 
5,050
 
5,038
 
4,757
 
3,853
 
 
19,753
 
11,833
 
Interest on Borrowings
 
1,129
 
1,012
 
665
 
710
 
583
 
 
3,516
 
2,133
 
Total Interest Expense
 
6,037
 
6,062
 
5,703
 
5,467
 
4,436
 
 
23,269
 
13,966
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
 
20,627
 
20,258
 
20,193
 
19,120
 
17,117
 
 
80,198
 
62,229
 
 
 
 
 
 
 
 
 
 
 
Provision for Loan Losses
 
192
 
479
 
1,302
 
633
 
939
 
 
2,606
 
2,390
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income After Provision for Loan Losses
 
20,435
 
19,779
 
18,891
 
18,487
 
16,178
 
 
77,592
 
59,839
 
 
 
 
 
 
 
 
 
 
 
Other Income:
 
 
 
 
 
 
 
 
 
Service Charges on Deposit Accounts
 
1,028
 
1,035
 
1,034
 
938
 
869
 
 
4,035
 
2,810
 
Gain (Loss) on Sales of Securities
 
22
 
26
 
58
 
-
 
7
 
 
106
 
7
 
Other Income
 
1,206
 
861
 
3,127
 
1,373
 
1,615
 
 
6,567
 
4,962
 
Total Other Income
 
2,256
 
1,922
 
4,219
 
2,311
 
2,491
 
 
10,708
 
7,779
 
 
 
 
 
 
 
 
 
 
 
Other Expenses:
 
 
 
 
 
 
 
 
 
Salaries and Employee Benefits
 
9,025
 
8,793
 
8,756
 
8,552
 
7,444
 
 
35,126
 
27,862
 
Occupancy and Equipment Expense
 
1,715
 
2,135
 
1,884
 
1,894
 
1,523
 
 
7,628
 
5,865
 
Other Expenses
 
4,463
 
3,950
 
3,937
 
3,344
 
5,442
 
 
15,694
 
16,521
 
Total Other Expenses
 
15,203
 
14,878
 
14,577
 
13,790
 
14,409
 
 
58,448
 
50,248
 
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
 
7,488
 
6,823
 
8,533
 
7,008
 
4,260
-
 
29,852
 
17,370
 
 
 
 
 
 
 
 
 
 
 
Provision for Income Taxes
 
1,729
 
1,312
 
1,690
 
1,349
 
815
 
 
6,080
 
3,279
 
 
 
 
 
 
 
 
 
 
 
Net Income
$
5,759
$
5,511
$
6,843
$
5,659
$
3,445
 
$
23,772
$
14,091
 
 
 
 
 
 
 
 
 
 
 



 
 
Business First Bancshares, Inc.
 
Consolidated Net Interest Margin
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
December 31, 2019
 
September 30, 2019
 
December 31, 2018
 
 
Average
 
 
 
Average
 
 
 
Average
 
 
 
 
Outstanding
Interest Earned /
Average
 
Outstanding
Interest Earned /
Average
 
Outstanding
Interest Earned /
Average
 
(Dollars in thousands)
Balance
Interest Paid
Yield / Rate
 
Balance
Interest Paid
Yield / Rate
 
Balance
Interest Paid
Yield / Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
$
1,698,947
 
$
24,732
5.82
%
 
$
1,664,283
 
$
24,408
5.87
%
 
$
1,383,526
 
$
19,778
5.72
%
 
Securities Available for Sale
 
290,034
 
 
1,739
2.40
%
 
 
297,121
 
 
1,783
2.40
%
 
 
270,511
 
 
1,611
2.38
%
 
Interest-Bearing Deposit in Other Banks
 
31,648
 
 
193
2.44
%
 
 
16,070
 
 
129
3.21
%
 
 
27,203
 
 
164
2.41
%
 
Total Interest-Earning Assets
 
2,020,629
 
 
26,664
5.28
%
 
 
1,977,474
 
 
26,320
5.32
%
 
 
1,681,240
 
 
21,553
5.13
%
 
Allowance for Loan Losses
 
(12,174
)
 
 
 
 
(11,783
)
 
 
 
 
(10,451
)
 
 
 
Noninterest-Earning Assets
 
200,727
 
 
 
 
 
191,068
 
 
 
 
 
156,809
 
 
 
 
Total Assets
$
2,209,182
 
$
26,664
 
 
$
2,156,759
 
$
26,320
 
 
$
1,827,598
 
$
21,553
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits
$
1,295,791
 
$
4,908
1.52
%
 
$
1,300,740
 
$
5,050
1.55
%
 
$
1,138,786
 
$
3,853
1.35
%
 
Subordinated Debt
 
25,000
 
 
422
6.75
%
 
 
25,000
 
 
422
6.75
%
 
 
8,333
 
 
69
3.31
%
 
Advances from Federal Home Loan Bank ("FHLB")
 
96,763
 
 
516
2.13
%
 
 
105,588
 
 
560
2.12
%
 
 
82,419
 
 
462
2.24
%
 
Other Borrowings
 
67,087
 
 
191
1.14
%
 
 
23,718
 
 
30
0.51
%
 
 
11,466
 
 
52
1.81
%
 
Total Interest-Bearing Liabilities
 
1,484,641
 
 
6,037
1.63
%
 
 
1,455,046
 
 
6,062
1.67
%
 
 
1,241,004
 
 
4,436
1.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Deposits
$
419,231
 
 
 
 
 
398,748
 
 
 
 
 
349,915
 
 
 
 
Other Liabilities
 
23,721
 
 
 
 
 
24,937
 
 
 
 
 
8,183
 
 
 
 
Total Noninterest-Bearing Liabilities
 
442,952
 
 
 
 
 
423,685
 
 
 
 
 
358,098
 
 
 
 
Shareholders' Equity
 
281,589
 
 
 
 
 
278,028
 
 
 
 
 
228,496
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,209,182
 
 
 
 
$
2,156,759
 
 
 
 
$
1,827,598
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Spread
 
 
3.65
%
 
 
 
3.66
%
 
 
 
3.70
%
 
Net Interest Income
 
$
20,627
 
 
 
$
20,258
 
 
 
$
17,117
 
 
Net Interest Margin
 
 
4.08
%
 
 
 
4.10
%
 
 
 
4.07
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Overall Cost of Funds
 
 
1.27
%
 
 
 
1.31
%
 
 
 
1.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing a 30/360 day count convention.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



 
 
 
Business First Bancshares, Inc.
 
 
Consolidated Net Interest Margin
 
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31,
 
 
 
 2019 
 
 2018 
 
 
 
Average
 
 
 
Average
 
 
 
 
 
Outstanding
Interest Earned /
Average
 
Outstanding
Interest Earned /
Average
 
 
(Dollars in thousands)
Balance
Interest Paid
Yield / Rate
 
Balance
Interest Paid
Yield / Rate
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets
 
 
 
 
 
 
 
 
 
Total Loans
$
1,628,803
 
$
95,433
5.86
%
 
$
1,258,178
 
$
69,780
5.55
%
 
 
Securities Available for Sale
 
300,038
 
 
7,225
2.41
%
 
 
258,153
 
 
5,834
2.26
%
 
 
Interest-Bearing Deposit in Other Banks
 
27,878
 
 
809
2.90
%
 
 
31,475
 
 
581
1.85
%
 
 
Total Interest-Earning Assets
 
1,956,719
 
 
103,467
5.29
%
 
 
1,547,806
 
 
76,195
4.92
%
 
 
Allowance for Loan Losses
 
(11,762
)
 
 
 
 
(9,749
)
 
 
 
 
Noninterest-Earning Assets
 
191,124
 
 
 
 
 
144,120
 
 
 
 
 
Total Assets
$
2,136,081
 
$
103,467
 
 
$
1,682,177
 
$
76,195
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits
$
1,316,896
 
$
19,753
1.50
%
 
$
1,051,932
 
$
11,833
1.12
%
 
 
Subordinated Debt
 
25,000
 
 
1,688
6.75
%
 
 
2,083
 
 
69
3.31
%
 
 
Advances from Federal Home Loan Bank ("FHLB")
 
69,183
 
 
1,581
2.29
%
 
 
84,187
 
 
1,849
2.20
%
 
 
Other Borrowings
 
29,419
 
 
247
0.84
%
 
 
17,766
 
 
215
1.21
%
 
 
Total Interest-Bearing Liabilities
 
1,440,498
 
 
23,269
1.62
%
 
 
1,155,968
 
 
13,966
1.21
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Deposits
 
402,147
 
 
 
 
 
319,623
 
 
 
 
 
Other Liabilities
 
20,231
 
 
 
 
 
6,393
 
 
 
 
 
Total Noninterest-Bearing Liabilities
 
422,378
 
 
 
 
 
326,016
 
 
 
 
 
Shareholders' Equity
 
273,205
 
 
 
 
 
200,193
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,136,081
 
 
 
 
$
1,682,177
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Spread
 
 
3.67
%
 
 
 
3.71
%
 
 
Net Interest Income
 
$
80,198
 
 
 
$
62,229
 
 
 
Net Interest Margin
 
 
4.10
%
 
 
 
4.02
%
 
 
 
 
 
 
 
 
 
 
 
 
Overall Cost of Funds
 
 
1.26
%
 
 
 
0.95
%
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing a 30/360 day count convention.
 
 
 
 
 
 
 
 
 
 
 



 
 
Business First Bancshares, Inc.
 
Non-GAAP Measures
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
(Dollars in thousands, except per share data)
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
Tangible Common Equity
 
 
 
 
 
 
Total Shareholders' Equity
$
285,097
 
$
280,340
 
$
277,469
 
$
269,144
 
$
260,058
 
 
Adjustments:
 
 
 
 
 
 
Goodwill
 
(48,495
)
 
(48,333
)
 
(48,503
)
 
(49,534
)
 
(49,488
)
 
Core Deposit Intangible
 
(6,694
)
 
(6,916
)
 
(7,139
)
 
(7,655
)
 
(7,885
)
 
Total Tangible Common Equity
$
229,908
 
$
225,091
 
$
221,827
 
$
211,955
 
$
202,685
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible Assets
 
 
 
 
 
 
Total Assets
$
2,273,835
 
$
2,220,840
 
$
2,153,608
 
$
2,101,400
 
$
2,094,896
 
 
Adjustments:
 
 
 
 
 
 
Goodwill
 
(48,495
)
 
(48,333
)
 
(48,503
)
 
(49,534
)
 
(49,488
)
 
Core Deposit Intangible
 
(6,694
)
 
(6,916
)
 
(7,139
)
 
(7,655
)
 
(7,885
)
 
Total Tangible Assets
$
2,218,646
 
$
2,165,591
 
$
2,097,966
 
$
2,044,211
 
$
2,037,523
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Shares Outstanding
 
13,279,363
 
 
13,274,823
 
 
13,361,482
 
 
13,361,482
 
 
13,213,280
 
 
Book Value per Common Share
$
21.47
 
$
21.12
 
$
20.77
 
$
20.14
 
$
19.68
 
 
Tangible Book Value per Common Share
$
17.31
 
$
16.96
 
$
16.60
 
$
15.86
 
$
15.34
 
 
Common Equity to Total Assets
 
12.54
%
 
12.62
%
 
12.88
%
 
12.81
%
 
12.41
%
 
Tangible Common Equity to Tangible Assets
 
10.36
%
 
10.39
%
 
10.57
%
 
10.37
%
 
9.95
%
 
 
 
 
 
 
 
 


 
 
Business First Bancshares, Inc.
 
Non-GAAP Measures
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
 
December 31,
September 30,
June 30,
March 31,
December 31,
 
December 31,
December 31,
 
(Dollars in thousands, except per share data)
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
Core Net Income
 
 
 
 
 
 
 
 
 
Net Income
$
5,759
 
$
5,511
 
$
6,843
 
$
5,659
 
$
3,445
 
 
$
23,772
 
$
14,091
 
 
Adjustments: (1)
 
 
 
 
 
 
 
 
 
Noninterest Income
 
 
 
 
 
 
 
 
 
Sale of Impaired Credit
 
-
 
 
-
 
 
(91
)
 
-
 
 
(87
)
 
 
(91
)
 
(87
)
 
Tax Impact
 
-
 
 
-
 
 
19
 
 
-
 
 
18
 
 
 
19
 
 
18
 
 
(Gains) Losses on Former Bank Premises and Equipment
 
125
 
 
594
 
 
-
 
 
-
 
 
(494
)
 
 
719
 
 
(355
)
 
Tax Impact
 
(26
)
 
(125
)
 
-
 
 
-
 
 
104
 
 
 
(151
)
 
75
 
 
(Gains) Losses on Sale of Securities
 
(22
)
 
(26
)
 
(58
)
 
-
 
 
(7
)
 
 
(106
)
 
(7
)
 
Tax Impact
 
5
 
 
5
 
 
12
 
 
-
 
 
1
 
 
 
22
 
 
1
 
 
(Gains) Losses on Sale of Banking Center
 
-
 
 
12
 
 
(593
)
 
-
 
 
-
 
 
 
(581
)
 
-
 
 
Tax Impact
 
216
 
 
(3
)
 
125
 
 
-
 
 
-
 
 
 
338
 
 
-
 
 
Noninterest Expense
 
 
 
 
 
 
 
 
 
Early Lease Termination Penalty
 
-
 
 
87
 
 
-
 
 
-
 
 
-
 
 
 
87
 
 
-
 
 
Tax Impact
 
-
 
 
(18
)
 
-
 
 
-
 
 
-
 
 
 
(18
)
 
-
 
 
Employee Share Awards – NASDAQ Listing
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
-
 
 
118
 
 
Tax Impact
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
-
 
 
(25
)
 
Acquisition-Related Expenses (2)
 
76
 
 
288
 
 
436
 
 
(50
)
 
2,132
 
 
 
750
 
 
3,568
 
 
Tax Impact
 
(11
)
 
(60
)
 
(91
)
 
16
 
 
(410
)
 
 
(147
)
 
(623
)
 
Core Net Income
$
6,121
 
$
6,265
 
$
6,602
 
$
5,625
 
$
4,702
 
 
$
24,614
 
$
16,774
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
13,277,968
 
 
13,315,351
 
 
13,361,482
 
 
13,287,560
 
 
12,099,659
 
 
 
13,310,577
 
 
11,124,585
 
 
Average Diluted Shares Outstanding
 
13,638,168
 
 
13,669,370
 
 
13,740,937
 
 
13,653,125
 
 
12,521,017
 
 
 
13,670,777
 
 
11,545,943
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per Share - Basic
$
0.43
 
$
0.41
 
$
0.51
 
$
0.43
 
$
0.28
 
 
$
1.79
 
$
1.27
 
 
Earnings per Share - Diluted
$
0.42
 
$
0.40
 
$
0.50
 
$
0.41
 
$
0.28
 
 
$
1.74
 
$
1.22
 
 
Core Earnings per Share – Basic
$
0.46
 
$
0.47
 
$
0.49
 
$
0.42
 
$
0.39
 
 
$
1.85
 
$
1.51
 
 
Core Earnings per Share – Diluted
$
0.45
 
$
0.46
 
$
0.48
 
$
0.41
 
$
0.38
 
 
$
1.80
 
$
1.45
 
 
 
 
 
 
 
 
 
 
 
 
Total Quarterly/Year-to-Date Average Assets
$
2,209,182
 
$
2,156,759
 
$
2,102,692
 
$
2,075,683
 
$
1,827,598
 
 
$
2,136,081
 
$
1,682,177
 
 
Total Quarterly/Year-to-Date Average Equity
$
281,589
 
$
278,028
 
$
270,262
 
$
262,681
 
$
228,496
 
 
$
273,205
 
$
200,193
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
1.04
%
 
1.02
%
 
1.30
%
 
1.09
%
 
0.75
%
 
 
1.11
%
 
0.84
%
 
Return on Average Equity
 
8.18
%
 
7.93
%
 
10.13
%
 
8.62
%
 
6.03
%
 
 
8.70
%
 
7.04
%
 
Core Return on Average Assets
 
1.11
%
 
1.16
%
 
1.26
%
 
1.08
%
 
1.03
%
 
 
1.15
%
 
1.00
%
 
Core Return on Average Equity
 
8.69
%
 
9.01
%
 
9.77
%
 
8.57
%
 
8.23
%
 
 
9.01
%
 
8.38
%
 
 
 
 
 
 
 
 
 
 
 
Core Efficiency Ratio
 
 
 
 
 
 
 
 
 
Noninterest Expense
 
15,203
 
 
14,878
 
 
14,577
 
 
13,790
 
 
14,409
 
 
 
58,448
 
 
50,248
 
 
Core Adjustments
 
(76
)
 
(375
)
 
(436
)
 
50
 
 
(2,132
)
 
 
(837
)
 
(3,686
)
 
Net Interest and Noninterest Income (3)
 
22,861
 
 
22,154
 
 
24,354
 
 
21,431
 
 
19,601
 
 
 
90,800
 
 
70,001
 
 
Core Adjustments
 
125
 
 
606
 
 
(684
)
 
-
 
 
(581
)
 
 
47
 
 
(442
)
 
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio
 
66.50
%
 
67.16
%
 
59.85
%
 
64.35
%
 
73.51
%
 
 
64.37
%
 
71.78
%
 
Core Efficiency Ratio
 
65.81
%
 
63.72
%
 
59.74
%
 
64.58
%
 
64.55
%
 
 
63.42
%
 
66.94
%
 
 
 
 
 
 
 
 
 
 
 
Net Interest Income
 
 
 
 
 
 
 
 
 
Net Interest Income
$
20,627
 
$
20,258
 
$
20,193
 
$
19,120
 
$
17,117
 
 
$
80,198
 
$
62,229
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
Loan Discount Accretion
 
(800
)
 
(544
)
 
(826
)
 
(432
)
 
(283
)
 
 
(2,602
)
 
(1,278
)
 
Net Interest Income Excluding Loan Discount Accretion
$
19,827
 
$
19,714
 
$
19,367
 
$
18,688
 
$
16,834
 
 
$
77,596
 
$
60,951
 
 
 
 
 
 
 
 
 
 
 
 
Total Average Interest-Earnings Assets
$
2,020,629
 
$
1,977,474
 
$
1,929,035
 
$
1,904,870
 
$
1,681,240
 
 
$
1,956,719
 
$
1,547,806
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (4)
 
4.08
%
 
4.10
%
 
4.19
%
 
4.01
%
 
4.07
%
 
 
4.10
%
 
4.02
%
 
Net Interest Margin Excluding Loan Discount Accretion (4)
 
3.92
%
 
3.99
%
 
4.02
%
 
3.92
%
 
4.01
%
 
 
3.97
%
 
3.94
%
 
Net Interest Spread
 
3.65
%
 
3.66
%
 
3.75
%
 
3.61
%
 
3.70
%
 
 
3.67
%
 
3.71
%
 
Net Interest Spread Excluding Loan Discount Accretion
 
3.49
%
 
3.55
%
 
3.58
%
 
3.52
%
 
3.63
%
 
 
3.54
%
 
3.63
%
 
 
 
 
 
 
 
 
 
 
 
(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21% for 2019 and 2018. These rates approximated the marginal tax rates. 
(2) Includes merger and conversion-related expenses and salary and employee benefits. 
(3) Excludes gains/losses on sales of securities. 
(4) Calculated utilizing a 30/360 day count convention. 
 

Misty Albrecht
b1BANK
225.286.7879
Misty.Albrecht@b1BANK.com

Stock Information

Company Name: Business First Bancshares Inc.
Stock Symbol: BFST
Market: NASDAQ
Website: b1bank.com

Menu

BFST BFST Quote BFST Short BFST News BFST Articles BFST Message Board
Get BFST Alerts

News, Short Squeeze, Breakout and More Instantly...