Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BFST - Business First Bancshares Inc. Announces Financial Results for Q1 2020


BFST - Business First Bancshares Inc. Announces Financial Results for Q1 2020

BATON ROUGE, La., April 28, 2020 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, Baton Rouge, Louisiana, today announced its unaudited results for the quarter ended March 31, 2020, including net income of $4.5 million, or $0.34 per diluted share, decreases of $1.2 million and $0.07, respectively, from the quarter ended March 31, 2019. On a non-GAAP basis, core net income for the quarter ended March 31, 2020, which excludes noncore income and expenses, was $5.0 million, or $0.37 per diluted share, decreases of $655,000 and $0.04, respectively, from the quarter ended March 31, 2019. Both net income and diluted earnings per share were adversely impacted for the quarter ended March 31, 2020, by additional provision for loan losses related to the expected impact of the COVID-19 pandemic.

In response to the COVID-19 pandemic, Business First proactively assisted, and continues to assist, customers by deferring principal and/or interest payments on approximately 1,000 loans with an outstanding balance of $468 million as of April 19, 2020.  Additionally, through April 19, 2020, Business First approved $250 million of Small Business Administration (SBA) Payroll Protection Program (PPP) loans for approximately 1050 applicants.

“2020 opened with a sense of optimism. Our organization achieved solid growth in quality assets, continued to aggregate talented employees and announced a transformative acquisition,” said Jude Melville, president and CEO. “Clearly the end of the first quarter of this new year has been unexpected. While the foreseeable future is challenging, we also know the positives with which we started the year—strong relationships with clients, talented employees, a deeper, more liquid balance sheet-- will ultimately enable us to contribute to our region’s recovery.”

On April 23, 2020, Business First’s board of directors declared a quarterly dividend based upon financial performance for the first quarter in the amount of $0.10 per share, same as the prior quarter, to the common shareholders of record as of May 15, 2020. The dividend will be paid on May 31, 2020, or as soon thereafter as practicable.

Quarterly Highlights

  • Stable Credit Quality. Ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets increased from 0.53% and 0.58%, respectively, at December 31, 2019, to 0.57% and 0.59% at March 31, 2020. The increase in the nonperforming loan ratio was impacted by a single commercial loan becoming past due 90 days or more. 
  • Stable Net Interest Margin and Spread. Net interest margin and spread were impacted due to the federal funds rate cuts of 150 basis points during the month of March 2020 and one less day for the quarter ended March 31, 2020, offset by loan growth early in the quarter and a reduction in cost of funds compared to the quarter ended December 31, 2019. Net interest margin and net interest spread were 3.93% and 3.55%, respectively, for the quarter ended March 31, 2020, compared to 4.08% and 3.65% for the quarter ended December 31, 2019. Excluding loan discount accretion, net interest margin and spread were 3.88% and 3.49%, respectively, for the quarter ended March 31, 2020, compared to 3.92% and 3.49% for the quarter ended December 31, 2019. 
  • Loan Growth. Total loans held for investment at March 31, 2020, were $1.8 billion, an increase of $61.1 million compared to December 31, 2019. Loan growth was 14.3% (annualized) for the quarter ended March 31, 2020. A significant portion of the loan growth occurred early in the quarter, attributed to delayed closings from the quarter ended December 31, 2019, as previously mentioned in the Q4 2019 press release.
  • Pedestal Bancshares Inc. Acquisition.  Business First executed a definitive agreement to acquire Pedestal Bancshares Inc. on January 22, 2020. Business First received regulatory and shareholder approval in April 2020 and anticipates closing the acquisition in early May 2020.

Financial Condition

March 31, 2020, Compared to December 31, 2019

Loans

Total loans held for investment increased by $61.1 million compared to December 31, 2019, or 14.30% annualized, for the quarter ended March 31, 2020. The growth in the loan portfolio, on a percentage basis, was largely attributed to the commercial, real estate – construction and land, and real estate – farmland segments.

Business First’s unfunded commitments remained constant throughout the quarter, including March which was most impacted by the COVID-19 pandemic. Consequently, the increase in the loan portfolio was attributable to new loan originations, as draws on existing unfunded commitments were minimal.  

Credit Quality

Nonperforming loans as a percentage of total loans held for investment increased from 0.53% as of December 31, 2019, to 0.57% as of March 31, 2020. The increase was attributable to an increase in past due loans of $762,000, of which $465,000 was attributable to a single commercial loan, and $324,000 in nonaccrual loans. Nonperforming assets as a percentage of total assets increased from 0.58% as of December 31, 2019, to 0.59% as of March 31, 2020.

Total Shareholders’ Equity

Book value per common share was $21.58 at March 31, 2020, compared to $21.47 at December 31, 2019. Total shareholders’ equity was impacted by $5.0 million of share repurchases, at an average weighted price of $11.50 per share, for the quarter ended March 31, 2020. Common equity to total assets remains strong at 12.33% at March 31, 2020. 

March 31, 2020, Compared to March 31, 2019

Loans

Total loans held for investment increased by $185.2 million compared to March 31, 2019, or 11.7%. The growth in the loan portfolio was spread throughout many of the loan segments, although exposure was reduced in the real estate – multi-family residential and consumer segments.

Credit Quality

Nonperforming loans as a percentage of total loans held for investment decreased from 0.84% as of March 31, 2019, to 0.57% as of March 31, 2020. Nonperforming assets as a percentage of total assets decreased from 0.71% as of March 31, 2019, to 0.59% as of March 31, 2020.

Total Shareholders’ Equity

Book value per common share was $21.58 at March 31, 2020, compared to $20.14 at March 31, 2019.

Results of Operations

First Quarter 2020 Compared to Fourth Quarter 2019

Net Income and Diluted Earnings Per Share

For the quarter ended March 31, 2020, net income was $4.5 million, or $0.34 per diluted share, compared to net income of $5.8 million, or $0.42 per diluted share, for the quarter ended December 31, 2019. The decreases were largely attributable to the federal funds rate cuts of 150 basis point during March 2020, resulting in a decrease in net interest income, the increase in the provision for loan losses, largely attributable to the COVID-19 pandemic, and the increase in merger and conversion-related expenses, offset by a reduction in provision for income taxes attributable to stock option exercises and increase in other income.

On a non-GAAP basis, core net income, which excludes noncore income and expenses, for the quarter ended March 31, 2020, was $5.0 million, or $0.37 per diluted share, compared to core net income of $6.1 million, or $0.45 per diluted share, for the quarter ended December 31, 2019. Notable noncore events impacting earnings for the quarter ended March 31, 2020, included the incurrence of $126,000 in gains associated with the disposal of former bank premises and equipment in other income and $1.2 million in acquisition-related expenses, compared to the incurrence of $125,000 in losses associated with the disposal of former bank premises and equipment in other income related to the rebranding of b1BANK and a $216,000 adjustment to estimated provision for income taxes associated with the sale of the Mangham banking center for the quarter ended December 31, 2019.

Interest Income

For the quarter ended March 31, 2020, net interest income totaled $20.2 million and net interest margin and net interest spread were 3.93% and 3.55%, respectively, compared to $20.6 million, 4.08% and 3.65% for the quarter ended December 31, 2019. The average yield on the loan portfolio was 5.55% for the quarter ended March 31, 2020, compared to 5.82% for the quarter ended December 31, 2019. The average yield on total interest-earning assets was 5.06% for the quarter ended March 31, 2020, compared to 5.28% for the quarter ended December 31, 2019.  

Average loan yield, average yield on total interest-earning assets, net interest margin, and net interest spread were impacted for the quarter ended March 31, 2020, by less discount accretion, lower yielding loans due to the federal funds rate cuts of 150 basis points during March, and one less day for the quarter ended March 31, 2020, compared to the quarter ended December 31, 2019. The impact to net interest margin and net interest spread was mitigated by a reduction in the overall cost of funds (which includes noninterest-bearing deposits).

Net interest margin and net interest spread (excluding loan discount accretion of $290,000) were 3.88% and 3.49%, respectively, for the quarter ended March 31, 2020, compared to 3.92% and 3.49% (excluding loan discount accretion of $800,000) for the quarter ended December 31, 2019.

Interest Expense

For the quarter ended March 31, 2020, overall cost of funds (which includes noninterest-bearing deposits) decreased by seven basis points, from 1.27% to 1.20%, compared to the quarter ended December 31, 2019. The decrease in cost of funds was largely attributable to an overall reduction in interest rates on b1BANK’s deposit offerings.

Other Income

For the quarter ended March 31, 2020, other income was impacted by an additional $230,000 in small business investment company (SBIC) investment income and $250,000 increase in gains/losses on sales of former premises and equipment compared to the quarter ended December 31, 2019.

Other Expense

For the quarter ended March 31, 2020, salaries and employee benefits increased $410,000 due to annual raises, tax on executive bonus, tax on stock option exercises and increased headcount of full-time equivalent employees from 355 to 367, offset by one less day during the quarter ended March 31, 2020, compared to the quarter ended December 31, 2019.

Other expenses increased by $1.1 million due to merger and conversion-related costs incurred during the quarter ended March 31, 2020, offset by a decrease of $379,000 in additional other real estate owned expenses and write-downs compared to the quarter ended December 31, 2019.

Provision for Loan Losses

During the quarter ended March 31, 2020, Business First recorded a provision for loan losses of $1.4 million, compared to $192,000 for the quarter ended December 31, 2019. The reserve for the quarter ended March 31, 2020, was impacted significantly by the expected impact of the COVID-19 pandemic.  The increase related to COVID-19 was recorded through a qualitative adjustment.  The provision for the quarter ended December 31, 2019, was lower due to tempered annualized loan growth of 3.67% during the quarter.

Return on Assets and Equity

Return on average assets and equity, each on an annualized basis, were 0.80% and 6.31%, respectively, for the quarter ended March 31, 2020, compared to 1.04% and 8.18%, respectively, for the quarter ended December 31, 2019. 

First Quarter 2020 Compared to First Quarter 2019

Net Income and Diluted Earnings Per Share

For the quarter ended March 31, 2020, net income was $4.5 million, or $0.34 per diluted share, compared to net income of $5.7 million, or $0.41 per diluted share, for the quarter ended March 31, 2019. The decreases in net income and diluted earnings per share were mainly attributable to increased provision for loan losses, expenses in salaries and employee benefits, merger and conversion-related expenses, other real estate owned expenses and write-downs and other expenses, offset by an increase in net interest income, other income and reduction in provision for income taxes associated with stock option exercises.

On a non-GAAP basis, core net income, which excludes noncore income and expenses, for the quarter ended March 31, 2020, was $5.0 million, or $0.37 per diluted share, compared to core net income of $5.6 million, or $0.41 per diluted share, for the quarter ended March 31, 2019. Notable noncore events impacting earnings for the quarter ended March 31, 2020, included the incurrence of $126,000 in gains associated with the disposal of former bank premises and equipment in other income and $1.2 million in acquisition-related expenses.

Interest Income

For the quarter ended March 31, 2020, net interest income totaled $20.2 million and net interest margin and net interest spread were 3.93% and 3.55%, respectively, compared to $19.1 million, 4.01% and 3.61% for the quarter ended March 31, 2019. The average yield on the loan portfolio was 5.55% for the quarter ended March 31, 2020, compared to 5.79% for the quarter ended March 31, 2019. The average yield on total interest-earning assets was 5.06% for the quarter ended March 31, 2020, compared to 5.16% for the quarter ended March 31, 2019.

Average loan yield, average yield on total interest-earning assets, net interest margin, and net interest spread were impacted for the quarter ended March 31, 2020, largely by the federal funds rate cuts of 225 basis points which occurred throughout the second half of 2019 and first quarter of 2020.

Net interest margin and net interest spread (excluding loan discount accretion of $290,000) were 3.88% and 3.49%, respectively, for the quarter ended March 31, 2020, compared to 3.92% and 3.52% (excluding loan discount accretion of $432,000) for the quarter ended March 31, 2019.

Interest Expense

For the quarter ended March 31, 2020, overall cost of funds (which includes noninterest-bearing deposits) decreased by one basis point, from 1.21% to 1.20%, compared to the quarter ended March 31, 2019.

Other Income

For the quarter ended March 31, 2020, other income was impacted by $380,000 in SBIC investment income, $126,000 in gains on sales of former premises and equipment, and $177,000 of SBA loan sales, offset by reductions in correspondent bank income of $99,000 and rental income of $133,000.

Other Expense

For the quarter ended March 31, 2020, salaries and employee benefits increased $883,000 due to annual merit raises and increased headcount of full-time equivalent employees from 346 to 367 compared to the quarter ended March 31, 2019.

Other expenses increased for the quarter ended March 31, 2020, by $1.4 million in merger and conversion-related costs, $226,000 in additional other real estate owned expenses and write-downs, and approximately $141,000 in loan collection expenses compared to the quarter ended March 31, 2019.

Provision for Loan Losses

During the quarter ended March 31, 2020, Business First recorded a provision for loan losses of $1.4 million compared to $633,000 for the quarter ended March 31, 2019. The reserve for the quarter ended March 31, 2020, was impacted significantly by the expected impact of the COVID-19 pandemic.  The increase related to COVID-19 was recorded through a qualitative adjustment. 

Return on Assets and Equity

Return on average assets and return on average equity, each on an annualized basis, were 0.80% and 6.31%, respectively, for the quarter ended March 31, 2020, from 1.09% and 8.62%, respectively, for the quarter ended March 31, 2019. 

About Business First Bancshares, Inc.

Business First Bancshares, Inc., through its banking subsidiary b1BANK, formerly known as Business First Bank, operates 26 banking centers in markets across Louisiana and in the Dallas, Texas area. b1BANK provides commercial and personal banking, treasury management and wealth solutions services to small to midsize businesses and their owners and employees. Visit www.b1BANK.com for more information. Business First’s common stock is traded on the NASDAQ Global Select Market under the symbol “BFST.”

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible” or “pre-tax, pre-provision”) intended to supplement, not substitute for, comparable GAAP measures. These measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, impaired loan sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. Actual results will also be significantly impacted by the effects of the ongoing COVID-19 pandemic, including, among other effects: the impact of the public health crisis; the extent and duration of closures of businesses, including our branches, vendors and customers; the operation of financial markets; employment levels; market liquidity; the impact of various actions taken in response by the U.S. federal government, the Federal Reserve, other banking regulators, state and local governments; the adequacy of our allowance for loan losses in relation to potential losses in our loan portfolio; and the impact that all of these factors have on our borrowers, other customers, vendors and counterparties. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information

For additional information on Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.sec.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of the Company. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.



Business First Bancshares, Inc.
 
Selected Financial Information
 
(Unaudited)
 
 
 
 
 
 
 
March 31,
December 31,
March 31,
 
(Dollars in thousands)
 2020 
 2019 
 2019 
 
 
 
 
 
 
Balance Sheet Ratios
 
 
 
 
 
 
 
 
 
Loans (HFI) to Deposits
 
98.26%
 
 
95.97%
 
 
90.93%
 
 
Shareholders' Equity to Assets Ratio
 
12.33%
 
 
12.54%
 
 
12.81%
 
 
 
 
 
 
 
Loans Receivable Held for Investment
 
 
 
 
 
 
 
 
 
Commercial
$
431,992
 
$
390,398
 
$
389,855
 
 
Real Estate:
 
 
 
 
Construction and Land
 
260,836
 
 
244,181
 
 
211,888
 
 
Farmland
 
53,900
 
 
48,681
 
 
44,066
 
 
1-4 Family Residential
 
295,876
 
 
293,142
 
 
275,610
 
 
Multi-Family Residential
 
32,859
 
 
36,454
 
 
39,548
 
 
Nonfarm Nonresidential
 
623,114
 
 
612,608
 
 
550,103
 
 
Total Real Estate
 
1,266,585
 
 
1,235,066
 
 
1,121,215
 
 
Consumer
 
72,803
 
 
84,801
 
 
75,112
 
 
Total Loans
$
1,771,380
 
$
1,710,265
 
$
1,586,182
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
Balance, Beginning of Period
$
12,124
 
$
12,090
 
$
11,220
 
 
Charge-offs – Quarterly
 
(194
)
 
(190
)
 
(57
)
 
Recoveries – Quarterly
 
22
 
 
32
 
 
22
 
 
Provision for Loan Losses – Quarterly
 
1,367
 
 
192
 
 
633
 
 
Balance, End of Period
$
13,319
 
$
12,124
 
$
11,818
 
 
 
 
 
 
 
Allowance for Loan Losses to Total Loans (HFI)
 
0.75%
 
 
0.71%
 
 
0.75%
 
 
Net Charge-offs (Recoveries) to Average Total Loans
 
0.01%
 
 
0.01%
 
 
0.00%
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Assets
 
 
 
 
 
 
 
 
 
Nonperforming Loans:
 
 
 
 
Nonaccrual Loans
$
9,301
 
$
8,977
 
$
13,183
 
 
Loans Past Due 90 Days or More
 
834
 
 
72
 
 
77
 
 
Total Nonperforming Loans
 
10,135
 
 
9,049
 
 
13,260
 
 
Other Nonperforming Assets:
 
 
 
 
Other Real Estate Owned
 
3,281
 
 
4,036
 
 
1,683
 
 
Other Nonperforming Assets
 
11
 
 
160
 
 
11
 
 
Total Other Nonperforming Assets
 
3,292
 
 
4,196
 
 
1,694
 
 
Total Nonperforming Assets
$
13,427
 
$
13,245
 
$
14,954
 
 
 
 
 
 
 
Nonperforming Loans to Total Loans (HFI)
 
0.57%
 
 
0.53%
 
 
0.84%
 
 
Nonperforming Assets to Total Assets
 
0.59%
 
 
0.58%
 
 
0.71%
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Selected Financial Information
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
March 31,
March 31,
 
(Dollars in thousands, except per share data)
 
2020
 
 
2019
 
 
2019
 
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings per Common Share
$
0.34
 
$
0.43
 
$
0.43
 
 
$
0.34
 
$
0.43
 
 
Diluted Earnings per Common Share
$
0.34
 
 
0.42
 
 
0.41
 
 
 
0.34
 
 
0.41
 
 
Dividends per Common Share
 
0.10
 
 
0.10
 
 
0.08
 
 
 
0.10
 
 
0.08
 
 
Book Value per Common Share
 
21.58
 
 
21.47
 
 
20.14
 
 
 
21.58
 
 
20.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Common Shares Outstanding
 
13,313,154
 
 
13,277,968
 
 
13,287,560
 
 
 
13,313,154
 
 
13,287,560
 
 
Average Diluted Shares Outstanding
 
13,367,276
 
 
13,638,168
 
 
13,653,125
 
 
 
13,367,276
 
 
13,653,125
 
 
End of Period Common Shares Outstanding
 
13,067,987
 
 
13,279,363
 
 
13,361,482
 
 
 
13,067,987
 
 
13,361,482
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized Performance Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
0.80%
 
 
1.04%
 
 
1.09%
 
 
 
0.80%
 
 
1.09%
 
 
Return on Average Equity
 
6.31%
 
 
8.18%
 
 
8.62%
 
 
 
6.31%
 
 
8.62%
 
 
Net Interest Margin
 
3.93%
 
 
4.08%
 
 
4.01%
 
 
 
3.93%
 
 
4.01%
 
 
Net Interest Spread
 
3.55%
 
 
3.65%
 
 
3.61%
 
 
 
3.55%
 
 
3.61%
 
 
Efficiency Ratio (1)
 
72.39%
 
 
66.50%
 
 
64.35%
 
 
 
72.39%
 
 
64.35%
 
 
 
 
 
 
 
 
 
 
Total Quarterly/Year-to-Date Average Assets
$
2,244,584
 
$
2,209,182
 
$
2,075,683
 
 
$
2,244,584
 
$
2,075,683
 
 
Total Quarterly/Year-to-Date Average Equity
 
285,338
 
 
281,589
 
 
262,681
 
 
 
285,338
 
 
262,681
 
 
 
 
 
 
 
 
 
 
Other Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and Employee Benefits
$
9,435
 
$
9,025
 
$
8,552
 
 
$
9,435
 
$
8,552
 
 
Occupancy and Bank Premises
 
1,060
 
 
920
 
 
1,103
 
 
 
1,060
 
 
1,103
 
 
Depreciation and Amortization
 
601
 
 
588
 
 
628
 
 
 
601
 
 
628
 
 
Data Processing
 
652
 
 
477
 
 
616
 
 
 
652
 
 
616
 
 
FDIC Assessment Fees
 
147
 
 
(15
)
 
150
 
 
 
147
 
 
150
 
 
Legal and Other Professional Fees
 
394
 
 
302
 
 
318
 
 
 
394
 
 
318
 
 
Advertising and Promotions
 
306
 
 
385
 
 
327
 
 
 
306
 
 
327
 
 
Utilities and Communications
 
317
 
 
316
 
 
298
 
 
 
317
 
 
298
 
 
Ad Valorem Shares Tax
 
375
 
 
388
 
 
345
 
 
 
375
 
 
345
 
 
Directors' Fees
 
74
 
 
119
 
 
205
 
 
 
74
 
 
205
 
 
Other Real Estate Owned Expenses and Write-Downs
 
253
 
 
632
 
 
27
 
 
 
253
 
 
27
 
 
Merger and Conversion-Related Expenses
 
1,148
 
 
(1
)
 
(254
)
 
 
1,148
 
 
(254
)
 
Other
 
1,881
 
 
2,067
 
 
1,475
 
 
 
1,881
 
 
1,475
 
 
Total Other Expenses
$
16,643
 
$
15,203
 
$
13,790
 
 
$
16,643
 
$
13,790
 
 
 
 
 
 
 
 
 
 
(1) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.
 
 
 
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Consolidated Balance Sheets
 
(Unaudited)
 
 
 
 
 
 
 
March 31,
December 31,
March 31,
 
(Dollars in thousands)
 2020 
 2019 
 2019 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
80,109
 
$
89,371
 
$
52,606
 
 
Federal Funds Sold
 
29,135
 
 
61,372
 
 
30,093
 
 
Securities Available for Sale, at Fair Values
 
275,115
 
 
278,193
 
 
304,122
 
 
Mortgage Loans Held for Sale
 
868
 
 
251
 
 
753
 
 
Loans and Lease Receivable
 
1,771,380
 
 
1,710,265
 
 
1,586,182
 
 
Allowance for Loan Losses
 
(13,319
)
 
(12,124
)
 
(11,818
)
 
Net Loans and Lease Receivable
 
1,758,061
 
 
1,698,141
 
 
1,574,364
 
 
Premises and Equipment, Net
 
29,656
 
 
29,280
 
 
27,014
 
 
Accrued Interest Receivable
 
7,724
 
 
8,025
 
 
7,054
 
 
Other Equity Securities
 
11,721
 
 
12,565
 
 
8,508
 
 
Other Real Estate Owned
 
3,281
 
 
4,036
 
 
1,683
 
 
Cash Value of Life Insurance
 
32,765
 
 
32,568
 
 
32,050
 
 
Deferred Taxes, Net
 
1,800
 
 
2,145
 
 
3,077
 
 
Goodwill
 
48,495
 
 
48,495
 
 
49,534
 
 
Core Deposit Intangible
 
6,471
 
 
6,694
 
 
7,655
 
 
Other Assets
 
2,461
 
 
2,699
 
 
2,887
 
 
 
 
 
 
 
Total Assets
$
2,287,662
 
$
2,273,835
 
$
2,101,400
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
Noninterest-Bearing
$
417,534
 
$
398,847
 
$
396,775
 
 
Interest-Bearing
 
1,385,274
 
 
1,383,163
 
 
1,347,608
 
 
Total Deposits
 
1,802,808
 
 
1,782,010
 
 
1,744,383
 
 
 
 
 
 
 
Securities Sold Under Agreements to Repurchase
 
14,728
 
 
67,989
 
 
11,070
 
 
Short-Term Borrowings
 
5,000
 
 
-
 
 
-
 
 
Subordinated Debt
 
25,000
 
 
25,000
 
 
25,000
 
 
Federal Home Loan Bank Borrowings
 
138,000
 
 
93,000
 
 
30,000
 
 
Accrued Interest Payable
 
1,573
 
 
1,533
 
 
2,039
 
 
Other Liabilities
 
18,523
 
 
19,206
 
 
19,764
 
 
 
 
 
 
 
Total Liabilities
 
2,005,632
 
 
1,988,738
 
 
1,832,256
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
 
 
 
 
Common Stock
 
13,068
 
 
13,279
 
 
13,361
 
 
Additional Paid-In Capital
 
206,966
 
 
212,505
 
 
213,537
 
 
Retained Earnings
 
59,859
 
 
56,700
 
 
42,576
 
 
Accumulated Other Comprehensive Loss
 
2,137
 
 
2,613
 
 
(330
)
 
 
 
 
 
 
Total Shareholders' Equity
 
282,030
 
 
285,097
 
 
269,144
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,287,662
 
$
2,273,835
 
$
2,101,400
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Consolidated Statements of Income
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
March 31,
March 31,
 
(Dollars in thousands)
 
2020
 
2019
 
 
2019
 
 
 
2020
 
2019
 
 
 
 
 
 
 
 
 
 
Interest Income:
 
 
 
 
 
 
 
Interest and Fees on Loans
$
24,143
$
24,732
 
$
22,423
 
 
$
24,143
$
22,423
 
 
Interest and Dividends on Securities
 
1,731
 
1,739
 
 
1,874
 
 
 
1,731
 
1,874
 
 
Interest on Federal Funds Sold and Due From Banks
 
142
 
193
 
 
290
 
 
 
142
 
290
 
 
Total Interest Income
 
26,016
 
26,664
 
 
24,587
 
 
 
26,016
 
24,587
 
 
 
 
 
 
 
 
 
 
Interest Expense:
 
 
 
 
 
 
 
Interest on Deposits
 
4,686
 
4,908
 
 
4,757
 
 
 
4,686
 
4,757
 
 
Interest on Borrowings
 
1,119
 
1,129
 
 
710
 
 
 
1,119
 
710
 
 
Total Interest Expense
 
5,805
 
6,037
 
 
5,467
 
 
 
5,805
 
5,467
 
 
 
 
 
 
 
 
 
 
Net Interest Income
 
20,211
 
20,627
 
 
19,120
 
 
 
20,211
 
19,120
 
 
 
 
 
 
 
 
 
 
Provision for Loan Losses
 
1,367
 
192
 
 
633
 
 
 
1,367
 
633
 
 
 
 
 
 
 
 
 
 
Net Interest Income After Provision for Loan Losses
 
18,844
 
20,435
 
 
18,487
 
 
 
18,844
 
18,487
 
 
 
 
 
 
 
 
 
 
Other Income:
 
 
 
 
 
 
 
Service Charges on Deposit Accounts
 
931
 
1,028
 
 
938
 
 
 
931
 
938
 
 
Gain on Sales of Securities
 
25
 
22
 
 
-
 
 
 
25
 
-
 
 
Other Income
 
1,848
 
1,206
 
 
1,373
 
 
 
1,848
 
1,373
 
 
Total Other Income
 
2,804
 
2,256
 
 
2,311
 
 
 
2,804
 
2,311
 
 
 
 
 
 
 
 
 
 
Other Expenses:
 
 
 
 
 
 
 
Salaries and Employee Benefits
 
9,435
 
9,025
 
 
8,552
 
 
 
9,435
 
8,552
 
 
Occupancy and Equipment Expense
 
1,891
 
1,715
 
 
1,894
 
 
 
1,891
 
1,894
 
 
Merger and Conversion-Related Expense
 
1,148
 
(1
)
 
(254
)
 
 
1,148
 
(254
)
 
Other Expenses
 
4,169
 
4,464
 
 
3,598
 
 
 
4,169
 
3,598
 
 
Total Other Expenses
 
16,643
 
15,203
 
 
13,790
 
 
 
16,643
 
13,790
 
 
 
 
 
 
 
 
 
 
Income Before Income Taxes
 
5,005
 
7,488
 
 
7,008
 
-
 
5,005
 
7,008
 
 
 
 
 
 
 
 
 
 
Provision for Income Taxes
 
506
 
1,729
 
 
1,349
 
 
 
506
 
1,349
 
 
 
 
 
 
 
 
 
 
Net Income
$
4,499
$
5,759
 
$
5,659
 
 
$
4,499
$
5,659
 
 
 
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Consolidated Net Interest Margin
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31, 2020
 
December 31, 2019
 
March 31, 2019
 
 
Average
 
 
 
Average
 
 
 
Average
 
 
 
 
Outstanding
Interest Earned /
Average
 
Outstanding
Interest Earned /
Average
 
Outstanding
Interest Earned /
Average
 
(Dollars in thousands)
Balance
Interest Paid
Yield / Rate
 
Balance
Interest Paid
Yield / Rate
 
Balance
Interest Paid
Yield / Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Earning Assets
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
$
1,740,189
 
$
24,143
5.55
%
 
$
1,698,947
 
$
24,732
5.82
%
 
$
1,549,887
 
$
22,423
5.79
%
 
Securities Available for Sale
 
286,660
 
 
1,731
2.42
%
 
 
290,034
 
 
1,739
2.40
%
 
 
309,768
 
 
1,874
2.42
%
 
Interest-Bearing Deposit in Other Banks
 
28,754
 
 
142
1.98
%
 
 
31,648
 
 
193
2.44
%
 
 
45,215
 
 
290
2.57
%
 
Total Interest-Earning Assets
 
2,055,603
 
 
26,016
5.06
%
 
 
2,020,629
 
 
26,664
5.28
%
 
 
1,904,870
 
 
24,587
5.16
%
 
Allowance for Loan Losses
 
(12,203
)
 
 
 
 
(12,174
)
 
 
 
 
(11,390
)
 
 
 
Noninterest-Earning Assets
 
201,184
 
 
 
 
 
200,727
 
 
 
 
 
182,203
 
 
 
 
Total Assets
$
2,244,584
 
$
26,016
 
 
$
2,209,182
 
$
26,664
 
 
$
2,075,683
 
$
24,587
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits
$
1,342,213
 
$
4,686
1.40
%
 
$
1,295,791
 
$
4,908
1.52
%
 
$
1,335,413
 
$
4,757
1.42
%
 
Subordinated Debt
 
25,000
 
 
422
6.75
%
 
 
25,000
 
 
422
6.75
%
 
 
25,000
 
 
416
6.66
%
 
Advances from Federal Home Loan Bank ("FHLB")
 
98,323
 
 
497
2.02
%
 
 
96,763
 
 
516
2.13
%
 
 
37,527
 
 
281
3.00
%
 
Other Borrowings
 
67,125
 
 
200
1.19
%
 
 
67,087
 
 
191
1.14
%
 
 
12,482
 
 
13
0.42
%
 
Total Interest-Bearing Liabilities
 
1,532,661
 
 
5,805
1.52
%
 
 
1,484,641
 
 
6,037
1.63
%
 
 
1,410,422
 
 
5,467
1.55
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-Bearing Deposits
$
406,035
 
 
 
 
 
419,231
 
 
 
 
 
393,816
 
 
 
 
Other Liabilities
 
20,550
 
 
 
 
 
23,721
 
 
 
 
 
8,764
 
 
 
 
Total Noninterest-Bearing Liabilities
 
426,585
 
 
 
 
 
442,952
 
 
 
 
 
402,580
 
 
 
 
Shareholders' Equity
 
285,338
 
 
 
 
 
281,589
 
 
 
 
 
262,681
 
 
 
 
Total Liabilities and Shareholders' Equity
$
2,244,584
 
 
 
 
$
2,209,182
 
 
 
 
$
2,075,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Spread
 
 
3.55
%
 
 
 
3.65
%
 
 
 
3.61
%
 
Net Interest Income
 
$
20,211
 
 
 
$
20,627
 
 
 
$
19,120
 
 
Net Interest Margin
 
 
3.93
%
 
 
 
4.08
%
 
 
 
4.01
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Overall Cost of Funds
 
 
1.20
%
 
 
 
1.27
%
 
 
 
1.21
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing a 30/360 day count convention.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Non-GAAP Measures
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
March 31,
March 31,
 
(Dollars in thousands, except per share data)
 
2020
 
 
2019
 
 
2019
 
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
Interest Income:
 
 
 
 
 
 
 
Interest income
$
26,016
 
$
26,664
 
$
24,587
 
 
$
26,016
 
$
24,587
 
 
Core interest income
 
26,016
 
 
26,664
 
 
24,587
 
 
 
26,016
 
 
24,587
 
 
Interest Expense:
 
 
 
 
 
 
 
Interest expense
 
5,805
 
 
6,037
 
 
5,467
 
 
 
5,805
 
 
5,467
 
 
Core interest expense
 
5,805
 
 
6,037
 
 
5,467
 
 
 
5,805
 
 
5,467
 
 
Provision for Loan Losses: (b)
 
 
 
 
 
 
 
Provision for loan losses
 
1,367
 
 
192
 
 
633
 
 
 
1,367
 
 
633
 
 
Core provision expense
 
1,367
 
 
192
 
 
633
 
 
 
1,367
 
 
633
 
 
Other Income:
 
 
 
 
 
 
 
Other income
 
2,804
 
 
2,256
 
 
2,311
 
 
 
2,804
 
 
2,311
 
 
(Gains) losses on former bank premises and equipment
 
(126
)
 
125
 
 
-
 
 
 
(126
)
 
-
 
 
(Gains) on sale of securities
 
(25
)
 
(22
)
 
-
 
 
 
(25
)
 
-
 
 
Core other income
 
2,653
 
 
2,359
 
 
2,311
 
 
 
2,653
 
 
2,311
 
 
Other Expense:
 
 
 
 
 
 
 
Other expense
 
16,643
 
 
15,203
 
 
13,790
 
 
 
16,643
 
 
13,790
 
 
Acquisition-related expenses (2)
 
(1,212
)
 
(76
)
 
50
 
 
 
(1,212
)
 
50
 
 
Stock option exercises - excess taxes
 
(71
)
 
-
 
 
-
 
 
 
(71
)
 
-
 
 
Core other expense
 
15,360
 
 
15,127
 
 
13,840
 
 
 
15,360
 
 
13,840
 
 
Pre-Tax Income: (a)
 
 
 
 
 
 
 
Pre-tax income
 
5,005
 
 
7,488
 
 
7,008
 
 
 
5,005
 
 
7,008
 
 
(Gains) losses on former bank premises and equipment
 
(126
)
 
125
 
 
-
 
 
 
(126
)
 
-
 
 
(Gains) on sale of securities
 
(25
)
 
(22
)
 
-
 
 
 
(25
)
 
-
 
 
Acquisition-related expenses (2)
 
1,212
 
 
76
 
 
(50
)
 
 
1,212
 
 
(50
)
 
Stock option exercises - excess taxes
 
71
 
 
-
 
 
-
 
 
 
71
 
 
-
 
 
Core pre-tax income
 
6,137
 
 
7,667
 
 
6,958
 
 
 
6,137
 
 
6,958
 
 
Provision for Income Taxes (1):
 
 
 
 
 
 
 
Provision for income taxes
 
506
 
 
1,729
 
 
1,349
 
 
 
506
 
 
1,349
 
 
Tax on (gains) losses on former bank premises and equipment
 
(26
)
 
26
 
 
-
 
 
 
(26
)
 
-
 
 
Tax on (gains) on sale of securities
 
(5
)
 
(5
)
 
-
 
 
 
(5
)
 
-
 
 
Tax on sale of banking center
 
-
 
 
(216
)
 
-
 
 
 
-
 
 
-
 
 
Tax on acquisition-related expenses (2)
 
91
 
 
11
 
 
(16
)
 
 
91
 
 
(16
)
 
Tax on stock option exercises
 
602
 
 
 
 
 
602
 
 
 
Core provision for income taxes
 
1,167
 
 
1,545
 
 
1,333
 
 
 
1,167
 
 
1,333
 
 
Net Income:
 
 
 
 
 
 
 
Net income
 
4,499
 
 
5,759
 
 
5,659
 
 
 
4,499
 
 
5,659
 
 
(Gains) losses on former bank premises and equipment , net of tax
 
(100
)
 
99
 
 
-
 
 
 
(100
)
 
-
 
 
(Gains) on sale of securities, net of tax
 
(20
)
 
(17
)
 
-
 
 
 
(20
)
 
-
 
 
Tax on sale of banking center
 
-
 
 
216
 
 
-
 
 
 
-
 
 
-
 
 
Acquisition-related expenses (2), net of tax
 
1,121
 
 
65
 
 
(34
)
 
 
1,121
 
 
(34
)
 
Stock option exercises, net of tax
 
(531
)
 
-
 
 
-
 
 
 
(531
)
 
-
 
 
Core net income
$
4,970
 
$
6,122
 
$
5,625
 
 
$
4,970
 
$
5,625
 
 
 
 
 
 
 
 
 
 
Pre-tax, pre-provision earnings (a+b)
$
6,372
 
$
7,680
 
$
7,641
 
 
$
6,372
 
$
7,641
 
 
(Gains) losses on former bank premises and equipment
 
(126
)
 
125
 
 
-
 
 
 
(126
)
 
-
 
 
(Gains) on sale of securities
 
(25
)
 
(22
)
 
-
 
 
 
(25
)
 
-
 
 
Acquisition-related expenses (2)
 
1,212
 
 
76
 
 
(50
)
 
 
1,212
 
 
(50
)
 
Stock option exercises
 
71
 
 
-
 
 
-
 
 
 
71
 
 
-
 
 
Core pre-tax, pre-provision earnings
$
7,504
 
$
7,859
 
$
7,591
 
 
$
7,504
 
$
7,591
 
 
 
 
 
 
 
 
 
 
Average Diluted Shares Outstanding
 
13,367,276
 
 
13,638,168
 
 
13,653,125
 
 
 
13,367,276
 
 
13,653,125
 
 
 
 
 
 
 
 
 
 
Diluted Earnings Per Share:
 
 
 
 
 
 
 
Diluted earnings per share
$
0.34
 
$
0.42
 
$
0.41
 
 
$
0.34
 
$
0.41
 
 
(Gains) losses on former bank premises and equipment , net of tax
 
(0.01
)
 
0.01
 
 
-
 
 
 
(0.01
)
 
-
 
 
(Gains) on sale of securities, net of tax
 
(0.00
)
 
(0.00
)
 
-
 
 
 
(0.00
)
 
-
 
 
Tax on sale of banking center
 
-
 
 
0.02
 
 
-
 
 
 
-
 
 
-
 
 
Acquisition-related expenses (2), net of tax
 
0.08
 
 
0.00
 
 
(0.00
)
 
 
0.08
 
 
(0.00
)
 
Stock option exercises
 
(0.04
)
 
-
 
 
-
 
 
 
(0.04
)
 
-
 
 
Core diluted earnings per share
$
0.37
 
$
0.45
 
$
0.41
 
 
$
0.37
 
$
0.41
 
 
 
 
 
 
 
 
 
 
Pre-tax, pre-provision profit diluted earnings per share
$
0.48
 
$
0.56
 
$
0.56
 
 
$
0.48
 
$
0.56
 
 
(Gains) losses on former bank premises and equipment
 
(0.01
)
 
0.01
 
 
-
 
 
 
(0.01
)
 
-
 
 
(Gains) on sale of securities
 
(0.00
)
 
(0.00
)
 
-
 
 
 
(0.00
)
 
-
 
 
Acquisition-related expenses (2)
 
0.09
 
 
0.01
 
 
(0.00
)
 
 
0.09
 
 
(0.00
)
 
Stock option exercises
 
0.01
 
 
-
 
 
-
 
 
 
0.01
 
 
-
 
 
Core pre-tax, pre-provision diluted earnings per share
$
0.56
 
$
0.58
 
$
0.56
 
 
$
0.56
 
$
0.56
 
 
 
 
 
 
 
 
 
 
(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21% for 2020 and 2019. These rates approximated the marginal tax rates.
 
 
 
(2) Includes merger and conversion-related expenses and salary and employee benefits.
 
 
 
 
 
 
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Non-GAAP Measures
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Three Months Ended
 
 
March 31,
December 31,
March 31,
 
March 31,
March 31,
 
(Dollars in thousands, except per share data)
 
2020
 
 
2019
 
 
2019
 
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Quarterly/Year-to-Date Average Assets
 
2,244,584
 
 
2,209,182
 
 
2,075,683
 
 
 
2,244,584
 
 
2,075,683
 
 
Total Quarterly/Year-to-Date Average Equity
 
285,338
 
 
281,589
 
 
262,681
 
 
 
285,338
 
 
262,681
 
 
 
 
 
 
 
 
 
 
Net Income:
 
 
 
 
 
 
-
 
 
Net income
$
4,499
 
$
5,759
 
$
5,659
 
 
$
4,499
 
$
5,659
 
 
(Gains) losses on former bank premises and equipment , net of tax
 
(100
)
 
99
 
 
-
 
 
 
(100
)
 
-
 
 
(Gains) on sale of securities, net of tax
 
(20
)
 
(17
)
 
-
 
 
 
(20
)
 
-
 
 
Tax on sale of banking center
 
-
 
 
216
 
 
-
 
 
 
-
 
 
-
 
 
Acquisition-related expenses (2), net of tax
 
1,121
 
 
65
 
 
(34
)
 
 
1,121
 
 
(34
)
 
Stock option exercises, net of tax
 
(531
)
 
-
 
 
-
 
 
 
(531
)
 
-
 
 
Core net income
$
4,970
 
$
6,122
 
$
5,625
 
 
$
4,970
 
$
5,625
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
0.80%
 
 
1.04%
 
 
1.09%
 
 
 
0.80%
 
 
1.09%
 
 
Core return on average assets
 
0.89%
 
 
1.11%
 
 
1.08%
 
 
 
0.89%
 
 
1.08%
 
 
Return on equity
 
6.31%
 
 
8.18%
 
 
8.62%
 
 
 
6.31%
 
 
8.62%
 
 
Core return on average equity
 
6.97%
 
 
8.70%
 
 
8.57%
 
 
 
6.97%
 
 
8.57%
 
 
 
 
 
 
 
 
 
 
Interest Income:
 
 
 
 
 
 
 
Interest income
$
26,016
 
$
26,664
 
$
24,587
 
 
$
26,016
 
$
24,587
 
 
Core interest income
 
26,016
 
 
26,664
 
 
24,587
 
 
 
26,016
 
 
24,587
 
 
Interest Expense:
 
 
 
 
 
 
-
 
 
Interest expense
 
5,805
 
 
6,037
 
 
5,467
 
 
 
5,805
 
 
5,467
 
 
Core interest expense
 
5,805
 
 
6,037
 
 
5,467
 
 
 
5,805
 
 
5,467
 
 
Other Income:
 
 
 
 
 
 
-
 
 
Other income
 
2,804
 
 
2,256
 
 
2,311
 
 
 
2,804
 
 
2,311
 
 
(Gains) losses on former bank premises and equipment
 
(126
)
 
125
 
 
-
 
 
 
(126
)
 
-
 
 
(Gains) on sale of securities
 
(25
)
 
(22
)
 
-
 
 
 
(25
)
 
-
 
 
Core other income
 
2,653
 
 
2,359
 
 
2,311
 
 
 
2,653
 
 
2,311
 
 
Other Expense:
 
 
 
 
 
 
-
 
 
Other expense
 
16,643
 
 
15,203
 
 
13,790
 
 
 
16,643
 
 
13,790
 
 
Acquisition-related expenses
 
(1,212
)
 
(76
)
 
50
 
 
 
(1,212
)
 
50
 
 
Stock option exercises - excess taxes
 
(71
)
 
-
 
 
-
 
 
 
(71
)
 
-
 
 
Core other expense
$
15,360
 
$
15,127
 
$
13,840
 
 
$
15,360
 
$
13,840
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio
 
 
 
 
 
 
 
Other expense (a)
$
16,643
 
$
15,203
 
$
13,790
 
 
$
16,643
 
$
13,790
 
 
Core other expense (c)
$
15,360
 
$
15,127
 
$
13,840
 
 
$
15,360
 
$
13,840
 
 
Net interest and other income (1) (b)
$
22,990
 
$
22,861
 
$
21,431
 
 
$
22,990
 
$
21,431
 
 
Core net interest and other income (1) (d)
$
22,864
 
$
22,986
 
$
21,431
 
 
$
22,864
 
$
21,431
 
 
Efficiency ratio (a/b)
 
72.39%
 
 
66.50%
 
 
64.35%
 
 
 
72.39%
 
 
64.35%
 
 
Core efficiency ratio (c/d)
 
67.18%
 
 
65.81%
 
 
64.58%
 
 
 
67.18%
 
 
64.58%
 
 
 
 
 
 
 
 
 
 
Total Average Interest-Earnings Assets
$
2,055,603
 
$
2,020,629
 
$
1,904,870
 
 
$
2,055,603
 
$
1,904,870
 
 
 
 
 
 
 
 
 
 
Net Interest Income
 
 
 
 
 
 
 
Net interest income
$
20,211
 
$
20,627
 
$
19,120
 
 
$
20,211
 
$
19,120
 
 
Loan discount accretion
 
(290
)
 
(800
)
 
(432
)
 
 
(290
)
 
(432
)
 
Net interest income excluding loan discount accretion
$
19,921
 
$
19,827
 
$
18,688
 
 
$
19,921
 
$
18,688
 
 
 
 
 
 
 
 
 
 
Net interest margin (2)
 
3.93%
 
 
4.08%
 
 
4.01%
 
 
 
3.93%
 
 
4.01%
 
 
Net interest margin excluding loan discount accretion (2)
 
3.88%
 
 
3.92%
 
 
3.92%
 
 
 
3.88%
 
 
3.92%
 
 
Net interest spread
 
3.55%
 
 
3.65%
 
 
3.61%
 
 
 
3.55%
 
 
3.61%
 
 
Net interest spread excluding loan discount accretion
 
3.49%
 
 
3.49%
 
 
3.52%
 
 
 
3.49%
 
 
3.52%
 
 
 
 
 
 
 
 
 
 
(1) Excludes gains/losses on sales of securities.
 
 
 
 
 
 
 
(2) Calculated utilizing a 30/360 day count convention.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Business First Bancshares, Inc.
 
Non-GAAP Measures
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
December 31,
March 31,
 
(Dollars in thousands, except per share data)
 
2020
 
 
2019
 
 
2019
 
 
 
 
 
 
 
Total Shareholders' (Common) Equity
 
 
 
 
Total shareholders' equity
$
282,030
 
$
285,097
 
$
269,144
 
 
Goodwill
 
(48,495
)
 
(48,495
)
 
(49,534
)
 
Core deposit intangible
 
(6,471
)
 
(6,694
)
 
(7,655
)
 
Total tangible common equity
$
227,064
 
$
229,908
 
$
211,955
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
 
Total assets
$
2,287,662
 
$
2,273,835
 
$
2,101,400
 
 
Goodwill
 
(48,495
)
 
(48,495
)
 
(49,534
)
 
Core deposit intangible
 
(6,471
)
 
(6,694
)
 
(7,655
)
 
Total tangible assets
$
2,232,696
 
$
2,218,646
 
$
2,044,211
 
 
 
 
 
 
 
Common shares outstanding
 
13,067,987
 
 
13,279,363
 
 
13,361,482
 
 
 
 
 
 
 
Book value per common share
$
21.58
 
$
21.47
 
$
20.14
 
 
Tangible book value per common share
$
17.38
 
$
17.31
 
$
15.86
 
 
Common equity to total assets
 
12.33%
 
 
12.54%
 
 
12.81%
 
 
Tangible common equity to tangible assets
 
10.17%
 
 
10.36%
 
 
10.37%
 
 
 
 
 
 
 

Misty Albrecht
b1BANK
225.286.7879
Misty.Albrecht@b1BANK.com

Stock Information

Company Name: Business First Bancshares Inc.
Stock Symbol: BFST
Market: NASDAQ
Website: b1bank.com

Menu

BFST BFST Quote BFST Short BFST News BFST Articles BFST Message Board
Get BFST Alerts

News, Short Squeeze, Breakout and More Instantly...