Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BFST - Business First Bancshares Inc. Announces Financial Results for Q2 2024


BFST - Business First Bancshares Inc. Announces Financial Results for Q2 2024

BATON ROUGE, La., July 25, 2024 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the quarter ended June 30, 2024, including net income available to common shareholders of $15.9 million or $0.62 per diluted common share, increases of $3.6 million and $0.14, respectively, compared to the linked quarter ended March 31, 2024. On a non-GAAP basis, core net income for the quarter ended June 30, 2024, which excludes certain income and expenses, was $16.3 million or $0.64 per diluted common share, increases of $3.5 million and $0.14, respectively, from the linked quarter.

“I am encouraged by our company's performance in the second quarter,” said Jude Melville, president and CEO, “Our bankers' hard work and focus paid off in quarter-over- quarter improvement in earnings, net interest margin, noninterest income, loan and deposit mix and capital accretion. We look forward to continuing that hard work over the course of 2024.”

On Thursday, July 25, 2024, Business First’s board of directors declared a quarterly preferred dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. Additionally, the board of directors declared a quarterly common dividend based upon financial performance for the second quarter in the amount of $0.14 per share. The preferred and common dividends will be paid on August 31, 2024, or as soon thereafter as practicable, to the shareholders of record as of August 15, 2024.

Quarterly Highlights

  • Net Interest Margin (NIM) Expansion. For the quarter ended June 30, 2024, net interest income totaled $54.0 million and net interest margin and net interest spread were 3.45% and 2.47%, respectively, compared to $51.5 million, 3.32% and 2.36% from the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.7 million) were 3.34% and 2.37%, respectively, for the quarter ended June 30, 2024, compared to 3.27% and 2.31% (excluding loan discount accretion of $0.8 million) for the linked quarter.
  • Noninterest Income Investments. Noninterest income for the quarter ended June 30, 2024, increased $2.8 million or 29.73% from the linked quarter. Significant drivers for the quarter were increased loan sale activity, largely related to a $1.9 million gain on sale from a newly originated USDA loan, as well as increased origination and sale of Small Business Administration (SBA) loans, due to the first quarter acquisition of Waterstone LSP. Additionally, continued progress in the newly formed customer swap business along with improved revenue in service charge fees and debit card and ATM fees improved financial results.
  • Deposits. During the quarter ended June 30, 2024, noninterest-bearing deposits increased $15.2 million or 1.17% and money market accounts increased $130.1 million or 7.26%. Deposits decreased $9.1 million or 0.16%, 0.66% annualized, for the quarter ended June 30, 2024, compared to the linked quarter. The decrease in interest-bearing deposits was attributable to strategic reductions of $75.1 million of brokered deposits with a weighted average rate of 5.16%.
  • Loan Growth. Loans held for investment increased $74.0 million or 1.45%, 5.85% annualized, from the linked quarter. Loan growth was mostly attributable to the $93.4 million increase in the commercial and industrial (C&I) portfolio. Business First continued the trend of reducing construction and development (C&D) portfolio exposure, with a decrease of $24.6 million from the linked quarter.
  • Oakwood Acquisition. On April 25, 2024, Business First announced that it entered into a definitive agreement to acquire Oakwood Bancshares, Inc. (Oakwood) and its wholly-owned subsidiary, Oakwood Bank. Oakwood had approximately $839.7 million of total assets as of March 31, 2024.

Statement of Financial Condition

Loans

Loans held for investment increased $74.0 million or 1.45%, 5.85% annualized, from the linked quarter. Loan growth from the linked quarter was largely attributable to net growth in the C&I portfolio of $93.4 million, offset by a $24.6 million reduction in the C&D portfolio.

The North Louisiana region produced 59.57% of net loan growth from the linked quarter based on unpaid principal balance, while the Capital region produced 21.49% and Bayou region produced 20.93%. Based on unpaid principal balances, Texas-based loans represent approximately 36% of the overall loan portfolio as of June 30, 2024.

Credit Quality

Credit quality remained stable during the quarter ended June 30, 2024, compared to the linked quarter. The ratio of nonperforming loans compared to loans held for investment remained unchanged at 0.43% at June 30, 2024, while the ratio of nonperforming assets compared to total assets slightly increased from 0.34% to 0.36% at June 30, 2024. The increase was attributable to increases of $644,000 in other real estate owned and $730,000 in nonperforming loans.

Securities

The securities portfolio increased $2.1 million or 0.25%, from the linked quarter, impacted by $4.9 million in positive fair value adjustments. The securities portfolio, based on estimated fair value, represented 13.05% of total assets as of June 30, 2024.

Deposits

Deposits decreased $9.1 million or 0.16%, 0.66% annualized, for the quarter ended June 30, 2024, compared to the linked quarter. During the quarter ended June 30, 2024, noninterest-bearing deposits increased $15.2 million or 1.17%. The increase in noninterest bearing deposits was attributable to $39.1 million in new account originations as of June 30, 2024. The North Louisiana region produced 37.8% of the new account balances, followed by the Dallas-Fort Worth region and Southwest Louisiana region with 26.3% and 11.5%, respectively.

Interest-bearing deposits decreased $24.2 million or 0.57%, compared to the linked quarter. The decrease in interest-bearing deposits was attributable to strategic reductions of $75.1 million of brokered deposits with a weighted average rate of 5.16%.

Money market accounts increased $130.1 million or 7.26% from the linked quarter. The increase in money market balances was attributable to $138.8 million in new account originations with a weighted average rate of 4.88% as of June 30, 2024. The Southwest Louisiana region produced 44.2% of the new account balances, followed by the Texas regions and Southeast Louisiana region with 21.6% and 17.0%, respectively.

Borrowings

Borrowings decreased $1.8 million or 0.42%, from the linked quarter.

Shareholders’ Equity

Accumulated other comprehensive income (AOCI) increased $3.9 million during the second quarter due to positive after-tax fair value adjustments in the securities portfolio. Book value per common share increased to $23.24 at June 30, 2024, compared to $22.64 at March 31, 2024. On a non-GAAP basis, tangible book value per common share increased from $18.61 at March 31, 2024, to $19.22 at June 30, 2024.

Results of Operations

Net Interest Income

For the quarter ended June 30, 2024, net interest income totaled $54.0 million, compared to $51.5 million from the linked quarter. Loan and interest-earning asset yields of 7.07% and 6.38%, respectively, increased 19 and 20 basis points, respectively, compared to 6.88% and 6.18% from the linked quarter. Both ratios were impacted positively by a $900,000 increase in loan discount accretion. Net interest margin and net interest spread were 3.45% and 2.47% compared to 3.32% and 2.36%, respectively, for the linked quarter. The overall cost of funds, which include noninterest- bearing deposits, increased from 3.00% to 3.07% or 7 basis points, from the linked quarter due to higher cost deposits.

Non-GAAP net interest income (excluding loan discount accretion of $1.7 million) totaled $52.3 million for the quarter ended June 30, 2024, compared to $50.7 million (excluding loan discount accretion of $0.8 million) from the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.7 million) were 3.34% and 2.37%, respectively, for the quarter ended June 30, 2024, compared to 3.27% and 2.31% (excluding loan discount accretion of $0.8 million) for the linked quarter. Excluding loan discount accretion, loan yields increased 13 basis points to 6.94% from 6.81%, and interest earnings asset yields increased 15 basis points to 6.28% from 6.13%, compared to the linked quarter.

Provision for Credit Losses

During the quarter ended June 30, 2024, Business First recorded a provision for credit losses of $1.3 million, compared to $1.2 million from the linked quarter. The current quarter’s reserve was largely attributable to loan growth and net charge-offs, partially offset by reductions due to changes in the portfolio mix.

Other Income

For the quarter ended June 30, 2024, other income increased $2.8 million or 29.73%, compared to the linked quarter. The net increase was largely attributable to a $2.3 million increase in gain on sales of loans attributable to increased sales of SBA loans and a $1.9 million gain from the sale of a large USDA loan during the quarter ended June 30, 2024 compared to the linked quarter.

Other Expenses

For the quarter ended June 30, 2024, other expenses increased by $588,000 or 1.38%, compared to the linked quarter. The increase was attributable to marginal increases in several categories.

Return on Assets and Common Equity

Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.95% and 10.94% for the quarter ended June 30, 2024, compared to 0.74% and 8.51%, respectively, for the linked quarter. Non-GAAP return to common shareholders on average assets and common equity, each on an annualized basis, were 0.98% and 11.22% for the quarter ended June 30, 2024, compared to 0.77% and 8.92%, respectively, for the linked quarter.

Conference Call and Webcast
Executive management will host a conference call and webcast to discuss results on Thursday, July 25, 2024, at 4:00 p.m. Central Time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 9962250, or asking for the Business First Bancshares conference call. The live webcast can be found at https://edge.media-server.com/mmc/p/8tfqtsaw. On the day of the presentation, the corresponding slide presentation will be available to view on the b1BANK website at https://www.b1bank.com/shareholder-info .

About Business First Bancshares, Inc.
Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has $6.7 billion in assets, $6.1 billion in assets under management through b1BANK’s affiliate Smith Shellnut Wilson, LLC (SSW) (excludes $0.9 billion of b1BANK assets managed by SSW) and operates Banking Centers and Loan Production Offices in markets across Louisiana and the Dallas and Houston, Texas areas, providing commercial and personal banking products and services. Commercial banking services include commercial loans and letters of credit, working capital lines and equipment financing, and treasury management services. b1BANK was awarded #1 Best-In-State Bank, Louisiana, by Forbes and Statista , and is a multiyear winner of American Banker’s “Best Banks to Work For.” Visit b1BANK.com for more information.

Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition- related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non- GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

Special Note Regarding Forward-Looking Statements
Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information
For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation
This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Additional Information and Where to Find It
This communication is being made with respect to the proposed transaction involving BFST and Oakwood. This material is not a solicitation of any vote or approval of the Oakwood shareholders and is not a substitute for the proxy statement/prospectus or any other documents that BFST and Oakwood may send to their respective shareholders in connection with the proposed transaction. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities.

In connection with the proposed transaction between BFST and Oakwood, BFST has filed with the SEC a Registration Statement on Form S-4 (the “Registration Statement”), which will include a proxy statement of Oakwood and a prospectus of BFST, as well as other relevant documents concerning the proposed transaction. Before making any voting or investment decisions, investors and shareholders are urged to read carefully the Registration Statement and the proxy statement/prospectus regarding the proposed transaction, as well as any other relevant documents filed with the SEC and any amendments or supplements to those documents, because they will contain important information . Oakwood will mail the proxy statement/prospectus to its shareholders. Shareholders are also urged to carefully review and consider BFST’s public filings with the SEC, including, but not limited to, its proxy statements, its Annual Reports on Form 10-K, its Quarterly Reports on Form 10- Q, and its Current Reports on Form 8-K. Copies of the Registration Statement and proxy statement/prospectus and other filings incorporated by reference therein, as well as other filings containing information about BFST, may be obtained, free of charge, as they become available at the SEC’s website at www.sec.gov. You will also be able to obtain these documents, when they are filed, free of charge, from BFST at www.b1BANK.com. Copies of the proxy statement/prospectus can also be obtained, when they become available, free of charge, by directing a request to Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, LA 70801, Attention: Corporate Secretary, Telephone: 225-248-7600.

Participants in the Solicitation
BFST, Oakwood and certain of their respective directors, executive officers and employees may, under the SEC’s rules, be deemed to be participants in the solicitation of proxies of Oakwood’s shareholders in connection with the proposed transaction.
Information about BFST’s directors and executive officers is available in its definitive proxy statement relating to its 2024 annual meeting of shareholders, which was filed with the SEC on April 10, 2024, and other documents filed by BFST with the SEC. Other information regarding the persons who may, under the SEC’s rules, be deemed to be participants in the solicitation of proxies of Oakwood’s shareholders in connection with the proposed transaction, and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus regarding the proposed transaction and other relevant materials to be filed with the SEC when they become available. Free copies of these documents may be obtained as described in the preceding paragraph.

Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
(Dollars in thousands)
June 30,
2024
March 31,
2024
June 30,
2023
Balance Sheet Ratios
Loans (HFI) to Deposits
92.80%
91.32%
97.69%
Shareholders' Equity to Assets Ratio
9.91%
9.69%
9.31%
Loans Receivable Held for Investment (HFI)
Commercial
$
1,520,392
$
1,426,957
$
1,309,222
Real Estate:
Commercial
2,198,119
2,215,889
2,132,044
Construction
637,466
662,013
719,080
Residential
743,876
717,007
675,462
Total Real Estate
3,579,461
3,594,909
3,526,586
Consumer and Other
62,999
66,973
62,929
Total Loans (Held for Investment)
$
5,162,852
$
5,088,839
$
4,898,737

Allowance for Loan Losses

Balance, Beginning of Period
$
41,165
$
40,414
$
41,830
Charge-Offs - Quarterly
(1,426
)
(533
)
(689
)
Recoveries - Quarterly
91
141
104
Provision for Loan Losses - Quarterly
1,582
1,143
768
Balance, End of Period
$
41,412
$
41,165
$
42,013
Allowance for Loan Losses to Total Loans (HFI)
0.80%
0.81%
0.86%
Allowance for Credit Losses to Total Loans (HFI)/(1)
0.86%
0.88%
0.93%
Net Charge-Offs (Recoveries) to Average Quarterly Total Loans
0.03%
0.01%
0.01%
Remaining Loan Purchase Discount
$
9,690
$
11,411
$
17,171

Nonperforming Assets

Nonperforming
Nonaccrual Loans
$
21,008
$
20,778
$
17,006
Loans Past Due 90 Days or More
1,355
855
468
Total Nonperforming Loans
22,363
21,633
17,474
Other Nonperforming Assets:
Other Real Estate Owned
1,983
1,339
1,587
Other Nonperforming Assets
29
Total other Nonperforming Assets
1,983
1,339
1,616
Total Nonperforming Assets
$
24,346
$
22,972
$
19,090
Nonperforming Loans to Total Loans (HFI)
0.43%
0.43%
0.36%
Nonperforming Loans to Total Assets
0.36%
0.34%
0.30%
(1) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments.


Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
Six Months Ended


(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Per Share Data
Basic Earnings per Common Share
$
0.63
$
0.49
$
0.73
$
1.11
$
1.28
Diluted Earnings per Common Share
0.62
0.48
0.73
1.10
1.27
Dividends per Common Share
0.14
0.14
0.12
0.28
0.24
Book Value per Common Share
23.24
22.64
20.87
23.24
20.87
Average Common Shares Outstanding
25,265,495
25,127,187
25,101,683
25,196,079
25,041,124
Average Diluted Common Shares Outstanding
25,395,614
25,429,194
25,333,372
25,412,142
25,278,145
End of Period Common Shares Outstanding
25,502,175
25,485,383
25,344,168
25,502,175
25,344,168
Annualized Performance Ratios
Return to Common Shareholders on Average Assets (1)
0.95%
0.74%
1.18%
0.84%
1.04%
Return to Common Shareholders on Average Common Equity (1)
10.94%
8.51%
13.99%

9.73%
12.39%
Net Interest Margin (1)
3.45%
3.32%
3.63%
3.39%
3.69%
Net Interest Spread (1)
2.47%
2.36%
2.75%
2.42%
2.85%
Efficiency Ratio (2)
65.14%
69.80%
60.76%
67.37%
61.97%
Total Quarterly/Year-to-Date Average Assets
$
6,711,173
$
6,667,527
$
6,274,656
$
6,689,350
$
6,198,860
Total Quarterly/Year-to-Date Average Common Equity
583,184
577,643
527,325
580,414
521,992

Other Expenses

Salaries and Employee Benefits
$
25,523
$
25,416
$
22,339
$
50,939
$
45,515
Occupancy and Bank Premises
2,634
2,514
2,406
5,148
4,703
Depreciation and Amortization
1,742
1,676
1,720
3,418
3,430
Data Processing
2,641
2,579
3,035
5,220
4,520
FDIC Assessment Fees
874
828
1,092
1,702
2,025
Legal and Other Professional Fees
1,042
866
961
1,908
1,574
Advertising and Promotions
966
1,145
1,226
2,111
2,374
Utilities and Communications
718
674
720
1,392
1,441
Ad Valorem Shares Tax
900
900
965
1,800
1,930
Directors' Fees
268
282
270
550
539
Other Real Estate Owned Expenses and Write- Downs
71
37
39
108
169
Merger and Conversion-Related Expenses
409
340
68
749
171
Other
5,322
5,265
4,861
10,587
9,990
Total Other Expenses
$
43,110
$
42,522
$
39,702
$
85,632
$
78,381


Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Other Income
Service Charges on Deposit Accounts
$
2,537
$
2,439
$
2,413
$
4,976
$
4,694
Loss on Sales of Securities
(1
)
(61
)
(1
)
(62
)
Debit Card and ATM Fee Income
1,950
1,776
1,646
3,726
3,216
Bank-Owned Life Insurance Income
627
579
547
1,206
1,071
Gain on Sales of Loans
2,460
139
494
2,599
1,105
Mortgage Origination Income
35
69
56
104
130
Fees and Brokerage Commission
1,875
1,937
1,791
3,812
3,604
Gain on Sales of Other Real Estate Owned
2
63
14
65
223
Gain/(Loss) on Disposal of Other Assets
(15
)
14
(15
)
9
Gain on Sale of Branch
Gain on Extinguishment of Debt
941
941
Swap Fee Income
285
229
7
514
13
Pass-Through Income from Other Investments
392
294
2,812
686
2,985
Other
2,028
1,862
1,284
3,890
2,417
Total Other Income
$
12,176
$
9,386
$
11,958
$
21,562
$
20,346
(1) Average outstanding balances are determined utilizing daily averages and average yield/rate is calculated utilizing an actual day count convention.
(2) Noninterest expense (excluding provision for loan losses) divided by noninterest income (excluding security sales gains/losses) plus net interest income less gain/loss on sales of securities.


Business First Bancshares, Inc.
Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands)
June 30,
2024
March 31,
2024
June 30,
2023
Assets
Cash and Due From Banks
$
208,051
$
185,906
$
180,972
Federal Funds Sold
113,587
211,292
173,850
Securities Available for Sale, at Fair Values
875,048
872,903
877,774
Mortgage Loans Held for Sale
680
77
435
Loans and Lease Receivable
5,162,852
5,088,839
4,898,737
Allowance for Loan Losses
(41,412
)
(41,165
)
(42,013
)
Net Loans and Lease Receivable
5,121,440
5,047,674
4,856,724
Premises and Equipment, Net
68,545
68,716
63,037
Accrued Interest Receivable
30,617
29,326
26,861
Other Equity Securities
38,805
34,940
34,824
Other Real Estate Owned
1,983
1,339
1,587
Cash Value of Life Insurance
100,684
100,056
95,302
Deferred Taxes, Net
25,888
26,800
31,553
Goodwill
91,527
91,527
88,543
Core Deposit and Customer Intangibles
10,849
11,372
12,993
Other Assets
16,185
13,630
10,194
Total Assets
$
6,703,889
$
6,695,558
$
6,454,649

Liabilities

Deposits
Noninterest-Bearing
$
1,310,204
$
1,295,050
$
1,429,376
Interest-Bearing
4,253,466
4,277,700
3,585,067
Total Deposits
5,563,670
5,572,750
5,014,443


Securities Sold Under Agreements to Repurchase
18,445
17,207
23,230
Bank Term Funding Program
300,000
Federal Home Loan Bank Borrowings
305,208
308,206
362,162
Subordinated Debt
99,875
99,933
103,822
Subordinated Debt - Trust Preferred Securities
5,000
5,000
5,000
Accrued Interest Payable
4,517
3,930
7,666
Other Liabilities
42,644
39,498
37,358
Total Liabilities
6,039,359
6,046,524
839,238
Shareholders' Equity
Preferred Stock
71,930
71,930
71,930
Common Stock
25,502
25,485
25,344
Additional Paid-In Capital
397,851
398,511
395,875
Retained Earnings
237,031
224,742
189,115
Accumulated Other Comprehensive Loss
(67,784
)
(71,634
)
(81,296
)
Total Shareholders' Equity
664,530
649,034
600,968
Total Liabilities and Shareholders' Equity
$
6,703,889
$
6,695,558
$
6,454,649



Business First Bancshares, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023


Interest Income:
Interest and Fees on Loans
$
90,604
$
85,947
$
79,223
$
176,551
$
152,991
Interest and Dividends on Securities
5,933
5,599
5,097
11,532
9,879
Interest on Federal Funds Sold and Due From Banks
3,333
4,465
1,528
7,798
2,470
Total Interest Income
99,870
96,011
85,848
195,881
165,340


Interest Expense:
Interest on Deposits
40,900
38,029
23,680
78,929
42,608
Interest on Borrowings
4,961
6,451
8,842
11,412
16,657
Total Interest Expense
45,861
44,480
32,522
90,341
59,265
Net Interest Income
54,009
51,531
53,326
105,540
106,075
Provision for Credit Losses
1,310
1,186
538
2,496
3,760
Net Interest Income After Provision for Credit Losses
52,699
50,345
52,788
103,044
102,315
Other Income:
Service Charges on Deposit Accounts
2,537
2,439
2,413
4,976
4,694
Loss on Sales of Securities
(1
)
(61
)
(1
)
(62
)
Gain on Sales of Loans
2,460
139
494
2,599
1,105
Other Income
7,179
6,809
9,112
13,988
14,609
Total Other Income
12,176
9,386
11,958
21,562
20,346
Other Expenses:
Salaries and Employee Benefits
25,523
25,416
22,339
50,939
45,515
Occupancy and Equipment Expense
5,717
5,357
5,112
11,074
10,113
Merger and Conversion-Related Expense
409
340
68
749
171
Other Expenses
11,461
11,409
12,183
22,870
22,582
Total Other Expenses
43,110
42,522
39,702
85,632
78,381
Income Before Income Taxes
21,765
17,209
25,044
38,974
44,280
Provision for Income Taxes
4,559
3,639
5,305
8,198
9,516
Net Income
17,206
13,570
19,739
30,776
34,764
Preferred Stock Dividends
1,350
1,350
1,350
2,700
2,700
Net Income Available to Common Shareholders
$
15,856
$
12,220
$
18,389
$
28,076
$
32,064


Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
June 30, 2024
March 31, 2024
June 30, 2023

(Dollars in thousands)
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Interest
Paid
Average
Yield/
Rate
Assets
Interest Earning Assets:
Total Loans
$
5,153,642
$
90,604
7.07
%
$
5,026,937
$
85,947
6.88
%
$
4,861,783
$
79,223
6.54
%
Securities
Interest-Bearing
891,384
5,933
2.68
%
888,933
5,599
2.53
%
916,421
5,097
2.23
%
Deposit in Other
Banks
246,590
3,333
5.44
%
330,260
4,465
5.44
%
117,086
1,528
5.23
%
Total Interest
Earning Assets
6,291,616
99,870
6.38
%
6,246,130
96,011
6.18
%
5,895,290
85,848
5.84
%
Allowance for Loan
Losses
(41,450)
(40,526
)
(42,010
)
Noninterest- Earning
Assets
461,007
461,923
421,376
Total Assets
$
6,711,173
$
99,870
$
6,667,527
$
96,011
$
6,274,656
$
85,848


Liabilities and
Shareholders' Equity
Interest-Bearing
Liabilities:
Interest-Bearing
Deposits
$
4,268,207
$
40,900
3.85
%
$
4,072,600
$
38,029
3.76
%
$
3,405,221
$
23,680
2.79
%
Subordinated Debt
99,913
1,354
5.45
%
99,972
1,356
5.46
%
108,619
1,251
4.62
%
Subordinated Debt -
Trust Preferred
Securities
5,000
113
9.09
%
5,000
113
9.09
%
5,000
108
8.66
%
Bank Term Funding
Program
%
260,440
2,788
4.31
%
384,816
4,309
4.49
%
Advances from
Federal Home Loan
Bank (FHLB)
324,691
3,372
4.18
%
223,501
2,094
3.77
%
298,324
3,038
4.08
%
Other Borrowings
19,164
122
2.56
%
16,116
100
2.50
%
22,109
136
2.47
%
Total Interest-
Bearing Liabilities
$
4,716,975
$
45,861
3.91
%
$
4,677,629
$
44,480
3.82
%
$
4,224,089
$
32,522
3.09
%
Noninterest-Bearing
Liabilities:
Noninterest-Bearing
Deposits
$
1,297,085
$
1,282,815
$
1,410,983
Other Liabilities
41,999
57,510
40,329
Total Noninterest- Bearing Liabilities
1,339,084
1,340,325
1,451,312
Shareholders' Equity:
Common Shareholders' Equity
583,184
577,643
527,325
Preferred Equity
71,930
71,930
71,930
Total Shareholders'
Equity
655,114
649,573
599,255
Total Liabilities and
Shareholders'
Equity
$
6,711,173
$
6,667,527
$
6,274,656
Net Interest Spread
2.47
%
2.36
%
2.75
%
Net Interest Income
$
54,009
$
51,531
$
53,326
Net Interest Margin
3.45
%
3.32
%
3.63
%
Overall Cost of Funds
3.07
%
3.00
%
2.31
%
Note: Average outstanding balances are determined utilizing daily averages and an actual day count convention.


Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Six Months Ended
(Dollars in thousands)
June 30, 2024
June 30, 2023
Average Outstanding
Balance
Interest Earned/
Interest Paid
Average Yield/
Rate
Average Outstanding
Balance
Interest Earned/
Interest Paid
Average Yield/
Rate
Assets
Interest Earning Assets:
Total Loans
$
5,090,289
$
176,551
6.97
%
$
4,790,843
$
152,991
6.44
%
Securities
890,158
11,532
2.61
%
921,958
9,879
2.16
%
Interest-Bearing Deposit in Other Banks
288,426
7,798
5.44
%
87,282
2,470
5.71
%
Total Interest Earning Assets
6,268,873
195,881
6.28
%
5,800,083
165,340
5.75
%
Allowance for Loan Losses
(40,988
)
(41,772
)
Noninterest- Earning Assets
461,465
440,549
Total Assets
$
6,689,350
$
195,881
$
6,198,860
$
165,340


Liabilities and Shareholders'
Equity
Interest-Bearing Liabilities:
Interest-Bearing Deposits
$
4,170,406
$
78,929
3.81
%
$
3,372,358
$
42,608
2.55
%
Subordinated Debt
99,942
2,710
5.45
%
109,634
2,640
4.86
%
Subordinated Debt - Trust
Preferred Securities
5,000
226
9.09
%
5,000
206
8.31
%
Bank Term Funding Program
130,220
2,788
4.31
%
207,411
4,689
4.56
%
Advances from Federal Home
Loan Bank (FHLB)
274,096
5,466
4.01
%
410,348
8,880
4.36
%
Other Borrowings
17,640
222
2.53
%
21,502
242
2.27
%
Total Interest-Bearing
Liabilities
$
4,697,304
$
90,341
3.87
%
$
4,126,253
$
59,265
2.90
%
Noninterest-Bearing Liabilities:
Noninterest-Bearing Deposits
$
1,289,948
$
1,442,084
Other Liabilities
49,754
36,601
Total Noninterest-Bearing
Liabilities
1,339,702
1,478,685
Shareholders' Equity:
Common Shareholders' Equity
580,414
521,992
Preferred Equity
71,930
71,930
Total Shareholders' Equity
652,344
593,922
Total Liabilities and
Shareholders' Equity
$
6,689,350
$
6,198,860
Net Interest Spread
2.42
%
2.85
%
Net Interest Income
$
105,540
$
106,075
Net Interest Margin
3.39
%
3.69
%
Overall Cost of Funds
3.03
%
2.15
%
Note: Average outstanding balances are determined utilizing daily averages and an actual day count convention.


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Interest Income:
Interest income
$
99,870
$
96,011
$
85,848
$
195,881
$
165,340
Core interest income
99,870
96,011
85,848
195,881
165,340
Interest Expense:
Interest expense
45,861
44,480
32,522
90,341
59,265
Core interest expense
45,861
44,480
32,522
90,341
59,265
Provision for Credit
Losses: (b)
Provision for credit losses
1,310
1,186
538
2,496
3,760
Core provision expense
1,310
1,186
538
2,496
3,760
Other Income:
Other income
12,176
9,386
11,958
21,562
20,346
Losses on former bank premises and equipment
(50
)
(50
)
Losses on sale of securities
1
61
1
62
Gain on extinguishment of debt
(941
)
(941
)
Core other income
12,176
9,337
11,078
21,513
19,467
Other Expense:
Other expense
43,110
42,522
39,702
85,632
78,381
Acquisition-related expenses (2)
(419)
(715
)
(68
)
(1,134
)
(171
)
Occupancy and bank premises - storm repair
Core other expense
42,691
41,807
39,634
84,498
78,210
Pre-Tax Income: (a)
21,765
Pre-tax income
17,209
25,044
38,974
44,280
Losses on former bank premises and equipment
(50
)
(50
)
Losses on sale of securities
1
61
1
62
Gain on extinguishment of debt
(941
)
(941
)
Acquisition-related expenses (2)
419
715
68
1,134
171
Occupancy and bank premises - storm repair
Core pre-tax income
22,184
17,875
24,232
40,059
43,572
Provision for Income Taxes: (1)
Provision for income taxes
4,559
3,639
5,305
8,198
9,516
Tax on losses on former bank premises and equipment
(11
)
(11
)
Tax on losses on sale of securities
13
13
Gain on extinguishment of debt
(199
)
(199
Tax on acquisition- related expenses (2)
2
89
14
91
20
Tax on occupancy and bank premises - storm repair


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Core provision for income taxes
4,561
3,717
5,133
8,278
9,350
Preferred Dividends:
Preferred dividends
1,350
1,350
1,350
2,700
2,700
Core preferred dividends
1,350
1,350
1,350
2,700
2,700
Net Income Available to Common Shareholders:
Net income available to common shareholders
15,856
12,220
18,389
28,076
32,064
Losses on former bank premises and equipment, net of tax
(39
)
(39
)
Losses on sale of securities, net of tax
1
48
1
49
Gain on extinguishment of debt, net of tax
(742
)
(742
)
Acquisition-related expenses (2), net of tax
417
626
54
1,043
151
Occupancy and bank premises - storm repair, net of tax
Core net income available to common shareholders
$
16,273
$
12,808
$
17,749
$
29,081
$
31,522
Pre-tax, pre-provision earnings available to common shareholders (a+b)
$
23,075
$
18,395
$
25,582
$
41,470
$
48,040
Losses on former bank premises and equipment
(50
)
(50
)
Loss on sale of securities
1
61
1
62
Gain on extinguishment of debt
(941
)
(941
)
Acquisition-related expenses (2)
419
715
68
1,134
171
Occupancy and bank premises - storm repair
Core pre-tax, pre- provision earnings
$
23,494
$
19,061
$
24,770
$
42,555
$
47,332


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Average Diluted Common Shares Outstanding
25,395,614
25,429,194
25,333,372
25,412,142
25,278,145
Diluted Earnings Per Common Share:
Diluted earnings per common share
$
0.62
$
0.48
$
0.73
$
1.10
$
1.27
Losses on former bank premises and equipment, net of tax
Loss on sale of securities, net of tax
Gain on extinguishment of debt, net of tax
(0.03
)
(0.03
)
Acquisition-related expenses (2), net of tax
0.02
0.02
0.04
0.01
Occupancy and bank premises -storm repair, net of tax
Core diluted earnings per common share
$
0.64
$
0.50
$
0.70
$
1.14
$
1.25
Pre-tax, pre-provision profit diluted earnings per common share
$
0.91
$
0.72
$
1.01
$
1.63
$
1.90
Losses on former bank premises and equipment
Loss on sale of securities
Gain on extinguishment of debt
(0.04
)
(0.04
)
Acquisition-related expenses (2)
0.02
0.03
0.01
0.04
0.01
Occupancy and bank premises - storm repair
Core pre-tax, pre- provision diluted earnings per common share
$
0.93
$
0.75
$
0.98
$
1.67
$
1.87

(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2024 and 2023. These rates approximated the marginal tax rates.
(2) Includes merger and conversion-related expenses and salary and employee benefits.


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
Total Shareholders' (Common) Equity:
Total shareholders' equity
$
664,530
$
649,034
$
600,968
Preferred stock
(71,930
)
(71,930
)
(71,930
)
Total common shareholders' equity
592,600
577,104
529,038
Goodwill
(91,527
)
(91,527
)
(88,543
)
Core deposit and customer intangible
(10,849
)
(11,372
)
(12,993
)
Total tangible common equity
$
490,224
$
474,205
$
427,502
Total Assets:
Total assets
$
6,703,889
$
6,695,558
$
6,454,649
Goodwill
(91,527
)
(91,527
)
(88,543
)
Core deposit and customer intangible
(10,849
)
(11,372
)
(12,993
)
Total tangible assets
$
6,601,513
$
6,592,659
$
6,353,113
Common shares outstanding
25,502,175
25,485,383
25,344,168
Book value per common share
$
23.24
$
22.64
$
20.87
Tangible book value per common share
$
19.22
$
18.61
$
16.87
Common equity to total assets
8.84
%
8.62
%
8.20
%
Tangible common equity to tangible assets
7.43
%
7.19
%
6.73
%


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Total Quarterly Average Assets
$
6,711,173
$
6,667,527
$
6,274,656
$
6,689,350
$
6,198,860
Total Quarterly Average Common Equity
$
583,184
$
577,643
$
527,325
$
580,414
$
521,992
Net Income Available to Common Shareholders:
Net income available to common shareholders
$
15,856
$
12,220
$
18,389
$
28,076
$
32,064
Gain on former bank premises and equipment, net of tax
(39
)
(39
)
Loss on sale of securities, net of tax
1
48
1
49
Gain on sale of branch, net of tax
(742
)
(742
)
Acquisition-related expenses, net of tax
417
626
54
1,043
151
Write-down on former bank premises, net of tax
Core net income available to common shareholders
$
16,273
$
12,808
$
17,749
$
29,081
$
31,522
Return to common shareholders on average assets (annualized) (2)
0.95
%
0.74
%
1.18
%
0.84
%
1.04
%
Core return on average assets (annualized) (2)
0.98
%
0.77
%
1.13
%
0.87
%
1.03
%
Return to common shareholders on average common equity (annualized) (2)
10.94
%
8.51
%
13.99
%
9.73
%
12.39
%
Core return on average common equity (annualized) (2)
11.22
%
8.92
%
13.50
%
10.08
%
12.18
%
Interest Income:
Interest income
$
99,870
$
96,011
$
85,848
$
195,881
$
165,340
Core interest income
99,870
96,011
85,848
195,881
165,340
Interest Expense:
Interest expense
45,861
44,480
32,522
90,341
59,265
Core interest expense
45,861
44,480
32,522
90,341
59,265
Other Income:
Other income
12,176
9,386
11,958
21,562
20,346
Gain on former bank premises and equipment
(50
)
(50
)
Loss on sale of securities
1
61
1
62
Gain on sale of branch
(941
)
(941
)
Core other income
12,176
9,337
11,078
21,513
19,467
Other Expense:
Other expense
43,110
42,522
39,702
85,632
78,381
Acquisition-related expenses
(419
)
(715
)
(68
)
(1,134
)
(171
)
Write-down on former bank premises
Core other expense
$
42,691
$
41,807
$
39,634
$
84,498
$
78,210


Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Six Months Ended

(Dollars in thousands, except per share data)
June 30,
2024
March 31,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Efficiency Ratio:
Other expense (a)
$
43,110
$
42,522
$
39,702
$
85,632
$
78,381
Core other expense (c)
$
42,691
$
41,807
$
39,634
$
84,498
$
78,210
Net interest and other income (1) (b)
$
66,185
$
60,918
$
65,345
$
127,103
$
126,483
Core net interest and other income (1) (d)
$
66,185
$
60,868
$
64,404
$
127,053
$
125,542
Efficiency ratio (a/b)
65.14
%
69.80
%
60.76
%
67.37
%
61.97
%
Core efficiency ratio (c/d)
64.50
%
68.68
%
61.54
%
66.51
%
62.30
%
Total Average Interest-Earnings Assets
$
6,291,616
$
6,246,130
$
5,895,290
$
6,268,873
$
5,800,083
Net Interest Income:
Net interest income
$
54,009
$
51,531
$
53,326
$
105,540
$
106,075
Loan discount accretion
$
(1,695)
$
(785
)
$
(2,059
)
$
(2,480
)
$
(4,971
)
Net interest income excluding loan discount accretion
$
52,314
$
50,746
$
51,267
$
103,060
$
$
101,104
Net interest margin (2)
3.45
%
3.32
%
3.63
%
3.39
%
3.69
%
Net interest margin excluding loan discount accretion (2)
3.34
%
3.27
%
3.49
%
3.31
%
3.52
%
Net interest spread (2)
2.47
%
2.36
%
2.75
%
2.42
%
2.85
%
Net interest spread excluding loan discount accretion (2)
2.37
%
2.31
%
2.61
%
2.34
%
2.68
%

(1) Excludes gains/losses on sales of securities.
(2) Calculated utilizing an actual day count convention.

Contact:

Misty Albrecht
b1BANK
225.286.7879
Misty.Albrecht@b1BANK.com


Stock Information

Company Name: Business First Bancshares Inc.
Stock Symbol: BFST
Market: NASDAQ
Website: b1bank.com

Menu

BFST BFST Quote BFST Short BFST News BFST Articles BFST Message Board
Get BFST Alerts

News, Short Squeeze, Breakout and More Instantly...