Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BFST - Business First Bancshares Inc. Announces Financial Results for Fiscal Year 2023 and Q4 2023


BFST - Business First Bancshares Inc. Announces Financial Results for Fiscal Year 2023 and Q4 2023

BATON ROUGE, La., Jan. 23, 2024 (GLOBE NEWSWIRE) -- Business First Bancshares, Inc. (NASDAQ: BFST) (Business First), parent company of b1BANK, today announced its unaudited results for the year ended December 31, 2023, including net income available to common shareholders of $65.6 million or $2.59 per diluted common share, increases of $12.7 million and $0.27, respectively, from the prior year ended December 31, 2022. On a non-GAAP basis, core net income for the year ended December 31, 2023, which excludes certain income and expenses, was $66.3 million or $2.62 per diluted common share, increases of $8.7 million and $0.10, respectively, from prior year ended December 31, 2022.

For the quarter ended December 31, 2023, Business First reported net income available to common shareholders of $14.5 million, or $0.57 per diluted common share, decreases of $4.6 million and $0.19, respectively, from the quarter ended September 30, 2023. On a non-GAAP basis, core net income for the quarter ended December 31, 2023, which excludes certain income and expenses, was $16.8 million or $0.66 per diluted common share, decreases of $1.1 million and $0.05, respectively, compared to the linked quarter.

“There have been very few years in our company’s life of which I’ve been prouder than I am of the year 2023,” said Jude Melville, president and CEO. “As our country generally, and banking specifically, faced the challenge of navigating swiftly moving economic currents, our team was a source of stability, performing consistently and well for our clients and our investors.  We are a stronger organization and better bankers than we were at the beginning of the year, and I am excited to see that improvement continue over the course of 2024.”

On Tuesday, January 23, 2024, Business First’s board of directors declared a quarterly preferred dividend in the amount of $18.75 per share, which is the full quarterly dividend of 1.875% based on the per annum rate of 7.50%. Additionally, the board of directors declared a quarterly common dividend based upon financial performance for the fourth quarter in the amount of $0.14 per share. The preferred and common dividends will be paid on February 28, 2024, or as soon thereafter as practicable, to the shareholders of record as of February 15, 2024.

Quarterly Highlights

  • Return on Assets and Equity. Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.88% and 10.54% for the quarter ended December 31, 2023, compared to 1.17% and 14.16%, respectively, for the linked quarter. Non-GAAP core return on average assets and common equity, each on an annualized basis, were 1.03% and 12.27% for the quarter ended December 31, 2023, compared to 1.10% and 13.32%, respectively, for the linked quarter.
  • Credit Quality. The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets remained stable at 0.34% and 0.28% at December 31, 2023, increasing slightly from 0.33% and 0.27%, respectively, at September 30, 2023, due to an increase in nonaccrual loans.
  • Security/Balance Sheet Repositioning. During the fourth quarter, Business First executed a balance sheet repositioning related to its available-for-sale (AFS) security portfolio. Business First sold $71.5 million or approximately 8.13% of the December 31, 2023, portfolio, in treasury, agency and municipal securities, with a weighted average book yield of 1.98%. Business First redeployed the proceeds into agency securities with an average book yield of 5.17%, locking in higher yields while keeping duration consistent with the overall portfolio weighted average life. The repositioning resulted in a loss of $2.5 million with an estimated earn back of 1.1 years as of December 31, 2023.
  • Net Interest Margin. For the quarter ended December 31, 2023, net interest income totaled $53.8 million and net interest margin and net interest spread were 3.50% and 2.53%, respectively, compared to $55.3 million, 3.61% and 2.68% for the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.9 million) were 3.38% and 2.40%, respectively, for the quarter ended December 31, 2023, compared to 3.46% and 2.53% (excluding loan discount accretion of $2.4 million) for the linked quarter.

Statement of Financial Condition

Loans

Loans held for investment increased $72.5 million or 1.47%, 5.85% annualized, from the linked quarter. Loan growth from the linked quarter was largely attributable to net growth in the commercial and industrial (C&I) portfolio of $26.5 million and in the commercial real estate portfolio of $89.1 million, offset by a $39.0 million reduction in the construction and development (C&D) portfolio. Annual loan growth for fiscal year 2023, was $386.6 million or 8.39%.

The Dallas Fort Worth region produced 50.64% of net loan growth from the linked quarter based on unpaid principal balance, while the Greater New Orleans region produced 37.68%. Based on unpaid principal balances, Texas-based loans represent approximately 37% of the overall loan portfolio as of December 31, 2023.

Credit Quality

The ratios of nonperforming loans compared to loans held for investment and nonperforming assets compared to total assets remained stable at 0.34% and 0.28% at December 31, 2023, increasing slightly from 0.33% and 0.27%, respectively, at September 30, 2023, due to an increase in nonaccrual loans.

Securities

The securities portfolio increased $29.9 million or 3.51%, from the linked quarter. The increase was driven by positive fair value adjustments of $35.1 million. The securities portfolio, based on estimated fair value, represented 13.36% of total assets as of December 31, 2023.

During the fourth quarter, Business First executed a balance sheet repositioning related to its available-for-sale (“AFS”) security portfolio. Business First sold $71.5 million, or approximately 8.13% of the December 31, 2023, portfolio, in treasury, agency, and municipal securities, with a weighted average book yield of 1.98%. Business First re-deployed the proceeds into agency securities with an average book yield of 5.17%, locking in higher yields while keeping duration consistent with the overall portfolio weighted average life. The repositioning resulted in a loss of $2.5 million with an estimated earn back of 1.1 years as of December 31, 2023.

Deposits

Deposits increased $58.1 million or 1.12%, 4.44% annualized, for the quarter ended December 31, 2023. Annual deposit growth for fiscal year 2023, was $428.4 million or 8.89%.

During the quarter ended December 31, 2023, noninterest-bearing deposits decreased $113.3 million or 8.02% and interest-bearing deposits increased $171.4 million or 4.54%, compared to the linked quarter, with certificate of deposit (CD) accounts declining $75.3 million or 5.47%. Money market accounts increased $160.3 million or 13.55% from the linked quarter.

Borrowings

Borrowings decreased $7.4 million or 1.16%, from the linked quarter due to a decline in repurchase agreements and repayments on a Federal Home Loan Bank (FHLB) term loan.

Shareholders’ Equity

Accumulated other comprehensive income (AOCI) improved $27.7 million during the fourth quarter due to positive after-tax fair value adjustments in the securities portfolio. Book value per common share increased to $22.58 at December 31, 2023, compared to $21.01 at September 30, 2023, due to continued earnings growth and positive securities fair value adjustments. On a non-GAAP basis, tangible book value per common share increased to $18.62 at December 31, 2023, compared to $17.03 at September 30, 2023.

Results of Operations

Net Interest Income

For the quarter ended December 31, 2023, net interest income totaled $53.8 million, compared to $55.3 million from the linked quarter. Loan and interest-earning asset yields of 6.87% and 6.17%, respectively, increased 3 basis points and 7 basis points, respectively, compared to 6.84% and 6.10% from the linked quarter. Net interest margin and net interest spread were 3.50% and 2.53% compared to 3.61% and 2.68%, respectively, for the linked quarter. The overall cost of funds, which include noninterest-bearing deposits, increased from 2.59% to 2.79% or 20 basis points, from the linked quarter due to higher cost deposits and $30.8 million less in average noninterest bearing deposits.

Non-GAAP net interest income (excluding loan discount accretion of $1.9 million) totaled $51.8 million for the quarter ended December 31, 2023, compared to $52.9 million (excluding loan discount accretion of $2.4 million) from the linked quarter. Non-GAAP net interest margin and net interest spread (excluding loan discount accretion of $1.9 million) were 3.38% and 2.40%, respectively, for the quarter ended December 31, 2023, compared to 3.46% and 2.53% (excluding loan discount accretion of $2.4 million) for the linked quarter. Excluding loan discount accretion, loan yields increased 8 basis points to 6.72% from 6.64%, and interest earnings asset yields increased 11 basis points to 6.05% from 5.94%, compared to the linked quarter.

Provision for Credit Losses

During the quarter ended December 31, 2023, Business First recorded a provision for credit losses of $119,000, compared to $604,000 for the linked quarter. The current quarter’s reserve decreased largely due to adjustments associated with various qualitative factors.

Other Income

For the quarter ended December 31, 2023, other income decreased $3.5 million or 35.11%, compared to the linked quarter. The net decrease was largely attributable to a $2.5 million loss on sale of securities due to Business First’s security repositioning initiative, a $1.0 million loss in equity investment income, and a $919,000 gain related to a branch sale which occurred during the linked quarter, partially offset by $964,000 of back-to-back customer swap fee income which occurred during the quarter.

Other Expenses

For the quarter ended December 31, 2023, other expenses increased by $1.1 million or 2.87%, compared to the linked quarter. The net increase was largely attributable to $654,000 in customer fraud/operational losses within other expense, $490,000 in other real estate owned expenses ($432,000 was related to a former bank premises), and an additional $466,000 in data processing costs compared to the linked quarter, offset by a reduction of $700,000 to the ad valorem shares tax expense.

Return on Assets and Common Equity

Return to common shareholders on average assets and common equity, each on an annualized basis, were 0.88% and 10.54% for the quarter ended December 31, 2023, compared to 1.17% and 14.16%, respectively, for the linked quarter. Non-GAAP return to common shareholders on average assets and common equity, each on an annualized basis, were 1.03% and 12.27% for the quarter ended December 31, 2023, compared to 1.10% and 13.32%, respectively, for the linked quarter.

Conference Call and Webcast

Executive management will host a conference call and webcast to discuss results on
Tuesday, January 23, 2024, at 4:30 p.m. Central time. Interested parties may attend the call by dialing toll-free 1-800-715-9871 (North America only), conference ID 4061156, or asking for the Business First Bancshares conference call. The live webcast can be found at https://edge.media-server.com/mmc/p/gctma4g8. The corresponding slide presentation can be assessed the day of the presentation on b1BANK’s website at https://www.b1bank.com/shareholder-info.

About Business First Bancshares, Inc.

Business First Bancshares, Inc., (Nasdaq: BFST) through its banking subsidiary b1BANK, has $6.6 billion in assets, $6.0 billion in assets under management through b1BANK’s affiliate Smith Shellnut Wilson, LLC (SSW) (excludes $0.9 billion of b1BANK assets managed by SSW) and operates Banking Centers and Loan Production Offices in markets across Louisiana and the Dallas and Houston, Texas areas, providing commercial and personal banking products and services. Commercial banking services include commercial loans and letters of credit, working capital lines and equipment financing, and treasury management services. b1BANK was awarded #1 Best-In-State Bank, Louisiana, by Forbes and Statista , and is a multiyear winner of American Banker’s “Best Banks to Work For.” Visit b1BANK.com for more information.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (e.g., referenced as “core” or “tangible”) intended to supplement, not substitute for, comparable GAAP measures. “Core” measures typically adjust income available to common shareholders for certain significant activities or transactions that, in management’s opinion, can distort period-to-period comparisons of Business First’s performance. Transactions that are typically excluded from non-GAAP “core” measures include realized and unrealized gains/losses on former bank premises and equipment, investment sales, acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments, etc.). “Tangible” measures adjust common equity by subtracting goodwill, core deposit intangibles, and customer intangibles, net of accumulated amortization. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of Business First’s core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could,” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including those factors specified in our Annual Report on Form 10-K and other public filings. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information

For additional information about Business First, you may obtain Business First’s reports that are filed with the Securities and Exchange Commission (SEC) free of charge by using the SEC’s EDGAR service on the SEC’s website at www.SEC.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 101, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of Business First. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Misty Albrecht
b1BANK
225.286.7879
Misty.Albrecht@b1BANK.com


Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
December 31,
September 30,
December 31,
(Dollars in thousands)
2023
2023
2022
Balance Sheet Ratios
Loans (HFI) to Deposits
95.12
%
94.79
%
95.56
%
Shareholders' Equity to Assets Ratio
9.78
%
9.31
%
9.69
%
Loans Receivable Held for Investment (HFI)
Commercial (1)
$
1,358,838
$
1,332,384
$
1,153,873
Real Estate:
Commercial
2,217,928
2,128,855
2,020,406
Construction
669,798
708,835
722,074
Residential
682,394
686,921
656,378
Total Real Estate
3,570,120
3,524,611
3,398,858
Consumer and Other
63,827
63,278
53,445
Total Loans (Held for Investment)
$
4,992,785
$
4,920,273
$
4,606,176
Allowance for Loan Losses
Balance, Beginning of Period
$
41,129
$
42,013
$
35,201
Charge-offs – Quarterly
(1,039
)
(2,423
)
(387
)
Recoveries – Quarterly
152
685
313
Provision for Loan Losses – Quarterly
172
854
3,051
Balance, End of Period
$
40,414
$
41,129
$
38,178
Allowance for Loan Losses to Total Loans (HFI)
0.81
%
0.84
%
0.83
%
Allowance for Credit Losses to Total Loans (HFI) (2)
0.88
%
0.90
%
0.84
%
Net Charge-offs (Recoveries) to Average Quarterly Total Loans
0.02
%
0.04
%
0.00
%
Remaining Loan Purchase Discount
$
12,286
$
14,752
$
27,000
Nonperforming Assets
Nonperforming Loans:
Nonaccrual Loans (1)
$
16,943
$
16,029
$
11,054
Loans Past Due 90 Days or More (1)
127
247
335
Total Nonperforming Loans
17,070
16,276
11,389
Other Nonperforming Assets:
Other Real Estate Owned
1,685
1,558
1,372
Other Nonperforming Assets
-
-
62
Total Other Nonperforming Assets
1,685
1,558
1,434
Total Nonperforming Assets
$
18,755
$
17,834
$
12,823
Nonperforming Loans to Total Loans (HFI)
0.34
%
0.33
%
0.25
%
Nonperforming Assets to Total Assets
0.28
%
0.27
%
0.21
%
(1) Past due and nonaccrual loan amounts exclude acquired impaired loans, even if contractually past due or if the Company does not expect to receive payment in full, as the Company was currently accreting interest income over the expected life of the loans for the period ended December 31, 2023, in accordance with ASC 310-30.
(2) Allowance for Credit Losses includes the Allowance for Loan Loss and Reserve for Unfunded Commitments.



Business First Bancshares, Inc.
Selected Financial Information
(Unaudited)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
(Dollars in thousands, except per share data)
2023
2023
2022
2023
2022
Per Share Data
Basic Earnings per Common Share
$
0.58
$
0.76
$
0.68
$
2.62
$
2.34
Diluted Earnings per Common Share
0.57
0.76
0.67
2.59
2.32
Dividends per Common Share
0.14
0.12
0.12
0.50
0.48
Book Value per Common Share
22.58
21.01
20.25
22.58
20.25
Average Common Shares Outstanding
25,116,688
25,111,548
24,542,120
25,079,106
22,633,478
Average Diluted Common Shares Outstanding
25,333,913
25,288,660
24,757,143
25,296,200
22,817,493
End of Period Common Shares Outstanding
25,351,809
25,344,168
25,110,313
25,351,209
25,110,313
Annualized Performance Ratios
Return to Common Shareholders on Average Assets (1)
0.88
%
1.17
%
1.12
%
1.04
%
0.97
%
Return to Common Shareholders on Average Common Equity (1)
10.54
%
14.16
%
13.56
%
12.36
%
11.59
%
Net Interest Margin (1)
3.50
%
3.61
%
4.06
%
3.62
%
3.92
%
Net Interest Spread (1)
2.53
%
2.68
%
3.43
%
2.72
%
3.57
%
Efficiency Ratio (2)
63.36
%
59.23
%
59.60
%
61.61
%
65.26
%
Total Quarterly/Year-to-Date Average Assets
$
6,494,861
$
6,474,935
$
5,899,972
$
6,341,880
$
5,473,508
Total Quarterly/Year-to-Date Average Common Equity
544,628
535,211
486,338
530,956
456,388
Other Expenses
Salaries and Employee Benefits
$
22,609
$
22,487
$
22,205
$
90,611
$
85,222
Occupancy and Bank Premises
2,387
2,428
2,285
9,518
9,244
Depreciation and Amortization
1,647
1,690
1,700
6,767
6,853
Data Processing
2,490
2,024
2,201
9,034
8,358
FDIC Assessment Fees
841
779
611
3,645
2,854
Legal and Other Professional Fees
833
766
462
3,173
2,359
Advertising and Promotions
1,052
1,202
1,571
4,628
3,949
Utilities and Communications
700
758
759
2,899
3,193
Ad Valorem Shares Tax
265
965
962
3,160
3,400
Directors' Fees
262
278
270
1,079
972
Other Real Estate Owned Expenses and Write-Downs
504
14
11
687
193
Merger and Conversion-Related Expenses
63
2
138
236
4,808
Other
6,061
5,214
5,171
21,265
18,004
Total Other Expenses
$
39,714
$
38,607
$
38,346
$
156,702
$
149,409
Other Income
Service Charges on Deposit Accounts
$
2,470
$
2,540
$
2,265
$
9,704
$
8,272
Loss on Sales of Securities
(2,503
)
-
(2
)
(2,565
)
(48
)
Debit Card and ATM Fee Income
1,793
1,581
1,582
6,590
6,407
Bank-Owned Life Insurance Income
572
604
526
2,247
1,931
Gain on Sales of Loans
546
321
59
1,972
574
Mortgage Origination Income
47
108
105
285
532
Fees and Brokerage Commission
1,710
1,933
1,760
7,247
6,964
Gain on Sales of Other Real Estate Owned
338
85
3
646
33
Loss on Disposal of Other Assets
(1
)
(23
)
(1
)
(15
)
(717
)
Gain on Sale of Branch
13
932
-
945
-
Gain on Extinguishment of Debt
-
517
-
1,458
-
Swap Fee Income
964
-
-
964
-
Pass-Through Income (Loss) from Other Investments
(1,028
)
(11
)
608
1,946
1,347
Other
1,492
1,296
1,373
5,218
4,015
Total Other Income
$
6,413
$
9,883
$
8,278
$
36,642
$
29,310
(1) Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.
(2) Noninterest expense (excluding provision for loan losses) divided by noninterest income plus net interest income less gain/loss on sales of securities.



Business First Bancshares, Inc.
Consolidated Balance Sheets
(Unaudited)
December 31,
September 30,
December 31,
(Dollars in thousands)
2023
2023
2022
Assets
Cash and Due From Banks
$
226,110
$
191,461
$
152,740
Federal Funds Sold
151,134
196,616
15,606
Securities Available for Sale, at Fair Values
879,571
849,704
890,751
Mortgage Loans Held for Sale
835
652
304
Loans and Lease Receivable
4,992,785
4,920,273
4,606,176
Allowance for Loan Losses
(40,414
)
(41,129
)
(38,178
)
Net Loans and Lease Receivable
4,952,371
4,879,144
4,567,998
Premises and Equipment, Net
69,480
64,674
63,177
Accrued Interest Receivable
29,916
28,060
25,666
Other Equity Securities
33,942
32,591
37,467
Other Real Estate Owned
1,685
1,558
1,372
Cash Value of Life Insurance
96,478
95,906
91,958
Deferred Taxes, Net
27,323
34,660
31,194
Goodwill
88,391
88,391
88,543
Core Deposit and Customer Intangibles
11,895
12,418
14,042
Other Assets
15,419
12,946
9,642
Total Assets
$
6,584,550
$
6,488,781
$
5,990,460
Liabilities
Deposits
Noninterest-Bearing
$
1,299,090
$
1,412,406
$
1,549,381
Interest-Bearing
3,949,700
3,778,317
3,270,964
Total Deposits
5,248,790
5,190,723
4,820,345
Securities Sold Under Agreements to Repurchase
18,885
23,245
20,208
Federal Funds Purchased
-
-
14,057
Bank Term Funding Program
300,000
300,000
-
Federal Home Loan Bank Borrowings
211,198
214,184
410,100
Subordinated Debt
99,990
100,048
110,749
Subordinated Debt - Trust Preferred Securities
5,000
5,000
5,000
Accrued Interest Payable
14,841
11,188
2,092
Other Liabilities
41,587
40,027
27,428
Total Liabilities
5,940,291
5,884,415
5,409,979
Shareholders' Equity
Preferred Stock
71,930
71,930
71,930
Common Stock
25,352
25,344
25,110
Additional Paid-In Capital
397,447
396,121
393,690
Retained Earnings
216,115
205,207
163,955
Accumulated Other Comprehensive Loss
(66,585
)
(94,236
)
(74,204
)
Total Shareholders' Equity
644,259
604,366
580,481
Total Liabilities and Shareholders' Equity
$
6,584,550
$
6,488,781
$
5,990,460



Business First Bancshares, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
(Dollars in thousands)
2023
2023
2022
2023
2022
Interest Income:
Interest and Fees on Loans
$
85,761
$
84,575
$
69,364
$
323,327
$
218,032
Interest and Dividends on Securities
5,193
5,053
4,316
20,125
16,503
Interest on Federal Funds Sold and Due From Banks
3,711
3,694
825
9,875
1,579
Total Interest Income
94,665
93,322
74,505
353,327
236,114
Interest Expense:
Interest on Deposits
34,190
30,110
13,307
106,908
24,413
Interest on Borrowings
6,715
7,918
5,138
31,290
12,124
Total Interest Expense
40,905
38,028
18,445
138,198
36,537
Net Interest Income
53,760
55,294
56,060
215,129
199,577
Provision for Credit Losses
119
604
3,051
4,483
10,886
Net Interest Income After Provision for Credit Losses
53,641
54,690
53,009
210,646
188,691
Other Income:
Service Charges on Deposit Accounts
2,470
2,540
2,265
9,704
8,272
Loss on Sales of Securities
(2,503
)
-
(2
)
(2,565
)
(48
)
Gain on Sales of Loans
546
321
59
1,972
574
Other Income
5,900
7,022
5,956
27,531
20,512
Total Other Income
6,413
9,883
8,278
36,642
29,310
Other Expenses:
Salaries and Employee Benefits
22,609
22,487
22,205
90,611
85,222
Occupancy and Equipment Expense
5,301
5,445
4,918
20,859
19,367
Merger and Conversion-Related Expense
63
2
138
236
4,808
Other Expenses
11,741
10,673
11,085
44,996
40,012
Total Other Expenses
39,714
38,607
38,346
156,702
149,409
Income Before Income Taxes
20,340
25,966
22,941
90,586
68,592
Provision for Income Taxes
4,516
5,511
4,974
19,543
14,337
Net Income
15,824
20,455
17,967
71,043
54,255
Preferred Stock Dividends
1,350
1,351
1,350
5,401
1,350
Net Income Available to Common Shareholders
$
14,474
$
19,104
$
16,617
$
65,642
$
52,905



Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
December 31, 2023
September 30, 2023
December 31, 2022
Average
Average
Average
Outstanding
Interest Earned /
Average
Outstanding
Interest Earned /
Average
Outstanding
Interest Earned /
Average
(Dollars in thousands)
Balance
Interest Paid
Yield / Rate
Balance
Interest Paid
Yield / Rate
Balance
Interest Paid
Yield / Rate
Assets
Interest-Earning Assets:
Total Loans
$
4,949,954
$
85,761
6.87
%
$
4,906,917
$
84,575
6.84
%
$
4,519,643
$
69,364
6.09
%
Securities
865,372
5,193
2.38
%
885,792
5,053
2.26
%
901,236
4,316
1.90
%
Interest-Bearing Deposit in Other Banks
271,004
3,711
5.43
%
278,420
3,694
5.26
%
62,013
825
5.28
%
Total Interest-Earning Assets
6,086,330
94,665
6.17
%
6,071,129
93,322
6.10
%
5,482,892
74,505
5.39
%
Allowance for Loan Losses
(40,996
)
(42,120
)
(35,951
)
Noninterest-Earning Assets
449,527
445,926
453,031
Total Assets
$
6,494,861
$
94,665
$
6,474,935
$
93,322
$
5,899,972
$
74,505
Liabilities and Shareholders' Equity
Interest-Bearing Liabilities:
Interest-Bearing Deposits
$
3,816,474
$
34,190
3.55
%
$
3,703,682
$
30,110
3.23
%
$
3,157,513
$
13,307
1.67
%
Subordinated Debt
100,009
1,320
5.24
%
100,400
1,363
5.39
%
110,800
1,363
4.88
%
Subordinated Debt - Trust Preferred Securities
5,000
113
8.97
%
5,000
111
8.81
%
5,000
85
6.74
%
Bank Term Funding Program
300,000
3,202
4.23
%
300,000
3,422
4.53
%
-
-
0.00
%
Advances from Federal Home Loan Bank (FHLB)
213,280
1,947
3.62
%
284,930
2,875
4.00
%
436,233
3,555
3.23
%
First National Bankers Bank Line of Credit
-
-
0.00
%
-
-
0.00
%
1,667
30
7.14
%
Other Borrowings
20,772
133
2.54
%
23,542
147
2.48
%
25,815
105
1.61
%
Total Interest-Bearing Liabilities
4,455,535
40,905
3.64
%
4,417,554
38,028
3.42
%
3,737,028
18,445
1.96
%
Noninterest-Bearing Liabilities:
Noninterest-Bearing Deposits
$
1,368,452
$
1,399,293
$
1,567,507
Other Liabilities
54,316
50,947
37,138
Total Noninterest-Bearing Liabilities
1,422,768
1,450,240
1,604,645
Shareholders' Equity:
Common Shareholders' Equity
544,628
535,211
486,338
Preferred Equity
71,930
71,930
71,961
Total Shareholders' Equity
616,558
607,141
558,299
Total Liabilities and Shareholders' Equity
$
6,494,861
$
6,474,935
$
5,899,972
Net Interest Spread
2.53
%
2.68
%
3.43
%
Net Interest Income
$
53,760
$
55,294
$
56,060
Net Interest Margin
3.50
%
3.61
%
4.06
%
Overall Cost of Funds
2.79
%
2.59
%
1.38
%
NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.



Business First Bancshares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Year Ended
December 31, 2023
December 31, 2022
Average
Average
Outstanding
Interest Earned /
Average
Outstanding
Interest Earned /
Average
(Dollars in thousands)
Balance
Interest Paid
Yield / Rate
Balance
Interest Paid
Yield / Rate
Assets
Interest-Earning Assets:
Total Loans
$
4,859,637
$
323,327
6.65
%
$
4,020,436
$
218,032
5.42
%
Securities
898,771
20,125
2.24
%
956,232
16,503
1.73
%
Interest-Bearing Deposit in Other Banks
180,997
9,875
5.46
%
115,016
1,579
1.37
%
Total Interest-Earning Assets
5,939,405
353,327
5.95
%
5,091,684
236,114
4.64
%
Allowance for Loan Losses
(41,665
)
(32,093
)
Noninterest-Earning Assets
444,140
413,917
Total Assets
$
6,341,880
$
353,327
$
5,473,508
$
236,114
Liabilities and Shareholders' Equity
Interest-Bearing Liabilities:
Interest-Bearing Deposits
$
3,566,216
$
106,908
3.00
%
$
3,007,882
$
24,413
0.81
%
Subordinated Debt
105,369
5,323
5.05
%
106,054
5,108
4.82
%
Subordinated Debt - Trust Preferred Securities
5,000
430
8.60
%
5,000
247
4.94
%
Bank Term Funding Program
253,706
11,313
4.46
%
-
-
0.00
%
Advances from Federal Home Loan Bank (FHLB)
329,726
13,702
4.16
%
271,025
6,479
2.39
%
First National Bankers Bank Line of Credit
-
-
0.00
%
2,500
121
4.84
%
Other Borrowings
21,825
522
2.39
%
23,197
169
0.73
%
Total Interest-Bearing Liabilities
4,281,842
138,198
3.23
%
3,415,658
36,537
1.07
%
Noninterest-Bearing Liabilities:
Noninterest-Bearing Deposits
1,412,979
1,539,938
Other Liabilities
44,173
37,533
Total Noninterest-Bearing Liabilities
1,457,152
1,577,471
Shareholders' Equity:
Common Shareholders' Equity
530,956
456,388
Preferred Equity
71,930
23,991
Total Shareholders' Equity
602,886
480,379
Total Liabilities and Shareholders' Equity
$
6,341,880
$
5,473,508
Net Interest Spread
2.72
%
3.57
%
Net Interest Income
$
215,129
$
199,577
Net Interest Margin
3.62
%
3.92
%
Overall Cost of Funds
2.43
%
0.74
%
NOTE: Average outstanding balances are determined utilizing monthly averages and average yield/rate is calculated utilizing an Actual/365 day count convention.



Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
(Dollars in thousands, except per share data)
2023
2023
2022
2023
2022
Interest Income:
Interest income
$
94,665
$
93,322
$
74,505
$
353,327
$
236,114
Core interest income
94,665
93,322
74,505
353,327
236,114
Interest Expense:
Interest expense
40,905
38,028
18,445
138,198
36,537
Core interest expense
40,905
38,028
18,445
138,198
36,537
Provision for Credit Losses: (b)
Provision for credit losses
119
604
3,051
4,483
10,886
Core provision expense
119
604
3,051
4,483
10,886
Other Income:
Other income
6,413
9,883
8,278
36,642
29,310
Losses on former bank premises and equipment
-
-
-
-
717
Losses on sale of securities
2,503
-
2
2,565
48
Insurance reimbursement of storm expenditures
-
-
(422
)
-
(687
)
Gain on sale of branch
(13
)
(932
)
-
(945
)
-
Gain on extinguishment of debt
-
(517
)
-
(1,458
)
-
Core other income
8,903
8,434
7,858
36,804
29,388
Other Expense:
Other expense
39,714
38,607
38,346
156,702
149,409
Acquisition-related expenses (2)
(63
)
(2
)
(138
)
(236
)
(5,178
)
Write-down on former bank premises
(432
)
(432
)
Occupancy and bank premises - storm repair
-
-
-
-
(501
)
Core other expense
39,219
38,605
38,208
156,034
143,730
Pre-Tax Income: (a)
Pre-tax income
20,340
25,966
22,941
90,586
68,592
Losses on former bank premises and equipment
-
-
-
-
717
Losses on sale of securities
2,503
-
2
2,565
48
Insurance reimbursement of storm expenditures
-
-
(422
)
-
(687
)
Gain on sale of branch
(13
)
(932
)
-
(945
)
-
Gain on extinguishment of debt
-
(517
)
-
(1,458
)
-
Acquisition-related expenses (2)
63
2
138
236
5,178
Write-down on former bank premises
432
432
Occupancy and bank premises - storm repair
-
-
-
-
501
Core pre-tax income
23,325
24,519
22,659
91,416
74,349
Provision for Income Taxes: (1)
Provision for income taxes
4,516
5,511
4,974
19,543
14,337
Tax on losses on former bank premises and equipment
-
-
-
-
151
Tax on losses on sale of securities
529
-
-
542
10
Tax on insurance reimbursement of storm expenditures
-
-
(89
)
-
(144
)
Tax on gain on sale of branch
(3
)
(197
)
-
(200
)
-
Tax on gain on extinguishment of debt
-
(109
)
-
(308
)
-
Tax on acquisition-related expenses (2)
1
-
29
21
942
Tax on write-down on former bank premises
91
91
Tax on occupancy and bank premises - storm repair
-
-
-
-
106
Core provision for income taxes
5,134
5,205
4,914
19,689
15,402
Preferred Dividends:
Preferred dividends
1,350
1,351
1,350
5,401
1,350
Core preferred dividends
1,350
1,351
1,350
5,401
1,350
Net Income Available to Common Shareholders:
Net income available to common shareholders
14,474
19,104
16,617
65,642
52,905
Losses on former bank premises and equipment, net of tax
-
-
-
-
566
Losses on sale of securities, net of tax
1,974
-
2
2,023
38
Insurance reimbursement of storm expenditures, net of tax
-
-
(333
)
-
(543
)
Gain on sale of branch, net of tax
(10
)
(735
)
-
(745
)
-
Gain on extinguishment of debt, net of tax
-
(408
)
-
(1,150
)
-
Acquisition-related expenses (2), net of tax
62
2
109
215
4,236
Write-down on former bank premises, net of tax
341
341
Occupancy and bank premises - storm repair, net of tax
-
-
-
-
395
Core net income available to common shareholders
$
16,841
$
17,963
$
16,395
$
66,326
$
57,597
Pre-tax, pre-provision earnings available to common shareholders (a+b)
$
20,459
$
26,570
$
25,992
$
95,069
$
79,478
Losses on former bank premises and equipment
-
-
-
-
717
Loss on sale of securities
2,503
-
2
2,565
48
Insurance reimbursement of storm expenditures
-
-
(422
)
-
(687
)
Gain on sale of branch
(13
)
(932
)
-
(945
)
-
Gain on extinguishment of debt
-
(517
)
-
(1,458
)
-
Acquisition-related expenses (2)
63
2
138
236
5,178
Write-down on former premises
432
432
Occupancy and bank premises - storm repair
-
-
-
-
501
Core pre-tax, pre-provision earnings
$
23,444
$
25,123
$
25,710
$
95,899
$
85,235
Average Diluted Common Shares Outstanding
25,333,913
25,288,660
24,757,143
25,296,200
22,817,493
Diluted Earnings Per Common Share:
Diluted earnings per common share
$
0.57
$
0.76
$
0.67
$
2.59
$
2.32
Losses on former bank premises and equipment, net of tax
-
-
-
-
0.02
Loss on sale of securities, net of tax
0.08
-
-
0.08
-
Insurance reimbursement of storm expenditures, net of tax
-
-
(0.01
)
-
(0.02
)
Gain on sale of branch, net of tax
(0.00
)
(0.03
)
-
(0.03
)
-
Gain on extinguishment of debt, net of tax
-
(0.02
)
-
(0.04
)
-
Acquisition-related expenses (2), net of tax
0.00
-
-
0.01
0.18
Write-down on former premises, net of tax
0.01
0.01
Occupancy and bank premises -storm repair, net of tax
-
-
-
-
0.02
Core diluted earnings per common share
$
0.66
$
0.71
$
0.66
$
2.62
$
2.52
Pre-tax, pre-provision profit diluted earnings per common share
$
0.81
$
1.05
$
1.05
$
3.76
$
3.48
Losses on former bank premises and equipment
-
-
-
-
0.03
Loss on sale of securities
0.10
-
-
0.10
-
Insurance reimbursement of storm expenditures
-
-
(0.02
)
-
(0.03
)
Gain on sale of branch
(0.00
)
(0.04
)
-
(0.04
)
-
Gain on extinguishment of debt
-
(0.02
)
-
(0.06
)
-
Acquisition-related expenses (2)
0.00
-
0.01
0.01
0.23
Write-down on former premises
0.02
0.02
Occupancy and bank premises - storm repair
-
-
-
-
0.03
Core pre-tax, pre-provision diluted earnings per common share
$
0.93
$
0.99
$
1.04
$
3.79
$
3.74
(1) Tax rates, exclusive of certain nondeductible merger-related expenses and goodwill, utilized were 21.129% for 2023 and 2022. These rates approximated the marginal tax rates.
(2) Includes merger and conversion-related expenses and salary and employee benefits.



Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
December 31,
September 30,
December 31,
(Dollars in thousands, except per share data)
2023
2023
2022
Total Shareholders' (Common) Equity:
Total shareholders' equity
$
644,259
$
604,366
$
580,481
Preferred stock
(71,930
)
(71,930
)
(71,930
)
Total common shareholders' equity
572,329
532,436
508,551
Goodwill
(88,391
)
(88,391
)
(88,543
)
Core deposit and customer intangible
(11,895
)
(12,418
)
(14,042
)
Total tangible common equity
$
472,043
$
431,627
$
405,966
Total Assets:
Total assets
$
6,584,550
$
6,488,781
$
5,990,460
Goodwill
(88,391
)
(88,391
)
(88,543
)
Core deposit and customer intangible
(11,895
)
(12,418
)
(14,042
)
Total tangible assets
$
6,484,264
$
6,387,972
$
5,887,875
Common shares outstanding
25,351,809
25,344,168
25,110,313
Book value per common share
$
22.58
$
21.01
$
20.25
Tangible book value per common share
$
18.62
$
17.03
$
16.17
Common equity to total assets
8.69
%
8.21
%
8.49
%
Tangible common equity to tangible assets
7.28
%
6.76
%
6.89
%



Business First Bancshares, Inc.
Non-GAAP Measures
(Unaudited)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
December 31,
(Dollars in thousands, except per share data)
2023
2023
2022
2023
2022
Total Quarterly Average Assets
$
6,494,861
$
6,474,935
$
5,899,972
$
6,341,880
$
5,473,508
Total Quarterly Average Common Equity
$
544,628
$
535,211
$
486,338
$
530,956
$
456,388
Net Income Available to Common Shareholders:
Net income available to common shareholders
$
14,474
$
19,104
$
16,617
$
65,642
$
52,905
Losses on former bank premises and equipment, net of tax
-
-
-
-
566
Losses on sale of securities, net of tax
1,974
-
2
2,023
38
Insurance reimbursement of storm expenditures, net of tax
-
-
(333
)
-
(543
)
Gain on sale of branch, net of tax
(10
)
(735
)
-
(745
)
-
Gain on extinguishment of debt, net of tax
-
(408
)
-
(1,150
)
-
Acquisition-related expenses, net of tax
62
2
109
215
4,236
Write-down on former bank premises, net of tax
341
-
-
341
-
Occupancy and bank premises - storm repair, net of tax
-
-
-
-
395
Core net income available to common shareholders
$
16,841
$
17,963
$
16,395
$
66,326
$
57,597
Return to common shareholders on average assets (annualized) (2)
0.88
%
1.17
%
1.12
%
1.04
%
0.97
%
Core return on average assets (annualized) (2)
1.03
%
1.10
%
1.10
%
1.05
%
1.05
%
Return to common shareholders on average common equity (annualized) (2)
10.54
%
14.16
%
13.56
%
12.36
%
11.59
%
Core return on average common equity (annualized) (2)
12.27
%
13.32
%
13.37
%
12.49
%
12.62
%
Interest Income:
Interest income
$
94,665
$
93,322
$
74,505
$
353,327
$
236,114
Core interest income
94,665
93,322
74,505
353,327
236,114
Interest Expense:
Interest expense
40,905
38,028
18,445
138,198
36,537
Core interest expense
40,905
38,028
18,445
138,198
36,537
Other Income:
Other income
6,413
9,883
8,278
36,642
29,310
Losses on former bank premises and equipment
-
-
-
-
717
Loss on sale of securities
2,503
-
2
2,565
48
Insurance reimbursement of storm expenditures
-
-
(422
)
-
(687
)
Gain on sale of branch
(13
)
(932
)
-
(945
)
-
Gain on extinguishment of debt
-
(517
)
-
(1,458
)
-
Core other income
8,903
8,434
7,858
36,804
29,388
Other Expense:
Other expense
39,714
38,607
38,346
156,702
149,409
Acquisition-related expenses
(63
)
(2
)
(138
)
(236
)
(5,178
)
Write-down on former bank premises
(432
)
-
-
(432
)
-
Occupancy and bank premises - storm repair
-
-
-
-
(501
)
Core other expense
$
39,219
$
38,605
$
38,208
$
156,034
$
143,730
Efficiency Ratio:
Other expense (a)
$
39,714
$
38,607
$
38,346
$
156,702
$
149,409
Core other expense (c)
$
39,219
$
38,605
$
38,208
$
156,034
$
143,730
Net interest and other income (1) (b)
$
62,676
$
65,177
$
64,340
$
254,336
$
228,935
Core net interest and other income (1) (d)
$
62,663
$
63,728
$
63,918
$
251,933
$
228,965
Efficiency ratio (a/b)
63.36
%
59.23
%
59.60
%
61.61
%
65.26
%
Core efficiency ratio (c/d)
62.59
%
60.58
%
59.78
%
61.93
%
62.77
%
Total Average Interest-Earnings Assets
$
6,086,330
$
6,071,129
$
5,482,892
$
5,939,405
$
5,091,684
Net Interest Income:
Net interest income
$
53,760
$
55,294
$
56,060
$
215,129
$
199,577
Loan discount accretion
(1,921
)
(2,419
)
(4,212
)
(9,311
)
(9,432
)
Net interest income excluding loan discount accretion
$
51,839
$
52,875
$
51,848
$
205,818
$
190,145
Net interest margin (2)
3.50
%
3.61
%
4.06
%
3.62
%
3.92
%
Net interest margin excluding loan discount accretion (2)
3.38
%
3.46
%
3.75
%
3.47
%
3.73
%
Net interest spread (2)
2.53
%
2.68
%
3.43
%
2.72
%
3.57
%
Net interest spread excluding loan discount accretion (2)
2.40
%
2.53
%
3.13
%
2.56
%
3.38
%
(1) Excludes gains/losses on sales of securities.
(2) Calculated utilizing an Actual/365 day count convention.







Stock Information

Company Name: Business First Bancshares Inc.
Stock Symbol: BFST
Market: NASDAQ
Website: b1bank.com

Menu

BFST BFST Quote BFST Short BFST News BFST Articles BFST Message Board
Get BFST Alerts

News, Short Squeeze, Breakout and More Instantly...