Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / BY - Byline Bancorp Inc. Reports First Quarter 2018 Financial Results


BY - Byline Bancorp Inc. Reports First Quarter 2018 Financial Results

First Quarter 2018 Highlights

  • Net income of $6.8 million, or $0.22 per diluted share
    • Provision for loan and lease losses was elevated primarily due to a single commercial relationship
  • Net interest margin (“NIM”) improves to 4.45% for the first quarter of 2018, compared to 4.26% for the fourth quarter of 2017. NIM excluding accretion income improves to 4.14% for the first quarter of 2018, compared to 3.96% for the fourth quarter of 2017
  • Loan originations of $65.5 million and lease originations of $21.8 million
  • Loans were $2.3 billion as of March 31, 2018, an increase of $2.9 million over the fourth quarter of 2017, and $136.9 million over the first quarter of 2017
  • Originated loans and leases grew to $1.6 billion as of March 31, 2018, an increase of $45.4 million from the fourth quarter of 2017, and $302.9 million from first quarter of 2017
  • Total deposits were stable at $2.5 billion and core deposits were 85.3% of total deposits
  • Received regulatory and stockholder approval for the First Evanston Bancorp, Inc. acquisition

Byline Bancorp, Inc. (the “Company”)(NYSE: BY), the parent company of Byline Bank (the “Bank”), today reported net income of $6.8 million, or $0.22 per diluted share, for the first quarter of 2018, compared with a net loss of $766,000, or $0.03 per diluted share, for the fourth quarter of 2017, and net income of $6.6 million, or $0.25 per diluted share, for the first quarter of 2017.

“Our first quarter results reflect solid growth in net interest income and an expanding net interest margin, offset by higher credit costs primarily related to a single commercial relationship,” said Alberto J. Paracchini, President and Chief Executive Officer of Byline Bancorp, Inc. “We continue to see solid loan growth in our originated portfolio, driven by strong increases in the commercial and industrial and construction portfolios, although payoffs and seasonal fluctuations moderated our overall net loan growth in the quarter. Our loan pipeline remains healthy, which we believe will result in higher levels of loan growth later in 2018.

“We continually evaluate all areas of the organization for opportunities to increase efficiencies. We have identified six branch and two other facilities within our current network that we believe can be consolidated with minimal impact on our customer service levels, convenience, and business development capabilities. We anticipate these consolidations to occur during June 2018. We estimate that the consolidations will result in approximately $1.4 million in one-time charges and approximately $2.0 million in annual cost savings that will be re-invested over time into our infrastructure.

“Completing the First Evanston Bancorp, Inc. acquisition and ensuring a smooth transition for customers and colleagues remains our top priority for 2018. To that end, we have received all required approvals and expect the transaction to close by the end of May 2018. The addition of First Evanston will solidify our position as the largest community bank in Chicago under $10 billion in assets and we believe sets forth a strong foundation for continued growth,” said Mr. Paracchini.

STATEMENTS OF OPERATIONS

Net Interest Income

The following table presents net interest income for the periods indicated:

 
Three Months Ended
March 31,
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017

INTEREST AND DIVIDEND INCOME

Interest and fees on loans and leases

$
33,654
$
31,896
$
30,933
$
29,181
$
28,396
Interest on taxable securities
4,055
3,679
3,720
3,703
3,790
Interest on tax-exempt securities
174
176
174
151
133

Other interest and dividend income

 
259
 
205
 
217
 
280
 
169

Total interest and dividend income

38,142
35,956
35,044
33,315
32,488
INTEREST EXPENSE
Deposits
2,498
2,218
2,112
1,923
1,483
Federal Home Loan Bank advances
1,358
1,009
850
772
660

Subordinated debentures and other borrowings

 
591
 
578
 
670
 
809
 
807
Total interest expense
 
4,447
 
3,805
 
3,632
 
3,504
 
2,950
Net interest income
$
33,695
$
32,151
$
31,412
$
29,811
$
29,538
 

The following table presents the quarter-to-date schedule of average interest-earning assets and average interest-bearing liabilities for the periods indicated:

 
For the Three Months Ended
March 31,
 
December 31,
2018
2017
(dollars in thousands)
Average

Balance(5)

 
Interest

Inc / Exp

 
 
Average

Yield /

Rate

Average

Balance(5)

 
Interest

Inc / Exp

 
 
Average

Yield /

Rate

ASSETS
 
 
Cash and cash equivalents
$
38,490
$
80
0.85
%
$
38,908
$
74
0.75
%
Loans and leases(1)
2,275,274
33,654
6.00
%
2,233,863
31,896
5.66
%
Securities available-for-sale
628,879
3,623
2.34
%
588,482
3,166
2.13
%
Securities held-to-maturity
101,834
611
2.43
%
106,367
644
2.40
%
Tax-exempt securities(2)
 
27,480
 
174
2.57
%
 
27,504
 
176
2.55
%
Total interest-earning assets
$
3,071,957
$
38,142
5.04
%
$
2,995,124
$
35,956
4.76
%
Allowance for loan and lease losses
(17,360
)
(16,844
)
All other assets
 
307,474
 
325,393
TOTAL ASSETS
$
3,362,071
$
3,303,673
LIABILITIES AND STOCKHOLDERS’

EQUITY

Deposits
Interest checking
$
186,686
$
38
0.08
%
$
188,457
$
31
0.07
%
Money market accounts
345,545
370
0.43
%
384,864
344
0.35
%
Savings
436,935
76
0.07
%
436,916
78
0.07
%
Time deposits
 
733,753
 
2,014
1.11
%
 
709,044
 
1,765
0.99
%
Total interest-bearing

deposits

1,702,919
2,498
0.59
%
1,719,281
2,218
0.51
%
Federal Home Loan Bank advances
363,540
1,358
1.52
%
261,888
1,009
1.53
%
Other borrowed funds
 
56,471
 
591
4.25
%
 
58,794
 
578
3.90
%
Total borrowings
 
420,011
 
1,949
1.88
%
 
320,682
 
1,587
1.96
%
Total interest-bearing liabilities
$
2,122,930
$
4,447
0.85
%
$
2,039,963
$
3,805
0.74
%
Non-interest bearing demand deposits
743,827
767,985
Other liabilities
35,779
32,424
Total stockholders’ equity
 
459,535
 
463,301
TOTAL LIABILITIES AND

STOCKHOLDERS’ EQUITY

$
3,362,071
$
3,303,673
Net interest spread(3)
 
4.19
%
 
4.02
%
Net interest income
$
33,695
$
32,151
Net interest margin(4)
 
4.45
%
 
4.26
%
 
Net loan accretion impact on margin
$
2,336
 
0.31
%
$
2,301
 
0.30
%
Net interest margin excluding loan

accretion(6)

 
4.14
%
 
3.96
%
 
 
 
(1)
 
 
Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average earning assets.
(5)
Average balances are average daily balances.
(6)
Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.
 

Net interest income for the first quarter of 2018 was $33.7 million, an increase of $1.5 million, or 4.8%, from $32.2 million for the fourth quarter of 2017.

The increase in net interest income was primarily due to:

  • An increase of $1.8 million in interest and fees on loans and leases, primarily due to the increase in average yield on loans and leases of 24 basis points to 6.00% for the first quarter of 2018 compared to 5.66% for the fourth quarter of 2017; and
  • An increase of $374,000 in interest income on securities, primarily due to additional purchases during the quarter.

Partially offset by:

  • An increase of $349,000 in interest expense on Federal Home Loan Bank advances, primarily due to an increase in advances outstanding during the quarter; and
  • An increase of $280,000 in interest expense on deposits, primarily due to increases in time deposits resulting from promotions during the quarter.

Net interest margin for the first quarter of 2018 was 4.45%, an increase of 19 basis points from the fourth quarter of 2017. The net interest margin increase was primarily driven by the increased loan and lease yields during the quarter. Total net loan accretion on acquired loans contributed 31 basis points to the net interest margin for the first quarter of 2018 and 30 basis points for the fourth quarter of 2017. Net interest margin excluding loan accretion expanded 18 basis points to 4.14% during the first quarter of 2018, compared to 3.96% for the fourth quarter of 2017.

The cost of average total deposits was 0.41% for the first quarter of 2018, an increase of six basis points from the fourth quarter of 2017 due to slightly higher rates on interest bearing deposits, growth in average time deposits of $24.7 million, and a decrease in average non-interest bearing demand deposits of $24.2 million.

Provision for Loan and Lease Losses

The provision for loan and lease losses was $5.1 million for the first quarter of 2018, an increase of $1.8 million compared to $3.3 million for the fourth quarter of 2017. The first quarter provision included allocations of $1.0 million for acquired non-impaired loans, $3.7 million for originated loans and leases and a $451,000 provision for acquired impaired loans. The increased provision during the first quarter of 2018 was mainly due to an increase in a specific reserve on a commercial loan relationship, slight credit deterioration in the government guaranteed acquired non-credit impaired portfolio, and an increase to the general reserve driven by new loan originations.

Non-interest Income

The following table presents the components of non-interest income for the periods indicated:

 
Three Months Ended
March 31,
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
NON-INTEREST INCOME
Fees and service charges on

deposits

$
1,312
$
1,304
$
1,418
$
1,348
$
1,219
Net servicing fees
563
704
959
1,076
919
ATM and interchange fees
1,218
1,498
1,495
1,499
1,348
Net gains on sales of securities

available-for-sale

8
Net gains on sales of loans
7,476
9,036
7,499
8,445
8,082
Other non-interest income
 
859
 
97
 
547
 
825
 
732
Total non-interest income
$
11,428
$
12,639
$
11,918
$
13,193
$
12,308
 

Non-interest income for the first quarter of 2018 was $11.4 million, a decrease of $1.2 million from $12.6 million for the fourth quarter of 2017.

The decrease in total non-interest income was primarily due to:

  • A decrease of $1.6 million in net gains on sales of loans, primarily due to lower volumes of loans sold;
  • A decrease of $280,000 in ATM and interchange fees, primarily due to the revision of our assessment schedule; and
  • A decrease of $141,000 in net servicing fees, primarily due to the change in fair value of the servicing asset as a result of increases in prepayment speed assumptions on government guaranteed loans.

Partially offset by:

  • An increase of $762,000 in other non-interest income, primarily due to a $189,000 gain on sale of an asset held for sale during the first quarter of 2018, compared to a $384,000 loss on sale of assets held for sale during the fourth quarter of 2017.

During the first quarter of 2018, the Company sold $78.6 million of government guaranteed loans compared to $87.9 million during the fourth quarter of 2017, contributing to the decrease in net gains on sale of loans for the quarter.

Non-interest Expense

The following table presents the components of non-interest expense for the periods indicated:

 
Three Months Ended
March 31,
 
December 31,
 
September 30,
 
 
June 30,
 
 
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
NON-INTEREST EXPENSE
Salaries and employee benefits
$
18,278
$
17,118
$
16,323
$
17,226
$
16,602
Occupancy expense, net
3,755
3,553
3,301
3,485
3,739
Equipment expense
603
663
630
616
563
Loan and lease related expenses
1,400
1,116
891
801
877
Legal, audit and other professional fees
1,851
2,658
1,608
1,090
1,671
Data processing
2,301
2,284
2,399
2,447
2,409

Net (gain) loss recognized on other real estate owned and other related expenses

(1
)
(430
)
565
141
(570
)
Regulatory assessments
241
299
326
384
184
Other intangible assets amortization expense
767
767
769
769
769
Advertising and promotions
249
232
196
318
289
Telecommunications
418
428
351
396
418
Other non-interest expense
 
2,057
 
1,670
 
3,706
 
1,576
 
1,900
Total non-interest expense
$
31,919
$
30,358
$
31,065
$
29,249
$
28,851
 

Non-interest expense for the first quarter of 2018 was $31.9 million, an increase of $1.6 million from $30.4 million for the fourth quarter of 2017.

The increase in total non-interest expense was primarily due to:

  • An increase of $1.2 million in salaries and employee benefits, primarily due to merit increases, organizational growth, higher payroll taxes, and increased employer costs related to benefits;
  • A decrease of $429,000 in net gain recognized on other real estate owned and other related expenses, primarily due to a decreased number of sales of other real estate owned properties during the quarter;
  • An increase of $387,000 in other non-interest expense, primarily due to a $223,000 increase in the reserve for unfunded loan commitments; and
  • An increase of $284,000 in loan and lease related expenses, primarily due to further loan originations during the quarter.

Partially offset by:

  • A decrease of $807,000 in legal, audit and other professional fees, primarily due to professional services incurred related to the First Evanston Bancorp, Inc. acquisition compared to the fourth quarter of 2017.

The Company’s efficiency ratio was 69.04% for the first quarter of 2018, compared with 66.06% for the fourth quarter of 2017.

INCOME TAXES

The Company recorded income tax expense of $1.3 million during the first quarter of 2018, an effective tax rate of 16.3%, compared to $11.9 million during the fourth quarter of 2017, a decrease of $10.5 million. The decrease was primarily due to the “H.R. 1”, commonly known as the “Tax Cuts and Jobs Act,” which President Donald Trump signed into law on December 22, 2017. Among other items, the law reduced the federal corporate income tax rate to 21% effective January 1, 2018. As a result of the new 21% corporate federal tax rate, the Company expects its effective tax rate for 2018 to be approximately 27% to 29%.

Also on December 22, 2017, the SEC issued Staff Accounting Bulletin 118 (SAB 118), which provides guidance on accounting for the Tax Act’s impact. SAB 118 provides a measurement period, not to extend beyond one year from the date of enactment during which a company, acting in good faith, may complete the accounting for the impacts of the Tax Act. At March 31, 2018, the Company’s accounting for the impact of the Tax Act on its net deferred tax assets is based upon reasonable estimates of the tax effects of the Tax Act; however, these estimates may change as additional information and interpretive guidance regarding the provisions of the Tax Act become available. As a result of the rate change, the Company’s net deferred tax assets were required to be revalued during the period in which the new legislation was enacted, and we recorded net income tax expense of $7.2 million during the fourth quarter of 2017, and net income tax benefit of $724,000 during the first quarter of 2018.

STATEMENTS OF FINANCIAL CONDITION

Total assets were $3.5 billion at March 31, 2018, an increase of $96.2 million from $3.4 billion at December 31, 2017, and an increase of $177.7 million compared to $3.3 billion at March 31, 2017.

The increase was primarily due to:

  • An increase in interest bearing deposits with other banks of $71.7 million, primarily due to an increase in deposits with the Federal Reserve Bank at March 31, 2018, due to timing of public funds returning on the last day of the quarter;
  • An increase in securities of $37.9 million due to additional purchases of agency, mortgage-backed, and U.S. Treasury securities during the first quarter of 2018; and
  • An increase in loans and leases of $2.9 million due to an increase of $45.3 million in our originated loan portfolio counteracted by a decrease of $42.4 in our acquired loan portfolio primarily from payoffs.

Partially offset by:

  • A decrease in due from counterparty of $19.8 million due to a decrease in loans sold and not settled at March 31, 2018.

The following table shows our allocation of the originated, acquired impaired and acquired non-impaired loans and leases at the dates indicated:

 
 
 
March 31, 2018
December 31, 2017
March 31, 2017
(dollars in thousands)
Amount
 
% of Total
Amount
 
% of Total
Amount
 
% of Total
Originated loans and leases
 
 
 
Commercial real estate
$
485,324
21.3
%
$
513,622
22.5
%
$
380,292
17.7
%
Residential real estate
397,516
17.4
%
400,571
17.6
%
391,940
18.3
%

Construction, land development, and other land

110,092
4.8
%
97,638
4.3
%
89,466
4.2
%
Commercial and industrial
470,689
20.6
%
416,499
18.3
%
323,422
15.1
%
Installment and other
3,645
0.2
%
3,724
0.2
%
2,016
0.0
%
Leasing financing receivables
 
151,468
 
6.7
%
 
141,329
 
6.2
%
 
128,666
 
6.0
%
Total originated loans and leases
$
1,618,734
71.0
%
$
1,573,383
69.1
%
$
1,315,802
61.3
%
Acquired impaired loans
Commercial real estate
$
157,956
7.0
%
$
166,712
7.3
%
$
201,689
9.4
%
Residential real estate
139,858
6.1
%
144,562
6.4
%
169,676
7.9
%

Construction, land development, and other land

5,156
0.2
%
5,946
0.3
%
6,116
0.3
%
Commercial and industrial
8,055
0.4
%
10,008
0.4
%
13,114
0.6
%
Installment and other
 
449
 
0.0
%
 
462
 
0.0
%
 
439
 
0.0
%
Total acquired impaired loans
$
311,474
13.7
%
$
327,690
14.4
%
$
391,034
18.2
%
Acquired non-impaired loans and leases
Commercial real estate
$
197,589
8.7
%
$
211,359
9.3
%
$
240,869
11.2
%
Residential real estate
30,785
1.3
%
32,085
1.4
%
39,791
1.9
%

Construction, land development, and other land

1,822
0.1
%
1,845
0.1
%
9,733
0.6
%
Commercial and industrial
89,985
3.9
%
94,731
4.1
%
111,931
5.2
%
Installment and other
36
0.0
%
42
0.0
%
365
0.0
%
Leasing financing receivables
 
29,993
 
1.3
%
 
36,357
 
1.6
%
 
34,009
 
1.6
%

Total acquired non-impaired loans and leases

$
350,210
 
15.3
%
$
376,419
 
16.5
%
$
436,698
 
20.5
%
Total loans and leases
$
2,280,418
 
100.0
%
$
2,277,492
 
100.0
%
$
2,143,534
 
100.0
%
Allowance for loan and lease losses
 
(17,640
)
 
(16,706
)
 
(11,817
)

Total loans and leases, net of allowance for loan and lease losses

$
2,262,778
$
2,260,786
$
2,131,717
 

ASSET QUALITY

Non-Performing Assets

The following table sets forth the amounts of non-performing loans and leases, non-performing assets, and other real estate owned at the dates indicated:

 
 
 
 
 
March 31,
December 31,
September 30,
June 30,
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
Non-accrual loans and leases
$
23,626
$
15,763
$
15,121
$
15,296
$
7,843
Past due loans and leases 90 days or more

and still accruing interest

Accruing troubled debt restructured loans
 
1,037
 
1,061
 
1,631
 
981
 
1,004
Total non-performing loans and leases
24,663
16,824
16,752
16,277
8,847
Other real estate owned
 
10,466
 
10,626
 
13,859
 
12,684
 
13,173
Total non-performing assets
$
35,129
$
27,450
$
30,611
$
28,961
$
22,020
Total non-performing loans and leases as a

percentage of total loans and leases

1.08
%
0.74
%
0.76
%
0.76
%
0.41
%
Total non-performing assets as a percentage

of total assets

1.01
%
0.82
%
0.93
%
0.86
%
0.67
%
Allowance for loan and lease losses as a

percentage of non-performing loans and

leases

71.52
%
99.30
%
95.39
%
85.82
%
133.57
%

Variances in non-performing assets:

  • Non-performing loans and leases were $24.7 million at March 31, 2018, an increase of $7.8 million from $16.8 million at December 31, 2017, driven mainly by one downgraded commercial loan relationship and one downgraded Small Business Administration (“SBA”) loan, of which approximately $3.3 million is government guaranteed; and
  • Other real estate owned was $10.5 million at March 31, 2018, a decrease of $160,000 from $10.6 million at December 31, 2017.

Non-performing assets consisted of $6.3 million of government guaranteed loans at March 31, 2018.

Allowance for Loan and Lease Losses

The following table presents the balance and activity within the allowance for loan and lease losses for the periods indicated:

 
Three Months Ended
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
Allowance for loan and lease losses,

beginning of period

$
16,706
$
15,980
$
13,969
$
11,817
$
10,923
Provision for loan and lease losses
5,115
3,347
3,900
3,515
1,891
Net charge-offs of loans
 
(4,181
)
 
(2,621
)
 
(1,889
)
 
(1,363
)
 
(997
)
Allowance for loan and lease losses,

end of period

$
17,640
$
16,706
$
15,980
$
13,969
$
11,817
 
Allowance for loan and lease losses to

period end total loans held for

investment

0.77
%
0.73
%
0.72
%
0.65
%
0.55
%
Net charge-offs (annualized) to average

loans outstanding during the period

0.75
%
0.46
%
0.34
%
0.26
%
0.19
%
Provision for loan and lease losses to

net charge-offs during the period

1.22
x
1.28
x
2.06
x
2.58
x
1.90
x
 

The allowance for loan and lease losses as a percentage of total loans and leases held for investment increased from 0.73% at December 31, 2017 to 0.77% at March 31, 2018.

Net Charge-Offs

Net charge-offs during the first quarter of 2018 were $4.2 million, or 0.75% of average loans and leases, on an annualized basis, an increase of $1.6 million compared to $2.6 million, or 0.46% of average loans, during the fourth quarter of 2017, and 0.19% for the first quarter of 2017. The increase was primarily due to a charge-off related to one commercial loan relationship that was downgraded to non-accrual status during the first quarter.

Net charge-offs for the first quarter of 2018 included $1.9 million in the unguaranteed portion an SBA loans and $2.0 million for commercial banking while net charge-offs for the fourth quarter of 2017 included $2.1 million in the unguaranteed portion of SBA loans and $84,000 for commercial banking.

Deposits and Other Liabilities

The following table presents the composition of deposits at the dates indicated:

 
March 31,
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
 
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
Non-interest bearing demand deposits
$
749,892
$
760,887
$
753,662
$
781,636
$
732,267
Interest bearing checking accounts
196,802
186,611
187,232
182,351
192,317
Money market demand accounts
382,282
349,862
418,006
353,304
393,372
Other savings
439,277
437,212
435,536
445,220
446,847
Time deposits (below $100,000)
384,289
368,549
377,929
395,385
407,471
Time deposits ($100,000 and above)
 
372,005
 
340,208
 
348,564
 
382,702
 
403,565
Total deposits
$
2,524,547
$
2,443,329
$
2,520,929
$
2,540,598
$
2,575,839
 

Total deposits were $2.5 billion at March 31, 2018, an increase of $81.2 million compared to the previous quarter and a decrease of $51.3 million compared to March 31, 2017.

The increase in the current quarter was primarily due to:

  • An increase in time deposits of $47.5 million, from $708.8 million at December 31, 2017 to $756.3 million at March 31, 2018, primarily driven by promotional campaigns implemented for time deposits; and
  • An increase in money market demand deposits of $32.4 million, from $349.9 million at December 31, 2017 to $382.3 million at March 31, 2018.

Partially offset by:

  • A decrease in non-interest bearing demand deposits of $11.0 million, from $760.9 million at December 31, 2017 to $749.9 million at March 31, 2018.

Total borrowings and other liabilities were $474.9 million at March 31, 2018, an increase of $10.7 million from $464.2 million at December 31, 2017.

The increase was primarily due to an increase in Federal Home Loan Bank advances of $18.5 million, from $361.5 million at December 31, 2017 to $380.0 million at March 31, 2018, primarily due to the Bank’s ongoing funding needs. The increase was partially offset by a decrease in accrued expenses and other liabilities of $4.9 million, from $42.6 million at December 31, 2017 to $37.7 million at March 31, 2018, primarily due to loan purchases not yet settled of $9.8 million during the fourth quarter of 2017.

Stockholders’ Equity

Total stockholders’ equity was $462.9 million at March 31, 2018, an increase of $4.4 million from $458.6 million at December 31, 2017, and an increase of $70.9 million from $389.7 million at March 31, 2017.

The following table presents the actual regulatory capital dollar amounts and ratios of the Company and Byline Bank as of March 31, 2018:

 
 
 

Actual

 
Minimum Capital

Required

Required for the Bank

to be Considered

Well Capitalized

March 31, 2018
 
Amount
 
 
Ratio
 
Amount
 
 
Ratio
Amount
 
 
Ratio
Total capital to risk weighted assets:
 
 
 
 
 
Company
$
415,805
16.05
%
$
207,254
8.00
%
N/A
N/A
Bank
372,267
14.34
%
207,608
8.00
%
$
259,510
10.00
%
Tier 1 capital to risk weighted assets:
Company
$
396,406
15.30
%
$
155,440
6.00
%
N/A
N/A
Bank
352,868
13.60
%
155,706
6.00
%
$
207,608
8.00
%
Common Equity Tier 1 (CET1) to

risk weighted assets:

Company
$
349,468
13.49
%
$
116,580
4.50
%
N/A
N/A
Bank
352,868
13.60
%
116,780
4.50
%
$
168,682
6.50
%
Tier 1 capital to average assets:
Company
$
396,406
12.14
%
$
130,626
4.00
%
N/A
N/A
Bank
352,868
10.79
%
130,845
4.00
%
$
163,557
5.00
%
 

Capital ratios for the period presented are based on the Basel III regulatory capital framework as applied to the Company’s current business and operations, and are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review and implementation guidance.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call and webcast at 9:00 a.m. Central Time (10:00 a.m. Eastern Time) on Friday, April 27, 2018 to discuss its quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (888) 317-6016. A recorded replay can be accessed through May 11, 2018 by dialing (877) 344-7529; passcode: 10118917.

A slide presentation relating to the first quarter 2018 results will be accessible prior to the scheduled conference call. The slide presentation and webcast of the conference call can be accessed on the News and Events page of the Company’s investor relations website at www.bylinebancorp.com.

About Byline Bancorp, Inc.

Headquartered in Chicago, Byline Bancorp, Inc. is the parent company for Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $3.5 billion in assets and operates more than 50 full service branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and retail banking products and services including small ticket equipment leasing solutions and is one of the top 10 Small Business Administration lenders in the United States.

Non-GAAP Financial Measures

This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, non-interest income to total revenues, pre-tax pre-provision return on average assets, tangible book value per share, tangible common equity to tangible assets, and net interest margin excluding loan accretion. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See “Reconciliation of Non-GAAP Financial Measures” in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures.

Adjusted net income and earnings per share exclude certain significant items, which include dividends on preferred shares, incremental income tax benefit related to Illinois corporate income tax rate increase, incremental income tax expense or benefit related to federal corporate income tax reduction, impairment charges on assets held for sale, and merger related expense, adjusted for applicable income tax. Management believes the significant items are not indicative of or useful to measure the Company’s operating performance on an ongoing basis.

Non-interest income to total revenues is non-interest income divided by net interest income plus non-interest income. Management believes that it is standard practice in the industry to present non-interest income as a percentage of total revenue. Accordingly, management believes providing these measures may be useful for peer comparison.

Pre-tax pre-provision income is pre-tax income plus the provision for loan and lease losses. Management believes this metric is important due to the tax benefit resulting from the reversal of the deferred tax asset valuation allowance, the decrease in the federal corporate income tax rate, and the increase in the Illinois state corporate income tax rate.

Pre-tax pre-provision return on average assets is pre-tax income plus the provision for loan and lease losses, divided by average assets. Management believes this metric is important due to the change in tax expense or benefit resulting from the decrease in the federal corporate income tax rate and the increase in the Illinois state income tax rate. The ratio demonstrates profitability excluding the tax provision or benefit and excludes the provision for loan and lease losses.

Tangible common equity is defined as total stockholders’ equity reduced by preferred stock and goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.

Tangible assets is defined as total assets reduced by goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.

Tangible book value per share is calculated as tangible common equity, which is stockholders’ equity reduced by preferred stock and goodwill and other intangible assets, divided by total shares of common stock outstanding. Management believes this metric is important due to the relative changes in the book value per share exclusive of changes in intangible assets.

Tangible common equity to tangible assets is calculated as tangible common equity divided by tangible assets, which is total assets reduced by goodwill and other intangible assets. Management believes this measure is important to investors and analysts interested in relative changes in the ratio of total stockholders’ equity to total assets, each exclusive of changes in intangible assets.

Net interest margin excluding loan accretion is calculated as reported net interest margin less the effect of accretion income net of contractual interest collected on acquired loans. Management believes that this metric is important as it illustrates the impact of net accretion income from acquired loans on the net interest margin.

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company and its business. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication. No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

 
BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)

 
 
 
 
 
March 31,
December 31,
September 30,
June 30,
March 31,
(dollars in thousands)
2018
2017
2017
2017
2017
ASSETS
Cash and due from banks
$
17,396
$
19,404
$
16,193
$
17,740
$
15,541
Interest bearing deposits with other banks
 
110,645
 
38,945
 
46,043
 
62,081
 
67,726
Cash and cash equivalents
128,041
58,349
62,236
79,821
83,267
Securities available-for-sale, at fair value
626,057
583,236
584,684
591,933
590,507
Securities held-to-maturity, at amortized cost
112,266
117,163
121,453
127,397
132,897
Restricted stock, at cost
17,177
16,343
10,628
11,978
9,503
Loans held for sale
8,219
5,212
2,087
6,835
23,492
Loans and leases:
Loans and leases
2,280,418
2,277,492
2,216,499
2,149,390
2,143,534
Allowance for loan and lease losses
 
(17,640
)
 
(16,706
)
 
(15,980
)
 
(13,969
)
 
(11,817
)
Net loans and leases
2,262,778
2,260,786
2,200,519
2,135,421
2,131,717
Servicing assets, at fair value
21,615
21,400
21,669
21,424
21,223
Accrued interest receivable
6,971
7,670
7,183
6,961
7,498
Premises and equipment, net
94,014
95,224
96,334
98,891
99,563
Assets held for sale
9,030
9,779
12,938
13,666
13,666
Other real estate owned, net
10,466
10,626
13,859
12,684
13,173
Goodwill
54,562
54,562
51,975
51,975
51,975
Other intangible assets, net
15,991
16,756
17,522
18,290
19,058
Bank-owned life insurance
5,838
5,718
5,680
5,643
6,676
Deferred tax assets, net
47,371
47,376
60,350
58,784
62,925
Due from broker
82,699
Due from counterparty
19,987
39,824
21,084
19,257
Other assets
 
21,989
 
16,106
 
15,241
 
16,463
 
17,573
Total assets
$
3,462,372
$
3,366,130
$
3,305,442
$
3,360,122
$
3,284,713
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Non-interest bearing demand deposits
$
749,892
$
760,887
$
753,662
$
781,636
$
732,267
Interest bearing deposits:
NOW, savings accounts, and money market accounts
1,018,361
973,685
1,040,774
980,875
1,032,536
Time deposits
 
756,294
 
708,757
 
726,493
 
778,087
 
811,036
Total deposits
2,524,547
2,443,329
2,520,929
2,540,598
2,575,839
Accrued interest payable
1,612
1,306
1,184
1,562
1,893
Line of credit
16,150
18,150
Federal Home Loan Bank advances
380,000
361,506
234,559
219,611
209,663
Securities sold under agreements to repurchase
27,815
31,187
30,807
32,429
31,940
Junior subordinated debentures issued to capital trusts, net
27,800
27,647
27,482
27,309
27,130
Accrued expenses and other liabilities
 
37,662
 
42,577
 
30,948
 
74,732
 
30,415
Total liabilities
2,999,436
2,907,552
2,845,909
2,912,391
2,895,030
STOCKHOLDERS’ EQUITY
Preferred stock
10,438
10,438
10,438
10,438
25,441
Common stock
293
292
292
292
Additional paid-in capital
392,932
391,586
391,040
390,660
313,838
Retained earnings
68,687
61,349
62,311
52,753
57,304
Accumulated other comprehensive loss, net of tax
 
(9,414
)
 
(5,087
)
 
(4,548
)
 
(6,412
)
 
(6,900
)
Total stockholders’ equity
 
462,936
 
458,578
 
459,533
 
447,731
 
389,683
Total liabilities and stockholders’ equity
$
3,462,372
$
3,366,130
$
3,305,442
$
3,360,122
$
3,284,713
 
 
BYLINE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 
Three Months Ended
(dollars in thousands, except share and per share data)

March 31,
2018

 

December 31,
2017

 

September 30,
2017

 

June 30,
2017

 

March 31,
2017

INTEREST AND DIVIDEND INCOME
Interest and fees on loans and leases
$
33,654
$
31,896
$
30,933
$
29,181
$
28,396
Interest on taxable securities
4,055
3,679
3,720
3,703
3,790
Interest on tax-exempt securities
174
176
174
151
133
Other interest and dividend income
 
259
 
205
 
217
 
280
 
169
Total interest and dividend income
38,142
35,956
35,044
33,315
32,488
INTEREST EXPENSE
Deposits
2,498
2,218
2,112
1,923
1,483
Federal Home Loan Bank advances
1,358
1,009
850
772
660
Subordinated debentures and other borrowings
 
591
 
578
 
670
 
809
 
807
Total interest expense
 
4,447
 
3,805
 
3,632
 
3,504
 
2,950
Net interest income
33,695
32,151
31,412
29,811
29,538
PROVISION FOR LOAN AND LEASE LOSSES
 
5,115
 
3,347
 
3,900
 
3,515
 
1,891
Net interest income after provision for

loan and lease losses

28,580
28,804
27,512
26,296
27,647
NON-INTEREST INCOME
Fees and service charges on deposits
1,312
1,304
1,418
1,348
1,219
Net servicing fees
563
704
959
1,076
919
ATM and interchange fees
1,218
1,498
1,495
1,499
1,348
Net gains on sales of securities available-for-

sale

8
Net gains on sales of loans
7,476
9,036
7,499
8,445
8,082
Other non-interest income
 
859
 
97
 
547
 
825
 
732
Total non-interest income
11,428
12,639
11,918
13,193
12,308
NON-INTEREST EXPENSE
Salaries and employee benefits
18,278
17,118
16,323
17,226
16,602
Occupancy expense, net
3,755
3,553
3,301
3,485
3,739
Equipment expense
603
663
630
616
563
Loan and lease related expenses
1,400
1,116
891
801
877
Legal, audit and other professional fees
1,851
2,658
1,608
1,090
1,671
Data processing
2,301
2,284
2,399
2,447
2,409
Net (gain) loss recognized on other real estate

owned and other related expenses

(1
)
(430
)
565
141
(570
)
Regulatory assessments
241
299
326
384
184
Other intangible assets amortization expense
767
767
769
769
769
Advertising and promotions
249
232
196
318
289
Telecommunications
418
428
351
396
418
Other non-interest expense
 
2,057
 
1,670
 
3,706
 
1,576
 
1,900
Total non-interest expense
 
31,919
 
30,358
 
31,065
 
29,249
 
28,851
INCOME BEFORE PROVISION FOR INCOME

TAXES

8,089
11,085
8,365
10,240
11,104
PROVISION (BENEFIT) FOR INCOME TAXES
 
1,321
 
11,851
 
(1,390
)
 
4,094
 
4,544
NET INCOME (LOSS)
6,768
(766
)
9,755
6,146
6,560
Dividends on preferred shares
 
193
 
196
 
195
 
10,697
 
189
INCOME AVAILABLE (LOSS

ATTRIBUTABLE) TO COMMON

STOCKHOLDERS

$
6,575
$
(962
)
$
9,560
$
(4,551
)
$
6,371
EARNINGS (LOSS) PER COMMON SHARE
Basic
$
0.22
$
(0.03
)
$
0.33
$
(0.18
)
$
0.26
Diluted
$
0.22
$
(0.03
)
$
0.32
$
(0.18
)
$
0.25
Weighted average common shares

outstanding for basic earnings (loss) per

common share

29,291,179
29,246,900
29,246,900
24,667,587
24,616,706
Diluted weighted average common shares

outstanding for diluted earnings (loss) per

common share

29,913,633
29,246,900
29,752,331
24,667,587
25,078,427
 
 
BYLINE BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (unaudited)

 
As of or For the Three Months Ended
(dollars in thousands, except share and per share data)

March 31,
2018

 

December 31,
2017

 

September 30,
2017

 

June 30,
2017

 

March 31,
2017

Summary of Operations
Net interest income
$
33,695
$
32,151
$
31,412
$
29,811
$
29,538
Provision for loan and lease losses
5,115
3,347
3,900
3,515
1,891
Non-interest income
11,428
12,639
11,918
13,193
12,308
Non-interest expense
 
31,919
 
30,358
 
31,065
 
29,249
 
28,851
Income before provision for income taxes
8,089
11,085
8,365
10,240
11,104
Provision (benefit) for income taxes
 
1,321
 
11,851
 
(1,390
)
 
4,094
 
4,544
Net income (loss)
6,768
(766
)
9,755
6,146
6,560
Dividends on preferred shares
 
193
 
196
 
195
 
10,697
 
189
Net income available (loss attributable) to

common stockholders

$
6,575
$
(962
)
$
9,560
$
(4,551
)
$
6,371
 
Earnings per Common Share
Basic earnings (loss) per common share
$
0.22
$
(0.03
)
$
0.33
$
(0.18
)
$
0.26
Diluted earnings (loss) per common share
$
0.22
$
(0.03
)
$
0.32
$
(0.18
)
$
0.25
Weighted average common shares outstanding

(basic)

29,291,179
29,246,900
29,246,900
24,667,587
24,616,706
Weighted average common shares outstanding

(diluted)

29,913,633
29,246,900
29,752,331
24,667,587
25,078,427
Common shares outstanding
29,404,048
29,317,298
29,305,400
29,246,900
24,616,706
 
Key Ratios (annualized where applicable)
Net interest margin
4.45
%
4.26
%
4.18
%
4.02
%
4.00
%
Cost of deposits
0.41
%
0.35
%
0.33
%
0.30
%
0.24
%
Efficiency ratio(1)
69.04
%
66.06
%
69.92
%
66.23
%
67.11
%
Non-interest expense to average assets
3.85
%
3.64
%
3.73
%
3.57
%
3.53
%
Return (loss) on average stockholders' equity
5.97
%
(0.66
)%
8.44
%
6.21
%
6.83
%
Return (loss) on average assets
0.82
%
(0.09
)%
1.17
%
0.75
%
0.80
%
Non-interest income to total revenues(2)
25.33
%
28.22
%
27.51
%
30.68
%
29.41
%
Pre-tax pre-provision return on average assets(2)
1.59
%
1.73
%
1.47
%
1.68
%
1.59
%
Non-interest bearing deposits to total deposits
29.70
%
31.14
%
29.90
%
30.77
%
28.43
%
Deposits per branch
$
45,081
$
43,631
$
44,227
$
44,572
$
45,190
Loans and leases held for sale and loans and lease

held for investment to total deposits

90.66
%
93.43
%
88.01
%
84.87
%
84.13
%
Deposits to total liabilities
84.17
%
84.03
%
88.58
%
87.23
%
88.97
%
Tangible book value per common share(2)
$
12.99
$
12.85
$
12.95
$
12.55
$
11.91
 
Asset Quality Ratios
Non-performing loans and leases to total loan and

leases held for investment, net before ALLL

1.08
%
0.74
%
0.76
%
0.76
%
0.41
%
ALLL to total loans and leases held for investment,

net before ALLL

0.77
%
0.73
%
0.72
%
0.65
%
0.55
%
Net charge-offs to average total loans and leases

held for investment, net before ALLL

0.75
%
0.46
%
0.34
%
0.26
%
0.19
%
Acquisition accounting adjustments(3)
$
28,058
$
31,693
$
34,249
$
37,713
$
41,024
 
Capital Ratios
Common equity to assets
13.07
%
13.31
%
13.59
%
13.01
%
11.09
%
Tangible common equity to tangible assets(2)
11.26
%
11.44
%
11.73
%
11.16
%
9.12
%
Leverage ratio
12.14
%
12.25
%
11.95
%
11.73
%
9.59
%
Common equity tier 1 capital ratio
13.49
%
13.77
%
13.93
%
13.61
%
10.85
%
Tier 1 capital ratio
15.30
%
15.27
%
15.37
%
15.06
%
12.94
%
Total capital ratio
16.05
%
15.98
%
16.08
%
15.68
%
13.49
%
 
 
 
(1)
 
 
Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.
(2)
Represents a non-GAAP financial measure. See Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.
(3)
Represents the remaining unamortized premium or unaccreted discount as a result of applying the fair value adjustment at the time of the business combination on acquired loans.
 
BYLINE BANCORP, INC. AND SUBSIDIARIES

QUARTER-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited)

 
For the Three Months Ended March 31,
2018
 
2017
(dollars in thousands)
Average

Balance(5)

 
Interest

Inc / Exp

 
 
Average

Yield /

Rate

Average

Balance(5)

 
Interest

Inc / Exp

 
 
Average

Yield /

Rate

ASSETS
 
 
Cash and cash equivalents
$
38,490
$
80
0.85
%
$
35,864
$
48
0.54
%
Loans and leases(1)
2,275,274
33,654
6.00
%
2,194,984
28,396
5.25
%
Securities available-for-sale
628,879
3,623
2.34
%
623,144
3,210
2.09
%
Securities held-to-maturity
101,834
611
2.43
%
122,134
701
2.33
%
Tax-exempt securities(2)
 
27,480
 
174
2.57
%
 
18,436
 
133
2.93
%
Total interest-earning assets
$
3,071,957
$
38,142
5.04
%
$
2,994,562
$
32,488
4.40
%
Allowance for loan and lease losses
(17,360
)
(11,160
)
All other assets
 
307,474
 
331,693
TOTAL ASSETS
$
3,362,071
$
3,315,095
LIABILITIES AND STOCKHOLDERS’

EQUITY

Deposits
Interest checking
$
186,686
$
38
0.08
%
$
181,903
$
27
0.06
%
Money market accounts
345,545
370
0.43
%
367,273
212
0.23
%
Savings
436,935
76
0.07
%
446,891
79
0.07
%
Time deposits
 
733,753
 
2,014
1.11
%
 
790,566
 
1,165
0.60
%
Total interest-bearing

deposits

1,702,919
2,498
0.59
%
1,786,633
1,483
0.34
%
Federal Home Loan Bank advances
363,540
1,358
1.52
%
301,375
660
0.89
%
Other borrowed funds
 
56,471
 
591
4.25
%
 
69,841
 
807
4.69
%
Total borrowings
 
420,011
 
1,949
1.88
%
 
371,216
 
1,467
1.60
%
Total interest-bearing liabilities
$
2,122,930
$
4,447
0.85
%
$
2,157,849
$
2,950
0.55
%
Non-interest bearing demand deposits
743,827
716,162
Other liabilities
35,779
51,443
Total stockholders’ equity
 
459,535
 
389,641
TOTAL LIABILITIES AND

STOCKHOLDERS’ EQUITY

$
3,362,071
$
3,315,095
Net interest spread(3)
 
4.19
%
 
3.85
%
Net interest income
$
33,695
$
29,538
Net interest margin(4)
 
4.45
%
 
4.00
%
 
Net loan accretion impact on margin
$
2,336
 
0.31
%
$
1,710
 
0.23
%
Net interest margin excluding loan

accretion(6)

 
4.14
%
 
3.77
%
 
 
 
 
(1)
 
 
Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates exclude the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis due to immateriality.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average earning assets.
(5)
Average balances are average daily balances.
(6)
Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.
 
 
BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

 
As of or For the Three Months Ended

(dollars in thousands, except share and per share data)(ratios annualized, where applicable)

March 31,
2018

 

December 31,
2017

 

September 30,
2017

 

June 30,
2017

 

March 31,
2017

Net interest margin:
Reported net interest margin
4.45
%
4.26
%
4.18
%
4.02
%
4.00
%
Effect of accretion income on

acquired loans

(0.31
)%
(0.30
)%
(0.29
)%
(0.33
)%
(0.23
)%
Net interest margin excluding

accretion

4.14
%
3.96
%
3.89
%
3.69
%
3.77
%
Total revenues:
Net interest income
$
33,695
$
32,151
$
31,412
$
29,811
$
29,538
Add: Non-interest income
11,428
12,639
11,918
13,193
12,308
Total revenues
$
45,123
$
44,790
$
43,330
$
43,004
$
41,846
Non-interest income to total

revenues:

Non-interest income
$
11,428
$
12,639
$
11,918
$
13,193
$
12,308
Total revenues
45,123
44,790
43,330
43,004
41,846
Non-interest income to total

revenues

25.33
%
28.22
%
27.51
%
30.68
%
29.41
%
Pre-tax pre-provision net income:
Pre-tax income
$
8,089
$
11,085
$
8,365
$
10,240
$
11,104
Add: Provision for loan and lease

losses

5,115
3,347
3,900
3,515
1,891
Pre-tax pre-provision net income
$
13,204
$
14,432
$
12,265
$
13,755
$
12,995
Pre-tax pre-provision return on

average assets:

Total average assets
$
3,362,071
$
3,303,673
$
3,307,186
$
3,284,665
$
3,315,095
Pre-tax pre-provision net income
13,204
14,432
12,265
13,755
12,995
Pre-tax pre-provision return on

average assets

1.59
%
1.73
%
1.47
%
1.68
%
1.59
%
Tangible common equity:
Total stockholders' equity
$
462,936
$
458,578
$
459,533
$
447,731
$
389,683
Less: Preferred stock
10,438
10,438
10,438
10,438
25,441
Less: Goodwill
54,562
54,562
51,975
51,975
51,975
Less: Core deposit intangibles and

other intangibles

15,991
16,756
17,522
18,290
19,058
Tangible common equity
$
381,945
$
376,822
$
379,598
$
367,028
$
293,209
Tangible assets:
Total assets
$
3,462,372
$
3,366,130
$
3,305,442
$
3,360,122
$
3,284,713
Less: Goodwill
54,562
54,562
51,975
51,975
51,975
Less: Core deposit intangibles and

other intangibles

15,991
16,756
17,522
18,290
19,058
Tangible assets
$
3,391,819
$
3,294,812
$
3,235,945
$
3,289,857
$
3,213,680
Tangible book value per share:
Tangible common equity
$
381,945
$
376,822
$
379,598
$
367,028
$
293,209
Shares of common stock outstanding
29,404,048
29,317,298
29,305,400
29,246,900
24,616,706
Tangible book value per share
$
12.99
$
12.85
$
12.95
$
12.55
$
11.91
Tangible common equity to

tangible assets:

Tangible common equity
$
381,945
$
376,822
$
379,598
$
367,028
$
293,209
Tangible assets
3,391,819
3,294,812
3,235,945
3,289,857
3,213,680
Tangible common equity to tangible

assets

11.26
%
11.44
%
11.73
%
11.16
%
9.12
%
 
BYLINE BANCORP, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)

 
As of or For the Three Months Ended
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(dollars in thousands, per share data)
2018
2017
2017
2017
2017
Net income (loss) and earnings per share excluding significant items
Reported Net Income (Loss)
$
6,768
$
(766
)
$
9,755
$
6,146
$
6,560
Significant items:
Incremental income tax benefit of state tax

rate change

(4,790
)
Incremental income tax (benefit) expense

attributed to federal income tax reform

(724
)
7,154
Impairment charges on assets held for sale
951
Merger related expense
123
1,272
Tax benefit on impairment charges and

merger related expenses

 
(34
)
 
(395
)
 
(386
)
 
 
Adjusted Net Income
$
6,133
$
7,265
$
5,530
$
6,146
$
6,560
Reported Diluted Earnings (Loss) per Share
$
0.22
$
(0.03
)
$
0.32
$
(0.18
)
$
0.25
Significant items:
Incremental income tax benefit of state tax

rate change

(0.16
)
Incremental income tax (benefit) expense

attributed to federal income tax reform

(0.02
)
0.24
Impairment charges on assets held for sale
0.03
Merger related expense
0.01
0.04
Tax benefit on impairment charges and

merger related expenses

 
 
(0.01
)
 
(0.01
)
 
 
Adjusted Diluted Earnings (Loss) per Share
$
0.21
$
0.24
$
0.18
$
(0.18
)
$
0.25

View source version on businesswire.com: https://www.businesswire.com/news/home/20180426006936/en/

Investors:
Financial Profiles, Inc.
Allyson Pooley/Tony Rossi
IRBY@bylinebank.com
or
Media:
Byline Bank
Erin O’Neill
Director of Marketing
773-475-2901
eoneill@bylinebank.com

Copyright Business Wire 2018
Stock Information

Company Name: Byline Bancorp Inc.
Stock Symbol: BY
Market: NYSE
Website: bylinebancorp.com

Menu

BY BY Quote BY Short BY News BY Articles BY Message Board
Get BY Alerts

News, Short Squeeze, Breakout and More Instantly...