Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CCBG - Capital City Bank Group Inc. Reports First Quarter 2019 Results


CCBG - Capital City Bank Group Inc. Reports First Quarter 2019 Results

TALLAHASSEE, Fla., April 22, 2019 (GLOBE NEWSWIRE) -- Capital City Bank Group, Inc. (NASDAQ: CCBG) today reported net income of $6.4 million, or $0.38 per diluted share for the first quarter of 2019 compared to net income of $8.5 million, or $0.50 per diluted share for the fourth quarter of 2018, and $5.8 million, or $0.34 per diluted share for the first quarter of 2018. 

Net income for the first quarter of 2018 included a $1.5 million, or $0.09 per diluted share tax benefit related to a 2017 plan year pension plan contribution. Net income for the fourth quarter of 2018 included a $2.0 million, or $0.09 per diluted share, gain from the sale of a banking office and a $0.3 million, or $0.02 per diluted share, tax benefit from a tax accounting method change.

HIGHLIGHTS

  • Net interest income up 2.3% sequentially and 14.5% over prior year
  • Period-end loan growth of 1.2% sequentially and 8.1% over prior year
  • 42 basis points cost of funds reflects the quality of our core deposit base (~ 38% noninterest bearing)
  • Continued efforts to restrain expense growth 
  • Nonperforming assets down 24% sequentially and 35% from prior year

“The results of the first quarter were strong and a great start to the new year,” said William G. Smith, Jr., Chairman, President and CEO. “Loan growth finished strong – up $21 million quarter over quarter. Four rate increases during 2018 and a strong core deposit base continue to positively impact our net interest income, which on a sequential basis, increased $600,000 as the higher rates roll through our earning asset portfolios. Lowering our efficiency ratio is a top priority and we have multiple strategies in place to grow revenues and reduce expenses. I am pleased to say that credit quality has returned to pre-crisis levels and our capital position is stronger today than it was then. Florida is growing and we are once again on offense following a number of years playing defense after the crisis. I am optimistic about 2019 and your management team will remain focused on implementing strategies that produce long-term value for our shareowners.”

Compared to the fourth quarter of 2018, the $2.1 million decrease in operating profit reflected a $1.7 million increase in noninterest expense, lower noninterest income of $0.7 million, and a $0.3 million increase in the loan loss provision, partially offset by higher net interest income of $0.6 million.

Compared to the first quarter of 2018, the $2.9 million increase in operating profit was attributable to higher net interest income of $3.1 million and noninterest income of $0.1 million, partially offset by higher noninterest expense of $0.3 million.

Our return on average assets (“ROA”) was 0.87% and our return on average equity (“ROE”) was 8.49% for the first quarter of 2019 compared to 0.81% and 8.14%, respectively, for the first quarter of 2018. 

Discussion of Operating Results

Tax-equivalent net interest income for the first quarter of 2019 was $25.0 million compared to $24.5 million for the fourth quarter of 2018 and $21.9 million for the first quarter of 2018. During the first quarter of 2019, overnight funds increased primarily due to seasonal growth in our public fund deposits and a higher balance of one large negotiated rate client. The increase in tax-equivalent net interest income compared to the first quarter of 2018 reflected growth in the loan portfolio and higher rates earned on overnight funds, investment securities, and variable rate loans, partially offset by a higher cost on our negotiated rate deposits.

The federal funds target rate ended the first quarter of 2019 at a range of 2.25%-2.50%, with the most recent increase to the target rate occurring in December 2018. These fed rate increases positively affected our net interest income due to favorable repricing of our variable and adjustable rate earning assets. Although these increases resulted in higher rates paid on our negotiated rate deposit products, we continue to prudently manage our deposit mix and overall cost of funds, which was 42 basis points for the first quarter of 2019 compared to 31 basis points for the prior quarter. In conjunction with our overall balance sheet management, we continue to review our deposit board rates to determine whether rate increases are appropriate. We have developed several new deposit products designed to help maintain existing relationships for clients seeking higher returns on their deposit balances.

Our net interest margin for the first quarter of 2019 was 3.75%, a decrease of six basis points compared to the fourth quarter of 2018 and an increase of 32 basis points over the first quarter of 2018. The decrease in margin compared to the fourth quarter of 2018 was attributable to a higher level and less favorable mix of earning assets and an increase in cost of funds, primarily negotiated NOW and MMAs. All three factors were driven by the seasonal inflow of public fund deposits, which is anticipated in the first quarter of each year. The increase in the margin compared to the first quarter of 2018 was primarily due to loan growth and higher yields on our variable and adjustable rate earning assets, partially offset by higher rates on our negotiated rate deposits.

The provision for loan losses for the first quarter of 2019 was $0.8 million compared to $0.5 million for the fourth quarter of 2018 and $0.7 million for the first quarter of 2018. The higher provision compared to the fourth quarter of 2018 was primarily attributable to higher net loan charge-offs. At March 31, 2019, the allowance for loan losses of $14.1 million represented 0.78% of outstanding loans (net of overdrafts) and provided coverage of 280% of nonperforming loans compared to 0.80% and 207%, respectively, at December 31, 2018 and 0.80% and 181%, respectively, at March 31, 2018.

Noninterest income for the first quarter of 2019 totaled $12.6 million, a decrease of $0.7 million, or 5.2%, from the fourth quarter of 2018 and a $0.1 million, or 0.6%, increase over the first quarter of 2018. The decrease from the fourth quarter of 2018 was primarily attributable to lower deposit fees and mortgage banking fees.

Noninterest expense for the first quarter of 2019 totaled $28.2 million, an increase of $1.7 million, or 6.4%, over the fourth quarter of 2018 and $0.3 million, or 1.0%, over the first quarter of 2018. The increase over the fourth quarter was primarily attributable to higher other real estate expense of $2.0 million, partially offset by lower occupancy expense of $0.3 million. The increase in other real estate expense reflected a $2.0 million gain on the sale of a banking office in the fourth quarter of 2018. The decrease in occupancy expense was primarily attributable to lower maintenance expense for premises.

We realized income tax expense of $2.1 million for the first quarter of 2019 compared to $2.2 million for the fourth quarter of 2018 and an income tax benefit of $0.2 million for the first quarter of 2018. Fourth quarter of 2018 income tax expense reflected a discrete tax benefit of $0.3 million related to a tax accounting method change for a cost segregation and depreciation analysis for various properties we own. Income tax for the first quarter of 2018 included a discrete tax benefit of $1.5 million resulting from the effect of federal tax reform, on a pension plan contribution made in the first quarter of 2018 for the plan year 2017. Absent discrete items, we expect our effective tax rate to approximate 24%. 

Discussion of Financial Condition

Average earning assets were $2.705 billion for the first quarter of 2019, an increase of $150.3 million, or 5.9%, over the fourth quarter of 2018, and an increase of $112.3 million, or 4.3%, over the first quarter of 2018. The change in average earning assets over both periods reflected a higher level of total deposits, resulting in a higher balance of overnight funds sold.

We maintained an average net overnight funds (deposits with banks plus fed funds sold less fed funds purchased) sold position of $265.7 million during the first quarter of 2019 compared to $80.8 million in the fourth quarter of 2018 and $240.9 million in the first quarter of 2018. The increase in the average net overnight funds compared to both prior periods resulted from increases in all deposit types except money market accounts and certificates of deposit.

While average loans decreased slightly ($5.2 million, or 0.3%) when compared to the fourth quarter of 2018, they grew $132.8 million, or 8.1% when compared to the first quarter of 2018. On an “as of” basis, loans grew $20.6 million and $134.9 million, respectively. The average decrease compared to the fourth quarter of 2018 primarily reflected declines in all loan types except commercial real estate and consumer loans. During the first quarter 2019, we purchased principal balances of $10.3 million in commercial real estate loans and $4.4 million in residential real estate loan pools, which partially offset the decline in quarterly loan production. Average growth over the first quarter of 2018 was experienced in all loan categories, with the exception of home equity loans. A portion of this growth compared to the first quarter 2018 was attributable to $36.8 million in principal balances of several loan pool purchases ($22.1 million in 2018 and $14.7 million in the first quarter of 2019). All loan purchases are individually reviewed and evaluated in accordance with our credit underwriting standards.

Nonperforming assets (nonaccrual loans and OREO) totaled $6.9 million at March 31, 2019, a decrease of $2.2 million, or 23.6%, from December 31, 2018 and $3.7 million, or 34.7%, from March 31, 2018. Nonaccrual loans totaled $5.0 million at March 31, 2019, a $1.8 million decrease from December 31, 2018 and a $2.3 million decrease from March 31, 2018. Nonaccrual loan additions totaled $2.5 million for the first quarter of 2019 compared to $3.1 million for the fourth quarter of 2018 and $1.8 million for the first quarter of 2018. The balance of OREO totaled $1.9 million at March 31, 2019, a decrease of $0.4 million and $1.4 million, respectively, from December 31, 2018 and March 31, 2018. For the first quarter of 2019, we added properties totaling $0.5 million, sold properties totaling $0.7 million, and recorded valuation adjustments totaling $0.2 million. 

Average total deposits were $2.565 billion for the first quarter of 2019, an increase of $152.3 million, or 6.3% over the fourth quarter of 2018, and an increase of $108.6 million, or 4.4% over the first quarter of 2018. The increase in average deposits compared to both prior periods reflected increases in all deposit types except money market accounts and certificates of deposit. The seasonal influx of negotiated public NOW accounts has most likely peaked for this cycle, and is expected to gradually decline through the fourth quarter of 2019. 

Deposit levels remain strong, and average core deposits continue to experience growth. We monitor deposit rates on an ongoing basis and adjust if necessary, as a prudent pricing discipline remains the key to managing our mix of deposits.

Average borrowings decreased $5.8 million compared to the fourth quarter of 2018 and decreased $3.1 million compared to the first quarter of 2018. Declines from both prior periods were primarily due to payoffs of FHLB advances.

Shareowners’ equity was $309.0 million at March 31, 2019, compared to $302.6 million at December 31, 2018 and $288.4 million at March 31, 2018. Our leverage ratio was 10.53%, 10.89%, and 10.36%, respectively, on these dates. Further, at March 31, 2019, our risk-adjusted capital ratio was 17.09% compared to 17.13% and 17.05% at December 31, 2018 and March 31, 2018, respectively. Our common equity tier 1 ratio was 13.62% at March 31, 2019, compared to 13.58% at December 31, 2018 and 13.44% at March 31, 2018. At March 31, 2019, each of our regulatory capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards. 

About Capital City Bank Group, Inc.

Capital City Bank Group, Inc. (NASDAQ: CCBG) is one of the largest publicly traded financial holding companies headquartered in Florida and has approximately $3.0 billion in assets. We provide a full range of banking services, including traditional deposit and credit services, mortgage banking, asset management, trust, merchant services, bankcards and securities brokerage services. Our bank subsidiary, Capital City Bank, was founded in 1895 and now has 59 banking offices and 73 ATMs in Florida, Georgia and Alabama. For more information about Capital City Bank Group, Inc., visit www.ccbg.com.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this Press Release are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially. The following factors, among others, could cause our actual results to differ: the accuracy of the our financial statement estimates and assumptions; legislative or regulatory changes, including the Dodd-Frank Act, Basel III, and the ability to repay and qualified mortgage standards; fluctuations in inflation, interest rates, or monetary policies; the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products; changes in consumer spending and savings habits; our growth and profitability; the strength of the U.S. economy and the local economies where we conduct operations; the effects of a non-diversified loan portfolio, including the risks of geographic and industry concentrations; harsh weather conditions and man-made disasters; changes in the stock market and other capital and real estate markets; customer acceptance of third-party products and services; increased competition and its effect on pricing, including the long-term impact on our net interest margin from the repeal of Regulation Q; negative publicity and the impact on our reputation; technological changes, especially changes that allow out of market competitors to compete in our markets; changes in accounting; and our ability to manage the risks involved in the foregoing. Additional factors can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, and our other filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov). Forward-looking statements in this Press Release speak only as of the date of the Press Release, and we assume no obligation to update forward-looking statements or the reasons why actual results could differ.

USE OF NON-GAAP FINANCIAL MEASURES

We present a tangible common equity ratio and a tangible book value per diluted share that removes the effect of goodwill resulting from merger and acquisition activity. We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry. 

The GAAP to non-GAAP reconciliations are provided below.

(Dollars in Thousands, except per share data)
Mar 31, 2019
Dec 31, 2018
Sep 30, 2018
Jun 30, 2018
Mar 31, 2018
Shareowners' Equity (GAAP)
 
$
308,986
 
$
302,587
 
$
298,016
 
$
293,571
 
$
288,360
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Shareowners' Equity (non-GAAP)
A
 
224,175
 
 
217,776
 
 
213,205
 
 
208,760
 
 
203,549
 
Total Assets (GAAP)
 
 
3,052,051
 
 
2,959,183
 
 
2,819,190
 
 
2,880,278
 
 
2,924,832
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Assets (non-GAAP)
B
$
2,967,240
 
$
2,874,372
 
$
2,734,379
 
$
2,795,467
 
$
2,840,021
 
Tangible Common Equity Ratio (non-GAAP)
A/B
 
7.56
%
 
7.58
%
 
7.80
%
 
7.47
%
 
7.17
%
Actual Diluted Shares Outstanding (GAAP)
C
 
16,840,496
 
 
16,808,542
 
 
17,127,846
 
 
17,114,380
 
 
17,088,419
 
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
13.31
 
$
12.96
 
$
12.45
 
$
12.20
 
$
11.91
 



CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
EARNINGS HIGHLIGHTS
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
(Dollars in thousands, except per share data)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2018
EARNINGS
 
 
 
 
 
 
Net Income
$
6,436
 
$
8,458
 
$
5,773
 
Diluted Net Income Per Share
$
0.38
 
$
0.50
 
$
0.34
 
PERFORMANCE
 
 
 
 
 
 
Return on Average Assets
 
0.87
%
 
1.18
%
 
0.81
%
Return on Average Equity
 
8.49
%
 
11.10
%
 
8.14
%
Net Interest Margin
 
3.75
%
 
3.81
%
 
3.43
%
Noninterest Income as % of Operating Revenue
 
33.51
%
 
35.22
%
 
36.44
%
Efficiency Ratio
 
75.01
%
 
70.21
%
 
81.07
%
CAPITAL ADEQUACY
 
 
 
 
 
 
Tier 1 Capital
 
16.34
%
 
16.36
%
 
16.31
%
Total Capital
 
17.09
%
 
17.13
%
 
17.05
%
Tangible Common Equity (1)
 
7.56
%
 
7.58
%
 
7.17
%
Leverage
 
10.53
%
 
10.89
%
 
10.36
%
Common Equity Tier 1
 
13.62
%
 
13.58
%
 
13.44
%
Equity to Assets
 
10.12
%
 
10.23
%
 
9.86
%
ASSET QUALITY
 
 
 
 
 
 
Allowance as % of Non-Performing Loans
 
279.77
%
 
206.79
%
 
181.26
%
Allowance as a % of Loans
 
0.78
%
 
0.80
%
 
0.80
%
Net Charge-Offs as % of Average Loans
 
0.20
%
 
0.10
%
 
0.20
%
Nonperforming Assets as % of Loans and OREO
 
0.39
%
 
0.51
%
 
0.64
%
Nonperforming Assets as % of Total Assets
 
0.23
%
 
0.31
%
 
0.36
%
STOCK PERFORMANCE
 
 
 
 
 
 
High
$
25.87
 
$
26.95
 
$
26.50
 
Low
 
21.04
 
 
19.92
 
 
22.80
 
Close
$
21.78
 
$
23.21
 
$
24.75
 
Average Daily Trading Volume
 
18,407
 
 
21,455
 
 
21,061
 
 
 
 
 
 
 
 
(1)  Tangible common equity ratio is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 3.



CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
 
(Dollars in thousands)
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
49,501
 
$
62,032
 
$
48,423
 
$
56,573
 
$
47,804
 
Funds Sold and Interest Bearing Deposits
 
304,213
 
 
213,968
 
 
26,839
 
 
107,066
 
 
250,821
 
Total Cash and Cash Equivalents
 
353,714
 
 
276,000
 
 
75,262
 
 
163,639
 
 
298,625
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale
 
429,016
 
 
446,157
 
 
484,243
 
 
493,662
 
 
471,836
 
Investment Securities Held to Maturity
 
226,179
 
 
217,320
 
 
227,923
 
 
236,764
 
 
225,552
 
  Total Investment Securities
 
655,195
 
 
663,477
 
 
712,166
 
 
730,426
 
 
697,388
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Sale
 
4,557
 
 
6,869
 
 
8,297
 
 
8,246
 
 
4,845
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
 
 
 
 
 
 
 
 
 
 
Commercial, Financial, & Agricultural
 
238,942
 
 
233,689
 
 
239,044
 
 
222,406
 
 
198,775
 
Real Estate - Construction
 
87,123
 
 
89,527
 
 
87,672
 
 
88,169
 
 
80,236
 
Real Estate - Commercial
 
615,129
 
 
602,061
 
 
596,391
 
 
575,993
 
 
551,309
 
Real Estate - Residential
 
338,574
 
 
334,197
 
 
333,896
 
 
320,296
 
 
307,050
 
Real Estate - Home Equity
 
209,194
 
 
210,111
 
 
212,942
 
 
218,851
 
 
223,994
 
Consumer
 
296,351
 
 
295,040
 
 
294,040
 
 
285,599
 
 
284,356
 
Other Loans
 
10,430
 
 
8,018
 
 
8,167
 
 
11,648
 
 
14,988
 
Overdrafts
 
1,362
 
 
1,582
 
 
1,602
 
 
1,513
 
 
1,187
 
Total Loans, Net of Unearned Interest
 
1,797,105
 
 
1,774,225
 
 
1,773,754
 
 
1,724,475
 
 
1,661,895
 
Allowance for Loan Losses
 
(14,120
)
 
(14,210
)
 
(14,219
)
 
(13,563
)
 
(13,258
)
Loans, Net
 
1,782,985
 
 
1,760,015
 
 
1,759,535
 
 
1,710,912
 
 
1,648,637
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment, Net
 
86,846
 
 
87,190
 
 
89,567
 
 
90,000
 
 
90,939
 
Goodwill
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Other Real Estate Owned
 
1,902
 
 
2,229
 
 
2,720
 
 
3,373
 
 
3,330
 
Other Assets
 
82,041
 
 
78,592
 
 
86,832
 
 
88,871
 
 
96,257
 
Total Other Assets
 
255,600
 
 
252,822
 
 
263,930
 
 
267,055
 
 
275,337
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
$
2,924,832
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
$
995,853
 
$
947,858
 
$
934,146
 
$
937,241
 
$
890,482
 
NOW Accounts
 
887,453
 
 
867,209
 
 
713,967
 
 
778,131
 
 
859,704
 
Money Market Accounts
 
244,628
 
 
237,739
 
 
254,099
 
 
257,965
 
 
257,422
 
Regular Savings Accounts
 
372,414
 
 
358,306
 
 
352,508
 
 
354,156
 
 
353,996
 
Certificates of Deposit
 
116,946
 
 
120,744
 
 
126,496
 
 
131,697
 
 
137,280
 
Total Deposits
 
2,617,294
 
 
2,531,856
 
 
2,381,216
 
 
2,459,190
 
 
2,498,884
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
8,983
 
 
13,541
 
 
16,644
 
 
7,021
 
 
4,893
 
Subordinated Notes Payable
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
Other Long-Term Borrowings
 
7,661
 
 
8,568
 
 
12,456
 
 
12,897
 
 
13,333
 
Other Liabilities
 
56,240
 
 
49,744
 
 
57,971
 
 
54,712
 
 
66,475
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,743,065
 
 
2,656,596
 
 
2,521,174
 
 
2,586,707
 
 
2,636,472
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Common Stock
 
168
 
 
167
 
 
171
 
 
171
 
 
171
 
Additional Paid-In Capital
 
31,929
 
 
31,058
 
 
38,325
 
 
37,932
 
 
37,343
 
Retained Earnings
 
304,763
 
 
300,177
 
 
293,254
 
 
288,800
 
 
283,990
 
Accumulated Other Comprehensive Loss, Net of Tax
 
(27,874
)
 
(28,815
)
 
(33,734
)
 
(33,332
)
 
(33,144
)
 
 
 
 
 
 
 
 
 
 
 
Total Shareowners' Equity
 
308,986
 
 
302,587
 
 
298,016
 
 
293,571
 
 
288,360
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
$
2,924,832
 
 
 
 
 
 
 
 
 
 
 
 
OTHER BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
Earning Assets
$
2,761,070
 
$
2,658,539
 
$
2,521,056
 
$
2,570,213
 
$
2,614,949
 
Interest Bearing Liabilities
 
1,690,972
 
 
1,658,994
 
 
1,529,057
 
 
1,594,754
 
 
1,679,515
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Diluted Share
$
18.35
 
$
18.00
 
$
17.40
 
$
17.15
 
$
16.87
 
Tangible Book Value Per Diluted Share(1)
 
13.31
 
 
12.96
 
 
12.45
 
 
12.20
 
 
11.91
 
 
 
 
 
 
 
 
 
 
 
 
Actual Basic Shares Outstanding
 
16,812
 
 
16,748
 
 
17,059
 
 
17,056
 
 
17,044
 
Actual Diluted Shares Outstanding
 
16,840
 
 
16,809
 
 
17,128
 
 
17,114
 
 
17,088
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Tangible book value per diluted share is a non-GAAP financial measure. For additional information, including a reconciliation to GAAP, refer to page 3.



CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF OPERATIONS
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
(Dollars in thousands, except per share data)
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
22,616
$
22,431
 
$
21,618
$
20,533
$
19,535
 
Investment Securities
 
3,513
 
3,478
 
 
3,472
 
3,156
 
2,762
 
Funds Sold
 
1,593
 
461
 
 
302
 
730
 
917
 
Total Interest Income
 
27,722
 
26,370
 
 
25,392
 
24,419
 
23,214
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Deposits
 
2,099
 
1,312
 
 
1,068
 
995
 
868
 
Short-Term Borrowings
 
35
 
53
 
 
41
 
8
 
8
 
Subordinated Notes Payable
 
608
 
572
 
 
568
 
552
 
475
 
Other Long-Term Borrowings
 
72
 
85
 
 
92
 
94
 
100
 
Total Interest Expense
 
2,814
 
2,022
 
 
1,769
 
1,649
 
1,451
 
Net Interest Income
 
24,908
 
24,348
 
 
23,623
 
22,770
 
21,763
 
Provision for Loan Losses
 
767
 
457
 
 
904
 
815
 
745
 
Net Interest Income after Provision for Loan Losses
 
24,141
 
23,891
 
 
22,719
 
21,955
 
21,018
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Deposit Fees
 
4,775
 
5,172
 
 
5,207
 
4,842
 
4,872
 
Bank Card Fees
 
2,855
 
2,830
 
 
2,828
 
2,909
 
2,811
 
Wealth Management Fees
 
2,323
 
2,320
 
 
2,181
 
2,037
 
2,173
 
Mortgage Banking Fees
 
993
 
1,129
 
 
1,343
 
1,206
 
1,057
 
Other
 
1,606
 
1,787
 
 
1,749
 
1,548
 
1,564
 
Total Noninterest Income
 
12,552
 
13,238
 
 
13,308
 
12,542
 
12,477
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
Compensation
 
16,349
 
16,322
 
 
15,891
 
15,797
 
15,911
 
Occupancy, Net
 
4,509
 
4,804
 
 
4,645
 
4,503
 
4,551
 
Other Real Estate, Net
 
363
 
(1,663
)
 
347
 
248
 
626
 
Other
 
6,977
 
7,042
 
 
7,816
 
7,845
 
6,818
 
Total Noninterest Expense
 
28,198
 
26,505
 
 
28,699
 
28,393
 
27,906
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING PROFIT
 
8,495
 
10,624
 
 
7,328
 
6,104
 
5,589
 
Income Tax (Benefit) Expense
 
2,059
 
2,166
 
 
1,338
 
101
 
(184
)
NET INCOME
$
6,436
$
8,458
 
$
5,990
$
6,003
$
5,773
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
Basic Net Income
$
0.38
$
0.50
 
$
0.35
$
0.35
$
0.34
 
Diluted Net Income
 
0.38
 
0.50
 
 
0.35
 
0.35
 
0.34
 
Cash Dividend
$
0.11
$
0.09
 
$
0.09
$
0.07
$
0.07
 
AVERAGE SHARES
 
 
 
 
 
 
 
 
 
 
Basic 
 
16,791
 
16,989
 
 
17,056
 
17,045
 
17,028
 
Diluted 
 
16,819
 
17,050
 
 
17,125
 
17,104
 
17,073
 



CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
AND RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
(Dollars in thousands, except per share data)
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
Balance at Beginning of Period
$
14,210
 
$
14,219
 
$
13,563
 
$
13,258
 
$
13,307
 
Provision for Loan Losses
 
767
 
 
457
 
 
904
 
 
815
 
 
745
 
Net Charge-Offs
 
857
 
 
466
 
 
248
 
 
510
 
 
794
 
Balance at End of Period
$
14,120
 
$
14,210
 
$
14,219
 
$
13,563
 
$
13,258
 
As a % of Loans
 
0.78
%
 
0.80
%
 
0.80
%
 
0.78
%
 
0.80
%
As a % of Nonperforming Loans
 
279.77
%
 
206.79
%
 
207.06
%
 
236.25
%
 
181.26
%
 
 
 
 
 
 
 
 
 
 
 
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
95
 
$
53
 
$
268
 
$
141
 
$
182
 
Real Estate - Construction
 
-
 
 
-
 
 
-
 
 
-
 
 
7
 
Real Estate - Commercial
 
155
 
 
-
 
 
25
 
 
-
 
 
290
 
Real Estate - Residential
 
264
 
 
111
 
 
106
 
 
456
 
 
107
 
Real Estate - Home Equity
 
52
 
 
106
 
 
112
 
 
157.00
 
 
158
 
Consumer
 
795
 
 
728
 
 
463
 
 
509
 
 
695
 
Total Charge-Offs
$
1,361
 
$
998
 
$
974
 
$
1,263
 
$
1,439
 
 
 
 
 
 
 
 
 
 
 
 
RECOVERIES
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
74
 
$
128
 
$
78
 
$
87
 
$
166
 
Real Estate - Construction
 
-
 
 
25
 
 
-
 
 
-
 
 
1.00
 
Real Estate - Commercial
 
70
 
 
13
 
 
222
 
 
15
 
 
123
 
Real Estate - Residential
 
44
 
 
106
 
 
107
 
 
346
 
 
84
 
Real Estate - Home Equity
 
32
 
 
61
 
 
47
 
 
22
 
 
61
 
Consumer
 
284
 
 
199
 
 
272
 
 
283
 
 
210
 
Total Recoveries
$
504
 
$
532
 
$
726
 
$
753
 
$
645
 
 
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFFS
$
857
 
$
466
 
$
248
 
$
510
 
$
794
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-Offs as a % of Average Loans (1)
 
0.20
%
 
0.10
%
 
0.06
%
 
0.12
%
 
0.20
%
 
 
 
 
 
 
 
 
 
 
 
RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
Nonaccruing Loans
$
5,047
 
$
6,872
 
$
6,867
 
$
5,741
 
$
7,314
 
Other Real Estate Owned
 
1,902
 
 
2,229
 
 
2,720
 
 
3,373
 
 
3,330
 
Total Nonperforming Assets
$
6,949
 
$
9,101
 
$
9,587
 
$
9,114
 
$
10,644
 
 
 
 
 
 
 
 
 
 
 
 
Past Due Loans 30-89 Days
$
4,682
 
$
4,757
 
$
3,684
 
$
3,472
 
$
4,268
 
Past Due Loans 90 Days or More
 
-
 
 
-
 
 
126
 
 
-
 
 
-
 
Classified Loans
 
22,219
 
 
22,888
 
 
27,039
 
 
29,583
 
 
31,709
 
Performing Troubled Debt Restructuring's
$
20,791
 
$
22,084
 
$
28,661
 
$
29,981
 
$
31,472
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans as a % of Loans
 
0.28
%
 
0.39
%
 
0.39
%
 
0.33
%
 
0.44
%
Nonperforming Assets as a % of Loans and Other Real Estate
 
0.39
%
 
0.51
%
 
0.54
%
 
0.52
%
 
0.64
%
Nonperforming Assets as a % of Total Assets
 
0.23
%
 
0.31
%
 
0.34
%
 
0.32
%
 
0.36
%
 
 
 
 
 
 
 
 
 
 
 
(1) Annualized
 
 
 
 
 
 
 
 
 
 



CAPITAL CITY BANK GROUP, INC. 
AVERAGE BALANCE AND INTEREST RATES(1)       
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter 2019
 
 
Fourth Quarter 2018
 
 
Third Quarter 2018
 
 
Second Quarter 2018
 
 
First Quarter 2018
 
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
$
1,780,406
 
$
22,718
 
5.18
%
$
1,785,570
 
$
22,556
 
5.01
%
$
1,747,093
 
$
21,733
 
4.94
%
$
1,691,287
 
 
20,625
 
4.89
%
$
1,647,612
 
$
19,636
 
4.83
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable Investment Securities
 
618,127
 
 
3,387
 
2.20
 
 
637,735
 
 
3,325
 
2.08
 
 
663,639
 
 
3,290
 
1.98
 
 
643,516
 
 
2,945
 
1.83
 
 
619,137
 
 
2,523
 
1.64
 
Tax-Exempt Investment Securities
 
40,575
 
 
158
 
1.56
 
 
50,362
 
 
193
 
1.54
 
 
60,952
 
 
229
 
1.50
 
 
72,478
 
 
266
 
1.47
 
 
84,800
 
 
318
 
1.50
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Securities
 
658,702
 
 
3,545
 
2.16
 
 
688,097
 
 
3,518
 
2.04
 
 
724,591
 
 
3,519
 
1.94
 
 
715,994
 
 
3,211
 
1.79
 
 
703,937
 
 
2,841
 
1.62
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds Sold
 
265,694
 
 
1,593
 
2.43
 
 
80,815
 
 
461
 
2.26
 
 
63,608
 
 
302
 
1.88
 
 
158,725
 
 
730
 
1.84
 
 
240,916
 
 
917
 
1.54
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
 
2,704,802
 
$
27,856
 
4.17
%
 
2,554,482
 
$
26,535
 
4.12
%
 
2,535,292
 
$
25,554
 
4.00
%
 
2,566,006
 
$
24,566
 
3.84
%
 
2,592,465
 
$
23,394
 
3.66
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
 
53,848
 
 
 
 
 
 
 
52,344
 
 
 
 
 
 
 
49,493
 
 
 
 
 
 
 
50,364
 
 
 
 
 
 
 
52,711
 
 
 
 
 
 
Allowance for Loan Losses
 
(14,347
)
 
 
 
 
 
 
(14,642
)
 
 
 
 
 
 
(14,146
)
 
 
 
 
 
 
(13,521
)
 
 
 
 
 
 
(13,651
)
 
 
 
 
 
Other Assets
 
252,208
 
 
 
 
 
 
 
257,061
 
 
 
 
 
 
 
256,285
 
 
 
 
 
 
 
258,255
 
 
 
 
 
 
 
260,595
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
2,892,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW Accounts
$
884,277
 
$
1,755
 
0.80
%
$
739,225
 
$
995
 
0.53
%
$
733,255
 
$
773
 
0.42
%
$
790,335
 
$
725
 
0.37
%
$
863,175
 
$
659
 
0.31
%
Money Market Accounts
 
239,516
 
 
247
 
0.42
 
 
248,486
 
 
216
 
0.34
 
 
254,440
 
 
190
 
0.30
 
 
255,143
 
 
166
 
0.26
 
 
246,576
 
 
103
 
0.17
 
Savings Accounts
 
364,783
 
 
44
 
0.05
 
 
356,723
 
 
44
 
0.05
 
 
352,833
 
 
43
 
0.05
 
 
351,664
 
 
43
 
0.05
 
 
343,987
 
 
42
 
0.05
 
Time Deposits
 
118,839
 
 
53
 
0.18
 
 
123,193
 
 
57
 
0.18
 
 
129,927
 
 
62
 
0.19
 
 
134,171
 
 
61
 
0.18
 
 
140,359
 
 
64
 
0.18
 
Total Interest Bearing Deposits
 
1,607,415
 
 
2,099
 
0.53
%
 
1,467,627
 
 
1,312
 
0.37
%
 
1,470,455
 
 
1,068
 
0.30
%
 
1,531,313
 
 
995
 
0.27
%
 
1,594,097
 
 
868
 
0.23
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
11,378
 
 
35
 
1.26
%
 
15,424
 
 
53
 
1.36
%
 
12,949
 
 
41
 
1.24
%
 
6,633
 
 
8
 
0.49
%
 
8,869
 
 
8
 
0.37
%
Subordinated Notes Payable
 
52,887
 
 
608
 
4.60
 
 
52,887
 
 
572
 
4.23
 
 
52,887
 
 
568
 
4.20
 
 
52,887
 
 
552
 
4.13
 
 
52,887
 
 
475
 
3.60
 
Other Long-Term Borrowings
 
8,199
 
 
72
 
3.55
 
 
9,918
 
 
85
 
3.40
 
 
12,729
 
 
92
 
2.87
 
 
13,151
 
 
94
 
2.88
 
 
13,787
 
 
100
 
2.93
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Bearing Liabilities
 
1,679,879
 
$
2,814
 
0.68
%
 
1,545,856
 
$
2,022
 
0.54
%
 
1,549,020
 
$
1,769
 
0.47
%
 
1,603,984
 
$
1,649
 
0.43
%
 
1,669,640
 
$
1,451
 
0.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
 
957,300
 
 
 
 
 
 
 
944,748
 
 
 
 
 
 
 
921,817
 
 
 
 
 
 
 
900,643
 
 
 
 
 
 
 
862,009
 
 
 
 
 
 
Other Liabilities
 
52,070
 
 
 
 
 
 
 
56,445
 
 
 
 
 
 
 
58,330
 
 
 
 
 
 
 
64,671
 
 
 
 
 
 
 
72,969
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,689,249
 
 
 
 
 
 
 
2,547,049
 
 
 
 
 
 
 
2,529,167
 
 
 
 
 
 
 
2,569,298
 
 
 
 
 
 
 
2,604,618
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY:
 
307,262
 
 
 
 
 
 
 
302,196
 
 
 
 
 
 
 
297,757
 
 
 
 
 
 
 
291,806
 
 
 
 
 
 
 
287,502
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
2,892,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Spread
 
 
$
25,042
 
3.49
%
 
 
$
24,513
 
3.58
%
 
 
$
23,785
 
3.53
%
 
 
$
22,917
 
3.41
%
 
 
$
21,943
 
3.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income and Rate Earned(1)
 
 
 
27,856
 
4.17
 
 
 
 
26,535
 
4.12
 
 
 
 
25,554
 
4.00
 
 
 
 
24,566
 
3.84
 
 
 
 
23,394
 
3.66
 
Interest Expense and Rate Paid(2)
 
 
 
2,814
 
0.42
 
 
 
 
2,022
 
0.31
 
 
 
 
1,769
 
0.28
 
 
 
 
1,649
 
0.26
 
 
 
 
1,451
 
0.23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
$
25,042
 
3.75
%
 
 
$
24,513
 
3.81
%
 
 
$
23,785
 
3.72
%
 
 
$
22,917
 
3.58
%
 
 
$
21,943
 
3.43
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Interest and average rates are calculated on a tax-equivalent basis using a 25% Federal tax rate.
(2)  Rate calculated based on average earning assets. 


For Information Contact:
J. Kimbrough Davis
Executive Vice President and Chief Financial Officer
850.402.7820

Stock Information

Company Name: Capital City Bank Group
Stock Symbol: CCBG
Market: NASDAQ
Website: ccbg.com

Menu

CCBG CCBG Quote CCBG Short CCBG News CCBG Articles CCBG Message Board
Get CCBG Alerts

News, Short Squeeze, Breakout and More Instantly...