Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CCBG - Capital City Bank Group Inc. Reports Fourth Quarter and Full Year 2018 Results


CCBG - Capital City Bank Group Inc. Reports Fourth Quarter and Full Year 2018 Results

TALLAHASSEE, Fla., Jan. 29, 2019 (GLOBE NEWSWIRE) -- Capital City Bank Group, Inc. (NASDAQ: CCBG) today reported net income of $8.5 million, or $0.50 per diluted share for the fourth quarter of 2018 compared to net income of $6.0 million, or $0.35 per diluted share for the third quarter of 2018, and $3,000, or $0.00 per diluted share for the fourth quarter of 2017.  Earnings for the fourth quarter of 2017 included a $4.1 million, or $0.24 per diluted share, income tax expense related to the Tax Cuts and Jobs Act.   

For the full year 2018, net income totaled $26.2 million, or $1.54 per diluted share, compared to net income of $10.9 million, or $0.64 per diluted share for 2017.  Net income for 2018 included tax benefits totaling $3.3 million, or $0.19 per diluted share related to 2017 plan year pension plan contributions made during 2018.        

Fourth Quarter 2018 HIGHLIGHTS

  • Earnings per diluted share of $0.50, included other real estate gain of $0.09 per share 
  • Continued growth in net interest income, up $0.7 million, or 3.1 % sequentially
  • Continued reduction in classified assets, 16% sequentially    
  • Tangible capital ratio of 7.58%
  • Repurchased 324,000 shares of common stock

Full Year 2018 HIGHLIGHTS

  • Earnings per diluted share of $1.54, included tax benefits of $0.19 per share and higher other real estate gains of $0.05 per share
  • Continued improvement in operating leverage driven by margin expansion
    - Net interest income up $9.5 million, or 11.5%
    - Net interest margin up 27 basis points to 3.64%
    - Average loan growth of $100 million, or 6.2%
  • Continued reduction in classified assets, 28%

“2018 produced marked improvement and continues to move us closer to our historical performance levels,” said William G. Smith, Jr., Chairman, President and CEO. “Record loan growth, a rising rate environment and tax reform were all major contributors to our earnings growth.  Asset sensitivity and a strong core deposit base produced a net interest margin of 3.64%, up 27 basis points year over year.  Lowering our efficiency ratio is a top priority and we have multiple strategies in place to grow revenues and reduce expenses.  Florida is growing and we are once again on offense following a number of years playing defense after the crisis.  We appreciate our shareowners’ confidence in our management team and will remain focused on implementing strategies that produce long-term value for our shareowners.”

Compared to the third quarter of 2018, the $3.3 million increase in operating profit reflected a $2.2 million decrease in noninterest expense, a $0.7 million increase in net interest income, and a $0.5 million reduction in the loan loss provision, partially offset by lower noninterest income of $0.1 million.  During the fourth quarter of 2018, we sold a banking office and realized a $2.0 million gain, which was reflected in noninterest expense (other real estate).

Compared to the fourth quarter of 2017, the $4.0 million increase in operating profit reflected a $2.9 million increase in net interest income, a $0.4 million decrease in noninterest expense, a $0.4 million reduction in the loan loss provision, and  higher noninterest income of $0.3 million.

For the full year 2018, the $6.6 million increase in operating profit compared to 2017 was attributable to a $9.5 million increase in net interest income, partially offset by a $2.0 million increase in noninterest expense, a $0.7 million increase in the loan loss provision, and lower noninterest income of $0.2 million.

Our return on average assets (“ROA”) was 1.18% and our return on average equity (“ROE”) was 11.10% for the fourth quarter of 2018.  These metrics were 0.84% and 7.98% for the third quarter of 2018, respectively, and 0.00% and 0.00% for the fourth quarter of 2017, respectively.  For the full year 2018, our ROA was 0.92% and our ROE was 8.89% compared to 0.39% and 3.83%, respectively, for 2017.

Discussion of Operating Results

Tax-equivalent net interest income for the fourth quarter of 2018 was $24.5 million compared to $23.8 million for the third quarter of 2018 and $21.8 million for the fourth quarter of 2017.  For the full year 2018, tax-equivalent net interest income totaled $93.2 million compared to $84.2 million for 2017.  The increase in tax-equivalent net interest income compared to all prior periods reflected higher interest rates and a favorable shift in the earning asset mix. Higher rates were earned on overnight funds, investment securities and loans, partially offset by a higher cost on our negotiated rate deposits. 

The federal funds target rate ended the year at a range of 2.25%-2.50%. This was the result of four rates increases in 2018, which positively affected our net interest income due to favorable repricing of our variable and adjustable rate earning assets. Although these increases resulted in higher rates paid on our negotiated rate deposit products, we continue to prudently manage our overall cost of funds, which was 31 basis points for the fourth quarter of 2018 compared to 28 basis points for the third quarter of 2018 and 27 basis points for the full year 2018. In conjunction with our overall balance sheet management, we continue to review our deposit board rates to determine whether rate increases are appropriate. We have developed several new deposit products designed to attract new clients or help maintain existing relationships for clients seeking higher returns on their deposit balances.  While rising rates and client expectations will generally result in a higher cost of funds, we will continue to prudently manage the mix and costs of our deposit base as we have done in the past.   

Our net interest margin for the fourth quarter of 2018 was 3.81%, an increase of nine basis points over the third quarter of 2018 and an increase of 36 basis points over the fourth quarter of 2017.  For the full year 2018, our net interest margin increased 27 basis points to 3.64%.  The increase in our margin compared to all prior periods noted above reflected rising interest rates and a favorable shift in our earning asset mix, which resulted in higher net interest income in each period. 

Our provision for loan losses for the fourth quarter of 2018 was $0.5 million compared to $0.9 million for the third quarter of 2018 and $0.8 million for the fourth quarter of 2017.  The reduction in our provision compared to the third quarter of 2018 was primarily attributable to a decrease in impaired loan reserves.  For the full year 2018, our loan loss provision was $2.9 million compared to $2.2 million for 2017 with the increase driven by growth in the loan portfolio.  At December 31, 2018, our allowance for loan losses of $14.2 million represented 0.80% of outstanding loans (net of overdrafts) and provided coverage of 207% of nonperforming loans compared to 0.80% and 207%, respectively, at September 30, 2018 and 0.80% and 186%, respectively, at December 31, 2017.
    
Noninterest income for the fourth quarter of 2018 totaled $13.2 million, a decrease of $0.1 million, or 0.5%, from the third quarter of 2018 and a $0.3 million, or 2.6%, increase over the fourth quarter of 2017.  Compared to the fourth quarter of 2017, the increase was attributable to higher deposit fees, wealth management fees, and other income.  For the full year 2018, noninterest income totaled $51.6 million, a $0.2 million, or 0.3%, decrease from 2017, and reflected lower mortgage banking fees of $1.0 million, partially offset by higher other income of $0.5 million and wealth management fees of $0.4 million.  The lower level of mortgage banking fees was due to a reduction in the volume of loans sold in secondary market as adjustable rate loan production has picked up momentum and is being retained in our loan portfolio instead of sold on the secondary market.  Total residential loan production (secondary market sales and portfolio) during 2018 was comparable to the prior year. The increase in other income reflected higher signing bonus income from processing contracts and miscellaneous income.  The increase in wealth management was attributable to higher trust fees and reflected growth in assets under management.   

Noninterest expense for the fourth quarter of 2018 totaled $26.5 million, a decrease of $2.2 million, or 7.6%, from the third quarter of 2018 and $0.4 million, or 1.5%, from the fourth quarter of 2017.  The decrease from the third quarter of 2018 was primarily attributable to lower other real estate owned (“OREO”) expense of $2.0 million and other expense of $0.7 million, partially offset by higher compensation expense of $0.4 million.  The lower OREO expense reflected a $2.0 million gain from the sale of a banking office in the fourth quarter of 2018.  The reduction in other expense was attributable to a decline in other losses, and lower professional fees and processing fees.  Higher cash incentive expense drove the increase in compensation expense.  For the full year 2018, noninterest expense totaled $111.5 million, an increase of $2.0 million, or 1.9%, over 2017 attributable to an increase in other expense of $1.4 million, compensation expense of $1.6 million, and occupancy expense of $0.7 million, partially offset by lower OREO expense of $1.6 million.  The increase in other expense was attributable to higher professional fees of $1.3 million.  The increase in professional fees reflected costs associated with several consulting projects, including both profit enhancements projects and the upgrading of ancillary systems, all of which were essentially complete at the end of the third quarter.  Higher salary expense, primarily cash incentives, drove the increase in compensation expense.  Slightly higher base salaries and contractual employment also contributed to the increase, but to a lesser extent.  Occupancy expense increased due to higher equipment/software maintenance agreement expense and to a lesser extent an increase in building maintenance costs (partly related to Hurricane Michael).  The aforementioned $2.0 million gain from the sale of a banking office drove the improvement in OREO expense.  The same factors drove the variances for the fourth quarter of 2018 versus fourth quarter of 2017.

For 2018, we realized income tax expense of $3.4 million, which reflected four discrete tax benefit items totaling $3.6 million resulting from the effect of federal tax reform enacted in December 2017.  Three items totaling $3.3 million related to pension plan contributions made in 2018 for the plan year 2017.  These pension related items were $1.5 million for the first quarter, $1.4 million for the second quarter and $0.4 million for the third quarter.  In addition, we realized a discrete tax item in the fourth quarter of 2018 for $0.3 million related to a cost segregation analysis for various properties we own that also benefited from the effects of federal tax reform.  Absent these discrete items, our effective tax rate would have been approximately 24%.  Income tax expense for the fourth quarter of 2017 included a $4.1 million discrete tax expense related to the Tax Cuts and Jobs Act.

Discussion of Financial Condition

Average earning assets were $2.554 billion for the fourth quarter of 2018, an increase of $19.2 million, or 0.8%, over the third quarter of 2018, and an increase of $42.5 million, or 1.7%, over the fourth quarter of 2017.  The increase in average earning assets compared to both prior periods reflects a higher level of deposits.

We maintained an average net overnight funds (deposits with banks plus fed funds sold less fed funds purchased) sold position of $80.8 million during the fourth quarter of 2018 compared to an average net overnight funds sold position of $63.6 million in the third quarter of 2018 and $174.6 million in the fourth quarter of 2017.  Compared to the third quarter of 2018, the increase in average net overnight funds primarily reflected an increase in noninterest bearing deposits and a decrease in our investment portfolio. The decrease compared to the fourth quarter 2017 was primarily attributable to growth in our loan portfolio. 

Average loans increased $38.5 million, or 2.2% compared to the third quarter of 2018, and have grown $144.8 million, or 8.8% compared to the fourth quarter of 2017.  The increase compared to the third quarter 2018 reflected growth in all loan types except home equity loans and construction loans. The increase compared to the fourth quarter 2017 reflected growth in all loan types except home equity loans. Over the course of 2018, we purchased both adjustable rate residential loans and fixed and adjustable rate commercial real estate loan pools totaling $26.1 million based on principal balances at the time of purchase.

We continue to make minor modifications on some of our lending programs to try to mitigate the impact that consumer and business deleveraging has had on our portfolio.  These programs, coupled with economic improvements in our anchor markets and strategic loan purchases, have helped to increase overall loan growth.  In the current rising rate environment, our fixed rate offerings are reviewed frequently and rate increases are implemented as appropriate.

Nonperforming assets (nonaccrual loans and OREO) totaled $9.1 million at December 31, 2018, representing a decrease of $0.5 million, or 5.1%, from September 30, 2018, and a decrease of $2.0 million, or 18.0%, from December 31, 2017.  Nonaccrual loans totaled $6.9 million at December 31, 2018, comparable to September 30, 2018 and a $0.3 million decrease from December 31, 2017.  The balance of OREO totaled $2.2 million at December 31, 2018, a decrease of $0.5 million from September 30, 2018 and a decrease of $1.7 million from December 31, 2017.  For 2018, we added properties totaling $2.1 million, sold properties totaling $2.8 million and recorded valuation adjustments totaling $1.0 million.  Nonperforming assets represented 0.31% of total assets at December 31, 2018 compared to 0.34% at September 30, 2018 and 0.38% at December 31, 2017.

Average total deposits were $2.412 billion for the fourth quarter of 2018, an increase of $20.1 million, or 0.8%, over the third quarter of 2018, and an increase of $34.0 million, or 1.4%, over the fourth quarter of 2017.  The increase in deposits compared to the third quarter of 2018 reflected higher noninterest bearing deposit and savings accounts, partially offset by lower money market accounts and certificates of deposit balances. The increase in deposits compared to the fourth quarter of 2017 reflected growth in noninterest bearing accounts, public fund deposits, and savings accounts, partially offset by declines in certificates of deposit. Average public fund balances typically peak in the first quarter and trend downward through the middle of the fourth quarter due to the cycle of tax receipts.

Deposit levels continue to be closely monitored and managed in conjunction with runoff from the investment portfolio.  We monitor deposit rates on an ongoing basis as prudent pricing discipline remains the key to managing our mix of deposits.

Shareowners’ equity was $302.6 million at December 31, 2018, compared to $298.0 million at September 30, 2018 and $284.2 million at December 31, 2017.  At December 31, 2018, our common stock had a book value of $18.00 per diluted share compared to $17.40 at September 30, 2018 and $16.65 at December 31, 2017.  During the fourth quarter of 2018, we repurchased 324,441 shares of our stock at $24.75 per share.  Book value is impacted through other comprehensive income by the net unrealized gains and losses in our available for sale investment portfolio.  At December 31, 2018, the net after tax unrealized loss was $2.0 million compared to $3.4 million at September 30, 2018 and $1.7 million at December 31, 2017.  Book value is also impacted by the recording of our unfunded pension liability through other comprehensive income during the fourth quarter.  At December 31, 2018, the net after tax pension liability reflected in accumulated other comprehensive loss was $26.8 million compared to $30.3 million at December 31, 2017. 

At December 31, 2018, our leverage ratio was 10.89% compared to 10.99% and 10.47% at September 30, 2018 and December 31, 2017, respectively.  Further, our risk-adjusted capital ratio was 17.13%, 16.94%, and 17.10% on these respective dates.  Our common equity tier 1 ratio was 13.58% at December 31, 2018, compared to 13.43% at September 30, 2018 and 13.42% at December 31, 2017.  At December 31, 2018, all of our capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards.

About Capital City Bank Group, Inc.

Capital City Bank Group, Inc. (NASDAQ: CCBG) is one of the largest publicly traded financial holding companies headquartered in Florida and has approximately $3.0 billion in assets.  We provide a full range of banking services, including traditional deposit and credit services, mortgage banking, asset management, trust, merchant services, bankcards, and securities brokerage services.  Our bank subsidiary, Capital City Bank, was founded in 1895 and now has 59 banking offices and 82 ATMs in Florida, Georgia and Alabama.  For more information about Capital City Bank Group, Inc., visit www.ccbg.com.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this Press Release are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially.  The following factors, among others, could cause our actual results to differ: the accuracy of the our financial statement estimates and assumptions; legislative or regulatory changes, and the ability to repay and qualified mortgage standards; fluctuations in inflation, interest rates, or monetary policies; the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products; changes in consumer spending and savings habits; our growth and profitability; the strength of the U.S. economy and the local economies where we conduct operations; the effects of a non-diversified loan portfolio, including the risks of geographic and industry concentrations; harsh weather conditions and man-made disasters; changes in the stock market and other capital and real estate markets; customer acceptance of third-party products and services; increased competition and its effect on pricing, including the long-term impact on our net interest margin from the repeal of Regulation Q; negative publicity and the impact on our reputation; technological changes, especially changes that allow out of market competitors to compete in our markets; changes in accounting; and our ability to manage the risks involved in the foregoing.  Additional factors can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, and our other filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov).  Forward-looking statements in this Press Release speak only as of the date of the Press Release, and we assume no obligation to update forward-looking statements or the reasons why actual results could differ.

USE OF NON-GAAP FINANCIAL MEASURES

We present a tangible common equity ratio and a tangible book value per diluted share that removes the effect of goodwill resulting from merger and acquisition activity.  We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry.  The GAAP to non-GAAP reconciliation is provided below.

(Dollars in Thousands)
 
Dec 31, 2018
Sep 30, 2018
Jun 30, 2018
Mar 31, 2018
Dec 31, 2017
Shareowners' Equity (GAAP)
 
$
302,587
 
$
298,016
 
$
293,571
 
$
288,360
 
$
284,210
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Shareowners' Equity (non-GAAP)
A
 
217,776
 
 
213,205
 
 
208,760
 
 
203,549
 
 
199,399
 
Total Assets (GAAP)
 
 
2,959,183
 
 
2,819,190
 
 
2,880,278
 
 
2,924,832
 
 
2,898,794
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Assets (non-GAAP)
B
$
2,874,372
 
$
2,734,379
 
$
2,795,467
 
$
2,840,021
 
$
2,813,983
 
Tangible Common Equity Ratio (non-GAAP)
A/B
 
7.58
%
 
7.80
%
 
7.47
%
 
7.17
%
 
7.09
%
Actual Diluted Shares Outstanding (GAAP)
C
 
16,808,542
 
 
17,127,846
 
 
17,114,380
 
 
17,088,419
 
 
17,071,107
 
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
12.96
 
$
12.45
 
$
12.20
 
$
11.91
 
$
11.68
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
EARNINGS HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
(Dollars in thousands, except per share data)
 
Dec 31, 2018
 
Sep 30, 2018
 
Dec 31, 2017
 
Dec 31, 2018
 
Dec 31, 2017
 
 
 
 
 
 
 
 
 
 
 
EARNINGS
 
 
 
 
 
 
 
 
 
 
Net Income
$
8,458
 
$
5,990
 
$
3
 
$
26,224
 
$
10,863
 
Net Income Per Common Share
$
0.50
 
$
0.35
 
$
0.00
 
$
1.54
 
$
0.64
 
PERFORMANCE
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
1.18
%
 
0.84
%
 
0.00
%
 
0.92
%
 
0.39
%
Return on Average Equity
 
11.10
%
 
7.98
%
 
0.00
%
 
8.89
%
 
3.83
%
Net Interest Margin
 
3.81
%
 
3.72
%
 
3.45
%
 
3.64
%
 
3.37
%
Noninterest Income as % of Operating Revenue
 
35.22
%
 
36.04
%
 
37.51
%
 
35.79
%
 
38.41
%
Efficiency Ratio
 
70.21
%
 
77.37
%
 
77.50
%
 
77.05
%
 
80.50
%
CAPITAL ADEQUACY
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital Ratio
 
16.36
%
 
16.17
%
 
16.33
%
 
16.36
%
 
16.33
%
Total Capital Ratio
 
17.13
%
 
16.94
%
 
17.10
%
 
17.13
%
 
17.10
%
Tangible Common Equity Ratio
 
7.58
%
 
7.80
%
 
7.09
%
 
7.58
%
 
7.09
%
Leverage Ratio
 
10.89
%
 
10.99
%
 
10.47
%
 
10.89
%
 
10.47
%
Common Equity Tier 1 Ratio
 
13.58
%
 
13.43
%
 
13.42
%
 
13.58
%
 
13.42
%
Equity to Assets
 
10.23
%
 
10.57
%
 
9.80
%
 
10.23
%
 
9.80
%
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Allowance as % of Non-Performing Loans
 
206.79
%
 
207.06
%
 
185.87
%
 
206.79
%
 
185.87
%
Allowance as a % of Loans
 
0.80
%
 
0.80
%
 
0.80
%
 
0.80
%
 
0.80
%
Net Charge-Offs as % of Average Loans
 
0.10
%
 
0.06
%
 
0.21
%
 
0.12
%
 
0.14
%
Nonperforming Assets as % of Loans and ORE
 
0.51
%
 
0.54
%
 
0.67
%
 
0.51
%
 
0.67
%
Nonperforming Assets as % of Total Assets
 
0.31
%
 
0.34
%
 
0.38
%
 
0.31
%
 
0.38
%
STOCK PERFORMANCE
 
 
 
 
 
 
 
 
 
 
High
$
26.95
 
$
25.91
 
$
26.01
 
$
26.95
 
$
26.01
 
Low
 
19.92
 
 
23.19
 
 
22.21
 
 
19.92
 
 
17.68
 
Close
$
23.21
 
$
23.34
 
$
22.94
 
$
23.21
 
$
22.94
 
Average Daily Trading Volume
 
21,455
 
 
16,500
 
 
19,112
 
 
21,082
 
 
23,793
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
2017 
(Dollars in thousands, except per share data)
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
 
Fourth Quarter
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
62,032
 
$
48,423
 
$
56,573
 
$
47,804
 
$
58,419
 
Funds Sold and Interest Bearing Deposits
 
213,968
 
 
26,839
 
 
107,066
 
 
250,821
 
 
227,023
 
Total Cash and Cash Equivalents
 
276,000
 
 
75,262
 
 
163,639
 
 
298,625
 
 
285,442
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale
 
446,157
 
 
484,243
 
 
493,662
 
 
471,836
 
 
480,911
 
Investment Securities Held to Maturity
 
217,320
 
 
227,923
 
 
236,764
 
 
225,552
 
 
216,679
 
  Total Investment Securities
 
663,477
 
 
712,166
 
 
730,426
 
 
697,388
 
 
697,590
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Sale
 
6,869
 
 
8,297
 
 
8,246
 
 
4,845
 
 
4,817
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
 
 
 
 
 
 
 
 
 
 
Commercial, Financial, & Agricultural
 
233,689
 
 
239,044
 
 
222,406
 
 
198,775
 
 
218,166
 
Real Estate - Construction
 
89,527
 
 
87,672
 
 
88,169
 
 
80,236
 
 
77,966
 
Real Estate - Commercial
 
602,061
 
 
596,391
 
 
575,993
 
 
551,309
 
 
535,707
 
Real Estate - Residential
 
334,197
 
 
333,896
 
 
320,296
 
 
307,050
 
 
308,159
 
Real Estate - Home Equity
 
210,111
 
 
212,942
 
 
218,851
 
 
223,994
 
 
229,513
 
Consumer
 
295,040
 
 
294,040
 
 
285,599
 
 
284,356
 
 
278,622
 
Other Loans
 
8,018
 
 
8,167
 
 
11,648
 
 
14,988
 
 
3,747
 
Overdrafts
 
1,582
 
 
1,602
 
 
1,513
 
 
1,187
 
 
1,612
 
Total Loans, Net of Unearned Interest
 
1,774,225
 
 
1,773,754
 
 
1,724,475
 
 
1,661,895
 
 
1,653,492
 
Allowance for Loan Losses
 
(14,210
)
 
(14,219
)
 
(13,563
)
 
(13,258
)
 
(13,307
)
Loans, Net
 
1,760,015
 
 
1,759,535
 
 
1,710,912
 
 
1,648,637
 
 
1,640,185
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment, Net
 
87,190
 
 
89,567
 
 
90,000
 
 
90,939
 
 
91,698
 
Goodwill
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Other Real Estate Owned
 
2,229
 
 
2,720
 
 
3,373
 
 
3,330
 
 
3,941
 
Other Assets
 
78,592
 
 
86,832
 
 
88,871
 
 
96,257
 
 
90,310
 
Total Other Assets
 
252,822
 
 
263,930
 
 
267,055
 
 
275,337
 
 
270,760
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
$
2,924,832
 
$
2,898,794
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
$
947,858
 
$
934,146
 
$
937,241
 
$
890,482
 
$
874,583
 
NOW Accounts
 
867,209
 
 
713,967
 
 
778,131
 
 
859,704
 
 
877,820
 
Money Market Accounts
 
237,739
 
 
254,099
 
 
257,965
 
 
257,422
 
 
239,212
 
Regular Savings Accounts
 
358,306
 
 
352,508
 
 
354,156
 
 
353,996
 
 
335,140
 
Certificates of Deposit
 
120,744
 
 
126,496
 
 
131,697
 
 
137,280
 
 
143,122
 
Total Deposits
 
2,531,856
 
 
2,381,216
 
 
2,459,190
 
 
2,498,884
 
 
2,469,877
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
13,541
 
 
16,644
 
 
7,021
 
 
4,893
 
 
7,480
 
Subordinated Notes Payable
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
Other Long-Term Borrowings
 
8,568
 
 
12,456
 
 
12,897
 
 
13,333
 
 
13,967
 
Other Liabilities
 
49,744
 
 
57,971
 
 
54,712
 
 
66,475
 
 
70,373
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,656,596
 
 
2,521,174
 
 
2,586,707
 
 
2,636,472
 
 
2,614,584
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Common Stock
 
167
 
 
171
 
 
171
 
 
171
 
 
170
 
Additional Paid-In Capital
 
31,058
 
 
38,325
 
 
37,932
 
 
37,343
 
 
36,674
 
Retained Earnings
 
300,177
 
 
293,254
 
 
288,800
 
 
283,990
 
 
279,410
 
Accumulated Other Comprehensive Loss, Net of Tax
 
(28,815
)
 
(33,734
)
 
(33,332
)
 
(33,144
)
 
(32,044
)
 
 
 
 
 
 
 
 
 
 
 
Total Shareowners' Equity
 
302,587
 
 
298,016
 
 
293,571
 
 
288,360
 
 
284,210
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
$
2,924,832
 
$
2,898,794
 
 
 
 
 
 
 
 
 
 
 
 
OTHER BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
Earning Assets
$
2,658,539
 
$
2,521,056
 
$
2,570,213
 
$
2,614,949
 
$
2,582,922
 
Interest Bearing Liabilities
 
1,658,994
 
 
1,529,057
 
 
1,594,754
 
 
1,679,515
 
 
1,669,628
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Diluted Share
$
18.00
 
$
17.40
 
$
17.15
 
$
16.87
 
$
16.65
 
Tangible Book Value Per Diluted Share
 
12.96
 
 
12.45
 
 
12.20
 
 
11.91
 
 
11.68
 
 
 
 
 
 
 
 
 
 
 
 
Actual Basic Shares Outstanding
 
16,748
 
 
17,059
 
 
17,056
 
 
17,044
 
 
16,989
 
Actual Diluted Shares Outstanding
 
16,809
 
 
17,128
 
 
17,114
 
 
17,088
 
 
17,071
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
2018 
 
2017
 
December 31,
(Dollars in thousands, except per share data)
 
Fourth
Quarter
 
Third
Quarter
 
Second
Quarter
 
First
Quarter
 
Fourth
Quarter
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
22,431
 
$
21,618
$
20,533
$
19,535
 
$
19,513
$
84,117
 
$
75,717
Investment Securities
 
3,478
 
 
3,472
 
3,156
 
2,762
 
 
2,520
 
12,868
 
 
9,147
Funds Sold
 
461
 
 
302
 
730
 
917
 
 
594
 
2,410
 
 
2,066
Total Interest Income
 
26,370
 
 
25,392
 
24,419
 
23,214
 
 
22,627
 
99,395
 
 
86,930
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,312
 
 
1,068
 
995
 
868
 
 
590
 
4,243
 
 
1,789
Short-Term Borrowings
 
53
 
 
41
 
8
 
8
 
 
5
 
110
 
 
82
Subordinated Notes Payable
 
572
 
 
568
 
552
 
475
 
 
431
 
2,167
 
 
1,634
Other Long-Term Borrowings
 
85
 
 
92
 
94
 
100
 
 
112
 
371
 
 
443
Total Interest Expense
 
2,022
 
 
1,769
 
1,649
 
1,451
 
 
1,138
 
6,891
 
 
3,948
Net Interest Income
 
24,348
 
 
23,623
 
22,770
 
21,763
 
 
21,489
 
92,504
 
 
82,982
Provision for Loan Losses
 
457
 
 
904
 
815
 
745
 
 
826
 
2,921
 
 
2,215
Net Interest Income after Provision for
  Loan Losses
 
23,891
 
 
22,719
 
21,955
 
21,018
 
 
20,663
 
89,583
 
 
80,767
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit Fees
 
5,172
 
 
5,207
 
4,842
 
4,872
 
 
5,040
 
20,093
 
 
20,335
Bank Card Fees
 
2,830
 
 
2,828
 
2,909
 
2,811
 
 
2,830
 
11,378
 
 
11,191
Wealth Management Fees
 
2,320
 
 
2,181
 
2,037
 
2,173
 
 
2,172
 
8,711
 
 
8,284
Mortgage Banking Fees
 
1,129
 
 
1,343
 
1,206
 
1,057
 
 
1,410
 
4,735
 
 
5,754
Other
 
1,787
 
 
1,749
 
1,548
 
1,564
 
 
1,445
 
6,648
 
 
6,182
Total Noninterest Income
 
13,238
 
 
13,308
 
12,542
 
12,477
 
 
12,897
 
51,565
 
 
51,746
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation
 
16,322
 
 
15,891
 
15,797
 
15,911
 
 
15,102
 
63,921
 
 
62,312
Occupancy, Net
 
4,804
 
 
4,645
 
4,503
 
4,551
 
 
4,400
 
18,503
 
 
17,837
Other Real Estate, Net
 
(1,663
)
 
347
 
248
 
626
 
 
355
 
(442
)
 
1,135
Other
 
7,042
 
 
7,816
 
7,845
 
6,818
 
 
7,040
 
29,521
 
 
28,163
Total Noninterest Expense
 
26,505
 
 
28,699
 
28,393
 
27,906
 
 
26,897
 
111,503
 
 
109,447
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING PROFIT
 
10,624
 
 
7,328
 
6,104
 
5,589
 
 
6,663
 
29,645
 
 
23,066
Income Tax Expense (Benefit)
 
2,166
 
 
1,338
 
101
 
(184
)
 
6,660
 
3,421
 
 
12,203
NET INCOME
$
8,458
 
$
5,990
$
6,003
$
5,773
 
$
3
$
26,224
 
$
10,863
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Net Income
$
0.50
 
$
0.35
$
0.35
$
0.34
 
$
0.00
$
1.54
 
$
0.64
Diluted Net Income
 
0.50
 
 
0.35
 
0.35
 
0.34
 
 
0.00
 
1.54
 
 
0.64
Cash Dividend
$
0.09
 
$
0.09
$
0.07
$
0.07
 
$
0.07
$
0.32
 
$
0.24
AVERAGE SHARES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic 
 
16,989
 
 
17,056
 
17,045
 
17,028
 
 
16,967
 
17,029
 
 
16,952
Diluted 
 
17,050
 
 
17,125
 
17,104
 
17,073
 
 
17,050
 
17,072
 
 
17,013


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AND RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
2018 
 
2017 
 
December 31,
(Dollars in thousands, except per share data)
 
Fourth
Quarter
 
Third
Quarter
 
Second
Quarter
 
First
Quarter
 
Fourth
Quarter
 
2018 
 
2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning of Period
$
14,219
 
$
13,563
 
$
13,258
 
$
13,307
 
$
13,339
 
$
13,307
 
$
13,431
 
Provision for Loan Losses
 
457
 
 
904
 
 
815
 
 
745
 
 
826
 
 
2,921
 
 
2,215
 
Net Charge-Offs
 
466
 
 
248
 
 
510
 
 
794
 
 
858
 
 
2,018
 
 
2,339
 
Balance at End of Period
$
14,210
 
$
14,219
 
$
13,563
 
$
13,258
 
$
13,307
 
$
14,210
 
$
13,307
 
As a % of Loans
 
0.80
%
 
0.80
%
 
0.78
%
 
0.80
%
 
0.80
%
 
0.80
%
 
0.80
%
As a % of Nonperforming Loans
 
206.79
%
 
207.06
%
 
236.25
%
 
181.26
%
 
185.87
%
 
206.79
%
 
185.87
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
53
 
$
268
 
$
141
 
$
182
 
$
664
 
$
644
 
$
1,357
 
Real Estate - Construction
 
-
 
 
-
 
 
-
 
 
7
 
 
-
 
 
7
 
 
-
 
Real Estate - Commercial
 
-
 
 
25
 
 
-
 
 
290
 
 
42
 
 
315
 
 
685
 
Real Estate - Residential
 
111
 
 
106
 
 
456
 
 
107
 
 
126
 
 
780
 
 
411
 
Real Estate - Home Equity
 
106
 
 
112
 
 
157
 
 
158
 
 
48.00
 
 
533
 
 
190
 
Consumer
 
728
 
 
463
 
 
509
 
 
695
 
 
577
 
 
2,395
 
 
2,193
 
Total Charge-Offs
$
998
 
$
974
 
$
1,263
 
$
1,439
 
$
1,457
 
$
4,674
 
$
4,836
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECOVERIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
128
 
$
78
 
$
87
 
$
166
 
$
113
 
$
459
 
$
313
 
Real Estate - Construction
 
25
 
 
-
 
 
-
 
 
1
 
 
-
 
 
26
 
 
50
 
Real Estate - Commercial
 
13
 
 
222
 
 
15
 
 
123
 
 
24
 
 
373
 
 
174
 
Real Estate - Residential
 
106
 
 
107
 
 
346
 
 
84
 
 
141
 
 
643
 
 
616
 
Real Estate - Home Equity
 
61
 
 
47
 
 
22
 
 
61
 
 
67
 
 
191
 
 
219
 
Consumer
 
199
 
 
272
 
 
283
 
 
210
 
 
254
 
 
964
 
 
1,125
 
Total Recoveries
$
532
 
$
726
 
$
753
 
$
645
 
$
599
 
$
2,656
 
$
2,497
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFFS
$
466
 
$
248
 
$
510
 
$
794
 
$
858
 
$
2,018
 
$
2,339
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-Offs as a % of Average Loans (1)
 
0.10
%
 
0.06
%
 
0.12
%
 
0.20
%
 
0.21
%
 
0.12
%
 
0.14
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing Loans
$
6,872
 
$
6,867
 
$
5,741
 
$
7,314
 
$
7,159
 
 
 
 
 
Other Real Estate Owned
 
2,229
 
 
2,720
 
 
3,373
 
 
3,330
 
 
3,941
 
 
 
 
 
Total Nonperforming Assets
$
9,101
 
$
9,587
 
$
9,114
 
$
10,644
 
$
11,100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due Loans 30-89 Days
$
4,757
 
$
3,684
 
$
3,472
 
$
4,268
 
$
4,543
 
 
 
 
 
Past Due Loans 90 Days or More (accruing)
 
-
 
 
126
 
 
-
 
 
-
 
 
36
 
 
 
 
 
Classified Loans
 
22,888
 
 
27,039
 
 
29,583
 
 
31,709
 
 
31,002
 
 
 
 
 
Performing Troubled Debt Restructuring's
$
22,084
 
$
28,661
 
$
29,981
 
$
31,472
 
$
32,164
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans as a % of Loans
 
0.39
%
 
0.39
%
 
0.33
%
 
0.44
%
 
0.43
%
 
 
 
 
Nonperforming Assets as a % of Loans and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
0.51
%
 
0.54
%
 
0.52
%
 
0.64
%
 
0.67
%
 
 
 
 
Nonperforming Assets as a % of Total Assets
 
0.31
%
 
0.34
%
 
0.32
%
 
0.36
%
 
0.38
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Annualized
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCE AND INTEREST RATES(1) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2018
 
 
Third Quarter 2018
 
 
Second Quarter 2018
 
 
First Quarter 2018
 
 
Fourth Quarter 2017
 
 
Dec 2018 YTD
 
 
Dec 2017 YTD
 
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
$
1,785,570
 
 
22,556
 
5.01
%
$
1,747,093
 
 
21,733
 
4.94
%
$
1,691,287
 
 
20,625
 
4.89
%
$
1,647,612
 
 
19,636
 
4.83
%
$
1,640,738
 
 
19,696
 
4.76
%
$
1,718,348
 
 
84,550
 
4.92
%
$
1,618,583
 
 
76,385
 
4.72
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable Investment Securities
 
637,735
 
 
3,325
 
2.08
 
 
663,639
 
 
3,290
 
1.98
 
 
643,516
 
 
2,945
 
1.83
 
 
619,137
 
 
2,523
 
1.64
 
 
602,353
 
 
2,263
 
1.50
 
 
641,120
 
 
12,083
 
1.88
 
 
595,790
 
 
8,095
 
1.36
 
Tax-Exempt Investment Securities
 
50,362
 
 
193
 
1.54
 
 
60,952
 
 
229
 
1.50
 
 
72,478
 
 
266
 
1.47
 
 
84,800
 
 
318
 
1.50
 
 
94,329
 
 
393
 
1.67
 
 
67,037
 
 
1,006
 
1.50
 
 
97,867
 
 
1,610
 
1.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Securities
 
688,097
 
 
3,518
 
2.04
 
 
724,591
 
 
3,519
 
1.94
 
 
715,994
 
 
3,211
 
1.79
 
 
703,937
 
 
2,841
 
1.62
 
 
696,682
 
 
2,656
 
1.52
 
 
708,157
 
 
13,089
 
1.85
 
 
693,657
 
 
9,705
 
1.40
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds Sold
 
80,815
 
 
461
 
2.26
 
 
63,608
 
 
302
 
1.88
 
 
158,725
 
 
730
 
1.84
 
 
240,916
 
 
917
 
1.54
 
 
174,565
 
 
594
 
1.35
 
 
135,379
 
 
2,410
 
1.78
 
 
189,991
 
 
2,066
 
1.09
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
 
2,554,482
 
$
26,535
 
4.12
%
 
2,535,292
 
$
25,554
 
4.00
%
 
2,566,006
 
$
24,566
 
3.84
%
 
2,592,465
 
$
23,394
 
3.66
%
 
2,511,985
 
$
22,946
 
3.63
%
 
2,561,884
 
$
100,049
 
3.91
%
 
2,502,231
 
$
88,156
 
3.52
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
 
52,344
 
 
 
 
 
 
 
49,493
 
 
 
 
 
 
 
50,364
 
 
 
 
 
 
 
52,711
 
 
 
 
 
 
 
51,235
 
 
 
 
 
 
 
51,222
 
 
 
 
 
 
 
51,091
 
 
 
 
 
 
Allowance for Loan Losses
 
(14,642
)
 
 
 
 
 
 
(14,146
)
 
 
 
 
 
 
(13,521
)
 
 
 
 
 
 
(13,651
)
 
 
 
 
 
 
(13,524
)
 
 
 
 
 
 
(13,993
)
 
 
 
 
 
 
(13,541
)
 
 
 
 
 
Other Assets
 
257,061
 
 
 
 
 
 
 
256,285
 
 
 
 
 
 
 
258,255
 
 
 
 
 
 
 
260,595
 
 
 
 
 
 
 
272,755
 
 
 
 
 
 
 
258,035
 
 
 
 
 
 
 
276,315
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
2,892,120
 
 
 
 
 
 
$
2,822,451
 
 
 
 
 
 
$
2,857,148
 
 
 
 
 
 
$
2,816,096
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW Accounts
$
739,225
 
$
995
 
0.53
%
$
733,255
 
$
773
 
0.42
%
$
790,335
 
$
725
 
0.37
%
$
863,175
 
$
659
 
0.31
%
$
782,133
 
$
400
 
0.20
%
$
781,026
 
$
3,152
 
0.40
%
$
805,861
 
$
1,094
 
0.14
%
Money Market Accounts
 
248,486
 
 
216
 
0.34
 
 
254,440
 
 
190
 
0.30
 
 
255,143
 
 
166
 
0.26
 
 
246,576
 
 
103
 
0.17
 
 
249,953
 
 
80
 
0.13
 
 
251,175
 
 
675
 
0.27
 
 
258,304
 
 
252
 
0.10
 
Savings Accounts
 
356,723
 
 
44
 
0.05
 
 
352,833
 
 
43
 
0.05
 
 
351,664
 
 
43
 
0.05
 
 
343,987
 
 
42
 
0.05
 
 
333,703
 
 
41
 
0.05
 
 
351,341
 
 
172
 
0.05
 
 
323,928
 
 
159
 
0.05
 
Time Deposits
 
123,193
 
 
57
 
0.18
 
 
129,927
 
 
62
 
0.19
 
 
134,171
 
 
61
 
0.18
 
 
140,359
 
 
64
 
0.18
 
 
145,622
 
 
69
 
0.19
 
 
131,860
 
 
244
 
0.18
 
 
151,301
 
 
284
 
0.19
 
Total Interest Bearing Deposits
 
1,467,627
 
 
1,312
 
0.37
%
 
1,470,455
 
 
1,068
 
0.30
%
 
1,531,313
 
 
995
 
0.27
%
 
1,594,097
 
 
868
 
0.23
%
 
1,511,411
 
 
590
 
0.16
%
 
1,515,402
 
 
4,243
 
0.29
%
 
1,539,394
 
 
1,789
 
0.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
15,424
 
 
53
 
1.36
%
 
12,949
 
 
41
 
1.24
%
 
6,633
 
 
8
 
0.49
%
 
8,869
 
 
8
 
0.37
%
 
8,074
 
 
5
 
0.25
%
 
10,992
 
 
110
 
0.99
%
 
9,927
 
 
82
 
0.82
%
Subordinated Notes Payable
 
52,887
 
 
572
 
4.23
 
 
52,887
 
 
568
 
4.20
 
 
52,887
 
 
552
 
4.13
 
 
52,887
 
 
475
 
3.60
 
 
52,887
 
 
431
 
3.19
 
 
52,887
 
 
2,167
 
4.04
 
 
52,887
 
 
1,634
 
3.05
 
Other Long-Term Borrowings
 
9,918
 
 
85
 
3.40
 
 
12,729
 
 
92
 
2.87
 
 
13,151
 
 
94
 
2.88
 
 
13,787
 
 
100
 
2.93
 
 
14,726
 
 
112
 
3.01
 
 
12,387
 
 
371
 
3.00
 
 
15,174
 
 
443
 
2.92
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Bearing Liabilities
 
1,545,856
 
$
2,022
 
0.54
%
 
1,549,020
 
$
1,769
 
0.47
%
 
1,603,984
 
$
1,649
 
0.43
%
 
1,669,640
 
$
1,451
 
0.37
%
 
1,587,098
 
$
1,138
 
0.29
%
 
1,591,668
 
$
6,891
 
0.45
%
 
1,617,382
 
$
3,948
 
0.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
 
944,748
 
 
 
 
 
 
 
921,817
 
 
 
 
 
 
 
900,643
 
 
 
 
 
 
 
862,009
 
 
 
 
 
 
 
867,000
 
 
 
 
 
 
 
907,571
 
 
 
 
 
 
 
832,477
 
 
 
 
 
 
Other Liabilities
 
56,445
 
 
 
 
 
 
 
58,330
 
 
 
 
 
 
 
64,671
 
 
 
 
 
 
 
72,969
 
 
 
 
 
 
 
80,309
 
 
 
 
 
 
 
63,045
 
 
 
 
 
 
 
82,833
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,547,049
 
 
 
 
 
 
 
2,529,167
 
 
 
 
 
 
 
2,569,298
 
 
 
 
 
 
 
2,604,618
 
 
 
 
 
 
 
2,534,407
 
 
 
 
 
 
 
2,562,284
 
 
 
 
 
 
 
2,532,692
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY:
 
302,196
 
 
 
 
 
 
 
297,757
 
 
 
 
 
 
 
291,806
 
 
 
 
 
 
 
287,502
 
 
 
 
 
 
 
288,044
 
 
 
 
 
 
 
294,864
 
 
 
 
 
 
 
283,404
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
2,892,120
 
 
 
 
 
 
$
2,822,451
 
 
 
 
 
 
$
2,857,148
 
 
 
 
 
 
$
2,816,096
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Spread
 
 
$
24,513
 
3.58
%
 
 
$
23,785
 
3.53
%
 
 
$
22,917
 
3.41
%
 
 
$
21,943
 
3.29
%
 
 
$
21,808
 
3.33
%
 
 
$
93,158
 
3.46
%
 
 
$
84,208
 
3.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income and Rate Earned(1)
 
 
 
26,535
 
4.12
 
 
 
 
25,554
 
4.00
 
 
 
 
24,566
 
3.84
 
 
 
 
23,394
 
3.66
 
 
 
 
22,946
 
3.63
 
 
 
 
100,049
 
3.91
 
 
 
 
88,156
 
3.52
 
Interest Expense and Rate Paid(2)
 
 
 
2,022
 
0.31
 
 
 
 
1,769
 
0.28
 
 
 
 
1,649
 
0.26
 
 
 
 
1,451
 
0.23
 
 
 
 
1,138
 
0.18
 
 
 
 
6,891
 
0.27
 
 
 
 
3,948
 
0.16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
$
24,513
 
3.81
%
 
 
$
23,785
 
3.72
%
 
 
$
22,917
 
3.58
%
 
 
$
21,943
 
3.43
%
 
 
$
21,808
 
3.45
%
 
 
$
93,158
 
3.64
%
 
 
$
84,208
 
3.37
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Interest and average rates are calculated on a tax-equivalent basis using a 21% Federal tax rate for 2018 and a 35% Federal tax rate for 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)  Rate calculated based on average earning assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

For Information Contact:
J. Kimbrough Davis
Executive Vice President and Chief Financial Officer 
850.402.7820


Stock Information

Company Name: Capital City Bank Group
Stock Symbol: CCBG
Market: NASDAQ
Website: ccbg.com

Menu

CCBG CCBG Quote CCBG Short CCBG News CCBG Articles CCBG Message Board
Get CCBG Alerts

News, Short Squeeze, Breakout and More Instantly...