Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CCBG - Capital City Bank Group Inc. Reports Third Quarter 2019 Results


CCBG - Capital City Bank Group Inc. Reports Third Quarter 2019 Results

TALLAHASSEE, Fla., Oct. 29, 2019 (GLOBE NEWSWIRE) -- Capital City Bank Group, Inc. (NASDAQ: CCBG) today reported net income of $8.5 million, or $0.50 per diluted share for the third quarter of 2019 compared to net income of $7.3 million, or $0.44 per diluted share for the second quarter of 2019, and $6.0 million, or $0.35 per diluted share for the third quarter of 2018.  For the first nine months of 2019, net income totaled $22.2 million, or $1.32 per diluted share, compared to net income of $17.8 million, or $1.04 per diluted share for the same period of 2018. 

Net income for the first nine months of 2018 included tax benefits totaling $3.3 million, or $0.19 per diluted share (1Q - $1.5 million, or $0.09 per diluted share, 2Q - $1.4 million, or $0.08 per diluted share, and 3Q - $0.4 million, or $0.02 per diluted share) related to 2017 plan year pension contributions made in 2018.

HIGHLIGHTS

  • Strong operating leverage
    • Net interest income up 0.8% sequentially and 13.1% year-over-year
    • Noninterest income up 8.9% sequentially and 2.3% year-over-year
    • Noninterest expense down 1.8%  sequentially and 0.6% year-over-year
  • Net interest margin of 3.92%, up seven basis points over prior quarter
  • Average loans up $14 million, or 0.8% sequentially and $118 million, or 7.0% year-over-year
  • Classified loans declined $5.1 million, or 19% sequentially
  • Tangible common equity ratio, a non-GAAP financial measure, up 48 basis points sequentially to 8.31%

“Capital City reported a strong third quarter, and year-to-date net income is up 25%,” said William G. Smith, Jr., Capital City Bank Group Chairman, President and CEO.  “Given the reduction in rates during the quarter, I was pleased with the improvement in our net interest margin, which was driven by a seven basis point decline in our cost of funds.  Noninterest income is well diversified, and we posted solid growth for the quarter while our efficiency ratio declined to 69%.  Although average loan growth slowed this quarter, year-to-date we have enjoyed strong growth in our C&I, construction and residential portfolios, and credit quality continues to improve.  Florida and Georgia are strong and growing, and I remain optimistic.  Your management team will continue to focus on implementing strategies that produce long-term value for our shareowners, and I appreciate your continued support.”

Compared to the second quarter of 2019, the $1.7 million increase in operating profit reflected a $0.2 million increase in net interest income, higher noninterest income of $1.1 million, and lower noninterest expense of $0.5 million, partially offset by a $0.1 million increase in the loan loss provision.

Compared to the third quarter of 2018, the $4.1 million increase in operating profit was attributable to higher net interest income of $2.6 million, higher noninterest income of $0.6 million, lower noninterest expense of $0.8 million, and a $0.1 million decrease in the loan loss provision.

The increase in operating profit of $10.6 million for the first nine months of 2019 versus the comparable period of 2018 was attributable to higher net interest income of $8.9 million, higher noninterest income of $0.9 million, lower noninterest expense of $0.5 million, and a $0.3 million decrease in the loan loss provision.

Our return on average assets (“ROA”) was 1.14% and our return on average equity (“ROE”) was 10.51% for the third quarter of 2019.  These metrics were 0.98% and 9.37% for the second quarter of 2019, respectively, and 0.84% and 7.98% for the third quarter of 2018, respectively.  For the first nine months of 2019, our ROA was 1.00% and our ROE was 9.48% compared to 0.83% and 8.12%, respectively, for the same period of 2018.

Discussion of Operating Results

Tax-equivalent net interest income for the third quarter of 2019 was $26.3 million compared to $26.1 million for the second quarter of 2019 and $23.8 million for the third quarter of 2018.  The increase in tax-equivalent net interest income compared to the second quarter of 2019 reflected a favorable shift in the average earning asset mix. The increase compared to the third quarter of 2018 primarily reflected higher interest rates and loan growth.  For the first nine months of 2019, tax-equivalent net interest income totaled $77.5 million compared to $68.6 million for the comparable period of 2018.  The year-over-year increase was driven by growth in the loan portfolio, coupled with higher short-term rates, partially offset by higher rates paid on our negotiated rate deposits.

The federal funds target rate reached a recent high in the second quarter of 2019 at a range of 2.25% to 2.50%. During the third quarter, 2019, the Federal Open Market Committee reduced rates by an aggregate of 50 basis points to the current range of 1.75% to 2.00%.  These rate cuts have resulted in downward repricing of our variable/adjustable rate earning assets, which to date has been offset by loan growth and lower rates paid on our negotiated rate deposit products.  We continue to prudently manage our overall cost of funds, which was 33 basis points for the third quarter of 2019, compared to 40 basis points for the second quarter of 2019.  Due to highly competitive fixed-rate loan pricing in our markets, we continue to review our loan pricing and make adjustments where we believe appropriate and prudent.   

Our net interest margin for the third quarter of 2019 was 3.92%, an increase of seven basis points over the second quarter of 2019 and an increase of 20 basis points over the third quarter of 2018.  For the first nine months of 2019, the net interest margin increased 26 basis points to 3.84% compared to the same period of 2018.  The increase in margin compared to the second quarter of 2019 was fully attributable to a seven basis point decline in our cost of funds, as both the rate and balance of our seasonal public deposits declined in the third quarter 2019.  The increase in the margin compared to both prior year periods reflected a favorable shift in our earning asset mix and higher interest rates.

The provision for loan losses for the third quarter of 2019 was $0.8 million compared to $0.6 million for the second quarter of 2019 and $0.9 million for the third quarter of 2018.  For the first nine months of 2019, the loan loss provision was $2.2 million compared to $2.5 million in 2018.  At September 30, 2019, the allowance for loan losses of $14.3 million represented 0.78% of outstanding loans (net of overdrafts) and provided coverage of 291% of nonperforming loans compared to 0.79% and 260%, respectively, at June 30, 2019 and 0.80% and 207%, respectively, at December 31, 2018.

Noninterest income for the third quarter of 2019 totaled $13.9 million, an increase of $1.1 million, or 8.9%, over the second quarter of 2019 and a $0.6 million, or 4.5%, increase over the third quarter of 2018.  For the first nine months of 2019, noninterest income totaled $39.2 million, a $0.9 million, or 2.3%, increase over the same period of 2018.  Higher wealth management fees, mortgage banking fees, and deposit fees drove the increase compared to the second quarter of 2019.  The increase over both prior year periods was primarily attributable to higher wealth management fees (increased trading activity by retail brokerage clients and, to a lesser extent, higher assets under management) and mortgage banking fees.

Noninterest expense for the third quarter of 2019 totaled $27.9 million, a decrease of $0.5 million, or 1.8%, from the second quarter of 2019 and $0.8 million, or 2.9%, from the third quarter of 2018.  For the first nine months of 2019, noninterest expense totaled $84.5 million, a $0.5 million, or 0.6% decrease from the same period of 2018.  In the third quarter of 2019, our small bank assessment credits were used to offset our FDIC insurance fees, which had a favorable impact of $0.4 million.  Lower expense for other real estate owned (“OREO”) properties also contributed to the favorable variance versus both prior year periods.  
       
We realized income tax expense of $7.4 million (effective rate of 25.0%) for the first nine months of 2019 compared to $1.3 million (effective rate of 6.6%) for the same period of 2018.  Income tax expense for the third quarter of 2019 was unfavorably impacted by net discrete items totaling $0.2 million.  During 2018, we realized tax benefits totaling $3.3 million (1Q - $1.5 million, 2Q - $1.4 million, 3Q - $0.4 million) resulting from the effect of federal tax reform on pension plan contributions made in 2018 for the plan year 2017.     

Discussion of Financial Condition

Average earning assets were $2.670 billion for the third quarter of 2019, a decrease of $49.1 million, or 1.8%, from the second quarter of 2019, and an increase of $115.6 million, or 4.5%, over the fourth quarter of 2018.  The change in average earning assets compared to the second quarter of 2019 was attributable to a decrease in short-term investments, primarily due to a decline in seasonal public fund balances and certificates of deposit.  The increase in average earning assets over the fourth quarter of 2018 was attributable to growth in both the loan portfolio and the overnight funds position, which was primarily funded by increases in noninterest bearing deposits and savings accounts.

We maintained an average net overnight funds (deposits with banks plus fed funds sold less fed funds purchased) sold position of $207.1 million during the third quarter of 2019 compared to an average net overnight funds sold position of $251.8 million in the second quarter of 2019 and $80.8 million in the fourth quarter of 2018.  The decrease in average net overnight funds compared to the second quarter 2019 reflected a decline in public fund deposits, partially offset by cash flow received from the investment portfolio. Overnight funds grew compared to the fourth quarter 2018 primarily due to higher balances of noninterest bearing deposits and cash flow from our investment portfolio, partially offset by loan growth.   

Average loans increased $14.2 million, or 0.8% compared to the second quarter of 2019, and grew by $52.0 million, or 2.9% compared to the fourth quarter of 2018.  The average increase compared to the second quarter of 2019 reflected growth in all loan types except commercial real estate, consumer loans, and home equity loans.  The increase compared to the fourth quarter of 2018 reflected growth in all product types except consumer and home equity loans. Over the course of 2019, we purchased adjustable rate residential loans totaling $11.2 million and a fixed rate commercial loan pool totaling $10.3 million based on principal balances at the time of purchase.

Without compromising our credit standards or taking on inordinate interest rate risk, we have modified some of our lending programs to address the highly competitive rate environment. We continue to closely monitor our markets and make minor rate adjustments as necessary.

Nonperforming assets (nonaccrual loans and OREO) totaled $5.5 million at September 30, 2019, a decrease of $1.2 million, or 17.8%, from June 30, 2019 and $3.6 million, or 40.1%, from December 31, 2018.  Nonaccrual loans totaled $4.9 million at September 30, 2019, a $0.7 million decrease from June 30, 2019 and a $1.9 million decrease from December 31, 2018.  The balance of OREO totaled $0.5 million at September 30, 2019, a decrease of $0.5 million and $1.7 million, respectively, from June 30, 2019 and December 31, 2018. 

Average total deposits were $2.496 billion for the third quarter of 2019, a decrease of $69.7 million, or 2.7%, from the second quarter of 2019, and an increase of $83.4 million, or 3.5%, over the fourth quarter of 2018.  The decline in average deposits compared to the second quarter of 2019 reflected lower public fund and certificates of deposit balances, partially offset by increases in noninterest bearing and savings accounts.  The increase in average deposits compared to the fourth quarter of 2018 primarily reflected growth in noninterest bearing deposits.

We continue to closely monitor and manage deposit levels as part of our overall liquidity position and believe a prudent pricing discipline remains the key to managing our mix of deposits.

Average borrowings for the third quarter 2019 decreased $1.3 million compared to the second quarter 2019, and declined $9.5 million compared to the fourth quarter of 2018. Declines compared to both prior periods occurred in both short-term and long-term borrowings.     

Shareowners equity was $321.6 million at September 30, 2019 compared to $314.6 million at June 30, 2019 and $302.6 million at December 31, 2018.  Our leverage ratio was 11.09%, 10.64%, and 10.89%, respectively, on these dates.  At September 30, 2019, our total risk-based capital ratio was 17.59% compared to 17.13% and 17.13%, respectively.  Our common equity tier 1 capital ratio was 14.13% at September 30, 2019 compared to 13.67% at June 30, 2019 and 13.58% at December 31, 2018.  All of our regulatory capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards.  Further, our tangible common equity ratio was 8.31% at September 30, 2019 compared to 7.83% and 7.58% for June 30, 2019 and December 31, 2018, respectively.  

About Capital City Bank Group, Inc.

Capital City Bank Group, Inc. (NASDAQ: CCBG) is one of the largest publicly traded financial holding companies headquartered in Florida and has approximately $2.9 billion in assets.  We provide a full range of banking services, including traditional deposit and credit services, mortgage banking, asset management, trust, merchant services, bankcards and securities brokerage services.  Our bank subsidiary, Capital City Bank, was founded in 1895 and now has 57 banking offices and 81 ATMs in Florida, Georgia and Alabama.  For more information about Capital City Bank Group, Inc., visit www.ccbg.com.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this press release are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially.  The following factors, among others, could cause our actual results to differ: the accuracy of the our financial statement estimates and assumptions; legislative or regulatory changes, including the Dodd-Frank Act, Basel III, and the ability to repay and qualified mortgage standards; fluctuations in inflation, interest rates, or monetary policies; the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products; changes in consumer spending and savings habits; our growth and profitability; the strength of the U.S. economy and the local economies where we conduct operations; the effects of a non-diversified loan portfolio, including the risks of geographic and industry concentrations; harsh weather conditions and man-made disasters; changes in the stock market and other capital and real estate markets; customer acceptance of third-party products and services; increased competition and its effect on pricing, including the long-term impact on our net interest margin from the repeal of Regulation Q; negative publicity and the impact on our reputation; technological changes, especially changes that allow out of market competitors to compete in our markets; changes in accounting; and our ability to manage the risks involved in the foregoing.  Additional factors can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, and our other filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov).  Forward-looking statements in this press release speak only as of the date of the press release, and we assume no obligation to update forward-looking statements or the reasons why actual results could differ, except as required by law.

USE OF NON-GAAP FINANCIAL MEASURES

We present a tangible common equity ratio and tangible book value per diluted share that removes the effect of goodwill resulting from merger and acquisition activity.  We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry.  The GAAP to non-GAAP reconciliation is provided below.

(Dollars in Thousands)
 
Sep 30, 2019
Jun 30, 2019
Mar 31, 2019
Dec 31, 2018
Sep 30, 2018
Shareowners' Equity (GAAP)
 
$
321,562
 
$
314,595
 
$
308,986
 
$
302,587
 
$
298,016
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Shareowners' Equity (non-GAAP)
A
 
236,751
 
 
229,784
 
 
224,175
 
 
217,776
 
 
213,205
 
Total Assets (GAAP)
 
 
2,934,513
 
 
3,017,654
 
 
3,052,051
 
 
2,959,183
 
 
2,819,190
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Assets (non-GAAP)
B
$
2,849,702
 
$
2,932,843
 
$
2,967,240
 
$
2,874,372
 
$
2,734,379
 
Tangible Common Equity Ratio (non-GAAP)
A/B
 
8.31
%
 
7.83
%
 
7.56
%
 
7.58
%
 
7.80
%
Actual Diluted Shares Outstanding (GAAP)
C
 
16,797,241
 
 
16,773,449
 
 
16,840,496
 
 
16,808,542
 
 
17,127,846
 
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
14.09
 
$
13.70
 
$
13.31
 
$
12.96
 
$
12.45
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
EARNINGS HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
(Dollars in thousands, except per share data)
 
Sep 30, 2019
 
Jun 30, 2019
 
Sep 30, 2018
 
Sep 30, 2019
 
Sep 30, 2018
 
 
 
 
 
 
 
 
 
 
 
EARNINGS
 
 
 
 
 
 
 
 
 
 
Net Income
$
8,481
 
$
7,325
 
$
5,990
 
$
22,242
 
$
17,766
 
Net Income Per Common Share
$
0.50
 
$
0.44
 
$
0.35
 
$
1.32
 
$
1.04
 
PERFORMANCE
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
1.14
%
 
0.98
%
 
0.84
%
 
1.00
%
 
0.83
%
Return on Average Equity
 
10.51
%
 
9.37
%
 
7.98
%
 
9.48
%
 
8.12
%
Net Interest Margin
 
3.92
%
 
3.85
%
 
3.72
%
 
3.84
%
 
3.58
%
Noninterest Income as % of Operating Revenue
 
34.67
%
 
32.95
%
 
36.04
%
 
33.72
%
 
35.99
%
Efficiency Ratio
 
69.27
%
 
73.02
%
 
77.37
%
 
72.37
%
 
79.46
%
CAPITAL ADEQUACY
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital Ratio
 
16.83
%
 
16.36
%
 
16.17
%
 
16.83
%
 
16.17
%
Total Capital Ratio
 
17.59
%
 
17.13
%
 
16.94
%
 
17.59
%
 
16.94
%
Leverage Ratio
 
11.09
%
 
10.64
%
 
10.99
%
 
11.09
%
 
10.99
%
Common Equity Tier 1 Ratio
 
14.13
%
 
13.67
%
 
13.43
%
 
14.13
%
 
13.43
%
Tangible Common Equity Ratio(1)
 
8.31
%
 
7.83
%
 
7.80
%
 
8.31
%
 
7.80
%
Equity to Assets
 
10.96
%
 
10.43
%
 
10.57
%
 
10.96
%
 
10.57
%
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Allowance as % of Non-Performing Loans
 
290.55
%
 
259.55
%
 
207.06
%
 
290.55
%
 
207.06
%
Allowance as a % of Loans
 
0.78
%
 
0.79
%
 
0.80
%
 
0.78
%
 
0.80
%
Net Charge-Offs as % of Average Loans
 
0.23
%
 
0.04
%
 
0.06
%
 
0.15
%
 
0.12
%
Nonperforming Assets as % of Loans and ORE
 
0.30
%
 
0.36
%
 
0.54
%
 
0.30
%
 
0.54
%
Nonperforming Assets as % of Total Assets
 
0.19
%
 
0.22
%
 
0.34
%
 
0.19
%
 
0.34
%
STOCK PERFORMANCE
 
 
 
 
 
 
 
 
 
 
High
$
28.00
 
$
25.00
 
$
25.91
 
$
28.00
 
$
26.50
 
Low
 
23.70
 
 
21.57
 
 
23.19
 
 
21.04
 
 
22.28
 
Close
$
27.45
 
$
24.85
 
$
23.34
 
$
27.45
 
$
23.34
 
Average Daily Trading Volume
 
25,596
 
 
24,258
 
 
16,500
 
 
22,815
 
 
20,957
 
 
 
 
 
 
 
 
 
 
 
 
(1)Tangible common equity ratio is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 4.
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
(Dollars in thousands)
 
Third Quarter
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
61,151
 
$
53,731
 
$
49,501
 
$
62,032
 
$
48,423
 
Funds Sold and Interest Bearing Deposits
 
177,389
 
 
234,097
 
 
304,213
 
 
213,968
 
 
26,839
 
Total Cash and Cash Equivalents
 
238,540
 
 
287,828
 
 
353,714
 
 
276,000
 
 
75,262
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale
 
376,981
 
 
410,851
 
 
429,016
 
 
446,157
 
 
484,243
 
Investment Securities Held to Maturity
 
240,303
 
 
229,516
 
 
226,179
 
 
217,320
 
 
227,923
 
  Total Investment Securities
 
617,284
 
 
640,367
 
 
655,195
 
 
663,477
 
 
712,166
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Sale
 
13,075
 
 
9,885
 
 
4,557
 
 
6,869
 
 
8,297
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
 
 
 
 
 
 
 
 
 
 
Commercial, Financial, & Agricultural
 
259,870
 
 
265,001
 
 
238,942
 
 
233,689
 
 
239,044
 
Real Estate - Construction
 
111,358
 
 
101,372
 
 
87,123
 
 
89,527
 
 
87,672
 
Real Estate - Commercial
 
610,726
 
 
614,618
 
 
615,129
 
 
602,061
 
 
596,391
 
Real Estate - Residential
 
354,545
 
 
349,843
 
 
338,574
 
 
334,197
 
 
333,896
 
Real Estate - Home Equity
 
197,326
 
 
201,579
 
 
209,194
 
 
210,111
 
 
212,942
 
Consumer
 
277,970
 
 
288,196
 
 
296,351
 
 
295,040
 
 
294,040
 
Other Loans
 
14,248
 
 
13,131
 
 
10,430
 
 
8,018
 
 
8,167
 
Overdrafts
 
1,710
 
 
1,442
 
 
1,362
 
 
1,582
 
 
1,602
 
Total Loans, Net of Unearned Interest
 
1,827,753
 
 
1,835,182
 
 
1,797,105
 
 
1,774,225
 
 
1,773,754
 
Allowance for Loan Losses
 
(14,319
)
 
(14,593
)
 
(14,120
)
 
(14,210
)
 
(14,219
)
Loans, Net
 
1,813,434
 
 
1,820,589
 
 
1,782,985
 
 
1,760,015
 
 
1,759,535
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment, Net
 
85,810
 
 
86,005
 
 
86,846
 
 
87,190
 
 
89,567
 
Goodwill
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Other Real Estate Owned
 
526
 
 
1,010
 
 
1,902
 
 
2,229
 
 
2,720
 
Other Assets
 
81,033
 
 
87,159
 
 
82,041
 
 
78,592
 
 
86,832
 
Total Other Assets
 
252,180
 
 
258,985
 
 
255,600
 
 
252,822
 
 
263,930
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,934,513
 
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
$
1,022,774
 
$
1,024,898
 
$
995,853
 
$
947,858
 
$
934,146
 
NOW Accounts
 
728,395
 
 
810,568
 
 
887,453
 
 
867,209
 
 
713,967
 
Money Market Accounts
 
239,410
 
 
240,181
 
 
244,628
 
 
237,739
 
 
254,099
 
Regular Savings Accounts
 
372,601
 
 
371,773
 
 
372,414
 
 
358,306
 
 
352,508
 
Certificates of Deposit
 
109,827
 
 
113,684
 
 
116,946
 
 
120,744
 
 
126,496
 
Total Deposits
 
2,473,007
 
 
2,561,104
 
 
2,617,294
 
 
2,531,856
 
 
2,381,216
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
10,622
 
 
9,753
 
 
8,983
 
 
13,541
 
 
16,644
 
Subordinated Notes Payable
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
Other Long-Term Borrowings
 
6,963
 
 
7,313
 
 
7,661
 
 
8,568
 
 
12,456
 
Other Liabilities
 
69,472
 
 
72,002
 
 
56,240
 
 
49,744
 
 
57,971
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,612,951
 
 
2,703,059
 
 
2,743,065
 
 
2,656,596
 
 
2,521,174
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Common Stock
 
167
 
 
167
 
 
168
 
 
167
 
 
171
 
Additional Paid-In Capital
 
31,075
 
 
30,751
 
 
31,929
 
 
31,058
 
 
38,325
 
Retained Earnings
 
316,551
 
 
310,247
 
 
304,763
 
 
300,177
 
 
293,254
 
Accumulated Other Comprehensive Loss, Net of Tax
 
(26,231
)
 
(26,570
)
 
(27,874
)
 
(28,815
)
 
(33,734
)
 
 
 
 
 
 
 
 
 
 
 
Total Shareowners' Equity
 
321,562
 
 
314,595
 
 
308,986
 
 
302,587
 
 
298,016
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,934,513
 
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
 
 
 
 
 
 
 
 
 
 
 
OTHER BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
Earning Assets
$
2,635,501
 
$
2,719,530
 
$
2,761,070
 
$
2,658,539
 
$
2,521,056
 
Interest Bearing Liabilities
 
1,520,705
 
 
1,606,159
 
 
1,690,972
 
 
1,658,994
 
 
1,529,057
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Diluted Share
$
19.14
 
$
18.76
 
$
18.35
 
$
18.00
 
$
17.40
 
Tangible Book Value Per Diluted Share(1)
 
14.09
 
 
13.70
 
 
13.31
 
 
12.96
 
 
12.45
 
 
 
 
 
 
 
 
 
 
 
 
Actual Basic Shares Outstanding
 
16,749
 
 
16,746
 
 
16,812
 
 
16,748
 
 
17,059
 
Actual Diluted Shares Outstanding
 
16,797
 
 
16,773
 
 
16,840
 
 
16,809
 
 
17,128
 
 
 
 
 
 
 
 
 
 
 
 
(1)Tangible book value per diluted share is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 4.
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
2019
 
2018
 
September 30,
(Dollars in thousands, except per share data)
 
Third Quarter
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
23,992
$
23,765
$
22,616
$
22,431
 
$
21,618
$
70,373
$
61,686
Investment Securities
 
3,307
 
3,393
 
3,513
 
3,478
 
 
3,472
 
10,213
 
9,390
Funds Sold
 
1,142
 
1,507
 
1,593
 
461
 
 
302
 
4,242
 
1,949
Total Interest Income
 
28,441
 
28,665
 
27,722
 
26,370
 
 
25,392
 
84,828
 
73,025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,596
 
1,988
 
2,099
 
1,312
 
 
1,068
 
5,683
 
2,931
Short-Term Borrowings
 
27
 
31
 
35
 
53
 
 
41
 
93
 
57
Subordinated Notes Payable
 
558
 
596
 
608
 
572
 
 
568
 
1,762
 
1,595
Other Long-Term Borrowings
 
63
 
66
 
72
 
85
 
 
92
 
201
 
286
Total Interest Expense
 
2,244
 
2,681
 
2,814
 
2,022
 
 
1,769
 
7,739
 
4,869
Net Interest Income
 
26,197
 
25,984
 
24,908
 
24,348
 
 
23,623
 
77,089
 
68,156
Provision for Loan Losses
 
776
 
646
 
767
 
457
 
 
904
 
2,189
 
2,464
Net Interest Income after Provision for
  Loan Losses
 
25,421
 
25,338
 
24,141
 
23,891
 
 
22,719
 
74,900
 
65,692
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit Fees
 
4,961
 
4,756
 
4,775
 
5,172
 
 
5,207
 
14,492
 
14,921
Bank Card Fees
 
2,972
 
3,036
 
2,855
 
2,830
 
 
2,828
 
8,863
 
8,548
Wealth Management Fees
 
2,992
 
2,404
 
2,323
 
2,320
 
 
2,181
 
7,719
 
6,391
Mortgage Banking Fees
 
1,587
 
1,199
 
993
 
1,129
 
 
1,343
 
3,779
 
3,606
Other
 
1,391
 
1,375
 
1,606
 
1,787
 
 
1,749
 
4,372
 
4,861
Total Noninterest Income
 
13,903
 
12,770
 
12,552
 
13,238
 
 
13,308
 
39,225
 
38,327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation
 
16,203
 
16,437
 
16,349
 
16,322
 
 
15,891
 
48,989
 
47,599
Occupancy, Net
 
4,710
 
4,537
 
4,509
 
4,804
 
 
4,645
 
13,756
 
13,699
Other Real Estate, Net
 
6
 
75
 
363
 
(1,663
)
 
347
 
444
 
1,221
Other
 
6,954
 
7,347
 
6,977
 
7,042
 
 
7,816
 
21,278
 
22,479
Total Noninterest Expense
 
27,873
 
28,396
 
28,198
 
26,505
 
 
28,699
 
84,467
 
84,998
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING PROFIT
 
11,451
 
9,712
 
8,495
 
10,624
 
 
7,328
 
29,658
 
19,021
Income Tax Expense
 
2,970
 
2,387
 
2,059
 
2,166
 
 
1,338
 
7,416
 
1,255
NET INCOME
$
8,481
$
7,325
$
6,436
$
8,458
 
$
5,990
$
22,242
$
17,766
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Net Income
$
0.51
$
0.44
$
0.38
$
0.50
 
$
0.35
$
1.33
$
1.04
Diluted Net Income
 
0.50
 
0.44
 
0.38
 
0.50
 
 
0.35
 
1.32
 
1.04
Cash Dividend
$
0.13
$
0.11
$
0.11
$
0.09
 
$
0.09
$
0.35
$
0.23
AVERAGE SHARES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic 
 
16,747
 
16,791
 
16,791
 
16,989
 
 
17,056
 
16,776
 
17,043
Diluted 
 
16,795
 
16,818
 
16,819
 
17,050
 
 
17,125
 
16,810
 
17,102
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AND RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
2019
 
2018
 
September 30,
(Dollars in thousands, except per share data)
 
Third Quarter
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
2019 
 
2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning of Period
$
14,593
 
$
14,120
 
$
14,210
 
$
14,219
 
$
13,563
 
$
14,210
 
$
13,307
 
Provision for Loan Losses
 
776
 
 
646
 
 
767
 
 
457
 
 
904
 
 
2,189
 
 
2,464
 
Net Charge-Offs
 
1,050
 
 
173
 
 
857
 
 
466
 
 
248
 
 
2,080
 
 
1,552
 
Balance at End of Period
$
14,319
 
$
14,593
 
$
14,120
 
$
14,210
 
$
14,219
 
$
14,319
 
$
14,219
 
As a % of Loans
 
0.78
%
 
0.79
%
 
0.78
%
 
0.80
%
 
0.80
%
 
0.78
%
 
0.80
%
As a % of Nonperforming Loans
 
290.55
%
 
259.55
%
 
279.77
%
 
206.79
%
 
207.06
%
 
290.55
%
 
207.06
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
289
 
$
235
 
$
95
 
$
53
 
$
268
 
$
619
 
$
591
 
Real Estate - Construction
 
223
 
 
-
 
 
-
 
 
-
 
 
-
 
 
223
 
 
7
 
Real Estate - Commercial
 
26
 
 
-
 
 
155
 
 
-
 
 
25
 
 
181
 
 
315
 
Real Estate - Residential
 
44
 
 
65
 
 
264
 
 
111
 
 
106
 
 
373
 
 
669
 
Real Estate - Home Equity
 
333
 
 
45
 
 
52
 
 
106
 
 
112.00
 
 
430
 
 
427
 
Consumer
 
744
 
 
520
 
 
795
 
 
728
 
 
463
 
 
2,059
 
 
1,667
 
Total Charge-Offs
$
1,659
 
$
865
 
$
1,361
 
$
998
 
$
974
 
$
3,885
 
$
3,676
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECOVERIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
86
 
$
58
 
$
74
 
$
128
 
$
78
 
$
218
 
$
331
 
Real Estate - Construction
 
-
 
 
-
 
 
-
 
 
25
 
 
-
 
 
-
 
 
1
 
Real Estate - Commercial
 
142
 
 
100
 
 
70
 
 
13
 
 
222
 
 
312
 
 
360
 
Real Estate - Residential
 
46
 
 
223
 
 
44
 
 
106
 
 
107
 
 
313
 
 
537
 
Real Estate - Home Equity
 
58
 
 
60
 
 
32
 
 
61
 
 
47
 
 
150
 
 
130
 
Consumer
 
277
 
 
251
 
 
284
 
 
199
 
 
272
 
 
812
 
 
765
 
Total Recoveries
$
609
 
$
692
 
$
504
 
$
532
 
$
726
 
$
1,805
 
$
2,124
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFFS
$
1,050
 
$
173
 
$
857
 
$
466
 
$
248
 
$
2,080
 
$
1,552
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-Offs as a % of Average Loans (1)
 
0.23
%
 
0.04
%
 
0.20
%
 
0.10
%
 
0.06
%
 
0.15
%
 
0.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing Loans
$
4,928
 
$
5,622
 
$
5,047
 
$
6,872
 
$
6,867
 
 
 
 
 
Other Real Estate Owned
 
526
 
 
1,010
 
 
1,902
 
 
2,229
 
 
2,720
 
 
 
 
 
Total Nonperforming Assets
$
5,454
 
$
6,632
 
$
6,949
 
$
9,101
 
$
9,587
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due Loans 30-89 Days
$
5,120
 
$
5,443
 
$
4,682
 
$
4,757
 
$
3,684
 
 
 
 
 
Past Due Loans 90 Days or More (accruing)
 
-
 
 
-
 
 
-
 
 
-
 
 
126
 
 
 
 
 
Classified Loans
 
21,323
 
 
26,406
 
 
22,219
 
 
22,889
 
 
27,039
 
 
 
 
 
Performing Troubled Debt Restructuring's
$
18,284
 
$
18,737
 
$
20,791
 
$
22,084
 
$
28,661
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans as a % of Loans
 
0.27
%
 
0.30
%
 
0.28
%
 
0.39
%
 
0.39
%
 
 
 
 
Nonperforming Assets as a % of Loans and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
0.30
%
 
0.36
%
 
0.39
%
 
0.51
%
 
0.54
%
 
 
 
 
Nonperforming Assets as a % of Total Assets
 
0.19
%
 
0.22
%
 
0.23
%
 
0.31
%
 
0.34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Annualized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCE AND INTEREST RATES(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2019
 
 
Second Quarter 2019
 
 
First Quarter 2019
 
 
Fourth Quarter 2018
 
 
Third Quarter 2018
 
 
Sep 2019 YTD
 
 
Sep 2018 YTD
 
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
$
1,837,548
 
 
24,113
 
5.21
%
$
1,823,311
 
 
23,873
 
5.25
%
$
1,780,406
 
 
22,718
 
5.18
%
$
1,785,570
 
 
22,556
 
5.01
%
$
1,747,093
 
 
21,733
 
4.94
%
$
1,813,964
 
 
70,705
 
5.21
%
$
1,695,695
 
 
61,994
 
4.89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable Investment Securities
 
607,363
 
 
3,249
 
2.13
 
 
614,775
 
 
3,301
 
2.15
 
 
618,127
 
 
3,387
 
2.20
 
 
637,735
 
 
3,325
 
2.08
 
 
663,639
 
 
3,290
 
1.98
 
 
613,382
 
 
9,936
 
2.16
 
 
642,260
 
 
8,758
 
1.82
 
Tax-Exempt Investment Securities
 
18,041
 
 
73
 
1.63
 
 
29,342
 
 
116
 
1.58
 
 
40,575
 
 
158
 
1.56
 
 
50,362
 
 
193
 
1.54
 
 
60,952
 
 
229
 
1.50
 
 
29,237
 
 
347
 
1.59
 
 
72,656
 
 
813
 
1.49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Securities
 
625,404
 
 
3,322
 
2.12
 
 
644,117
 
 
3,417
 
2.12
 
 
658,702
 
 
3,545
 
2.16
 
 
688,097
 
 
3,518
 
2.04
 
 
724,591
 
 
3,519
 
1.94
 
 
642,619
 
 
10,283
 
2.13
 
 
714,916
 
 
9,571
 
1.79
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds Sold
 
207,129
 
 
1,142
 
2.19
 
 
251,789
 
 
1,507
 
2.40
 
 
265,694
 
 
1,593
 
2.43
 
 
80,815
 
 
461
 
2.26
 
 
63,608
 
 
302
 
1.88
 
 
241,323
 
 
4,242
 
2.35
 
 
153,767
 
 
1,949
 
1.69
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
 
2,670,081
 
$
28,577
 
4.25
%
 
2,719,217
 
$
28,797
 
4.25
%
 
2,704,802
 
$
27,856
 
4.17
%
 
2,554,482
 
$
26,535
 
4.12
%
 
2,535,292
 
$
25,554
 
4.00
%
 
2,697,906
 
$
85,230
 
4.22
%
 
2,564,378
 
$
73,514
 
3.83
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
 
50,981
 
 
 
 
 
 
 
51,832
 
 
 
 
 
 
 
53,848
 
 
 
 
 
 
 
52,344
 
 
 
 
 
 
 
49,493
 
 
 
 
 
 
 
52,210
 
 
 
 
 
 
 
50,844
 
 
 
 
 
 
Allowance for Loan Losses
 
(14,863
)
 
 
 
 
 
 
(14,513
)
 
 
 
 
 
 
(14,347
)
 
 
 
 
 
 
(14,642
)
 
 
 
 
 
 
(14,146
)
 
 
 
 
 
 
(14,576
)
 
 
 
 
 
 
(13,774
)
 
 
 
 
 
Other Assets
 
253,111
 
 
 
 
 
 
 
254,126
 
 
 
 
 
 
 
252,208
 
 
 
 
 
 
 
257,061
 
 
 
 
 
 
 
256,285
 
 
 
 
 
 
 
253,152
 
 
 
 
 
 
 
258,363
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,959,310
 
 
 
 
 
 
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,988,692
 
 
 
 
 
 
$
2,859,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW Accounts
$
749,678
 
$
1,235
 
0.65
%
$
832,982
 
$
1,623
 
0.78
%
$
884,277
 
$
1,755
 
0.80
%
$
739,225
 
$
995
 
0.53
%
$
733,255
 
$
773
 
0.42
%
$
821,819
 
$
4,613
 
0.75
%
$
795,112
 
$
2,157
 
0.36
%
Money Market Accounts
 
238,565
 
 
264
 
0.44
 
 
237,921
 
 
265
 
0.45
 
 
239,516
 
 
247
 
0.42
 
 
248,486
 
 
216
 
0.34
 
 
254,440
 
 
190
 
0.30
 
 
238,664
 
 
775
 
0.43
 
 
252,082
 
 
459
 
0.24
 
Savings Accounts
 
372,593
 
 
46
 
0.05
 
 
371,716
 
 
46
 
0.05
 
 
364,783
 
 
44
 
0.05
 
 
356,723
 
 
44
 
0.05
 
 
352,833
 
 
43
 
0.05
 
 
369,726
 
 
136
 
0.05
 
 
349,527
 
 
128
 
0.05
 
Time Deposits
 
111,447
 
 
51
 
0.18
 
 
115,442
 
 
54
 
0.19
 
 
118,839
 
 
53
 
0.18
 
 
123,193
 
 
57
 
0.18
 
 
129,927
 
 
62
 
0.19
 
 
115,215
 
 
159
 
0.18
 
 
134,781
 
 
187
 
0.19
 
Total Interest Bearing Deposits
 
1,472,283
 
 
1,596
 
0.43
%
 
1,558,061
 
 
1,988
 
0.51
%
 
1,607,415
 
 
2,099
 
0.53
%
 
1,467,627
 
 
1,312
 
0.37
%
 
1,470,455
 
 
1,068
 
0.30
%
 
1,545,424
 
 
5,683
 
0.49
%
 
1,531,502
 
 
2,931
 
0.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
8,697
 
 
27
 
1.24
%
 
9,625
 
 
31
 
1.30
%
 
11,378
 
 
35
 
1.26
%
 
15,424
 
 
53
 
1.36
%
 
12,949
 
 
41
 
1.24
%
 
9,890
 
 
93
 
1.27
%
 
9,499
 
 
57
 
0.80
%
Subordinated Notes Payable
 
52,887
 
 
558
 
4.13
 
 
52,887
 
 
596
 
4.46
 
 
52,887
 
 
608
 
4.60
 
 
52,887
 
 
572
 
4.23
 
 
52,887
 
 
568
 
4.20
 
 
52,887
 
 
1,762
 
4.39
 
 
52,887
 
 
1,595
 
3.98
 
Other Long-Term Borrowings
 
7,158
 
 
63
 
3.47
 
 
7,509
 
 
66
 
3.53
 
 
8,199
 
 
72
 
3.55
 
 
9,918
 
 
85
 
3.40
 
 
12,729
 
 
92
 
2.87
 
 
7,619
 
 
201
 
3.52
 
 
13,218
 
 
286
 
2.89
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Bearing Liabilities
 
1,541,025
 
$
2,244
 
0.58
%
 
1,628,082
 
$
2,681
 
0.66
%
 
1,679,879
 
$
2,814
 
0.68
%
 
1,545,856
 
$
2,022
 
0.54
%
 
1,549,020
 
$
1,769
 
0.47
%
 
1,615,820
 
$
7,739
 
0.64
%
 
1,607,106
 
$
4,869
 
0.42
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
 
1,023,472
 
 
 
 
 
 
 
1,007,370
 
 
 
 
 
 
 
957,300
 
 
 
 
 
 
 
944,748
 
 
 
 
 
 
 
921,817
 
 
 
 
 
 
 
996,290
 
 
 
 
 
 
 
895,042
 
 
 
 
 
 
Other Liabilities
 
74,540
 
 
 
 
 
 
 
61,611
 
 
 
 
 
 
 
52,070
 
 
 
 
 
 
 
56,445
 
 
 
 
 
 
 
58,330
 
 
 
 
 
 
 
62,823
 
 
 
 
 
 
 
65,270
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,639,037
 
 
 
 
 
 
 
2,697,063
 
 
 
 
 
 
 
2,689,249
 
 
 
 
 
 
 
2,547,049
 
 
 
 
 
 
 
2,529,167
 
 
 
 
 
 
 
2,674,933
 
 
 
 
 
 
 
2,567,418
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY:
 
320,273
 
 
 
 
 
 
 
313,599
 
 
 
 
 
 
 
307,262
 
 
 
 
 
 
 
302,196
 
 
 
 
 
 
 
297,757
 
 
 
 
 
 
 
313,759
 
 
 
 
 
 
 
292,393
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,959,310
 
 
 
 
 
 
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,988,692
 
 
 
 
 
 
$
2,859,811
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Spread
 
 
$
26,333
 
3.67
%
 
 
$
26,116
 
3.59
%
 
 
$
25,042
 
3.49
%
 
 
$
24,513
 
3.58
%
 
 
$
23,785
 
3.53
%
 
 
$
77,491
 
3.58
%
 
 
$
68,645
 
3.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income and Rate Earned(1)
 
 
 
28,577
 
4.25
 
 
 
 
28,797
 
4.25
 
 
 
 
27,856
 
4.17
 
 
 
 
26,535
 
4.12
 
 
 
 
25,554
 
4.00
 
 
 
 
85,230
 
4.22
 
 
 
 
73,514
 
3.83
 
Interest Expense and Rate Paid(2)
 
 
 
2,244
 
0.33
 
 
 
 
2,681
 
0.40
 
 
 
 
2,814
 
0.42
 
 
 
 
2,022
 
0.31
 
 
 
 
1,769
 
0.28
 
 
 
 
7,739
 
0.38
 
 
 
 
4,869
 
0.25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
$
26,333
 
3.92
%
 
 
$
26,116
 
3.85
%
 
 
$
25,042
 
3.75
%
 
 
$
24,513
 
3.81
%
 
 
$
23,785
 
3.72
%
 
 
$
77,491
 
3.84
%
 
 
$
68,645
 
3.58
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Interest and average rates are calculated on a tax-equivalent basis using a 21% Federal tax rate.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)  Rate calculated based on average earning assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

For Information Contact:
J. Kimbrough Davis
Executive Vice President and Chief Financial Officer
850.402.7820

Stock Information

Company Name: Capital City Bank Group
Stock Symbol: CCBG
Market: NASDAQ
Website: ccbg.com

Menu

CCBG CCBG Quote CCBG Short CCBG News CCBG Articles CCBG Message Board
Get CCBG Alerts

News, Short Squeeze, Breakout and More Instantly...