Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CCBG - Capital City Bank Group Inc. Reports Fourth Quarter and Full Year 2019 Results


CCBG - Capital City Bank Group Inc. Reports Fourth Quarter and Full Year 2019 Results

TALLAHASSEE, Fla., Jan. 30, 2020 (GLOBE NEWSWIRE) -- Capital City Bank Group, Inc. (NASDAQ: CCBG) today reported net income of $8.6 million, or $0.51 per diluted share for the fourth quarter of 2019 compared to net income of $8.5 million, or $0.50 per diluted share for the third quarter of 2019, and $8.5 million, or $0.50 per diluted share for the fourth quarter of 2018. 

For the full year 2019, net income totaled $30.8 million, or $1.83 per diluted share, compared to net income of $26.2 million, or $1.54 per diluted share for 2018.  Net income for 2018 included tax benefits totaling $3.3 million, or $0.19 per diluted share related to 2017 plan year pension contributions made in 2018.

Fourth Quarter 2019 HIGHLIGHTS

  • Operating revenues held firm despite third and fourth quarter Fed rate reductions  
    - Highlights the value of our revenue diversification and core deposit franchise
  • Average loans increased $9 million, or 0.5% sequentially
  • Loan loss provision decreased $1.0 million sequentially
  • Entered into a definitive agreement to acquire 51% ownership in Brand Mortgage, LLC

Full Year 2019 HIGHLIGHTS

  • Strong revenue growth
    - Net interest income increased 12%
    - Noninterest income increased 3%
  • Net interest margin of 3.85%, increased 21 basis points
  • Average loans increased $104 million, or 6%
  • Average deposit balances increased $115 million, or 5%
  • Continued strong credit quality
    - Loan loss provision decreased $0.9 million, or 31%
    - Nonperforming assets decreased $3.7 million, or 40%
  • Tangible common equity ratio, a non-GAAP financial measure, increased 48 basis points to 8.06%
  • Tangible book value per share, a non-GAAP financial measure, increased 10.9% to $14.37

“Capital City wrapped up 2019 with a strong fourth quarter and solid performance for the year as annual earnings per share increased 19%,” said William G. Smith, Jr., Chairman, President and CEO.  “While rates declined throughout the year, our net interest income and net interest margin increased $10.7 million and 21 basis points, respectively.  Wealth management, mortgage banking and bankcard fees drove $1.5 million growth in noninterest income, while our efficiency ratio continues to show significant improvement.  Loan growth in 2019 was lower than projected, but we know our markets, operate within our risk profile and will not unnecessarily compromise on rate or quality.  For the year, net charge-offs were 0.13% of average loans and our credit quality metrics continued to improve.  Florida and Georgia are strong and growing and I remain optimistic.  Additionally, I am excited about our recent announcement to acquire a 51% ownership interest in Brand Mortgage, which we expect to close later this quarter and operate as Capital City Home Loans.  There is a wonderful chemistry between our two management teams and I believe this strategic alliance will significantly enhance our overall mortgage banking business.  Your management team will continue to focus on implementing strategies that produce long-term value for our shareowners and I appreciate your continued support.”

Compared to the third quarter of 2019, the $0.1 million increase in net income reflected a $1.0 million decrease in the loan loss provision, lower income taxes of $0.4 million, and a $0.1 million increase in net interest income, partially offset by higher noninterest expense of $1.3 million and lower noninterest income of $0.1 million.

Compared to the fourth quarter of 2018, the $0.1 million increase in net income was attributable to higher net interest income of $1.9 million, higher noninterest income of $0.6 million, and a $0.6 million decrease in the loan loss provision, partially offset by higher noninterest expense of $2.6 million and income taxes of $0.4 million.

The increase in net income of $4.6 million for the full year 2019 versus 2018 was attributable to higher net interest income of $10.8 million, higher noninterest income of $1.5 million, and a $0.9 million decrease in the loan loss provision, partially offset by higher income taxes of $6.5 million and noninterest expense of $2.1 million. 

Our return on average assets (“ROA”) was 1.14% and our return on average equity (“ROE”) was 10.39% for the fourth quarter of 2019.  These metrics were 1.14% and 10.51% for the third quarter of 2019, respectively, and 1.18% and 11.10% for the fourth quarter of 2018, respectively.  For the full year 2019, our ROA was 1.03% and our ROE was 9.72% compared to 0.92% and 8.89%, respectively, for 2018.

Discussion of Operating Results

Tax-equivalent net interest income for the fourth quarter of 2019 was $26.4 million compared to $26.3 million for the third quarter of 2019 and $24.5 million for the fourth quarter of 2018.  For the full year 2019, tax-equivalent net interest income totaled $103.9 million compared to $93.2 million for 2018.  Compared to the third quarter of 2019, growth in both our overnight funds and loans offset the unfavorable rate variance due to the lower overnight funds rate.  Compared to the prior-year periods, the increase in net interest income was driven by deposit growth (predominately noninterest bearing), which funded growth in overnight funds and loans.  Additionally, average yields/rates were generally favorable as higher rates prior to 2019 continued to migrate through the earning asset portfolios.     

The federal funds target rate reached a recent high in the second quarter of 2019 at a range of 2.25% to 2.50%. During the second half of 2019, the Federal Open Market Committee reduced rates by an aggregate of 75 basis points to the current range of 1.50% to 1.75%.  These rate cuts resulted in downward repricing of our variable/adjustable rate earning assets, which to date has been offset by loan growth and a corresponding reduction in rates paid on our negotiated rate deposit products.  We continue to prudently manage our overall cost of funds, which was 26 basis points for the fourth quarter of 2019, compared to 33 basis points for the third quarter of 2019.  Due to highly competitive fixed-rate loan pricing in our markets, we continue to review our loan pricing and make adjustments where we believe appropriate and prudent.   

Our net interest margin for the fourth quarter of 2019 was 3.89%, a decrease of three basis points from the third quarter of 2019 and an increase of eight basis points over the fourth quarter of 2018.  For the full year 2019, the net interest margin was 3.85%, a 21 basis point increase compared to 2018.  The decrease in the margin compared to the third quarter 2019 was due primarily to the growth and composition of our earning assets. The increase in the margin compared to the fourth quarter 2018 reflected a three basis point increase in our earning asset yield and a five basis point decline in our cost of funds.  The increase in the margin compared to 2018 was attributable to a 29 basis point increase in our earning asset yield, partially offset by an eight basis point increase in our cost of funds.  In general, overnight rates rose into the second quarter 2019, at which time they reversed and began to fall in response to the Fed rate cuts.  

The provision for loan losses for the fourth quarter of 2019 was negative $0.2 million and reflected a lower level of net loan losses.  This compares to a provision expense of $0.8 million for the third quarter of 2019 and $0.4 million for the fourth quarter of 2018.  For the full year 2019, the loan loss provision expense was $2.0 million compared to $2.9 million in 2018.  At December 31, 2019, the allowance for loan losses of $13.9 million represented 0.75% of outstanding loans (net of overdrafts) and provided coverage of 311% of nonperforming loans compared to 0.78% and 291%, respectively, at September 30, 2019 and 0.80% and 207%, respectively, at December 31, 2018.

Noninterest income for the fourth quarter of 2019 totaled $13.8 million, a decrease of $0.1 million, or 0.5%, from the third quarter of 2019 and a $0.6 million, or 4.5%, increase over the fourth quarter of 2018.  For the full year 2019, noninterest income totaled $53.1 million, a $1.5 million, or 2.9%, increase over 2018, which reflected higher wealth management fees of $1.8 million, mortgage banking fees of $0.6 million, and bank card fees of $0.6 million, partially offset by lower deposit fees of $0.6 million and other income of $0.9 million.  The improvement in wealth management fees was driven by higher trading activity by our retail brokerage clients and to a lesser extent growth in assets under management.  A lower rate environment drove higher residential loan production and the increase in mortgage banking fees.  Higher debit card utilization by our clients and credit card promotions throughout the year drove the improvement in bank card fees.  The decline in deposit fees reflected lower overdraft fees and the reduction in other income was primarily attributable to a miscellaneous recovery in the fourth quarter of 2018 and lower miscellaneous fees.  The same aforementioned factors drove the variance versus the fourth quarter of 2018.        

Noninterest expense for the fourth quarter of 2019 totaled $29.1 million, an increase of $1.3 million, or 4.6%, over the third quarter of 2019 and $2.6 million, or 9.9%, over the fourth quarter of 2018.  Compared to the third quarter of 2019, higher compensation expense (primarily incentives) and legal/professional fees related to the Brand Mortgage, LLC transaction drove the increase.  The increase over the fourth quarter of 2018 was primarily attributable to lower other real estate owned (“OREO”) expense in the fourth quarter of 2018, which reflected a large gain from the sale of a banking office.  Higher compensation expense (base salaries and commissions) also contributed to the variance.  For the full year 2019, noninterest expense totaled $113.6 million, a $2.1 million, or 1.9% increase over 2018, which primarily reflected higher compensation expense of $2.4 million (base salaries and commissions) and OREO expense of $1.0 million, partially offset by lower other expense of $1.2 million (primarily legal fees, professional fees, and FDIC insurance fees).       
       
We realized income tax expense of $2.5 million (effective rate of 22.9%) for the fourth quarter of 2019 compared to $3.0 million (effective rate of 25.9%) for the third quarter of 2019 and $2.1 million (effective rate of 20.4%) for the fourth quarter of 2018.  Income tax expense for the third quarter of 2019 was unfavorably impacted by net discrete items totaling $0.3 million.  For the full year 2019, income tax expense totaled $9.9 million (effective rate of 24.4%) compared to $3.4 million (effective rate of 11.5%) for 2018.  During 2018, we realized tax benefits totaling $3.3 million (1Q - $1.5 million, 2Q - $1.4 million, 3Q - $0.4 million) resulting from the effect of federal tax reform on pension plan contributions made in 2018 for the plan year 2017.     

Discussion of Financial Condition

Average earning assets were $2.695 billion for the fourth quarter of 2019, an increase of $24.6 million, or 0.9%, over the third quarter of 2019, and an increase of $140.2 million, or 5.5%, over the fourth quarter of 2018.  The increase in average earning assets compared to both prior periods reflected a higher level of deposits, primarily noninterest bearing accounts.

We maintained an average net overnight funds (deposits with banks plus fed funds sold less fed funds purchased) sold position of $228.1 million in the fourth quarter of 2019 compared to an average net overnight funds sold position of $207.1 million in the third quarter of 2019 and $80.8 million in the fourth quarter of 2018.  The increase compared to both prior periods reflected deposit growth and runoff from the investment portfolio, partially offset by loan growth.    

Average loans increased $8.6 million, or 0.5% compared to the third quarter of 2019, and grew by $60.6 million, or 3.4% compared to the fourth quarter of 2018.  The increase compared to both prior periods reflected growth in all our loan types except institutional loans, consumer loans, and home equity loans.  During 2019, we purchased adjustable rate residential loans totaling $14.9 million and a fixed rate commercial loan pool totaling $10.3 million, in each case based on principal balances at the time of purchase.

Without compromising our credit standards or taking on inordinate interest rate risk, we have modified some of our lending programs to address the highly competitive rate environment. We continue to closely monitor our markets and make minor rate adjustments as necessary.

Nonperforming assets (nonaccrual loans and OREO) totaled $5.4 million at December 31, 2019, comparable to September 30, 2019, and a $3.7 million, or 40.4%, decrease from December 31, 2018.  Nonaccrual loans totaled $4.5 million at December 31, 2019, a $0.5 million decrease from September 30, 2019 and a $2.4 million decrease from December 31, 2018.  The balance of OREO totaled $1.0 million at December 31, 2019, an increase of $0.4 million over September 30, 2019 and a $1.3 million decrease from December 31, 2018. 

Average total deposits were $2.525 billion for the fourth quarter of 2019, an increase of $29.2 million, or 1.2%, from the third quarter of 2019, and an increase of $112.6 million, or 4.7%, over the fourth quarter of 2018.  The increase in average deposits compared to both prior periods primarily reflected increases in noninterest bearing deposits, partially offset by declines in money market accounts and certificates of deposit.

We continue to closely monitor and manage deposit levels as part of our overall liquidity position and believe a prudent pricing discipline remains the key to managing our mix of deposits.

Average borrowings for the fourth quarter 2019 decreased $1.7 million compared to the third quarter 2019, and declined $11.2 million compared to the fourth quarter of 2018. Declines compared to both prior periods occurred in both short-term and long-term borrowings.     

Shareowners equity was $326.7 million at December 31, 2019 compared to $321.6 million at September 30, 2019 and $302.6 million at December 31, 2018.  Our leverage ratio was 11.25%, 11.09%, and 10.89%, respectively, on these dates.  At December 31, 2019, our total risk-based capital ratio was 17.90% compared to 17.59% and 17.13%, respectively.  Our common equity tier 1 capital ratio was 14.47% at December 31, 2019 compared to 14.13% at September 30, 2019 and 13.58% at December 31, 2018.  All of our regulatory capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards.  Further, our tangible common equity ratio was 8.05% at December 31, 2019 compared to 8.31% and 7.58% at September 30, 2019 and December 31, 2018, respectively. 

About Capital City Bank Group, Inc.

Capital City Bank Group, Inc. (NASDAQ: CCBG) is one of the largest publicly traded financial holding companies headquartered in Florida and has approximately $3.1 billion in assets.  We provide a full range of banking services, including traditional deposit and credit services, mortgage banking, asset management, trust, merchant services, bankcards and securities brokerage services.  Our bank subsidiary, Capital City Bank, was founded in 1895 and now has 57 banking offices and 82 ATMs in Florida, Georgia and Alabama.  For more information about Capital City Bank Group, Inc., visit www.ccbg.com.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this press release are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially.  The following factors, among others, could cause our actual results to differ: the accuracy of the our financial statement estimates and assumptions; legislative or regulatory changes, including the Dodd-Frank Act, Basel III, and the ability to repay and qualified mortgage standards; fluctuations in inflation, interest rates, or monetary policies; the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products; changes in consumer spending and savings habits; our growth and profitability; the strength of the U.S. economy and the local economies where we conduct operations; the effects of a non-diversified loan portfolio, including the risks of geographic and industry concentrations; harsh weather conditions and man-made disasters; changes in the stock market and other capital and real estate markets; customer acceptance of third-party products and services; increased competition and its effect on pricing, including the long-term impact on our net interest margin from the repeal of Regulation Q; negative publicity and the impact on our reputation; technological changes, especially changes that allow out of market competitors to compete in our markets; changes in accounting; and our ability to manage the risks involved in the foregoing.  Additional factors can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, and our other filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov).  Forward-looking statements in this press release speak only as of the date of the press release, and we assume no obligation to update forward-looking statements or the reasons why actual results could differ, except as required by law.

USE OF NON-GAAP FINANCIAL MEASURES

We present a tangible common equity ratio and tangible book value per diluted share that removes the effect of goodwill resulting from merger and acquisition activity.  We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry.  The GAAP to non-GAAP reconciliation is provided below.

(Dollars in Thousands)
 
Dec 31, 2019
Sep 30, 2019
Jun 30, 2019
Mar 31, 2019
Dec 31, 2018
Shareowners' Equity (GAAP)
 
$
327,016
 
$
321,562
 
$
314,595
 
$
308,986
 
$
302,587
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Shareowners' Equity (non-GAAP)
A
 
242,205
 
 
236,751
 
 
229,784
 
 
224,175
 
 
217,776
 
Total Assets (GAAP)
 
 
3,088,953
 
 
2,934,513
 
 
3,017,654
 
 
3,052,051
 
 
2,959,183
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Assets (non-GAAP)
B
$
3,004,142
 
$
2,849,702
 
$
2,932,843
 
$
2,967,240
 
$
2,874,372
 
Tangible Common Equity Ratio (non-GAAP)
A/B
 
8.06
%
 
8.31
%
 
7.83
%
 
7.56
%
 
7.58
%
Actual Diluted Shares Outstanding (GAAP)
C
 
16,855,161
 
 
16,797,241
 
 
16,773,449
 
 
16,840,496
 
 
16,808,542
 
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
14.37
 
$
14.09
 
$
13.70
 
$
13.31
 
$
12.96
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC. 
EARNINGS HIGHLIGHTS 
Unaudited 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
(Dollars in thousands, except per share data)
 
Dec 31, 2019
 
Sep 30, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
 
 
 
 
 
 
 
 
 
 
 
EARNINGS
 
 
 
 
 
 
 
 
 
 
Net Income
$
8,565
 
$
8,481
 
$
8,458
 
$
30,807
 
$
26,224
 
Net Income Per Common Share
$
0.51
 
$
0.50
 
$
0.50
 
$
1.83
 
$
1.54
 
PERFORMANCE
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
1.14
%
 
1.14
%
 
1.18
%
 
1.03
%
 
0.92
%
Return on Average Equity
 
10.39
%
 
10.51
%
 
11.10
%
 
9.72
%
 
8.89
%
Net Interest Margin
 
3.89
%
 
3.92
%
 
3.81
%
 
3.85
%
 
3.64
%
Noninterest Income as % of Operating Revenue
 
34.50
%
 
34.67
%
 
35.22
%
 
33.92
%
 
35.79
%
Efficiency Ratio
 
72.48
%
 
69.27
%
 
70.21
%
 
72.40
%
 
77.05
%
CAPITAL ADEQUACY
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital Ratio
 
17.16
%
 
16.83
%
 
16.36
%
 
17.16
%
 
16.36
%
Total Capital Ratio
 
17.90
%
 
17.59
%
 
17.13
%
 
17.90
%
 
17.13
%
Leverage Ratio
 
11.25
%
 
11.09
%
 
10.89
%
 
11.25
%
 
10.89
%
Common Equity Tier 1 Ratio
 
14.47
%
 
14.13
%
 
13.58
%
 
14.47
%
 
13.58
%
Tangible Common Equity Ratio(1)
 
8.06
%
 
8.31
%
 
7.58
%
 
8.06
%
 
7.58
%
Equity to Assets
 
10.59
%
 
10.96
%
 
10.23
%
 
10.59
%
 
10.23
%
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Allowance as % of Non-Performing Loans
 
310.99
%
 
290.55
%
 
206.79
%
 
310.99
%
 
206.79
%
Allowance as a % of Loans
 
0.75
%
 
0.78
%
 
0.80
%
 
0.75
%
 
0.80
%
Net Charge-Offs as % of Average Loans
 
0.05
%
 
0.23
%
 
0.10
%
 
0.13
%
 
0.12
%
Nonperforming Assets as % of Loans and ORE
 
0.29
%
 
0.30
%
 
0.51
%
 
0.29
%
 
0.51
%
Nonperforming Assets as % of Total Assets
 
0.18
%
 
0.19
%
 
0.31
%
 
0.18
%
 
0.31
%
STOCK PERFORMANCE
 
 
 
 
 
 
 
 
 
 
High
$
30.95
 
$
28.00
 
$
26.95
 
$
30.95
 
$
26.95
 
Low
 
25.75
 
 
23.70
 
 
19.92
 
 
21.04
 
 
19.92
 
Close
$
30.50
 
$
27.45
 
$
23.21
 
$
30.50
 
$
23.21
 
Average Daily Trading Volume
 
41,247
 
 
25,596
 
 
21,455
 
 
27,496
 
 
21,082
 
 
 
 
 
 
 
 
 
 
 
 
(1) Tangible common equity ratio is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 4. 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC. 
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
Unaudited          
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
(Dollars in thousands)
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
First Quarter
 
Fourth Quarter
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
60,087
 
$
61,151
 
$
53,731
 
$
49,501
 
$
62,032
 
Funds Sold and Interest Bearing Deposits
 
318,336
 
 
177,389
 
 
234,097
 
 
304,213
 
 
213,968
 
Total Cash and Cash Equivalents
 
378,423
 
 
238,540
 
 
287,828
 
 
353,714
 
 
276,000
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale
 
403,601
 
 
376,981
 
 
410,851
 
 
429,016
 
 
446,157
 
Investment Securities Held to Maturity
 
239,539
 
 
240,303
 
 
229,516
 
 
226,179
 
 
217,320
 
  Total Investment Securities
 
643,140
 
 
617,284
 
 
640,367
 
 
655,195
 
 
663,477
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Sale
 
9,509
 
 
13,075
 
 
9,885
 
 
4,557
 
 
6,869
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
 
 
 
 
 
 
 
 
 
 
Commercial, Financial, & Agricultural
 
255,365
 
 
259,870
 
 
265,001
 
 
238,942
 
 
233,689
 
Real Estate - Construction
 
115,018
 
 
111,358
 
 
101,372
 
 
87,123
 
 
89,527
 
Real Estate - Commercial
 
625,556
 
 
610,726
 
 
614,618
 
 
615,129
 
 
602,061
 
Real Estate - Residential
 
353,642
 
 
354,545
 
 
349,843
 
 
338,574
 
 
334,197
 
Real Estate - Home Equity
 
197,360
 
 
197,326
 
 
201,579
 
 
209,194
 
 
210,111
 
Consumer
 
279,565
 
 
277,970
 
 
288,196
 
 
296,351
 
 
295,040
 
Other Loans
 
7,808
 
 
14,248
 
 
13,131
 
 
10,430
 
 
8,018
 
Overdrafts
 
1,615
 
 
1,710
 
 
1,442
 
 
1,362
 
 
1,582
 
Total Loans, Net of Unearned Interest
 
1,835,929
 
 
1,827,753
 
 
1,835,182
 
 
1,797,105
 
 
1,774,225
 
Allowance for Loan Losses
 
(13,905
)
 
(14,319
)
 
(14,593
)
 
(14,120
)
 
(14,210
)
Loans, Net
 
1,822,024
 
 
1,813,434
 
 
1,820,589
 
 
1,782,985
 
 
1,760,015
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment, Net
 
84,543
 
 
85,810
 
 
86,005
 
 
86,846
 
 
87,190
 
Goodwill
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Other Real Estate Owned
 
953
 
 
526
 
 
1,010
 
 
1,902
 
 
2,229
 
Other Assets
 
65,550
 
 
81,033
 
 
87,159
 
 
82,041
 
 
78,592
 
Total Other Assets
 
235,857
 
 
252,180
 
 
258,985
 
 
255,600
 
 
252,822
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,088,953
 
$
2,934,513
 
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
$
1,044,699
 
$
1,022,774
 
$
1,024,898
 
$
995,853
 
$
947,858
 
NOW Accounts
 
902,499
 
 
728,395
 
 
810,568
 
 
887,453
 
 
867,209
 
Money Market Accounts
 
217,839
 
 
239,410
 
 
240,181
 
 
244,628
 
 
237,739
 
Regular Savings Accounts
 
374,396
 
 
372,601
 
 
371,773
 
 
372,414
 
 
358,306
 
Certificates of Deposit
 
106,021
 
 
109,827
 
 
113,684
 
 
116,946
 
 
120,744
 
Total Deposits
 
2,645,454
 
 
2,473,007
 
 
2,561,104
 
 
2,617,294
 
 
2,531,856
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
6,404
 
 
10,622
 
 
9,753
 
 
8,983
 
 
13,541
 
Subordinated Notes Payable
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
Other Long-Term Borrowings
 
6,514
 
 
6,963
 
 
7,313
 
 
7,661
 
 
8,568
 
Other Liabilities
 
50,678
 
 
69,472
 
 
72,002
 
 
56,240
 
 
49,744
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,761,937
 
 
2,612,951
 
 
2,703,059
 
 
2,743,065
 
 
2,656,596
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Common Stock
 
168
 
 
167
 
 
167
 
 
168
 
 
167
 
Additional Paid-In Capital
 
32,092
 
 
31,075
 
 
30,751
 
 
31,929
 
 
31,058
 
Retained Earnings
 
322,937
 
 
316,551
 
 
310,247
 
 
304,763
 
 
300,177
 
Accumulated Other Comprehensive Loss, Net of Tax
 
(28,181
)
 
(26,231
)
 
(26,570
)
 
(27,874
)
 
(28,815
)
 
 
 
 
 
 
 
 
 
 
 
Total Shareowners' Equity
 
327,016
 
 
321,562
 
 
314,595
 
 
308,986
 
 
302,587
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
3,088,953
 
$
2,934,513
 
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
 
 
 
 
 
 
 
 
 
 
 
OTHER BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
Earning Assets
$
2,806,913
 
$
2,635,501
 
$
2,719,530
 
$
2,761,070
 
$
2,658,539
 
Interest Bearing Liabilities
 
1,666,560
 
 
1,520,705
 
 
1,606,159
 
 
1,690,972
 
 
1,658,994
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Diluted Share
$
19.40
 
$
19.14
 
$
18.76
 
$
18.35
 
$
18.00
 
Tangible Book Value Per Diluted Share(1)
 
14.37
 
 
14.09
 
 
13.70
 
 
13.31
 
 
12.96
 
 
 
 
 
 
 
 
 
 
 
 
Actual Basic Shares Outstanding
 
16,772
 
 
16,749
 
 
16,746
 
 
16,812
 
 
16,748
 
Actual Diluted Shares Outstanding
 
16,855
 
 
16,797
 
 
16,773
 
 
16,840
 
 
16,809
 
 
 
 
 
 
 
 
 
 
 
 
(1)Tangible book value per diluted share is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 4.
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC. 
CONSOLIDATED STATEMENT OF OPERATIONS
Unaudited            
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
2019
 
2018
 
December 31,
(Dollars in thousands, except per share data)
 
Fourth
Quarter
 
Third
Quarter

 
Second
Quarter

 
First
Quarter

 
Fourth
Quarter
 
2019
 
2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
23,842
 
$
23,992
 
$
23,765
 
$
22,616
 
$
22,431
 
$
94,215
 
$
84,117
 
Investment Securities
 
3,221
 
 
3,307
 
 
3,393
 
 
3,513
 
 
3,478
 
 
13,434
 
 
12,868
 
Funds Sold
 
945
 
 
1,142
 
 
1,507
 
 
1,593
 
 
461
 
 
5,187
 
 
2,410
 
Total Interest Income
 
28,008
 
 
28,441
 
 
28,665
 
 
27,722
 
 
26,370
 
 
112,836
 
 
99,395
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,157
 
 
1,596
 
 
1,988
 
 
2,099
 
 
1,312
 
 
6,840
 
 
4,243
 
Short-Term Borrowings
 
16
 
 
27
 
 
31
 
 
35
 
 
53
 
 
109
 
 
110
 
Subordinated Notes Payable
 
525
 
 
558
 
 
596
 
 
608
 
 
572
 
 
2,287
 
 
2,167
 
Other Long-Term Borrowings
 
56
 
 
63
 
 
66
 
 
72
 
 
85
 
 
257
 
 
371
 
Total Interest Expense
 
1,754
 
 
2,244
 
 
2,681
 
 
2,814
 
 
2,022
 
 
9,493
 
 
6,891
 
Net Interest Income
 
26,254
 
 
26,197
 
 
25,984
 
 
24,908
 
 
24,348
 
 
103,343
 
 
92,504
 
Provision for Loan Losses
 
(162
)
 
776
 
 
646
 
 
767
 
 
457
 
 
2,027
 
 
2,921
 
Net Interest Income after Provision for
  Loan Losses
 
26,416
 
 
25,421
 
 
25,338
 
 
24,141
 
 
23,891
 
 
101,316
 
 
89,583
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit Fees
 
4,980
 
 
4,961
 
 
4,756
 
 
4,775
 
 
5,172
 
 
19,472
 
 
20,093
 
Bank Card Fees
 
3,131
 
 
2,972
 
 
3,036
 
 
2,855
 
 
2,830
 
 
11,994
 
 
11,378
 
Wealth Management Fees
 
2,761
 
 
2,992
 
 
2,404
 
 
2,323
 
 
2,320
 
 
10,480
 
 
8,711
 
Mortgage Banking Fees
 
1,542
 
 
1,587
 
 
1,199
 
 
993
 
 
1,129
 
 
5,321
 
 
4,735
 
Other
 
1,414
 
 
1,391
 
 
1,375
 
 
1,606
 
 
1,787
 
 
5,786
 
 
6,648
 
Total Noninterest Income
 
13,828
 
 
13,903
 
 
12,770
 
 
12,552
 
 
13,238
 
 
53,053
 
 
51,565
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation
 
17,363
 
 
16,203
 
 
16,437
 
 
16,349
 
 
16,322
 
 
66,352
 
 
63,921
 
Occupancy, Net
 
4,680
 
 
4,710
 
 
4,537
 
 
4,509
 
 
4,804
 
 
18,436
 
 
18,503
 
Other Real Estate, Net
 
102
 
 
6
 
 
75
 
 
363
 
 
(1,663
)
 
546
 
 
(442
)
Other
 
6,997
 
 
6,954
 
 
7,347
 
 
6,977
 
 
7,042
 
 
28,275
 
 
29,521
 
Total Noninterest Expense
 
29,142
 
 
27,873
 
 
28,396
 
 
28,198
 
 
26,505
 
 
113,609
 
 
111,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING PROFIT
 
11,102
 
 
11,451
 
 
9,712
 
 
8,495
 
 
10,624
 
 
40,760
 
 
29,645
 
Income Tax Expense
 
2,537
 
 
2,970
 
 
2,387
 
 
2,059
 
 
2,166
 
 
9,953
 
 
3,421
 
NET INCOME
$
8,565
 
$
8,481
 
$
7,325
 
$
6,436
 
$
8,458
 
$
30,807
 
$
26,224
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Net Income
$
0.51
 
$
0.51
 
$
0.44
 
$
0.38
 
$
0.50
 
$
1.84
 
$
1.54
 
Diluted Net Income
 
0.51
 
 
0.50
 
 
0.44
 
 
0.38
 
 
0.50
 
 
1.83
 
 
1.54
 
Cash Dividend
$
0.13
 
$
0.13
 
$
0.11
 
$
0.11
 
$
0.09
 
$
0.48
 
$
0.32
 
AVERAGE SHARES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic 
 
16,750
 
 
16,747
 
 
16,791
 
 
16,791
 
 
16,989
 
 
16,770
 
 
17,029
 
Diluted 
 
16,834
 
 
16,795
 
 
16,818
 
 
16,819
 
 
17,050
 
 
16,827
 
 
17,072
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC. 
ALLOWANCE FOR LOAN LOSSES  
AND RISK ELEMENT ASSETS 
Unaudited 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
2019
 
2018
 
December 31,
(Dollars in thousands, except per share data)
 
Fourth
Quarter
 
Third
Quarter
 
Second
Quarter
 
First
Quarter
 
Fourth
Quarter
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning of Period
$
14,319
 
$
14,593
 
$
14,120
 
$
14,210
 
$
14,219
 
$
14,210
 
$
13,307
 
Provision for Loan Losses
 
(162
)
 
776
 
 
646
 
 
767
 
 
457
 
 
2,027
 
 
2,921
 
Net Charge-Offs
 
252
 
 
1,050
 
 
173
 
 
857
 
 
466
 
 
2,332
 
 
2,018
 
Balance at End of Period
$
13,905
 
$
14,319
 
$
14,593
 
$
14,120
 
$
14,210
 
$
13,905
 
$
14,210
 
As a % of Loans
 
0.75
%
 
0.78
%
 
0.79
%
 
0.78
%
 
0.80
%
 
0.75
%
 
0.80
%
As a % of Nonperforming Loans
 
310.99
%
 
290.55
%
 
259.55
%
 
279.77
%
 
206.79
%
 
310.99
%
 
206.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
149
 
$
289
 
$
235
 
$
95
 
$
53
 
$
768
 
$
644
 
Real Estate - Construction
 
58
 
 
223
 
 
-
 
 
-
 
 
-
 
 
281
 
 
7
 
Real Estate - Commercial
 
33
 
 
26
 
 
-
 
 
155
 
 
-
 
 
214
 
 
315
 
Real Estate - Residential
 
27
 
 
44
 
 
65
 
 
264
 
 
111
 
 
400
 
 
780
 
Real Estate - Home Equity
 
-
 
 
333
 
 
45
 
 
52
 
 
106
 
 
430
 
 
533
 
Consumer
 
819
 
 
744
 
 
520
 
 
795
 
 
728
 
 
2,878
 
 
2,395
 
Total Charge-Offs
$
1,086
 
$
1,659
 
$
865
 
$
1,361
 
$
998
 
$
4,971
 
$
4,674
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECOVERIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
127
 
$
86
 
$
58
 
$
74
 
$
128
 
$
345
 
$
459
 
Real Estate - Construction
 
-
 
 
-
 
 
-
 
 
-
 
 
25
 
 
-
 
 
26
 
Real Estate - Commercial
 
266
 
 
142
 
 
100
 
 
70
 
 
13
 
 
578
 
 
373
 
Real Estate - Residential
 
116
 
 
46
 
 
223
 
 
44
 
 
106
 
 
429
 
 
643
 
Real Estate - Home Equity
 
25
 
 
58
 
 
60
 
 
32
 
 
61
 
 
175
 
 
191
 
Consumer
 
300
 
 
277
 
 
251
 
 
284
 
 
199
 
 
1,112
 
 
964
 
Total Recoveries
$
834
 
$
609
 
$
692
 
$
504
 
$
532
 
$
2,639
 
$
2,656
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFFS
$
252
 
$
1,050
 
$
173
 
$
857
 
$
466
 
$
2,332
 
$
2,018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-Offs as a % of Average Loans (1)
 
0.05
%
 
0.23
%
 
0.04
%
 
0.20
%
 
0.10
%
 
0.13
%
 
0.12
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing Loans
$
4,472
 
$
4,928
 
$
5,622
 
$
5,047
 
$
6,872
 
 
 
 
 
Other Real Estate Owned
 
953
 
 
526
 
 
1,010
 
 
1,902
 
 
2,229
 
 
 
 
 
Total Nonperforming Assets
$
5,425
 
$
5,454
 
$
6,632
 
$
6,949
 
$
9,101
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due Loans 30-89 Days
$
4,871
 
$
5,120
 
$
5,443
 
$
4,682
 
$
4,757
 
 
 
 
 
Past Due Loans 90 Days or More (accruing)
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
Classified Loans
 
20,847
 
 
21,323
 
 
26,406
 
 
22,219
 
 
22,889
 
 
 
 
 
Performing Troubled Debt Restructuring's
$
16,888
 
$
18,284
 
$
18,737
 
$
20,791
 
$
22,084
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans as a % of Loans
 
0.24
%
 
0.27
%
 
0.30
%
 
0.28
%
 
0.39
%
 
 
 
 
Nonperforming Assets as a % of Loans and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
0.29
%
 
0.30
%
 
0.36
%
 
0.39
%
 
0.51
%
 
 
 
 
Nonperforming Assets as a % of Total Assets
 
0.18
%
 
0.19
%
 
0.22
%
 
0.23
%
 
0.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Annualized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCE AND INTEREST RATES(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2019
 
 
Third Quarter 2019
 
 
Second Quarter 2019
 
 
First Quarter 2019
 
 
Fourth Quarter 2018
 
 
Dec 2019 YTD
 
 
Dec 2018 YTD
 
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
$
1,846,190
 
 
23,958
 
5.15
%
$
1,837,548
 
 
24,113
 
5.21
%
$
1,823,311
 
 
23,873
 
5.25
%
$
1,780,406
 
 
22,718
 
5.18
%
$
1,785,570
 
 
22,556
 
5.01
%
$
1,822,087
 
 
94,662
 
5.20
%
$
1,718,348
 
 
84,550
 
4.92
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable Investment Securities
 
610,046
 
 
3,186
 
2.08
 
 
607,363
 
 
3,249
 
2.13
 
 
614,775
 
 
3,301
 
2.15
 
 
618,127
 
 
3,387
 
2.20
 
 
637,735
 
 
3,325
 
2.08
 
 
612,541
 
 
13,123
 
2.14
 
 
641,120
 
 
12,083
 
1.88
 
Tax-Exempt Investment Securities
 
10,327
 
 
43
 
1.67
 
 
18,041
 
 
73
 
1.63
 
 
29,342
 
 
116
 
1.58
 
 
40,575
 
 
158
 
1.56
 
 
50,362
 
 
193
 
1.54
 
 
24,471
 
 
390
 
1.60
 
 
67,037
 
 
1,006
 
1.50
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Securities
 
620,373
 
 
3,229
 
2.08
 
 
625,404
 
 
3,322
 
2.12
 
 
644,117
 
 
3,417
 
2.12
 
 
658,702
 
 
3,545
 
2.16
 
 
688,097
 
 
3,518
 
2.04
 
 
637,012
 
 
13,513
 
2.12
 
 
708,157
 
 
13,089
 
1.85
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds Sold
 
228,137
 
 
945
 
1.64
 
 
207,129
 
 
1,142
 
2.19
 
 
251,789
 
 
1,507
 
2.40
 
 
265,694
 
 
1,593
 
2.43
 
 
80,815
 
 
461
 
2.26
 
 
237,999
 
 
5,187
 
2.18
 
 
135,379
 
 
2,410
 
1.78
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
 
2,694,700
 
$
28,132
 
4.14
%
 
2,670,081
 
$
28,577
 
4.25
%
 
2,719,217
 
$
28,797
 
4.25
%
 
2,704,802
 
$
27,856
 
4.17
%
 
2,554,482
 
$
26,535
 
4.12
%
 
2,697,098
 
$
113,362
 
4.20
%
 
2,561,884
 
$
100,049
 
3.91
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
 
53,174
 
 
 
 
 
 
 
50,981
 
 
 
 
 
 
 
51,832
 
 
 
 
 
 
 
53,848
 
 
 
 
 
 
 
52,344
 
 
 
 
 
 
 
52,453
 
 
 
 
 
 
 
51,222
 
 
 
 
 
 
Allowance for Loan Losses
 
(14,759
)
 
 
 
 
 
 
(14,863
)
 
 
 
 
 
 
(14,513
)
 
 
 
 
 
 
(14,347
)
 
 
 
 
 
 
(14,642
)
 
 
 
 
 
 
(14,622
)
 
 
 
 
 
 
(13,993
)
 
 
 
 
 
Other Assets
 
249,089
 
 
 
 
 
 
 
253,111
 
 
 
 
 
 
 
254,126
 
 
 
 
 
 
 
252,208
 
 
 
 
 
 
 
257,061
 
 
 
 
 
 
 
252,127
 
 
 
 
 
 
 
258,035
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
2,982,204
 
 
 
 
 
 
$
2,959,310
 
 
 
 
 
 
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,987,056
 
 
 
 
 
 
$
2,857,148
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW Accounts
$
755,625
 
$
889
 
0.47
%
$
749,678
 
$
1,235
 
0.65
%
$
832,982
 
$
1,623
 
0.78
%
$
884,277
 
$
1,755
 
0.80
%
$
739,225
 
$
995
 
0.53
%
$
805,134
 
$
5,502
 
0.68
%
$
781,026
 
$
3,152
 
0.40
%
Money Market Accounts
 
227,479
 
 
170
 
0.30
 
 
238,565
 
 
264
 
0.44
 
 
237,921
 
 
265
 
0.45
 
 
239,516
 
 
247
 
0.42
 
 
248,486
 
 
216
 
0.34
 
 
235,845
 
 
946
 
0.40
 
 
251,175
 
 
675
 
0.27
 
Savings Accounts
 
372,518
 
 
46
 
0.05
 
 
372,593
 
 
46
 
0.05
 
 
371,716
 
 
46
 
0.05
 
 
364,783
 
 
44
 
0.05
 
 
356,723
 
 
44
 
0.05
 
 
370,430
 
 
182
 
0.05
 
 
351,341
 
 
172
 
0.05
 
Time Deposits
 
108,407
 
 
52
 
0.19
 
 
111,447
 
 
51
 
0.18
 
 
115,442
 
 
54
 
0.19
 
 
118,839
 
 
53
 
0.18
 
 
123,193
 
 
57
 
0.18
 
 
113,499
 
 
210
 
0.19
 
 
131,860
 
 
244
 
0.18
 
Total Interest Bearing Deposits
 
1,464,029
 
 
1,157
 
0.31
%
 
1,472,283
 
 
1,596
 
0.43
%
 
1,558,061
 
 
1,988
 
0.51
%
 
1,607,415
 
 
2,099
 
0.53
%
 
1,467,627
 
 
1,312
 
0.37
%
 
1,524,908
 
 
6,840
 
0.45
%
 
1,515,402
 
 
4,243
 
0.29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
7,448
 
 
16
 
0.87
%
 
8,697
 
 
27
 
1.24
%
 
9,625
 
 
31
 
1.30
%
 
11,378
 
 
35
 
1.26
%
 
15,424
 
 
53
 
1.36
%
 
9,275
 
 
109
 
1.19
%
 
10,992
 
 
110
 
0.99
%
Subordinated Notes Payable
 
52,887
 
 
525
 
3.88
 
 
52,887
 
 
558
 
4.13
 
 
52,887
 
 
596
 
4.46
 
 
52,887
 
 
608
 
4.60
 
 
52,887
 
 
572
 
4.23
 
 
52,887
 
 
2,287
 
4.26
 
 
52,887
 
 
2,167
 
4.04
 
Other Long-Term Borrowings
 
6,723
 
 
56
 
3.33
 
 
7,158
 
 
63
 
3.47
 
 
7,509
 
 
66
 
3.53
 
 
8,199
 
 
72
 
3.55
 
 
9,918
 
 
85
 
3.40
 
 
7,393
 
 
257
 
3.48
 
 
12,387
 
 
371
 
3.00
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Bearing Liabilities
 
1,531,087
 
$
1,754
 
0.45
%
 
1,541,025
 
$
2,244
 
0.58
%
 
1,628,082
 
$
2,681
 
0.66
%
 
1,679,879
 
$
2,814
 
0.68
%
 
1,545,856
 
$
2,022
 
0.54
%
 
1,594,463
 
$
9,493
 
0.60
%
 
1,591,668
 
$
6,891
 
0.45
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
 
1,060,922
 
 
 
 
 
 
 
1,023,472
 
 
 
 
 
 
 
1,007,370
 
 
 
 
 
 
 
957,300
 
 
 
 
 
 
 
944,748
 
 
 
 
 
 
 
1,012,581
 
 
 
 
 
 
 
907,571
 
 
 
 
 
 
Other Liabilities
 
63,291
 
 
 
 
 
 
 
74,540
 
 
 
 
 
 
 
61,611
 
 
 
 
 
 
 
52,070
 
 
 
 
 
 
 
56,445
 
 
 
 
 
 
 
62,940
 
 
 
 
 
 
 
63,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,655,300
 
 
 
 
 
 
 
2,639,037
 
 
 
 
 
 
 
2,697,063
 
 
 
 
 
 
 
2,689,249
 
 
 
 
 
 
 
2,547,049
 
 
 
 
 
 
 
2,669,984
 
 
 
 
 
 
 
2,562,284
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY:
 
326,904
 
 
 
 
 
 
 
320,273
 
 
 
 
 
 
 
313,599
 
 
 
 
 
 
 
307,262
 
 
 
 
 
 
 
302,196
 
 
 
 
 
 
 
317,072
 
 
 
 
 
 
 
294,864
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
2,982,204
 
 
 
 
 
 
$
2,959,310
 
 
 
 
 
 
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,987,056
 
 
 
 
 
 
$
2,857,148
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Spread
 
 
$
26,378
 
3.69
%
 
 
$
26,333
 
3.67
%
 
 
$
26,116
 
3.59
%
 
 
$
25,042
 
3.49
%
 
 
$
24,513
 
3.58
%
 
 
$
103,869
 
3.61
%
 
 
$
93,158
 
3.46
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income and Rate Earned(1)
 
 
 
28,132
 
4.14
 
 
 
 
28,577
 
4.25
 
 
 
 
28,797
 
4.25
 
 
 
 
27,856
 
4.17
 
 
 
 
26,535
 
4.12
 
 
 
 
113,362
 
4.20
 
 
 
 
100,049
 
3.91
 
Interest Expense and Rate Paid(2)
 
 
 
1,754
 
0.26
 
 
 
 
2,244
 
0.33
 
 
 
 
2,681
 
0.40
 
 
 
 
2,814
 
0.42
 
 
 
 
2,022
 
0.31
 
 
 
 
9,493
 
0.35
 
 
 
 
6,891
 
0.27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
$
26,378
 
3.89
%
 
 
$
26,333
 
3.92
%
 
 
$
26,116
 
3.85
%
 
 
$
25,042
 
3.75
%
 
 
$
24,513
 
3.81
%
 
 
$
103,869
 
3.85
%
 
 
$
93,158
 
3.64
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Interest and average rates are calculated on a tax-equivalent basis using a 21% Federal tax rate.
(2)  Rate calculated based on average earning assets.

Stock Information

Company Name: Capital City Bank Group
Stock Symbol: CCBG
Market: NASDAQ
Website: ccbg.com

Menu

CCBG CCBG Quote CCBG Short CCBG News CCBG Articles CCBG Message Board
Get CCBG Alerts

News, Short Squeeze, Breakout and More Instantly...