Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CCBG - Capital City Bank Group Inc. Reports Second Quarter 2019 Results


CCBG - Capital City Bank Group Inc. Reports Second Quarter 2019 Results

TALLAHASSEE, Fla., July 23, 2019 (GLOBE NEWSWIRE) -- Capital City Bank Group, Inc. (NASDAQ: CCBG) today reported net income of $7.3 million, or $0.44 per diluted share, for the second quarter of 2019 compared to net income of $6.4 million, or $0.38 per diluted share, for the first quarter of 2019, and $6.0 million, or $0.35 per diluted share, for the second quarter of 2018.  For the first six months of 2019, net income totaled $13.8 million, or $0.82 per diluted share, compared to net income of $11.8 million, or $0.69 per diluted share, for the same period of 2018.

Net income for the first six months of 2018 included tax benefits totaling $2.9 million, or $0.17 per diluted share (1Q - $1.5 million, or $0.09 per diluted share and 2Q - $1.4 million, or $0.08 per diluted share) related to 2017 plan year pension plan contributions made in 2018.

HIGHLIGHTS

  • Net interest income up 4.3% sequentially and 14.3% over prior year
  • Net interest margin of 3.85%, up 10 basis points over prior quarter
  • Average loan growth of $43 million, or 2.4% over prior quarter
  • Strong year over year growth in average deposit balances of $121 million, or 5.0%
  • Year-to-date net charge-offs at 12 basis points continues to reflect the quality of our loan portfolio
  • Repurchased 77,000 shares of our stock in the second quarter of 2019
  • Tangible equity ratio up 27 basis points sequentially to 7.83%

“I am very encouraged by our results in the first half and particularly pleased with the loan growth and margin expansion achieved in the second quarter,” said William G. Smith, Jr., Chairman, President and CEO. “Higher earning asset yields, loan growth and a phenomenal core deposit base are all contributing to higher net interest income. Credit quality continues to improve, and the strength of our Florida and Georgia economies is driving continued improvement in our market demographics. Lowering our efficiency ratio is a top priority, and we have multiple strategies in place to grow revenues and manage expenses. There is more to be done, but I am pleased with our progress as we remain focused on strategies that produce long-term value for our shareowners.”

Compared to the first quarter of 2019, the $1.2 million increase in operating profit reflected a $1.1 million increase in net interest income, higher noninterest income of $0.2 million, and a $0.1 million decrease in the loan loss provision, partially offset by higher noninterest expense of $0.2 million.

Compared to the second quarter of 2018, the $3.6 million increase in operating profit was attributable to higher net interest income of $3.2 million, higher noninterest income of $0.2 million, and a $0.2 million decrease in the loan loss provision.

The increase in operating profit for the first six months of 2019 versus the comparable period of 2018 was attributable to higher net interest income of $6.4 million, higher noninterest income of $0.3 million, and a $0.1 million decrease in the loan loss provision, partially offset by higher noninterest expense of $0.3 million.

Our return on average assets (“ROA”) was 0.98% and our return on average equity (“ROE”) was 9.37% for the second quarter of 2019.  These metrics were 0.87% and 8.49% for the first quarter of 2019, respectively, and 0.84% and 8.25% for the second quarter of 2018, respectively.  For the first six months of 2019, our ROA was 0.92% and our ROE was 8.94% compared to 0.83% and 8.20%, respectively, for the same period of 2018.

Discussion of Operating Results

Tax-equivalent net interest income for the second quarter of 2019 was $26.1 million compared to $25.0 million for the first quarter of 2019 and $22.9 million for the second quarter of 2018.  For the first six months of 2019, tax-equivalent net interest income totaled $51.2 million compared to $44.9 million for the comparable period of 2018.  The increase in tax-equivalent net interest income compared to the prior quarter reflected loan growth, higher interest rates, and one additional calendar day. The year-over-year comparisons for both the second quarter and year-to-date periods were primarily driven by significant growth in our earning assets, as higher balances of noninterest bearing deposits funded loan growth.

The federal funds target rate has increased nine times since December 2015 to 2.50% by the end of December 2018. The above comparisons reflected favorable repricing of our variable and adjustable rate earning assets as a result of these rate increases.  Our overall cost of funds was 40 basis points for the second quarter of 2019, a two basis point reduction compared to the prior quarter.  The reduction in cost of funds reflected the favorable shift in our deposit mix.  Due to highly competitive fixed-rate loan pricing across most markets, we have continued to review our loan pricing and make adjustments where appropriate and prudent.   

Our net interest margin for the second quarter of 2019 was 3.85%, an increase of 10 basis points compared to the first quarter of 2019 and an increase of 27 basis points over the second quarter of 2018.  For the first six months of 2019, the net interest margin increased 29 basis points to 3.80% compared to the same period of 2018. The increase in the margin as compared to all respective prior periods reflected rising interest rates and a favorable shift in our earning asset mix, which produced higher net interest income in each period. 

The provision for loan losses for the second quarter of 2019 was $0.6 million compared to $0.8 million for the first quarter of 2019 and $0.8 million for the second quarter of 2018.  For the first six months of 2019, the loan loss provision was $1.4 million compared to $1.6 million in 2018.  At June 30, 2019, the allowance for loan losses of $14.6 million represented 0.79% of outstanding loans (net of overdrafts) and provided coverage of 260% of nonperforming loans compared to 0.78% and 280%, respectively, at March 31, 2019 and 0.80% and 207%, respectively, at December 31, 2018.

Noninterest income for the second quarter of 2019 totaled $12.8 million, an increase of $0.2 million, or 1.7%, over the first quarter of 2019 and a $0.2 million, or 1.8%, increase over the second quarter of 2018.  For the first six months of 2019, noninterest income totaled $25.3 million, a $0.3 million, or 1.2%, increase over the same period of 2018.  Higher mortgage banking fees and bank card fees drove the increase compared to the first quarter of 2019.  Higher wealth management fees drove the increase compared to both prior year periods and reflected higher assets under management.        

Noninterest expense for the second quarter of 2019 totaled $28.4 million, an increase of $0.2 million, or 0.7%, over the first quarter of 2019 and comparable to the second quarter of 2018.  For the first six months of 2019, noninterest expense totaled $56.6 million, a $0.3 million, or 0.5% increase over the same period of 2018.  The slight increase over the first quarter of 2019 reflected higher compensation expense, primarily mid-year merit raises and commissions.  The increase for the six month period reflected higher compensation expense of $1.1 million that was partially offset by lower other real estate expense of $0.4 million and other expense of $0.4 million.  Higher base salary expense (primarily merit raises) and commissions drove the increase in compensation expense.  Lower valuation adjustments drove the reduction in other real estate expense.  The decrease in other expense primarily reflected lower professional fees.        

We realized income tax expense of $4.4 million (effective rate of 25%) for the first six months of 2019 compared to an income tax benefit of $0.1 million for the same period of 2018.  During 2018, we realized tax benefits totaling $2.9 million (1Q - $1.5 million and 2Q - $1.4 million) resulting from the effect of federal tax reform on pension plan contributions made in 2018 for the plan year 2017.     

Discussion of Financial Condition

Average earning assets were $2.719 billion for the second quarter of 2019, an increase of $14.4 million, or 0.5%, over the first quarter of 2019, and an increase of $164.7 million, or 6.4%, over the fourth quarter of 2018.  The change in average earning assets compared to the first quarter 2019 was primarily attributable to loan growth funded by noninterest bearing deposits, partially offset by a decline in our seasonal public fund balances.  The change in average earning assets over the fourth quarter 2018 was attributable to growth in our overnight funds position and loan portfolio, primarily funded by increases in our noninterest bearing and public fund deposits. 

We maintained an average net overnight funds (deposits with banks plus fed funds sold less fed funds purchased) sold position of $251.8 million for the second quarter of 2019 compared to an average net overnight funds sold position of $265.7 million for the first quarter of 2019 and $80.8 million for the fourth quarter of 2018.  The decrease in average net overnight funds compared to the prior quarter reflected loan growth, partially offset by runoff from the investment portfolio. The increase in average overnight funds compared to the fourth quarter of 2018 reflected growth in all deposit products except money market accounts and certificates of deposit, and a reduction in the investment portfolio, partially offset by loan growth.

Average loans increased $42.9 million, or 2.4% compared to the first quarter of 2019, and have grown $37.7 million, or 2.1% compared to the fourth quarter of 2018.  Growth over both prior periods occurred in all loan types except institutional, home equity, and consumer loans.  During the second quarter of 2019, we purchased pools of adjustable rate residential loans totaling $3.9 million.  In the first quarter 2019, we purchased a $10.3 million pool of fixed and adjustable rate commercial real estate loans and a $4.4 million pool of adjustable rate residential loans.

We continue to make minor modifications on some of our lending programs to try to mitigate the impact that consumer and business deleveraging has had on our portfolio.  These programs, coupled with economic improvements in our anchor markets, have helped to increase overall loan growth.

Nonperforming assets (nonaccrual loans and OREO) totaled $6.6 million at June 30, 2019, a decrease of $0.3 million, or 4.6%, from March 31, 2019 and $2.5 million, or 27.1%, from December 31, 2018.  Nonaccrual loans totaled $5.6 million at June 30, 2019, a $0.6 million increase over March 31, 2019 and a $1.2 million decrease from December 31, 2018.  The balance of OREO totaled $1.0 million at June 30, 2019, a decrease of $0.9 million and $1.2 million, respectively, from March 31, 2019 and December 31, 2018.  

Average total deposits were $2.565 billion for the second quarter of 2019, an increase of $0.7 million over the first quarter of 2019, and an increase of $153.1 million, or 6.3% over the fourth quarter of 2018.  The increase in deposits compared to the first quarter of 2019 reflected higher noninterest bearing and savings accounts, partially offset by lower public fund NOW accounts, money market accounts, and certificates of deposit balances. The increase in deposits when compared to the fourth quarter of 2018 reflected growth in all deposit products except money market accounts and certificates of deposit.  Public fund accounts typically peak in the first quarter and trend lower through the fourth quarter due to the cycle of tax receipts.  Deposit levels remain strong, and average core deposits continue to experience growth.  We monitor deposit rates on an ongoing basis as a prudent pricing discipline remains the key to managing our mix of deposits.

Average borrowings decreased $2.4 million in the second quarter 2019 compared to the prior quarter, and declined $8.2 million compared to the fourth quarter of 2018. Decreases occurred in both short-term and long-term borrowings as we reduced our repurchase agreements and a portion of our match funded advances from the Federal Home Loan Bank.  

Shareowners’ equity was $314.6 million at June 30, 2019, compared to $309.0 million at March 31, 2019 and $302.6 million at December 31, 2018.  Our leverage ratio was 10.64%, 10.53%, and 10.89%, respectively, on these dates.  Further, at June 30, 2019, our total risk-based capital ratio was 17.13% compared to 17.09% and 17.13% at March 31, 2019 and December 31, 2018, respectively.  Our common equity tier 1 capital ratio was 13.67% at June 30, 2019, compared to 13.62% at March 31, 2019 and 13.58% at December 31, 2018.  All of our capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards. 

About Capital City Bank Group, Inc.

Capital City Bank Group, Inc. (NASDAQ: CCBG) is one of the largest publicly traded financial holding companies headquartered in Florida and has approximately $3.0 billion in assets.  We provide a full range of banking services, including traditional deposit and credit services, mortgage banking, asset management, trust, merchant services, bankcards and securities brokerage services.  Our bank subsidiary, Capital City Bank, was founded in 1895 and now has 57 banking offices and 81 ATMs in Florida, Georgia and Alabama.  For more information about Capital City Bank Group, Inc., visit www.ccbg.com.

FORWARD-LOOKING STATEMENTS

Forward-looking statements in this Press Release are based on current plans and expectations that are subject to uncertainties and risks, which could cause our future results to differ materially.  The following factors, among others, could cause our actual results to differ: the accuracy of the our financial statement estimates and assumptions; legislative or regulatory changes, including the Dodd-Frank Act, Basel III, and the ability to repay and qualified mortgage standards; fluctuations in inflation, interest rates, or monetary policies; the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products; changes in consumer spending and savings habits; our growth and profitability; the strength of the U.S. economy and the local economies where we conduct operations; the effects of a non-diversified loan portfolio, including the risks of geographic and industry concentrations; harsh weather conditions and man-made disasters; changes in the stock market and other capital and real estate markets; customer acceptance of third-party products and services; increased competition and its effect on pricing, including the long-term impact on our net interest margin from the repeal of Regulation Q; negative publicity and the impact on our reputation; technological changes, especially changes that allow out of market competitors to compete in our markets; changes in accounting; and our ability to manage the risks involved in the foregoing.  Additional factors can be found in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, and our other filings with the SEC, which are available at the SEC’s internet site (http://www.sec.gov).  Forward-looking statements in this Press Release speak only as of the date of the Press Release, and we assume no obligation to update forward-looking statements or the reasons why actual results could differ.

USE OF NON-GAAP FINANCIAL MEASURES

We present a tangible common equity ratio and tangible book value per diluted share that removes the effect of goodwill resulting from merger and acquisition activity.  We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry.  The GAAP to non-GAAP reconciliation is provided below.

(Dollars in Thousands)
 
Jun 30, 2019
Mar 31, 2019
Dec 31, 2018
Sep 30, 2018
Jun 30, 2018
Shareowners' Equity (GAAP)
 
$
314,595
 
$
308,986
 
$
302,587
 
$
298,016
 
$
293,571
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Shareowners' Equity (non-GAAP)
A
 
229,784
 
 
224,175
 
 
217,776
 
 
213,205
 
 
208,760
 
Total Assets (GAAP)
 
 
3,017,654
 
 
3,052,051
 
 
2,959,183
 
 
2,819,190
 
 
2,880,278
 
Less: Goodwill (GAAP)
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Tangible Assets (non-GAAP)
B
$
2,932,843
 
$
2,967,240
 
$
2,874,372
 
$
2,734,379
 
$
2,795,467
 
Tangible Common Equity Ratio (non-GAAP)
A/B
 
7.83
%
 
7.56
%
 
7.58
%
 
7.80
%
 
7.47
%
Actual Diluted Shares Outstanding (GAAP)
C
 
16,773,449
 
 
16,840,496
 
 
16,808,542
 
 
17,127,846
 
 
17,114,380
 
Tangible Book Value per Diluted Share (non-GAAP)
A/C
$
13.70
 
$
13.31
 
$
12.96
 
$
12.45
 
$
12.20
 
 
 
 
 
 
 
 
 
 
 
 
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
EARNINGS HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands, except per share data)
 
Jun 30, 2019
 
Mar 31, 2019
 
Jun 30, 2018
 
Jun 30, 2019
 
Jun 30, 2018
 
 
 
 
 
 
 
 
 
 
 
EARNINGS
 
 
 
 
 
 
 
 
 
 
Net Income
$
7,325
 
$
6,436
 
$
6,003
 
$
13,761
 
$
11,776
 
Net Income Per Common Share
$
0.44
 
$
0.38
 
$
0.35
 
$
0.82
 
$
0.69
 
PERFORMANCE
 
 
 
 
 
 
 
 
 
 
Return on Average Assets
 
0.98
%
 
0.87
%
 
0.84
%
 
0.92
%
 
0.83
%
Return on Average Equity
 
9.37
%
 
8.49
%
 
8.25
%
 
8.94
%
 
8.20
%
Net Interest Margin
 
3.85
%
 
3.75
%
 
3.58
%
 
3.80
%
 
3.51
%
Noninterest Income as % of Operating Revenue
 
32.95
%
 
33.51
%
 
35.52
%
 
33.23
%
 
35.97
%
Efficiency Ratio
 
73.02
%
 
75.01
%
 
80.07
%
 
74.00
%
 
80.57
%
CAPITAL ADEQUACY
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital Ratio
 
16.36
%
 
16.34
%
 
16.25
%
 
16.36
%
 
16.25
%
Total Capital Ratio
 
17.13
%
 
17.09
%
 
17.00
%
 
17.13
%
 
17.00
%
Leverage Ratio
 
10.64
%
 
10.53
%
 
10.69
%
 
10.64
%
 
10.69
%
Common Equity Tier 1 Ratio
 
13.67
%
 
13.62
%
 
13.46
%
 
13.67
%
 
13.46
%
Tangible Common Equity Ratio(1)
 
7.83
%
 
7.56
%
 
7.47
%
 
7.83
%
 
7.47
%
Equity to Assets
 
10.43
%
 
10.12
%
 
10.19
%
 
10.43
%
 
10.19
%
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Allowance as % of Non-Performing Loans
 
259.55
%
 
279.77
%
 
236.25
%
 
259.55
%
 
236.25
%
Allowance as a % of Loans
 
0.79
%
 
0.78
%
 
0.78
%
 
0.79
%
 
0.78
%
Net Charge-Offs as % of Average Loans
 
0.04
%
 
0.20
%
 
0.12
%
 
0.12
%
 
0.16
%
Nonperforming Assets as % of Loans and ORE
 
0.36
%
 
0.39
%
 
0.52
%
 
0.36
%
 
0.52
%
Nonperforming Assets as % of Total Assets
 
0.22
%
 
0.23
%
 
0.32
%
 
0.22
%
 
0.32
%
STOCK PERFORMANCE
 
 
 
 
 
 
 
 
 
 
High
$
25.00
 
$
25.87
 
$
25.99
 
$
25.87
 
$
26.50
 
Low
 
21.57
 
 
21.04
 
 
22.28
 
 
21.04
 
 
22.28
 
Close
$
24.85
 
$
21.78
 
$
23.63
 
$
24.85
 
$
23.63
 
Average Daily Trading Volume
 
24,258
 
 
18,407
 
 
25,246
 
 
21,380
 
 
23,204
 
 
 
 
 
 
 
 
 
 
 
 
(1) Tangible common equity ratio is a non-GAAP financial measure.  For additional information, including a reconciliation to GAAP, refer to page 4.
 
 
 
 
 
 
 
 
 
 
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
(Dollars in thousands)
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
$
53,731
 
$
49,501
 
$
62,032
 
$
48,423
 
$
56,573
 
Funds Sold and Interest Bearing Deposits
 
234,097
 
 
304,213
 
 
213,968
 
 
26,839
 
 
107,066
 
Total Cash and Cash Equivalents
 
287,828
 
 
353,714
 
 
276,000
 
 
75,262
 
 
163,639
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale
 
410,851
 
 
429,016
 
 
446,157
 
 
484,243
 
 
493,662
 
Investment Securities Held to Maturity
 
229,516
 
 
226,179
 
 
217,320
 
 
227,923
 
 
236,764
 
  Total Investment Securities
 
640,367
 
 
655,195
 
 
663,477
 
 
712,166
 
 
730,426
 
 
 
 
 
 
 
 
 
 
 
 
Loans Held for Sale
 
9,885
 
 
4,557
 
 
6,869
 
 
8,297
 
 
8,246
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
 
 
 
 
 
 
 
 
 
 
Commercial, Financial, & Agricultural
 
265,001
 
 
238,942
 
 
233,689
 
 
239,044
 
 
222,406
 
Real Estate - Construction
 
101,372
 
 
87,123
 
 
89,527
 
 
87,672
 
 
88,169
 
Real Estate - Commercial
 
614,618
 
 
615,129
 
 
602,061
 
 
596,391
 
 
575,993
 
Real Estate - Residential
 
349,843
 
 
338,574
 
 
334,197
 
 
333,896
 
 
320,296
 
Real Estate - Home Equity
 
201,579
 
 
209,194
 
 
210,111
 
 
212,942
 
 
218,851
 
Consumer
 
288,196
 
 
296,351
 
 
295,040
 
 
294,040
 
 
285,599
 
Other Loans
 
13,131
 
 
10,430
 
 
8,018
 
 
8,167
 
 
11,648
 
Overdrafts
 
1,442
 
 
1,362
 
 
1,582
 
 
1,602
 
 
1,513
 
Total Loans, Net of Unearned Interest
 
1,835,182
 
 
1,797,105
 
 
1,774,225
 
 
1,773,754
 
 
1,724,475
 
Allowance for Loan Losses
 
(14,593
)
 
(14,120
)
 
(14,210
)
 
(14,219
)
 
(13,563
)
Loans, Net
 
1,820,589
 
 
1,782,985
 
 
1,760,015
 
 
1,759,535
 
 
1,710,912
 
 
 
 
 
 
 
 
 
 
 
 
Premises and Equipment, Net
 
86,005
 
 
86,846
 
 
87,190
 
 
89,567
 
 
90,000
 
Goodwill
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
 
84,811
 
Other Real Estate Owned
 
1,010
 
 
1,902
 
 
2,229
 
 
2,720
 
 
3,373
 
Other Assets
 
87,159
 
 
82,041
 
 
78,592
 
 
86,832
 
 
88,871
 
Total Other Assets
 
258,985
 
 
255,600
 
 
252,822
 
 
263,930
 
 
267,055
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
$
1,024,898
 
$
995,853
 
$
947,858
 
$
934,146
 
$
937,241
 
NOW Accounts
 
810,568
 
 
887,453
 
 
867,209
 
 
713,967
 
 
778,131
 
Money Market Accounts
 
240,181
 
 
244,628
 
 
237,739
 
 
254,099
 
 
257,965
 
Regular Savings Accounts
 
371,773
 
 
372,414
 
 
358,306
 
 
352,508
 
 
354,156
 
Certificates of Deposit
 
113,684
 
 
116,946
 
 
120,744
 
 
126,496
 
 
131,697
 
Total Deposits
 
2,561,104
 
 
2,617,294
 
 
2,531,856
 
 
2,381,216
 
 
2,459,190
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
9,753
 
 
8,983
 
 
13,541
 
 
16,644
 
 
7,021
 
Subordinated Notes Payable
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
 
52,887
 
Other Long-Term Borrowings
 
7,313
 
 
7,661
 
 
8,568
 
 
12,456
 
 
12,897
 
Other Liabilities
 
72,002
 
 
56,240
 
 
49,744
 
 
57,971
 
 
54,712
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,703,059
 
 
2,743,065
 
 
2,656,596
 
 
2,521,174
 
 
2,586,707
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Common Stock
 
167
 
 
168
 
 
167
 
 
171
 
 
171
 
Additional Paid-In Capital
 
30,751
 
 
31,929
 
 
31,058
 
 
38,325
 
 
37,932
 
Retained Earnings
 
310,247
 
 
304,763
 
 
300,177
 
 
293,254
 
 
288,800
 
Accumulated Other Comprehensive Loss, Net of Tax
 
(26,570
)
 
(27,874
)
 
(28,815
)
 
(33,734
)
 
(33,332
)
 
 
 
 
 
 
 
 
 
 
 
Total Shareowners' Equity
 
314,595
 
 
308,986
 
 
302,587
 
 
298,016
 
 
293,571
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
3,017,654
 
$
3,052,051
 
$
2,959,183
 
$
2,819,190
 
$
2,880,278
 
 
 
 
 
 
 
 
 
 
 
 
OTHER BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
Earning Assets
$
2,719,530
 
$
2,761,070
 
$
2,658,539
 
$
2,521,056
 
$
2,570,213
 
Interest Bearing Liabilities
 
1,606,159
 
 
1,690,972
 
 
1,658,994
 
 
1,529,057
 
 
1,594,754
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Diluted Share
$
18.76
 
$
18.35
 
$
18.00
 
$
17.40
 
$
17.15
 
Tangible Book Value Per Diluted Share(1)
 
13.70
 
 
13.31
 
 
12.96
 
 
12.45
 
 
12.20
 
 
 
 
 
 
 
 
 
 
 
 
Actual Basic Shares Outstanding
 
16,746
 
 
16,812
 
 
16,748
 
 
17,059
 
 
17,056
 
Actual Diluted Shares Outstanding
 
16,773
 
 
16,840
 
 
16,809
 
 
17,128
 
 
17,114
 
 
 
 
 
 
 
 
 
 
 
 
(1) Tangible book value per diluted share is a non-GAAP financial measure.  For additional information, including a reconcilation to GAAP, refer to page 4.


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
2019
 
2018
 
June 30,
(Dollars in thousands, except per share data)
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and Fees on Loans
$
23,765
$
22,616
$
22,431
 
$
21,618
$
20,533
$
46,381
$
40,068
 
Investment Securities
 
3,393
 
3,513
 
3,478
 
 
3,472
 
3,156
 
6,906
 
5,918
 
Funds Sold
 
1,507
 
1,593
 
461
 
 
302
 
730
 
3,100
 
1,647
 
Total Interest Income
 
28,665
 
27,722
 
26,370
 
 
25,392
 
24,419
 
56,387
 
47,633
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,988
 
2,099
 
1,312
 
 
1,068
 
995
 
4,087
 
1,863
 
Short-Term Borrowings
 
31
 
35
 
53
 
 
41
 
8
 
66
 
16
 
Subordinated Notes Payable
 
596
 
608
 
572
 
 
568
 
552
 
1,204
 
1,027
 
Other Long-Term Borrowings
 
66
 
72
 
85
 
 
92
 
94
 
138
 
194
 
Total Interest Expense
 
2,681
 
2,814
 
2,022
 
 
1,769
 
1,649
 
5,495
 
3,100
 
Net Interest Income
 
25,984
 
24,908
 
24,348
 
 
23,623
 
22,770
 
50,892
 
44,533
 
Provision for Loan Losses
 
646
 
767
 
457
 
 
904
 
815
 
1,413
 
1,560
 
Net Interest Income after Provision for
  Loan Losses
 
25,338
 
24,141
 
23,891
 
 
22,719
 
21,955
 
49,479
 
42,973
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit Fees
 
4,756
 
4,775
 
5,172
 
 
5,207
 
4,842
 
9,531
 
9,714
 
Bank Card Fees
 
3,036
 
2,855
 
2,830
 
 
2,828
 
2,909
 
5,891
 
5,720
 
Wealth Management Fees
 
2,404
 
2,323
 
2,320
 
 
2,181
 
2,037
 
4,727
 
4,210
 
Mortgage Banking Fees
 
1,199
 
993
 
1,129
 
 
1,343
 
1,206
 
2,192
 
2,263
 
Other
 
1,375
 
1,606
 
1,787
 
 
1,749
 
1,548
 
2,981
 
3,112
 
Total Noninterest Income
 
12,770
 
12,552
 
13,238
 
 
13,308
 
12,542
 
25,322
 
25,019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Compensation
 
16,437
 
16,349
 
16,322
 
 
15,891
 
15,797
 
32,786
 
31,708
 
Occupancy, Net
 
4,537
 
4,509
 
4,804
 
 
4,645
 
4,503
 
9,046
 
9,054
 
Other Real Estate, Net
 
75
 
363
 
(1,663
)
 
347
 
248
 
438
 
874
 
Other
 
7,347
 
6,977
 
7,042
 
 
7,816
 
7,845
 
14,324
 
14,663
 
Total Noninterest Expense
 
28,396
 
28,198
 
26,505
 
 
28,699
 
28,393
 
56,594
 
56,299
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING PROFIT
 
9,712
 
8,495
 
10,624
 
 
7,328
 
6,104
 
18,207
 
11,693
 
Income Tax Expense (Benefit)
 
2,387
 
2,059
 
2,166
 
 
1,338
 
101
 
4,446
 
(83
)
NET INCOME
$
7,325
$
6,436
$
8,458
 
$
5,990
$
6,003
$
13,761
$
11,776
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Net Income
$
0.44
$
0.38
$
0.50
 
$
0.35
$
0.35
$
0.82
$
0.69
 
Diluted Net Income
 
0.44
 
0.38
 
0.50
 
 
0.35
 
0.35
 
0.82
 
0.69
 
Cash Dividend
$
0.11
$
0.11
$
0.09
 
$
0.09
$
0.07
$
0.22
$
0.14
 
AVERAGE SHARES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic 
 
16,791
 
16,791
 
16,989
 
 
17,056
 
17,045
 
16,791
 
17,037
 
Diluted 
 
16,818
 
16,819
 
17,050
 
 
17,125
 
17,104
 
16,820
 
17,089
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AND RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended
 
 
2019
 
2018
 
June 30,
(Dollars in thousands, except per share data)
 
Second Quarter
 
First Quarter
 
Fourth Quarter
 
Third Quarter
 
Second Quarter
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at Beginning of Period
$
14,120
 
$
14,210
 
$
14,219
 
$
13,563
 
$
13,258
 
$
14,210
 
$
13,307
 
Provision for Loan Losses
 
646
 
 
767
 
 
457
 
 
904
 
 
815
 
 
1,413
 
 
1,560
 
Net Charge-Offs
 
173
 
 
857
 
 
466
 
 
248
 
 
510
 
 
1,030
 
 
1,304
 
Balance at End of Period
$
14,593
 
$
14,120
 
$
14,210
 
$
14,219
 
$
13,563
 
$
14,593
 
$
13,563
 
As a % of Loans
 
0.79
%
 
0.78
%
 
0.80
%
 
0.80
%
 
0.78
%
 
0.79
%
 
0.78
%
As a % of Nonperforming Loans
 
259.55
%
 
279.77
%
 
206.79
%
 
207.06
%
 
236.25
%
 
259.55
%
 
236.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHARGE-OFFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
235
 
$
95
 
$
53
 
$
268
 
$
141
 
$
330
 
$
323
 
Real Estate - Construction
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
7
 
Real Estate - Commercial
 
-
 
 
155
 
 
-
 
 
25
 
 
-
 
 
155
 
 
290
 
Real Estate - Residential
 
65
 
 
264
 
 
111
 
 
106
 
 
456
 
 
329
 
 
563
 
Real Estate - Home Equity
 
45
 
 
52
 
 
106
 
 
112
 
 
157
 
 
97
 
 
315
 
Consumer
 
520
 
 
795
 
 
728
 
 
463
 
 
509
 
 
1,315
 
 
1,204
 
Total Charge-Offs
$
865
 
$
1,361
 
$
998
 
$
974
 
$
1,263
 
$
2,226
 
$
2,702
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RECOVERIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, Financial and Agricultural
$
58
 
$
74
 
$
128
 
$
78
 
$
87
 
$
132
 
$
253
 
Real Estate - Construction
 
-
 
 
-
 
 
25
 
 
-
 
 
-
 
 
-
 
 
1
 
Real Estate - Commercial
 
100
 
 
70
 
 
13
 
 
222
 
 
15
 
 
170
 
 
138
 
Real Estate - Residential
 
223
 
 
44
 
 
106
 
 
107
 
 
346
 
 
267
 
 
430
 
Real Estate - Home Equity
 
60
 
 
32
 
 
61
 
 
47
 
 
22
 
 
92
 
 
83
 
Consumer
 
251
 
 
284
 
 
199
 
 
272
 
 
283
 
 
535
 
 
493
 
Total Recoveries
$
692
 
$
504
 
$
532
 
$
726
 
$
753
 
$
1,196
 
$
1,398
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET CHARGE-OFFS
$
173
 
$
857
 
$
466
 
$
248
 
$
510
 
$
1,030
 
$
1,304
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Charge-Offs as a % of Average Loans (1)
 
0.04
%
 
0.20
%
 
0.10
%
 
0.06
%
 
0.12
%
 
0.12
%
 
0.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RISK ELEMENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccruing Loans
$
5,622
 
$
5,047
 
$
6,872
 
$
6,867
 
$
5,741
 
 
 
 
 
Other Real Estate Owned
 
1,010
 
 
1,902
 
 
2,229
 
 
2,720
 
 
3,373
 
 
 
 
 
Total Nonperforming Assets
$
6,632
 
$
6,949
 
$
9,101
 
$
9,587
 
$
9,114
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due Loans 30-89 Days
$
5,443
 
$
4,682
 
$
4,757
 
$
3,684
 
$
3,472
 
 
 
 
 
Past Due Loans 90 Days or More
 
-
 
 
-
 
 
-
 
 
126
 
 
-
 
 
 
 
 
Classified Loans
 
26,406
 
 
22,219
 
 
22,889
 
 
27,039
 
 
29,583
 
 
 
 
 
Performing Troubled Debt Restructuring's
$
18,737
 
$
20,791
 
$
22,084
 
$
28,661
 
$
29,981
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans as a % of Loans
 
0.30
%
 
0.28
%
 
0.39
%
 
0.39
%
 
0.33
%
 
 
 
 
Nonperforming Assets as a % of Loans and
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other Real Estate
 
0.36
%
 
0.39
%
 
0.51
%
 
0.54
%
 
0.52
%
 
 
 
 
Nonperforming Assets as a % of Total Assets
 
0.22
%
 
0.23
%
 
0.31
%
 
0.34
%
 
0.32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Annualized
 
 
 
 
 
 
 
 
 
 
 
 
 
 


CAPITAL CITY BANK GROUP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCE AND INTEREST RATES(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2019
 
 
First Quarter 2019
 
 
Fourth Quarter 2018
 
 
Third Quarter 2018
 
 
Second Quarter 2018
 
 
Jun 2019 YTD
 
 
Jun 2018 YTD
 
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
 
Average
Balance
 
Interest
 
Average
Rate
 
ASSETS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, Net of Unearned Interest
$
1,823,311
 
 
23,873
 
5.25
%
$
1,780,406
 
 
22,718
 
5.18
%
$
1,785,570
 
 
22,556
 
5.01
%
$
1,747,093
 
 
21,733
 
4.94
%
$
1,691,287
 
 
20,625
 
4.89
%
$
1,801,977
 
 
46,591
 
5.21
%
$
1,669,571
 
 
40,261
 
4.86
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable Investment Securities
 
614,775
 
 
3,301
 
2.15
 
 
618,127
 
 
3,387
 
2.20
 
 
637,735
 
 
3,325
 
2.08
 
 
663,639
 
 
3,290
 
1.98
 
 
643,516
 
 
2,945
 
1.83
 
 
616,442
 
 
6,688
 
2.18
 
 
631,394
 
 
5,468
 
1.74
 
Tax-Exempt Investment Securities
 
29,342
 
 
116
 
1.58
 
 
40,575
 
 
158
 
1.56
 
 
50,362
 
 
193
 
1.54
 
 
60,952
 
 
229
 
1.50
 
 
72,478
 
 
266
 
1.47
 
 
34,928
 
 
274
 
1.57
 
 
78,605
 
 
584
 
1.49
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Investment Securities
 
644,117
 
 
3,417
 
2.12
 
 
658,702
 
 
3,545
 
2.16
 
 
688,097
 
 
3,518
 
2.04
 
 
724,591
 
 
3,519
 
1.94
 
 
715,994
 
 
3,211
 
1.79
 
 
651,370
 
 
6,962
 
2.14
 
 
709,999
 
 
6,052
 
1.71
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funds Sold
 
251,789
 
 
1,507
 
2.40
 
 
265,694
 
 
1,593
 
2.43
 
 
80,815
 
 
461
 
2.26
 
 
63,608
 
 
302
 
1.88
 
 
158,725
 
 
730
 
1.84
 
 
258,703
 
 
3,100
 
2.42
 
 
199,593
 
 
1,647
 
1.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Earning Assets
 
2,719,217
 
$
28,797
 
4.25
%
 
2,704,802
 
$
27,856
 
4.17
%
 
2,554,482
 
$
26,535
 
4.12
%
 
2,535,292
 
$
25,554
 
4.00
%
 
2,566,006
 
$
24,566
 
3.84
%
 
2,712,050
 
$
56,653
 
4.21
%
 
2,579,163
 
$
47,960
 
3.75
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and Due From Banks
 
51,832
 
 
 
 
 
 
 
53,848
 
 
 
 
 
 
 
52,344
 
 
 
 
 
 
 
49,493
 
 
 
 
 
 
 
50,364
 
 
 
 
 
 
 
52,834
 
 
 
 
 
 
 
51,531
 
 
 
 
 
 
Allowance for Loan Losses
 
(14,513
)
 
 
 
 
 
 
(14,347
)
 
 
 
 
 
 
(14,642
)
 
 
 
 
 
 
(14,146
)
 
 
 
 
 
 
(13,521
)
 
 
 
 
 
 
(14,431
)
 
 
 
 
 
 
(13,586
)
 
 
 
 
 
Other Assets
 
254,126
 
 
 
 
 
 
 
252,208
 
 
 
 
 
 
 
257,061
 
 
 
 
 
 
 
256,285
 
 
 
 
 
 
 
258,255
 
 
 
 
 
 
 
253,173
 
 
 
 
 
 
 
259,418
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
3,003,626
 
 
 
 
 
 
$
2,876,526
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Bearing Deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOW Accounts
$
832,982
 
$
1,623
 
0.78
%
$
884,277
 
$
1,755
 
0.80
%
$
739,225
 
$
995
 
0.53
%
$
733,255
 
$
773
 
0.42
%
$
790,335
 
$
725
 
0.37
%
$
858,488
 
$
3,378
 
0.79
%
$
826,554
 
$
1,384
 
0.34
%
Money Market Accounts
 
237,921
 
 
265
 
0.45
 
 
239,516
 
 
247
 
0.42
 
 
248,486
 
 
216
 
0.34
 
 
254,440
 
 
190
 
0.30
 
 
255,143
 
 
166
 
0.26
 
 
238,714
 
 
512
 
0.43
 
 
250,883
 
 
269
 
0.22
 
Savings Accounts
 
371,716
 
 
46
 
0.05
 
 
364,783
 
 
44
 
0.05
 
 
356,723
 
 
44
 
0.05
 
 
352,833
 
 
43
 
0.05
 
 
351,664
 
 
43
 
0.05
 
 
368,268
 
 
90
 
0.05
 
 
347,847
 
 
85
 
0.05
 
Time Deposits
 
115,442
 
 
54
 
0.19
 
 
118,839
 
 
53
 
0.18
 
 
123,193
 
 
57
 
0.18
 
 
129,927
 
 
62
 
0.19
 
 
134,171
 
 
61
 
0.18
 
 
117,131
 
 
107
 
0.18
 
 
137,248
 
 
125
 
0.18
 
Total Interest Bearing Deposits
 
1,558,061
 
 
1,988
 
0.51
%
 
1,607,415
 
 
2,099
 
0.53
%
 
1,467,627
 
 
1,312
 
0.37
%
 
1,470,455
 
 
1,068
 
0.30
%
 
1,531,313
 
 
995
 
0.27
%
 
1,582,601
 
 
4,087
 
0.52
%
 
1,562,532
 
 
1,863
 
0.25
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Borrowings
 
9,625
 
 
31
 
1.30
%
 
11,378
 
 
35
 
1.26
%
 
15,424
 
 
53
 
1.36
%
 
12,949
 
 
41
 
1.24
%
 
6,633
 
 
8
 
0.49
%
 
10,497
 
 
66
 
1.28
%
 
7,745
 
 
16
 
0.42
%
Subordinated Notes Payable
 
52,887
 
 
596
 
4.46
 
 
52,887
 
 
608
 
4.60
 
 
52,887
 
 
572
 
4.23
 
 
52,887
 
 
568
 
4.20
 
 
52,887
 
 
552
 
4.13
 
 
52,887
 
 
1,204
 
4.53
 
 
52,887
 
 
1,027
 
3.86
 
Other Long-Term Borrowings
 
7,509
 
 
66
 
3.53
 
 
8,199
 
 
72
 
3.55
 
 
9,918
 
 
85
 
3.40
 
 
12,729
 
 
92
 
2.87
 
 
13,151
 
 
94
 
2.88
 
 
7,853
 
 
138
 
3.54
 
 
13,467
 
 
194
 
2.91
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Bearing Liabilities
 
1,628,082
 
$
2,681
 
0.66
%
 
1,679,879
 
$
2,814
 
0.68
%
 
1,545,856
 
$
2,022
 
0.54
%
 
1,549,020
 
$
1,769
 
0.47
%
 
1,603,984
 
$
1,649
 
0.43
%
 
1,653,838
 
$
5,495
 
0.67
%
 
1,636,631
 
$
3,100
 
0.40
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest Bearing Deposits
 
1,007,370
 
 
 
 
 
 
 
957,300
 
 
 
 
 
 
 
944,748
 
 
 
 
 
 
 
921,817
 
 
 
 
 
 
 
900,643
 
 
 
 
 
 
 
982,473
 
 
 
 
 
 
 
881,433
 
 
 
 
 
 
Other Liabilities
 
61,611
 
 
 
 
 
 
 
52,070
 
 
 
 
 
 
 
56,445
 
 
 
 
 
 
 
58,330
 
 
 
 
 
 
 
64,671
 
 
 
 
 
 
 
56,867
 
 
 
 
 
 
 
68,796
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities
 
2,697,063
 
 
 
 
 
 
 
2,689,249
 
 
 
 
 
 
 
2,547,049
 
 
 
 
 
 
 
2,529,167
 
 
 
 
 
 
 
2,569,298
 
 
 
 
 
 
 
2,693,178
 
 
 
 
 
 
 
2,586,860
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREOWNERS' EQUITY:
 
313,599
 
 
 
 
 
 
 
307,262
 
 
 
 
 
 
 
302,196
 
 
 
 
 
 
 
297,757
 
 
 
 
 
 
 
291,806
 
 
 
 
 
 
 
310,448
 
 
 
 
 
 
 
289,666
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareowners' Equity
$
3,010,662
 
 
 
 
 
 
$
2,996,511
 
 
 
 
 
 
$
2,849,245
 
 
 
 
 
 
$
2,826,924
 
 
 
 
 
 
$
2,861,104
 
 
 
 
 
 
$
3,003,626
 
 
 
 
 
 
$
2,876,526
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Spread
 
 
$
26,116
 
3.59
%
 
 
$
25,042
 
3.49
%
 
 
$
24,513
 
3.58
%
 
 
$
23,785
 
3.53
%
 
 
$
22,917
 
3.41
%
 
 
$
51,158
 
3.54
%
 
 
$
44,860
 
3.35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income and Rate Earned(1)
 
 
 
28,797
 
4.25
 
 
 
 
27,856
 
4.17
 
 
 
 
26,535
 
4.12
 
 
 
 
25,554
 
4.00
 
 
 
 
24,566
 
3.84
 
 
 
 
56,653
 
4.21
 
 
 
 
47,960
 
3.75
 
Interest Expense and Rate Paid(2)
 
 
 
2,681
 
0.40
 
 
 
 
2,814
 
0.42
 
 
 
 
2,022
 
0.31
 
 
 
 
1,769
 
0.28
 
 
 
 
1,649
 
0.26
 
 
 
 
5,495
 
0.41
 
 
 
 
3,100
 
0.24
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
$
26,116
 
3.85
%
 
 
$
25,042
 
3.75
%
 
 
$
24,513
 
3.81
%
 
 
$
23,785
 
3.72
%
 
 
$
22,917
 
3.58
%
 
 
$
51,158
 
3.80
%
 
 
$
44,860
 
3.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)  Interest and average rates are calculated on a tax-equivalent basis using a 21% Federal tax rate.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2)  Rate calculated based on average earning assets.
 
 
 
 
 
 
 
 
 


For Information Contact:
J. Kimbrough Davis
Executive Vice President and Chief Financial Officer
850.402.7820

Stock Information

Company Name: Capital City Bank Group
Stock Symbol: CCBG
Market: NASDAQ
Website: ccbg.com

Menu

CCBG CCBG Quote CCBG Short CCBG News CCBG Articles CCBG Message Board
Get CCBG Alerts

News, Short Squeeze, Breakout and More Instantly...