Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CBAN - Colony Bankcorp Reports Fourth Quarter 2023 Results


CBAN - Colony Bankcorp Reports Fourth Quarter 2023 Results

Declares Quarterly Cash Dividend of $0.1125 Per Share

Colony Bankcorp, Inc. (Nasdaq: CBAN) (“Colony” or the “Company”) today reported financial results for the fourth quarter of 2023. Financial highlights are shown below.

Financial Highlights:

  • Net income decreased to $5.6 million, or $0.32 per diluted share, for the fourth quarter of 2023, compared to $5.8 million, or $0.33 per diluted share, for the third quarter of 2023, but saw a slight increase from the fourth quarter of 2022 with net income of $5.6 million, or $0.31 per diluted share.
  • Operating net income decreased to $5.4 million, or $0.31 of adjusted earnings per diluted share, for the fourth quarter of 2023, compared to $6.0 million, or $0.34 of adjusted earnings per diluted share, for the third quarter of 2023, and $5.6 million, or $0.31 of adjusted earnings per diluted share, for the fourth quarter of 2022. (See Reconciliation of Non-GAAP Measures).
  • Strong liquidity with available sources of funding of approximately $1.3 billion at December 31, 2023. No overnight borrowings utilized or Federal Reserve Bank Term Funding program used as of December 31, 2023.
  • Estimated uninsured deposits of $777.8 million, or 30.22% of total Bank deposits at December 31, 2023. Adjusted uninsured deposit estimate (excluding deposits collateralized by public funds or internal accounts) of $453.1 million, or 17.60% of total Bank deposits at December 31, 2023.
  • Provision for credit losses of $1.5 million was recorded in fourth quarter of 2023 compared to $1.0 million in third quarter of 2023, and $900,000 in fourth quarter of 2022.
  • Total loans were $1.88 billion at December 31, 2023, an increase of $18.5 million, or 0.99%, from the prior quarter.
  • Total deposits were $2.54 billion and $2.59 billion at December 31, 2023 and September 30, 2023, respectively, a decrease of $46.5 million.
  • Mortgage production was $45.3 million, and mortgage sales totaled $40.1 million in the fourth quarter of 2023 compared to $78.4 million and $53.3 million, respectively, for the third quarter of 2023.
  • Small Business Specialty Lending (“SBSL”) closed $24.0 million in Small Business Administration (“SBA”) loans and sold $18.0 million in SBA loans in the fourth quarter of 2023 compared to $34.5 million and $14.6 million, respectively, for the third quarter of 2023.

The Company also announced that on January 24, 2024, the Board of Directors declared a quarterly cash dividend of $0.1125 per share, to be paid on its common stock on February 21, 2024, to shareholders of record as of the close of business on February 7, 2024. The Company had 17,561,341 shares of its common stock outstanding as of January 23, 2024.

"We made significant progress in the fourth quarter and throughout the year in meeting many of our internal objectives, despite the challenging operating environment. While our earnings for this quarter were slightly lower than the previous quarter, we are proud to emphasize the resilience of our business amidst industry challenges and are confident in our ability to navigate dynamic market conditions successfully.”

“Although there was an overall decline in total deposits during the fourth quarter, we successfully increased customer deposits by $8.6 million. The quarter-over-quarter reduction in total deposits is primarily attributed to the payoff of wholesale deposits. Additionally, this quarter we continued to see a slowdown in loan growth and expect a trend of moderate growth for the next few quarters,” said Heath Fountain, Chief Executive Officer.

“We remain confident in the strength of our credit quality in the overall loan portfolio. During the quarter, a few loans faced downgrades and charge-offs, leading to increased provision expense. These represented a small number of loans and circumstances, and we have no concerns of systemic issues across our portfolio.”

“Our team has adapted to the changing economic conditions over the past year, particularly in increasing noninterest income and lowering noninterest expense, and we believe we are in a position to make meaningful progress toward achieving our goals over the next several quarters.”

Balance Sheet

  • Total assets were $3.05 billion at December 31, 2023, a decrease of $40.4 million from September 30, 2023.
  • Total loans, including loans held for sale, were at $1.91 billion at December 31, 2023, an increase of $19.2 million from the quarter ended September 30, 2023.
  • Total deposits were $2.54 billion and $2.59 billion at December 31, 2023 and September 30, 2023, respectively, a decrease of $46.5 million. Interest bearing demand deposits increased $18.6 million which was offset by decreases in savings and money market deposits of $20.9 million and time deposits of $49.0 million from September 30, 2023 to December 31, 2023.
  • Total borrowings at December 31, 2023 totaled $238.4 million, a decrease of $10.0 million or, 4.0%, compared to September 30, 2023 related to decreases in Federal Home Loan Bank advances.

Capital

  • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as “well-capitalized.”
  • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.17%, 12.74%, 15.44%, and 11.63%, respectively, at December 31, 2023.

Fourth Quarter and December 31, 2023 Year to Date Results of Operations

  • Net interest income, on a tax-equivalent basis, totaled $19.1 million for the fourth quarter ended December 31, 2023 compared to $21.5 million for the same period in 2022. Net interest income, on a tax-equivalent basis, for the twelve months ended December 31, 2023 totaled $79.0 million, compared to $81.1 million for the twelve months ended December 31, 2022. Increases can be seen in income on interest earning assets which is more than offset by increases in expenses on interest bearing liabilities due to the significant rise in interest rates period over period along with increases in FHLB advances. Income on interest earning assets increased $6.9 million, to $33.4 million for the fourth quarter of 2023 and $33.7 million, to $125.6 million for the twelve month period ended December 31, 2023, each compared to the respective period in 2022. Expense on interest bearing liabilities increased $9.3 million, to $14.3 million for the fourth quarter of 2023 and $35.8 million, to $46.7 million for the twelve month period ended December 31, 2023, each compared to the respective period in 2022.
  • Net interest margin for the fourth quarter of 2023 was 2.70% compared to 3.23% for the fourth quarter of 2022. Net interest margin was 2.83% for the twelve months ended December 31, 2023 compared to 3.20% for the twelve months ended December 31, 2022. The decrease for each period is the result of rate increases in interest bearing liabilities outpacing the rate increases in interest earning assets.
  • Noninterest income totaled $9.3 million for the fourth quarter ended December 31, 2023, an increase of $1.6 million, or 21.03%, compared to the same period in 2022. This increase was primarily related to increases in service charges on deposit accounts, gains on sales of SBA loans, insurance commissions, and equity investment income and income on wealth advisory services which are included in other noninterest income. Noninterest income totaled $35.6 million for the twelve months ended December 31, 2023, an increase of $610,000, or 1.74%, compared to the same period in 2022. This increase can be attributed to increases in service charges on deposit accounts, insurance commissions and equity investment income and income on wealth advisory services which are included in other noninterest income, which were partially offset by decreases in mortgage fee income and SBSL loan sales.
  • Noninterest expense totaled $19.6 million for the fourth quarter ended December 31, 2023, compared to $21.8 million for the same period in 2022. Noninterest expense totaled $83.1 million for the twelve months ended December 31, 2023, compared to $89.5 million for the same period in 2022. These decreases were a result of overall decreases in salaries and employee benefits related to lower commissions and bonus expenses as well as a decrease in data processing expense as a result of cost savings upon renewal of the core processing contract.

Asset Quality

  • Nonperforming assets totaled $10.7 million and $10.1 million at December 31, 2023 and September 30, 2023, respectively, an increase of $570,000.
  • Other real estate owned and repossessed assets totaled $448,000 at December 31, 2023 and $812,000 at September 30, 2023.
  • Net loans charged-off were $692,000, or 0.15% of average loans for the fourth quarter of 2023, compared to $698,000 or 0.15% for the third quarter of 2023.
  • The credit loss reserve was $18.4 million, or 0.98% of total loans, at December 31, 2023, compared to $17.4 million, or 0.93% of total loans at September 30, 2023.

Earnings call information

The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, January 25, 2024, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 1-888-259-6580 (or 1-416-764-8624 for international participants). The conference call access code is 13175412. A replay of the call will be available until Thursday, February 1, 2024. To listen to the replay, dial 1-877-674-7070 and enter the access code 175412#.

About Colony Bankcorp

Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia and has expanded to serve Birmingham, Alabama, as well as Tallahassee and the Florida Panhandle. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management, and merchant services. Colony’s common stock is traded on the NASDAQ Global Market under the symbol “CBAN.” For more information, please visit www.colony.bank . You can also follow the Company on social media.

Forward-Looking Statements

Certain statements contained in this press release that are not statements of historical fact constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as “may,” “will,” “anticipate,” “assume,” “should,” “support,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “further,” “plan,” “point to,” “project,” “could,” “intend,” “target” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of potential reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company’s net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company’s ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia’s military action in Ukraine or the conflict in Israel and surrounding areas; risks related to the Company’s recently completed acquisitions, including that the anticipated benefits from the recently completed acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions or other unexpected factors or events; the risks associated with the Company’s pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company’s ability to control or predict.

Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company’s management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company’s filings with the Securities and Exchange Commission, the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, under the captions “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors,” and in the Company’s quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

Explanation of Certain Unaudited Non-GAAP Financial Measures

The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income and operating efficiency ratio both exclude acquisition-related expenses, severance costs and FHLB mark from called borrowings from net income and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses and gain on sale of bank premises. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

Colony Bankcorp, Inc.

Reconciliation of Non-GAAP Measures

2023

2022

(dollars in thousands, except per share data)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Operating noninterest income reconciliation

Noninterest income (GAAP)

$

9,305

$

9,718

$

8,952

$

7,659

$

7,688

Gain on sale of bank premises

(236

)

(125

)

Operating noninterest income

$

9,069

$

9,718

$

8,827

$

7,659

$

7,688

Operating noninterest expense reconciliation

Noninterest expense (GAAP)

$

19,589

$

20,881

$

21,432

$

21,165

$

21,826

Severance costs

(220

)

(635

)

(431

)

Acquisition-related expenses

(161

)

Operating noninterest expense

$

19,589

$

20,661

$

20,797

$

20,573

$

21,826

Operating net income reconciliation

Net income (GAAP)

$

5,598

$

5,804

$

5,302

$

5,043

$

5,551

Severance costs

220

635

431

Acquisition-related expenses

161

Gain on sale of bank premises

(236

)

(125

)

Income tax benefit

52

(48

)

(93

)

(107

)

Operating net income

$

5,414

$

5,976

$

5,719

$

5,528

$

5,551

Weighted average diluted shares

17,567,839

17,569,493

17,580,557

17,595,688

17,630,971

Adjusted earnings per diluted share

$

0.31

$

0.34

$

0.33

$

0.31

$

0.31

Tangible book value per common share reconciliation

Book value per common share (GAAP)

$

14.51

$

13.59

$

13.65

$

13.57

$

13.08

Effect of goodwill and other intangibles

(3.02

)

(3.04

)

(3.07

)

(3.08

)

(3.10

)

Tangible book value per common share

$

11.49

$

10.55

$

10.58

$

10.49

$

9.98

Tangible equity to tangible assets reconciliation

Equity to assets (GAAP)

8.35

%

7.72

%

7.72

%

7.97

%

7.84

%

Effect of goodwill and other intangibles

(1.62

)

(1.63

)

(1.63

)

(1.70

)

(1.74

)

Tangible equity to tangible assets

6.73

%

6.09

%

6.09

%

6.27

%

6.10

%

Operating efficiency ratio calculation

Efficiency ratio (GAAP)

69.51

%

71.17

%

76.18

%

74.98

%

75.03

%

Severance costs

(0.75

)

(2.26

)

(1.53

)

Acquisition-related expenses

(0.57

)

Gain on sale of bank premises

0.84

0.44

Operating efficiency ratio

70.35

%

70.42

%

74.36

%

72.88

%

75.03

%

Operating net noninterest expense (1) to average assets calculation

Net noninterest expense to average assets

1.35

%

1.45

%

1.65

%

1.86

%

1.96

%

Severance Costs

(0.03

)

(0.09

)

(0.06

)

Acquisition-related expenses

(0.02

)

Gain on Sale of bank premises

0.03

0.02

Operating net noninterest expense to average assets

1.38

%

1.42

%

1.58

%

1.78

%

1.96

%

Pre-provision net revenue

Net interest income before provision for credit losses

$

18,876

$

19,621

$

19,181

$

20,568

$

21,400

Noninterest income

9,305

9,718

8,952

7,659

7,688

Total income

28,181

29,339

28,133

28,227

29,088

Noninterest expense

19,589

20,881

21,432

21,165

21,826

Pre-provision net revenue

$

8,593

$

8,458

$

6,701

$

7,062

$

7,262

(1) Net noninterest expense is defined as noninterest expense less noninterest income.

Colony Bankcorp, Inc.

Selected Financial Information

2023

2022

(dollars in thousands, except per share data)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

EARNINGS SUMMARY

Net interest income

$

18,876

$

19,621

$

19,181

$

20,568

$

21,400

Provision for credit losses

1,500

1,000

200

900

900

Noninterest income

9,305

9,718

8,952

7,659

7,688

Noninterest expense

19,589

20,881

21,432

21,165

21,826

Income taxes

1,494

1,654

1,199

1,119

811

Net income

$

5,598

$

5,804

$

5,302

$

5,043

$

5,551

PERFORMANCE MEASURES

Per common share:

Common shares outstanding

17,564,182

17,567,983

17,541,661

17,593,879

17,598,123

Weighted average basic shares

17,567,839

17,569,493

17,580,557

17,595,688

17,630,971

Weighted average diluted shares

17,567,839

17,569,493

17,580,557

17,595,688

17,630,971

Earnings per basic share

$

0.32

$

0.33

$

0.30

$

0.29

$

0.31

Earnings per diluted share

0.32

0.33

0.30

0.29

0.31

Adjusted earnings per diluted share (b)

0.31

0.34

0.33

0.31

0.31

Cash dividends declared per share

0.11

0.11

0.11

0.11

0.1075

Common book value per share

14.51

13.59

13.65

13.57

13.08

Tangible book value per common share (b)

11.49

10.55

10.58

10.49

9.98

Pre-provision net revenue (b)

$

8,593

$

8,458

$

6,701

$

7,062

$

7,262

Performance ratios:

Net interest margin (a)

2.70

%

2.78

%

2.77

%

3.08

%

3.23

%

Return on average assets

0.73

0.75

0.70

0.69

0.77

Return on average total equity

9.20

9.61

8.88

8.73

9.76

Efficiency ratio

69.51

71.17

76.18

74.98

75.03

Operating efficiency ratio (b)

70.35

70.42

74.36

72.88

75.03

Net noninterest expense to average assets

1.35

1.45

1.65

1.86

1.96

Operating net noninterest expense to average assets (b)

1.38

1.42

1.58

1.78

1.96

ASSET QUALITY

Nonperforming portfolio loans

$

7,804

$

5,625

$

6,716

$

5,636

$

5,693

Nonperforming government guaranteed loans

2,035

3,641

4,369

1,529

17

Loans 90 days past due and still accruing

370

9

Total nonperforming loans (NPLs)

10,209

9,275

11,085

7,165

5,710

Other real estate owned

448

812

792

651

651

Total nonperforming assets (NPAs)

10,657

10,087

11,877

7,816

6,361

Classified loans

23,754

20,704

19,267

18,747

15,105

Criticized loans

56,879

50,741

48,074

43,281

41,293

Net loan charge-offs (recoveries)

692

698

(37

)

237

(46

)

Allowance for credit losses to total loans

0.98

%

0.93

%

0.93

%

0.92

%

0.93

%

Allowance for credit losses to total NPLs

179.95

187.26

153.96

231.67

282.45

Allowance for credit losses to total NPAs

172.38

172.18

143.69

212.37

253.55

Net charge-offs (recoveries) to average loans, net

0.15

0.15

(0.01

)

0.05

(0.01

)

NPLs to total loans

0.54

0.50

0.60

0.40

0.33

NPAs to total assets

0.35

0.33

0.38

0.26

0.22

NPAs to total loans and foreclosed assets

0.57

0.54

0.65

0.43

0.37

AVERAGE BALANCES

Total assets

$

3,027,812

$

3,058,485

$

3,030,044

$

2,949,986

$

2,863,046

Loans, net

1,860,652

1,854,367

1,814,172

1,765,845

1,637,034

Loans, held for sale

21,251

29,444

21,237

14,007

22,644

Deposits

2,538,500

2,565,026

2,524,949

2,473,464

2,460,664

Total stockholders’ equity

241,392

239,571

239,579

234,147

225,639

(a) Computed using fully taxable-equivalent net income.

(b) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

Three Months Ended December 31,

2023

2022

(dollars in thousands)

Average

Balances

Income/

Expense

Yields/

Rates

Average

Balances

Income/

Expense

Yields/

Rates

Assets

Interest-earning assets:

Loans, net of unearned income 1

$

1,899,413

$

27,069

5.65

%

$

1,675,324

$

20,320

4.81

%

Investment securities, taxable

743,308

5,221

2.79

%

797,403

5,160

2.57

%

Investment securities, tax-exempt 2

103,418

607

2.33

%

104,853

567

2.15

%

Deposits in banks and short term investments

51,874

489

3.74

%

63,320

450

2.82

%

Total interest-earning assets

2,798,013

33,386

4.73

%

2,640,900

26,497

3.98

%

Noninterest-earning assets

229,800

222,146

Total assets

$

3,027,812

$

2,863,046

Liabilities and stockholders' equity

Interest-bearing liabilities:

Interest-bearing demand and savings

$

1,396,932

$

5,632

1.60

%

$

1,458,051

$

1,706

0.46

%

Other time

643,841

5,939

3.66

%

438,599

1,496

1.35

%

Total interest-bearing deposits

2,040,773

11,571

2.25

%

1,896,650

3,202

0.67

%

Federal funds purchased

53

1

6.28

%

2,878

32

4.34

%

Federal Home Loan Bank advances

158,913

1,624

4.06

%

90,978

818

3.57

%

Other borrowings

72,508

1,134

6.20

%

68,295

930

5.40

%

Total other interest-bearing liabilities

231,474

2,759

4.73

%

162,151

1,780

4.35

%

Total interest-bearing liabilities

2,272,247

14,330

2.50

%

2,058,801

4,982

0.96

%

Noninterest-bearing liabilities:

Demand deposits

497,727

$

564,014

Other liabilities

16,446

14,592

Stockholders' equity

241,392

225,639

Total noninterest-bearing liabilities and stockholders' equity

755,565

804,245

Total liabilities and stockholders' equity

$

3,027,812

$

2,863,046

Interest rate spread

2.23

%

3.02

%

Net interest income

$

19,056

$

21,515

Net interest margin

2.70

%

3.23

%

_______________________________

1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $54,000 and $35,000 for the quarters ended December 31, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $5,000 and $40,000 for the quarters ended December 31, 2023 and 2022 are also included in income and fees on loans.

2 Taxable-equivalent adjustments totaling $127,000 and $79,000 for the quarters ended December 31, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

Colony Bankcorp, Inc.

Average Balance Sheet and Net Interest Analysis

Twelve months ended December 31,

2023

2022

(dollars in thousands)

Average

Balances

Income/

Expense

Yields/

Rates

Average

Balances

Income/

Expense

Yields/

Rates

Assets

Interest-earning assets:

Loans, net of unearned income 3

$

1,850,043

$

99,472

5.38

%

$

1,505,792

$

70,903

4.71

%

Investment securities, taxable

770,707

21,388

2.78

%

827,388

17,954

2.17

%

Investment securities, tax-exempt 4

105,797

2,444

2.31

%

109,122

2,247

2.06

%

Deposits in banks and short term investments

63,806

2,341

3.67

%

91,825

887

0.97

%

Total interest-earning assets

2,790,353

125,645

4.50

%

2,534,127

91,991

3.63

%

Noninterest-earning assets

226,198

215,723

Total assets

$

3,016,551

$

2,749,850

Liabilities and stockholders' equity

Interest-bearing liabilities:

Interest-bearing demand and savings

$

1,390,247

$

15,833

1.14

%

$

1,439,234

$

3,047

0.21

%

Other time

619,083

19,632

3.17

%

370,375

2,829

0.76

%

Total interest-bearing deposits

2,009,330

35,465

1.76

%

1,809,609

5,876

0.32

%

Federal funds purchased

2,783

147

5.29

%

2,835

54

1.89

%

Federal Home Loan Bank advances 5

160,548

6,763

4.21

%

71,690

2,564

3.58

%

Other borrowings

70,807

4,298

6.07

%

52,872

2,371

4.48

%

Total other interest-bearing liabilities

234,138

11,208

4.79

%

127,397

4,989

3.92

%

Total interest-bearing liabilities

2,243,468

46,673

2.08

%

1,937,006

10,865

0.56

%

Noninterest-bearing liabilities:

Demand deposits

$

519,225

$

564,322

Other liabilities

14,947

12,173

Stockholders' equity

238,911

236,349

Total noninterest-bearing liabilities and stockholders' equity

773,083

812,844

Total liabilities and stockholders' equity

$

3,016,551

$

2,749,850

Interest rate spread

2.42

%

3.07

%

Net interest income

$

78,972

$

81,126

Net interest margin

2.83

%

3.20

%

_______________________________

3 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $216,000 and $139,000 for the twelve months ended December 31, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $165,000 and $590,000 for the twelve months ended December 31, 2023 and 2022 are also included in income and fees on loans.

4 Taxable-equivalent adjustments totaling $513,000 and $315,000 for the twelve months ended December 31, 2023 and 2022, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

5 Federal Home Loan Bank advances interest expense includes $751,000 for the twelve months ended December 31, 2022 and is the recognized mark on two advances that were acquired in the SouthCrest acquisition that were called early.

Colony Bankcorp, Inc.

Segment Reporting

2023

2022

(dollars in thousands)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Banking Division

Net interest income

$

17,988

$

18,778

$

18,562

$

20,141

$

21,037

Provision for credit losses

979

286

60

900

900

Noninterest income

5,992

6,233

5,433

4,915

4,312

Noninterest expenses

16,621

16,653

17,650

17,812

18,038

Income taxes

1,365

1,777

1,157

1,155

837

Segment income

$

5,015

$

6,295

$

5,128

$

5,189

$

5,574

Total segment assets

$

2,956,121

$

2,999,071

$

3,013,689

$

2,930,421

$

2,857,893

Full time employees

378

382

383

407

427

Mortgage Banking Division

Net interest income

$

23

$

52

$

31

$

3

$

(43

)

Provision for credit losses

Noninterest income

1,206

1,725

2,015

1,277

1,637

Noninterest expenses

1,203

2,040

1,971

1,712

1,936

Income taxes

8

(53

)

14

(86

)

(6

)

Segment income

$

18

$

(210

)

$

61

$

(346

)

$

(336

)

Total segment assets

$

7,890

$

9,991

$

15,984

$

7,895

$

18,221

Variable noninterest expense (1)

$

597

$

1,245

$

1,149

$

890

$

1,193

Fixed noninterest expense

606

795

822

822

743

Full time employees

42

45

51

59

65

Small Business Specialty Lending Division

Net interest income

$

865

$

791

$

588

$

427

$

406

Provision for credit losses

521

714

140

Noninterest income

2,107

1,760

1,504

1,464

1,739

Noninterest expenses

1,765

2,188

1,811

1,641

1,852

Income taxes

121

(70

)

28

50

(20

)

Segment income

$

565

$

(281

)

$

113

$

200

$

313

Total segment assets

$

89,411

$

84,761

$

71,398

$

58,625

$

60,456

Full time employees

33

33

32

30

30

Total Consolidated

Net interest income

$

18,876

$

19,621

$

19,181

$

20,571

$

21,400

Provision for credit losses

1,500

1,000

200

900

900

Noninterest income

9,305

9,718

8,952

7,656

7,688

Noninterest expenses

19,589

20,881

21,432

21,165

21,826

Income taxes

1,494

1,654

1,199

1,119

811

Segment income

$

5,598

$

5,804

$

5,302

$

5,043

$

5,551

Total segment assets

$

3,053,422

$

3,093,823

$

3,101,071

$

2,996,941

$

2,936,570

Full time employees

453

460

466

496

522

(1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

Colony Bankcorp, Inc.

Consolidated Balance Sheets

December 31, 2023

December 31, 2022

(dollars in thousands)

(unaudited)

(audited)

ASSETS

Cash and due from banks

$

25,339

$

20,584

Interest-bearing deposits in banks and federal funds sold

57,983

60,094

Cash and cash equivalents

83,322

80,678

Investment securities available for sale, at fair value

407,382

432,553

Investment securities held to maturity, at amortized cost

449,031

465,858

Other investments, at cost

16,868

13,793

Loans held for sale

27,958

17,743

Loans, net of unearned income

1,883,470

1,737,106

Allowance for credit losses

(18,371

)

(16,128

)

Loans, net

1,865,099

1,720,978

Premises and equipment

39,870

41,606

Other real estate

448

651

Goodwill

48,923

48,923

Other intangible assets

4,192

5,664

Bank owned life insurance

56,925

55,504

Deferred income taxes, net

25,405

28,199

Other assets

27,999

24,420

Total assets

$

3,053,422

$

2,936,570

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits:

Noninterest-bearing

$

498,992

$

569,170

Interest-bearing

2,045,798

1,921,827

Total deposits

2,544,790

2,490,997

Federal Home Loan Bank advances

175,000

125,000

Other borrowed money

63,445

78,352

Accrued expenses and other liabilities

15,252

11,953

Total liabilities

$

2,798,487

$

2,706,302

Stockholders’ equity

Common stock, $1 par value; 50,000,000 shares authorized, 17,564,182 and 17,598,123 issued and outstanding, respectively

$

17,564

$

17,598

Paid in capital

168,614

167,537

Retained earnings

124,400

111,573

Accumulated other comprehensive loss, net of tax

(55,643

)

(66,440

)

Total stockholders’ equity

254,935

230,268

Total liabilities and stockholders’ equity

$

3,053,422

$

2,936,570

Colony Bankcorp, Inc.

Consolidated Statements of Income (unaudited)

Three months ended December 31,

Twelve months ended December 31,

2023

2022

2023

2022

(dollars in thousands, except per share data)

Interest income:

Loans, including fees

$

27,016

$

20,285

$

99,256

$

70,764

Investment securities

5,700

5,647

23,319

19,887

Deposits in banks and short term investments

489

450

2,341

886

Total interest income

33,205

26,382

124,916

91,537

Interest expense:

Deposits

11,571

3,202

35,464

5,876

Federal funds purchased

1

32

147

54

Federal Home Loan Bank advances

1,623

818

6,763

2,564

Other borrowings

1,134

930

4,298

2,371

Total interest expense

14,329

4,982

46,672

10,865

Net interest income

18,876

21,400

78,244

80,672

Provision for credit losses

1,500

900

3,600

3,370

Net interest income after provision for credit losses

17,376

20,500

74,644

77,302

Noninterest income:

Service charges on deposits

2,595

2,052

8,735

7,875

Mortgage fee income

1,203

1,194

6,131

8,550

Gain on sales of SBA loans

1,634

1,411

5,063

6,216

Loss on sales of securities

(10

)

(82

)

Interchange fees

2,059

2,043

8,460

8,381

BOLI income

372

336

1,396

1,313

Insurance commissions

452

393

1,873

1,777

Other

990

269

3,976

995

Total noninterest income

9,305

7,688

35,634

35,025

Noninterest expense:

Salaries and employee benefits

11,304

12,311

49,233

52,809

Occupancy and equipment

1,543

1,663

6,283

6,534

Information technology expenses

2,147

2,552

8,553

9,947

Professional fees

749

659

3,097

3,432

Advertising and public relations

1,054

1,259

3,486

3,664

Communications

237

277

947

1,602

Other

2,555

3,105

11,466

11,487

Total noninterest expense

19,589

21,826

83,065

89,475

Income before income taxes

7,092

6,362

27,213

22,852

Income taxes

1,494

811

5,466

3,310

Net income

$

5,598

$

5,551

$

21,747

$

19,542

Earnings per common share:

Basic

$

0.32

$

0.31

$

1.24

$

1.14

Diluted

0.32

0.31

1.24

1.14

Dividends declared per share

0.11

0.1075

0.44

0.43

Weighted average common shares outstanding:

Basic

17,567,839

17,630,971

17,578,294

17,191,079

Diluted

17,567,839

17,630,971

17,578,294

17,191,079

Colony Bankcorp, Inc.

Quarterly Comparison

2023

2022

(dollars in thousands, except per share data)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Assets

$

3,053,422

$

3,093,823

$

3,101,071

$

2,996,941

$

2,936,570

Loans, net

1,865,099

1,847,603

1,821,776

1,783,254

1,720,978

Deposits

2,544,790

2,591,332

2,627,211

2,516,129

2,490,997

Total equity

254,935

238,692

239,455

238,777

230,268

Net income

5,598

5,804

5,302

5,043

5,551

Earnings per basic share

$

0.32

$

0.33

$

0.30

$

0.29

$

0.31

Key Performance Ratios:

Return on average assets

0.73

%

0.75

%

0.70

%

0.69

%

0.77

%

Return on average total equity

9.20

%

9.61

%

8.88

%

8.73

%

9.76

%

Total equity to total assets

8.35

%

7.72

%

7.72

%

7.97

%

7.84

%

Tangible equity to tangible assets (a)

6.73

%

6.09

%

6.09

%

6.27

%

6.10

%

Net interest margin

2.70

%

2.78

%

2.77

%

3.08

%

3.23

%

(a) Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and reconciliation to GAAP.

Colony Bankcorp, Inc.

Quarterly Loan Comparison

2023

2022

(dollars in thousands)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Core

$

1,729,866

$

1,698,219

$

1,664,855

$

1,614,216

$

1,540,561

Purchased

153,604

166,752

173,987

185,637

196,545

Total

$

1,883,470

$

1,864,971

$

1,838,842

$

1,799,853

$

1,737,106

Colony Bankcorp, Inc.

Quarterly Loans by Composition Comparison

2023

2022

(dollars in thousands)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Construction, land & land development

$

247,146

$

245,268

$

249,423

$

249,720

$

229,435

Other commercial real estate

974,649

969,168

979,509

985,627

975,447

Total commercial real estate

1,221,795

1,214,436

1,228,932

1,235,347

1,204,882

Residential real estate

355,973

339,501

325,407

316,415

290,054

Commercial, financial & agricultural

242,743

252,725

243,458

225,269

223,923

Consumer and other

62,959

58,309

41,045

22,822

18,247

Total

$

1,883,470

$

1,864,971

$

1,838,842

$

1,799,853

$

1,737,106

Colony Bankcorp, Inc.

Quarterly Loans by Location Comparison

2023

2022

(dollars in thousands)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Alabama

$

45,594

$

45,135

$

44,301

$

41,118

$

21,122

Florida

40

Augusta

65,284

55,508

55,124

53,415

52,226

Coastal Georgia

243,492

239,281

242,249

248,253

259,730

Middle Georgia

118,806

116,776

119,041

119,720

115,504

Atlanta and North Georgia

426,724

431,632

420,231

419,480

375,106

South Georgia

436,728

446,221

463,558

448,558

457,283

West Georgia

187,751

188,208

192,348

204,664

210,676

Small Business Specialty Lending

68,637

65,187

56,908

50,513

45,944

Consumer Portfolio Mortgages

255,771

245,057

226,755

211,225

197,672

Marine/RV Lending

33,191

31,009

17,137

2,060

Other

1,452

957

1,190

847

1,843

Total

$

1,883,470

$

1,864,971

$

1,838,842

$

1,799,853

$

1,737,106

Colony Bankcorp, Inc.

Quarterly Deposits Comparison

2023

2022

(dollars in thousands)

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Noninterest-bearing demand

$

498,992

$

494,221

$

541,119

$

537,928

$

569,170

Interest-bearing demand

759,299

740,672

733,708

764,070

831,152

Savings

660,311

681,229

659,137

612,397

617,135

Time, $250,000 and over

167,680

187,218

184,459

152,914

114,780

Other time

458,508

487,992

508,788

448,820

358,760

Total

$

2,544,790

$

2,591,332

$

2,627,211

$

2,516,129

$

2,490,997

View source version on businesswire.com: https://www.businesswire.com/news/home/20240124386222/en/

Derek Shelnutt
EVP & Chief Financial Officer
229-426-6000, extension 6119

Stock Information

Company Name: Colony Bankcorp Inc.
Stock Symbol: CBAN
Market: NASDAQ
Website: colony.bank

Menu

CBAN CBAN Quote CBAN Short CBAN News CBAN Articles CBAN Message Board
Get CBAN Alerts

News, Short Squeeze, Breakout and More Instantly...