CEFC - Commercial National Financial Corporation Reports 2nd Quarter 2022 Earnings
ITHACA, Mich., July 26, 2022 (GLOBE NEWSWIRE) -- Commercial National Financial Corporation (Pink Sheets: CEFC) today announced second quarter 2022 net income of $1,518,113, or $.38 per share compared to second quarter 2021 net income of $1,411,813, or $.36 per share. Return on Equity (ROE) was 14.23% for the second quarter of 2022 compared to 13.15% for the second quarter of 2021.
For the second quarter of 2022, net interest income increased $386,000, or 9.5% compared to the second quarter of 2021 primarily due to higher interest-earning assets as well as from the recovery of interest on non-accrual loan payoffs. Total loans, excluding Paycheck Protection Program (“PPP”) loans, increased $25.9 million, or 6.7% when comparing June 30, 2022 to June 30, 2021. Non-interest income decreased by $106,000, or 17.6% primarily due to lower miscellaneous income, partially offset by higher debit card fees. Operating expenses increased by $172,000, or 5.8% primarily due to higher wages and benefits expense.
Total assets were $625 million at June 30, 2022 compared to $587.6 million at June 30, 2021. The increase was primarily due to core deposit growth, partially offset by lower wholesale borrowings. At June 30, 2022, PPP loans outstanding were approximately $1.8 million compared to $60 million at June 30, 2021.
Commercial National Financial Corporation operates through a single subsidiary bank, Commercial Bank. Visit www.commercial-bank.com to view the latest consolidated Annual Report, news releases and other information about CEFC and Commercial Bank.
Selected Financial Data (unaudited): |
Quarter Ended June 30, |
Six Months Ended June 30, |
2022 |
2021 |
2022 |
2021 |
Return on Equity (ROE) |
14.23% |
13.15% |
20.51% |
14.76% |
Return on Assets (ROA) |
0.97% |
0.97% |
1.47% |
1.11% |
Net Interest Margin |
3.02% |
2.99% |
3.68% |
3.17% |
June 30, |
2022 |
2021 |
Non-performing Assets Ratio |
0.11% |
0.84% |
Tier 1 Leverage Capital (1) |
8.49% |
8.79% |
Total Risk-based Capital (1) |
14.84% |
15.89% |
Book Value Per Share |
$9.81 |
$10.87 |
Market Value Per Share |
$11.44 |
$10.75 |
(1) Ratios are for Commercial Bank. |
Consolidated Statements of Income (unaudited): |
Quarter Ended June 30, |
Six Months Ended June 30, |
2022 |
2021 |
2022 |
2021 |
Interest Income |
$ |
5,043,640 |
$ |
4,680,835 |
$ |
11,920,195 |
$ |
9,663,400 |
Interest Expense |
585,202 |
608,648 |
1,117,064 |
1,248,522 |
Net Interest Income |
4,458,438 |
4,072,187 |
10,803,131 |
8,414,878 |
Provision for loan losses |
- |
- |
- |
- |
Non-interest income |
496,982 |
603,232 |
1,075,857 |
1,185,915 |
Operating Expenses |
3,127,307 |
2,955,606 |
6,274,612 |
5,779,458 |
Income before taxes |
1,828,113 |
1,719,813 |
5,604,376 |
3,821,335 |
Income tax expense |
310,000 |
308,000 |
1,036,000 |
698,000 |
Net Income |
$ |
1,518,113 |
$ |
1,411,813 |
$ |
4,568,376 |
$ |
3,123,335 |
Net Income per share - diluted |
$ |
0.38 |
$ |
0.36 |
$ |
1.15 |
$ |
0.79 |
Dividends declared |
$ |
0.14 |
$ |
0.14 |
$ |
0.28 |
$ |
0.28 |
Consolidated Balance Sheets (unaudited): |
June 30, |
2022 |
2021 |
Assets |
Cash and cash equivalents |
$ |
68,922,849 |
$ |
51,343,114 |
Time deposits with other banks |
11,450,000 |
20,854,000 |
Securities |
103,209,588 |
44,822,995 |
Loans |
412,037,495 |
444,406,884 |
Allowance for loan losses |
(3,831,495 |
) |
(4,238,164 |
) |
Loans, net |
408,206,000 |
440,168,720 |
Premises and equipment, net |
8,595,466 |
8,134,522 |
Other assets |
24,602,640 |
22,308,977 |
Total Assets |
$ |
624,986,543 |
$ |
587,632,328 |
Liabilities |
Deposits |
$ |
545,892,457 |
$ |
492,885,149 |
FHLB borrowings |
24,000,000 |
35,400,000 |
Trust preferred |
13,403,000 |
13,403,000 |
Other liabilities |
2,792,569 |
2,842,747 |
Total Liabilities |
586,088,026 |
544,530,896 |
Equity |
Total Equity |
38,898,517 |
43,101,432 |
Total Liabilities and Equity |
$ |
624,986,543 |
$ |
587,632,328 |
Contact:
Kevin A. Twardy
CFO and COO
989-875-5528