Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNXN - Connection (CNXN) Reports Fourth Quarter and Full Year Results


CNXN - Connection (CNXN) Reports Fourth Quarter and Full Year Results

Operating Income Increases by 20% from Prior Q4

FOURTH QUARTER SUMMARY:

  • Gross profit: $106.8 million, up 7.3% y/y
  • Net income: $21.3 million, up 2.8% y/y
  • Diluted EPS: $0.80, compared to $0.77 y/y
  • Cash balance: $91.7 million

FULL YEAR SUMMARY:

  • Gross profit: $411.1 million, up 7.6% y/y
  • Net income: $64.6 million, up 17.7% y/y
  • Diluted EPS: $2.41, compared to $2.04 y/y
  • Operating cash flows: $86.8 million

Connection (PC Connection, Inc.; NASDAQ: CNXN), a leading technology solutions provider to business, government, and education markets, today announced results for the fourth quarter and year ended December 31, 2018. Net income for the fourth quarter ended December 31, 2018 increased by 2.8% to $21.3 million, or $0.80 per diluted share, compared to net income of $20.7 million, or $0.77 per diluted share for the prior year fourth quarter. This is being compared to Q4 2017 which benefited from a $7.8 million tax benefit resulting from the adoption of the Tax Cuts and Jobs Act. Net income growth adjusted for this and other non-recurring items was 39.1%.

As previously disclosed, effective January 1, 2018, the Company adopted a new revenue recognition standard but has not restated prior periods to reflect this new standard. Please note that the financial results for the fourth quarter ended December 31, 2018 presented in this release include both amounts, “as presented,” which reflect the implementation of the new revenue recognition standard, as well as amounts prior to the impact of the new revenue recognition standard to allow for comparability against historical results. Starting in calendar year 2019, we will no longer present our financial results under the previous revenue recognition standard. For additional information and reconciliations of our financial results between the new and prior revenue recognition standards, please see the additional tables included in this press release.

Net sales as presented for the quarter ended December 31, 2018 were $709.5 million. Net sales prior to the impact of the new revenue recognition standard for the quarter ended December 31, 2018 increased by 7.3% to $817.6 million, compared to $762.3 million for the prior year fourth quarter.

Gross profit as presented for the quarter ended December 31, 2018 was $106.8 million. Gross profit prior to the impact of the new revenue recognition standard for the quarter ended December 31, 2018 was $106.7 million, compared to $99.5 million in the prior year fourth quarter, an increase of 7.2%.

Gross margin as presented for the quarter ended December 31, 2018 was 15.1%. Gross margin prior to the impact of the new revenue recognition standard was 13.1%, compared to 13.1% for the prior year fourth quarter.

Operating income as presented for the quarter ended December 31, 2018 was $26.3 million. Operating income prior to the impact of the new revenue recognition standard was $26.3 million, compared to $21.9 million in the prior year fourth quarter, an increase of 19.9%.

Net income as presented for the quarter ended December 31, 2018 was $21.3 million. Net income prior to the impact of the new revenue recognition standard was $21.3 million, compared to $20.7 million in the prior year fourth quarter, an increase of 2.6%.

Earnings per share (“EPS”) on a diluted basis as presented for the quarter ended December 31, 2018 was $0.80. EPS prior to the impact of the new revenue recognition standard was $0.79 per share, compared to $0.77 on a diluted basis in the prior year fourth quarter.

Net income, totaled $64.6 million for the year ended December 31, 2018, compared to $54.9 million for the year ended December 31, 2017. Earnings before interest, taxes, depreciation and amortization, adjusted for restructuring and other charges, favorable resolution of a contract dispute, and stock-based compensation expense (“Adjusted EBITDA”), a non-GAAP measure, totaled $102.6 million for the year ended December 31, 2018. Adjusted EBITDA prior to the impact of the new revenue recognition standard was $103.4 million, compared to $94.0 million for the year ended December 31, 2017.

Net sales as presented for the year ended December 31, 2018 were $2,699.5 million. Net sales prior to the impact of the new revenue recognition standard for the year ended December 31, 2018 increased by 6.6% to $3,104.2 million, compared to $2,911.9 million for the year ended December 31, 2017.

Gross profit as presented for the year ended December 31, 2018 was $411.1 million. Gross profit prior to the impact of the new revenue recognition standard for the year ended December 31, 2018 was $412.0 million, compared to $382.1 million for the year ended December 31, 2017, an increase of 7.8%.

Gross margin as presented for the year ended December 31, 2018 was 15.2%. Gross margin prior to the impact of the new revenue recognition standard was 13.3%, compared to 13.1% for the year ended December 31, 2017.

Operating income as presented for the year ended December 31, 2018 was $85.7 million. Operating income prior to the impact of the new revenue recognition standard was $86.4 million, compared to $77.5 million for the year ended December 31, 2017, an increase of 11.5%.

Net income as presented for the year ended December 31, 2018 was $64.6 million. Net income prior to the impact of the new revenue recognition standard was $65.1 million, compared to $54.9 million for the year ended December 31, 2017, an increase of 18.7%.

Quarterly Performance by Segment:

  • Net sales for the Business Solutions segment, as presented, for the fourth quarter of 2018 were $249.7 million. Net sales prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 decreased by 0.3% to $297.2 million, compared to $298.0 million for the prior year’s quarter. Net/com and mobility products experienced solid growth during the quarter at 13% and 5%, respectively. Gross margin increased by 318 basis points to 18.7% primarily due to the adoption of the new revenue recognition standard and the increase in invoice selling margins. Gross margin prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 was 15.8%.
  • Net sales for the Public Sector Solutions segment, as presented, for the fourth quarter of 2018 were $118.4 million. Net sales prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 decreased by 17.1% to $128.9 million, compared to $155.4 million for the prior year’s quarter. Mobility and net/com products experienced strong revenue growth in this segment with an increase of 24% and 14%, respectively. Gross margin increased by 282 basis points to 13.7% primarily due to an increase invoice selling margins and the adoption of the new revenue recognition standard. Gross margin prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 was 12.5%.
  • Net sales for the Enterprise Solutions segment, as presented, for the fourth quarter of 2018 were $341.4 million. Net sales prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 increased by 26.8% to $391.5 million, compared to $308.8 million for the prior year’s quarter. Servers/storage, mobility and desktops experienced strong growth in this segment with an increase of 29%, 23%, and 15%, respectively. Gross margin increased by 110 basis points to 12.8% primarily due to the adoption of the new revenue recognition standard. Gross margin prior to the impact of the new revenue recognition standard for the fourth quarter of 2018 was 11.2%.

Quarterly Sales by Product Mix:

  • Notebook/mobility sales, the Company’s largest product category, as presented, increased by 15% year over year and accounted for 26% of net sales in the fourth quarter of 2018, compared to 21% of net sales in the prior year quarter. Excluding the impact of the adoption of the new revenue recognition standard, notebook/mobility sales increased by 15% year over year and accounted for 22% of net sales in the fourth quarter of 2018, compared to 21% in the prior year quarter. All three selling segments experienced strong year-over-year growth in notebook sales.
  • Software sales, as presented, decreased by 53% year over year and accounted for 12% of net sales in the fourth quarter of 2018, compared to 24% of net sales in the prior year quarter. The as presented decrease in software sales was due to the adoption of the new revenue recognition standard. Excluding the impact of the adoption of the new revenue recognition standard, software sales increased by 6% year over year and accounted for 24% of net sales in the fourth quarter of 2018, compared to 24% of net sales in the prior year quarter. We experienced solid growth in cloud-based offerings, security, and office productivity.
  • Net/Com products, as presented, increased by 10% year over year and accounted for 8% of net sales in the fourth quarter of 2018, compared to 7% of net sales in the prior year quarter. Excluding the impact of the adoption of the new revenue recognition standard, net/com product sales increased by 10% year over year and accounted for 7% of net sales in the fourth quarter of 2018, compared to 7% in the prior year quarter. The Business Solutions and Public Sector Solutions segments experienced strong year-over-year growth in net/com sales.

Selling, general and administrative (“SG&A”) expenses as presented, increased in the fourth quarter of 2018 to $79.5 million from $74.9 million in the prior year quarter. SG&A in the fourth quarter of 2018 prior to the impact of the new revenue recognition standard was $79.5 million. The increase was primarily the result of increased variable compensation associated with our higher gross profits. SG&A, as reported, as a percentage of net sales, was 11.2%, compared to 9.8% in the prior year quarter. However, SG&A in the fourth quarter of 2018, prior to the impact of the new revenue recognition standard, was 9.7%.

In addition, the fourth quarter 2018 results include $1.0 million of restructuring and other related costs. This charge includes severance related to internal restructuring activities. Included in other income (expense), net is $2.3 million related to the favorable resolution of a contract dispute.

Cash and cash equivalents were $91.7 million at December 31, 2018, compared to $50.0 million at December 31, 2017. In January 2019, we paid a $0.32 cent per share special dividend to shareholders, which totaled $8.5 million. During the fourth quarter of 2018, the Company repurchased 365,703 shares of stock for $11.0 million. Days sales outstanding were 51 days at December 31, 2018, up from 48 days in the prior year quarter; excluding the impact of the new revenue recognition standard, days sales outstanding would have decreased to 45 days outstanding. Inventory turns were 21 turns in the fourth quarter of 2018, down from 24 turns in the prior year quarter; excluding the impact of the new revenue recognition standard, inventory turns would have increased to 25 turns.

“The Company achieved record operating income this quarter. We saw strong demand for Edge, Core, and Cloud technology solutions. In addition, we are pleased with the growth in our Enterprise segment and in our advanced technology solutions,” said Tim McGrath, President and Chief Executive Officer. “We believe that our team and the strategies that we have in place position us well to gain market share and increase long term shareholder value,” concluded Mr. McGrath.

Conference Call and Webcast

Connection will host a conference call and live web cast today, February 7, 2019 at 4:30 p.m. ET to discuss its fourth quarter financial results. To access the conference call (audio only), please dial 877-776-4016 (US) or 973-638-3231 (International). A web cast of the conference call, which will be broadcast live via the Internet, and a copy of this press release, along with supplemental slides used during the call, can be accessed on Connection’s website at ir.connection.com. For those unable to participate in the live call, a replay of the webcast will be available at ir.connection.com approximately 90 minutes after the completion of the call and will be accessible on the site for approximately one year.

Non-GAAP Financial Information

Adjusted EBITDA, Adjusted EPS and Adjusted Net Income are non-GAAP financial measures. This information is included to provide information with respect to the Company’s operating performance and earnings. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. A reconciliation to the most directly comparable GAAP measure is available in the tables at the end of this release.

About Connection

PC Connection, Inc. and its subsidiaries, dba Connection, (www.connection.com; NASDAQ: CNXN) is a Fortune 1000 company headquartered in Merrimack, NH. With offices throughout the United States, Connection delivers custom-configured computer systems overnight from its ISO 9001:2015 certified technical configuration lab at its distribution center in Wilmington, OH. In addition, the Company has over 2,500 technical certifications to ensure it can solve the most complex issues of its customers. Connection also services international customers through its GlobalServe subsidiary, a global IT procurement and service management company. Investors and media can find more information about Connection at http://ir.connection.com.

Connection — Business Solutions (800-800-5555), (the original business of PC Connection) operating through our PC Connection Sales Corp. subsidiary, is a rapid-response provider of IT products and services serving primarily the small- and medium-sized business sector. It offers more than 300,000 brand-name products through its staff of technically trained sales account managers, publications, and its website at www.connection.com.

Connection — Enterprise Solutions (561-237-3300), www.connection.com/enterprise, operating through our MoreDirect, Inc. subsidiary, provides corporate technology buyers with best-in-class IT solutions, in-depth IT supply-chain expertise, and access to over 300,000 products and 1,600 vendors through TRAXXâ„¢, a proprietary cloud-based eProcurement system. The team’s engineers, software licensing specialists, and project managers help reduce the cost and complexity of buying hardware, software, and services throughout the entire IT lifecycle.

Connection — Public Sector Solutions (800-800-0019), operating through our GovConnection, Inc. subsidiary, is a rapid-response provider of IT products and services to federal, state, and local government agencies and educational institutions through specialized account managers, publications, and online at www.connection.com/publicsector.

cnxn-g

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements that are based on currently available information, operating plans, and projections about future events and trends. Terms such as "believe," "expect," "intend," "plan," "estimate," "anticipate," "may," "should," "will," or similar statements or variations of such terms are intended to identify forward-looking statements, although not all forward-looking statements include such terms. Forward-looking statements inherently involve risks and uncertainties that could cause actual results to differ materially from those predicted in such forward-looking statements. Such risks and uncertainties include, but are not limited to, the impact of changes in market demand and the overall level of economic activity and environment, or in the level of business investment in information technology products, product availability and market acceptance, new products, continuation of key vendor and customer relationships and support programs, the ability to realize market demand for and competitive pricing pressures on the products and services marketed by the Company, fluctuations in operating results and the ability of the Company to manage personnel levels in response to fluctuations in revenue, the ability of the Company to hire and retain qualified sales representatives and other essential personnel, the impact of changes in accounting requirements, and other risks detailed in the Company's filings with the Securities and Exchange Commission, including under the caption "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2017. The Company assumes no obligation to update the information in this press release or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise, except as required by law.

 
 
 
CONSOLIDATED SELECTED FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
At or for the Three Months Ended December 31,
 
 
 
 
2018
2017
 

%
Change

(Amounts and shares in thousands, except operating data, P/E ratio, and per share data)
 
 
 
 
 
Operating Data:
Net sales
$
709,520
$
762,267
(7
%)
Diluted earnings per share
$
0.80
$
0.77
4
%
 
Gross margin
15.1
%
13.1
%
Operating margin
3.7
%
2.9
%
Return on equity (1)
12.7
%
12.0
%
 
Inventory turns
21
24
Days sales outstanding
51
48
 
% of
Net Sales
% of
Net Sales
Product Mix:
Notebooks/Mobility
26
%
21
%
Accessories
14
9
Software
12
24
Desktops
10
11
Servers/Storage
10
9
Displays
9
9
Net/Com Products
8
7
Other Hardware/Services
 
11
 
 
10
 
Total Net Sales
 
100
%
 
100
%
 
 
Stock Performance Indicators:
Actual shares outstanding
26,396
26,853
Total book value per share
$
19.92
$
17.96
Tangible book value per share
$
16.77
$
14.81
Closing price
$
29.73
$
26.21
Market capitalization
$
784,753
$
703,817
Trailing price/earnings ratio
12.3
12.9
LTM Adjusted EBITDA (2)
$
102,620
$
93,967
Adjusted market capitalization/LTM Adjusted EBITDA (3)
6.8
7.0
 
(1) Calculated as the trailing twelve months' of net income divided by the average trailing twelve months' of equity.

(2) Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation and restructuring and other related charges.

(3) Adjusted market capitalization is defined as gross market capitalization less cash balance.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUE AND MARGIN INFORMATION
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
 
 
 
 
2018
2017
(amounts in thousands)

Net
Sales

 
 
Gross
Margin
Net
Sales
 
 
Gross
Margin
 
Business Solutions
$
249,726
18.7
%
$
298,017
15.6
%
Enterprise Solutions
341,356
12.8
308,806
11.7
Public Sector Solutions
 
118,438
13.7
 
155,444
10.9
Total
$
709,520
15.1
%
$
762,267
13.1
%
 

 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
Years Ended December 31,
(amounts in thousands, except per share data)
2018

2017 (1)

2018

2017 (1)

 
Net sales
$
709,520
$
762,267
$
2,699,489
$
2,911,883
Cost of sales
 
602,718
 
 
662,737
 
 
2,288,403
 
 
2,529,807
 
Gross profit
106,802
99,530
411,086
382,076
 
Selling, general and administrative expenses
79,518
74,939
324,433
300,913
Restructuring and other charges
 
967
 
 
2,695
 
 
967
 
 
3,636
 
Income from operations
26,317
21,896
85,686
77,527
 
Other income/(expense), net
2,566
78
2,978
98
Income tax provision
 
(7,583
)
 
(1,251
)
 
(24,072
)
 
(22,768
)
Net income
$
21,300
 
$
20,723
 
$
64,592
 
$
54,857
 
 
Earnings per common share:
Basic
$
0.80
 
$
0.77
 
$
2.42
 
$
2.05
 
Diluted
$
0.80
 
$
0.77
 
$
2.41
 
$
2.04
 
 
Shares used in the computation of earnings per common share:
Basic
 
26,632
 
 
26,822
 
 
26,717
 
 
26,771
 
Diluted
 
26,766
 
 
26,907
 
 
26,854
 
 
26,891
 
 

(1) Amounts are not restated and represent the amounts recognized under generally accepted accounting principles in place during the relevant reporting period.

 

 
 
 
 
 
 
 
 
 
 
 

December 31,
2018

 
 

December 31,
2017 (1)

CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
(amounts in thousands)
 
ASSETS
Current Assets:
Cash and cash equivalents
$
91,703
$
49,990
Accounts receivable, net
447,698
449,682
Inventories, net
119,195
106,753
Income taxes receivable
922
3,933
Prepaid expenses and other current assets
 
9,661
 
 
5,737
 
Total current assets
669,179
616,095
Property and equipment, net
51,799
41,491
Goodwill
73,602
73,602
Intangibles assets, net
9,564
11,025
Other assets
 
1,211
 
 
5,638
 
Total Assets
$
805,355
 
$
747,851
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
201,640
$
194,257
Accrued payroll
24,319
22,662
Accrued expenses and other liabilities
 
33,840
 
 
31,096
 
Total current liabilities
259,799
248,015
Deferred income taxes
17,184
15,696
Other liabilities
 
2,469
 
 
1,888
 
Total Liabilities
 
279,452
 
 
265,599
 
Stockholders’ Equity:
Common stock
288
287
Additional paid-in capital
115,842
114,154
Retained earnings
441,010
383,673
Treasury stock at cost
 
(31,237
)
 
(15,862
)
Total Stockholders’ Equity
 
525,903
 
 
482,252
 
Total Liabilities and Stockholders’ Equity
$
805,355
 
$
747,851
 
 
(1) Amounts are not restated and represent the amounts recognized under generally accepted accounting principles in place during the relevant reporting period.
 

 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
Years Ended December 31,
(amounts in thousands)
2018

2017 (1)

2018

2017 (1)

Cash Flows from Operating Activities:
Net income
$
21,300
$
20,723
$
64,592
$
54,857
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
3,701
3,194
14,063
11,839
Provision for doubtful accounts
252
542
1,680
1,658
Stock-based compensation expense
342
181
1,080
741
Deferred income taxes
1,059
(4,070
)
1,488
(3,906
)
Loss on disposal of fixed assets
-
24
51
24
 
Changes in assets and liabilities:
Accounts receivable
(49,009
)
(67,558
)
14,872
(39,457
)
Inventories
(13,912
)
(29
)
(23,311
)
(16,218
)
Prepaid expenses and other current assets
(1,857
)
94
(1,045
)
(2,097
)
Other non-current assets
2,121
(320
)
2,403
(4,265
)
Accounts payable
35,083
28,969
5,722
15,807
Accrued expenses and other liabilities
 
6,506
 
 
9,209
 
 
5,244
 
 
337
 
Net cash provided by (used in) operating activities
 
5,586
 
 
(9,041
)
 
86,839
 
 
19,320
 
 
Cash Flows from Investing Activities:
Purchases of equipment
 
(5,597
)
 
(3,859
)
 
(21,238
)
 
(11,803
)
Net cash used in investing activities
 
(5,597
)
 
(3,859
)
 
(21,238
)
 
(11,803
)
 
Cash Flows from Financing Activities:
Proceeds from short-term borrowings
-
-
859
-
Repayment of short-term borrowings
-
-
(859
)
-
Purchase of treasury shares
(10,991
)
-
(15,375
)
-
Dividend payment
-
-
(9,122
)
(9,041
)
Exercise of stock options
-
71
-
1,750
Issuance of stock under Employee Stock Purchase Plan
642
594
1,247
1,197
Payment of payroll taxes on stock-based compensation through shares withheld
 
(180
)
 
(113
)
 
(638
)
 
(613
)
Net cash (used in) provided by financing activities
 
(10,529
)
 
552
 
 
(23,888
)
 
(6,707
)
Increase (decrease) in cash and cash equivalents
(10,540
)
(12,348
)
41,713
810
Cash and cash equivalents, beginning of period
 
102,243
 
 
62,338
 
 
49,990
 
 
49,180
 
Cash and cash equivalents, end of period
$
91,703
 
$
49,990
 
$
91,703
 
$
49,990
 
 
Non-cash Investing Activities:
Dividend declaration
$
8,452
$
9,122
$
8,452
$
9,122
Accrued capital expenditures
2,422
699
2,422
699
 
Supplemental Cash Flow Information:
Income taxes paid
$
4,811
$
4,634
$
19,945
$
28,927
 
(1) Amounts are not restated and represent the amounts recognized under generally accepted accounting principles in place during the relevant reporting period.
 

 
EBITDA AND ADJUSTED EBITDA
 

A reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure is detailed below. Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for restructuring and other charges, favorable resolution of a contract dispute, and stock-based compensation. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreements. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similar titled measures of other companies.

 
 
 
 
 
 
(amounts in thousands)
Three Months Ended December 31,

Years Ended December 31,

2018
 
 
2017
 
 
% Change
2018
 
 
2017
 
 
% Change
Net income
$
21,300
$
20,723
3%
$
64,592
$
54,857
18%
Depreciation and amortization
3,701
3,194
16%
14,064
11,839
19%
Income tax expense
7,583
1,251
506%
24,072
22,768
6%
Interest expense
 
41
 
 
38
8%
 
145
 
 
126
15%
EBITDA
32,625
25,206
29%
102,873
89,590
15%
Restructuring and other charges (2)
967
2,695
(64%)
967
3,636
(73%)
Favorable resolution of a contract dispute, net (3)
(2,300
)
-
(100%)
(2,300
)
-
(100%)
Stock-based compensation
 
342
 
 
181
89%
 
1,080
 
 
741
46%
Adjusted EBITDA
$
31,634
 
$
28,082
13%
$
102,620
 
$
93,967
9%
 
(1) LTM: Last twelve months

(2) Restructuring and other charges in 2018 consist of severance related to internal restructuring activities. Restructuring and other charges in 2017 consist of a fourth quarter one-time bonus paid to all employees except executive officers as well as severance and relocation costs for our Softmart facility incurred in the second quarter 2017.

(3) The Company recorded $2.3 million of income in other income/(expense), net as a result of a favorable resolution of a contract dispute.
 

 
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE
 

A reconciliation from Net Income to Adjusted Net Income is detailed below. Adjusted Net Income is defined as Net Income plus restructuring and other charges, net of tax, less the favorable resolution of a contract dispute, net of tax, and the impact of the Tax Cuts and Jobs Act of 2017. Adjusted Net Income and Adjusted Earnings Per Share are considered non-GAAP financial measures (see note above in Adjusted EBITDA for a description of non-GAAP financial measures). The Company believes that these non-GAAP disclosures provide helpful information with respect to the Company's operating performance.

 
 
 
 
 
 
(amounts in thousands, except per share data)
Three Months Ended December 31,
Years Ended December 31,
2018
 
 
2017
 
 
% Change
2018
 
 
2017
 
 
% Change
Net income
$
21,300
$
20,723
$
64,592
$
54,857
Restructuring and other charges, net of tax (1)
713
1,598
705
2,211
Favorable resolution of a contract dispute, net of tax (2)
(1,662
)
-
(1,644
)
-
Reduction of federal income tax expense (3)
 
-
 
 
(7,689
)
 
-
 
 
(7,689
)
Adjusted Net Income
$
20,351
$
14,632
39%
$
63,653
$
49,379
29%
Diluted shares
 
26,766
 
 
26,907
 
 
 
26,854
 
 
26,891
 
 
Adjusted Diluted Earnings per Share
$
0.76
 
$
0.54
 
40%
$
2.37
 
$
1.84
 
29%
 

(1) Restructuring and other charges in 2018 consist severance related to internal restructuring activities. Restructuring and other charges in 2017 consist of a fourth quarter one-time bonus paid to all employees except executive officers as well as severance and relocation costs for our Softmart facility incurred in the second quarter 2017.

(2) The Company recorded $2.3 million of income in other income/(expense), net as a result of a favorable resolution of a contract dispute.
(3) The Company recorded a non-cash federal income tax benefit of $7.7 million as a result of the Tax Cuts and Jobs Act of 2017.
 

 
RECONCILIATION OF CHANGES IN REVENUE STANDARD

(Unaudited, in thousands, except per share amounts)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change As Presented

Change
Previous Revenue Standard

Three Months Ended December 31,
2018
2017
Amount
Percent
Amount
Percent

As
Presented

% of Net Sales

Impact of New
Revenue Standard

Previous Revenue Standard
 
 
Amount
 
 
% of Net Sales
Amount
 
 
% of Net Sales
Net sales
$
709,520
100.0
%
$
108,107
$
817,627
100.0
%
$
762,267
100.0
%
$
(52,747
)
(6.9
%)
$
55,360
7.3
%
Cost of sales
 
602,718
 
 
 
84.9
%
 
108,197
 
 
710,915
 
 
 
86.9
%
 
662,737
 
 
 
86.9
%
 
(60,019
)
(9.1
%)
 
48,178
 
7.3
%
Gross profit
106,802
15.1
%
(90
)
106,712
13.1
%
99,530
13.1
%
7,272
7.3
%
7,182
7.2
%
 
 
Selling, general and administrative expenses
79,518
11.2
%
(32
)
79,486
9.7
%
74,939
9.8
%
4,579
6.1
%
4,547
6.1
%
Restructuring and other charges
 
967
 
 
 
0.1
%
 
-
 
 
967
 
 
 
0.1
%
 
2,695
 
 
 
0.4
%
 
(1,728
)
(64.1
%)
 
(1,728
)
(64.1
%)
Income from operations
26,317
3.7
%
(58
)
26,259
3.2
%
21,896
2.9
%
4,421
20.2
%
4,363
19.9
%
 
Other income/(expense), net
2,566
-
-
2,566
-
78
-
2,488
3,189.7
%
2,488
3,189.7
%
Income tax provision
 
(7,583
)
 
 
(1.1
%)
 
14
 
 
(7,569
)
 
 
(0.9
%)
 
(1,251
)
 
 
(0.2
%)
 
(6,332
)
506.2
%
 
(6,318
)
505.0
%
Net income
$
21,300
 
3.0
%
$
(44
)
$
21,256
 
2.6
%
$
20,723
 
2.7
%
$
577
 
2.8
%
$
533
 
2.6
%
 
Earnings per common share:
Basic
$
0.80
 
$
-
$
0.80
 
$
0.77
 
$
0.03
3.9
%
$
0.03
3.9
%
Diluted
$
0.80
 
$
(0.01
)
$
0.79
 
$
0.77
 
$
0.03
3.9
%
$
0.02
2.6
%
 
Shares used in the computation of earnings per common share
Basic
 
26,632
 
 
26,632
 
 
26,822
 
Diluted
 
26,766
 
 
26,766
 
 
26,907
 
 
 
RECONCILIATION OF CHANGES IN REVENUE STANDARD
(Unaudited, in thousands, except per share amounts)

Change
As Presented

Change
Previous Revenue Standard

Years Ended December 31,
2018
2017
Amount
Percent
Amount
Percent

As
Presented

% of Net Sales

Impact of New
Revenue Standard

Previous Revenue Standard
 
 
Amount
 
 
% of Net Sales
Amount
 
 
% of Net Sales
Net sales
$
2,699,489
100.0
%
$
404,690
$
3,104,179
100.0
%
$
2,911,883
100.0
%
$
(212,394
)
(7.3
%)
$
192,296
6.6
%
Cost of sales
 
2,288,403
 
 
 
84.8
%
 
403,737
 
 
2,692,140
 
 
 
86.7
%
 
2,529,807
 
 
 
86.9
%
 
(241,404
)
(9.5
%)
 
162,333
 
6.4
%
Gross profit
411,086
15.2
%
953
412,039
13.3
%
382,076
13.1
%
29,010
7.6
%
29,963
7.8
%
 
Selling, general and administrative expenses
324,433
12.0
%
203
324,636
10.5
%
300,913
10.3
%
23,520
7.8
%
23,723
7.9
%
Restructuring and other charges
 
967
 
 
 
0.1
%
 
-
 
 
967
 
 
 
0.1
%
 
3,636
 
 
 
0.1
%
 
(2,669
)
(73.4
%)
 
(2,669
)
(73.4
%)
Income from operations
85,686
3.2
%
953
86,436
2.9
%
77,527
2.7
%
8,159
10.5
%
8,909
11.5
%
 
Other income/(expense), net
2,978
-
-
2,978
0.1
%
98
0.0
%
2,880
2,938.8
%
2,880
2,938.8
%
Income tax provision
 
(24,072
)
 
 
(0.9
%)
 
(210
)
 
(24,282
)
 
 
(0.8
%)
 
(22,768
)
 
 
(0.8
%)
 
(1,304
)
5.7
%
 
(1,514
)
6.6
%
Net income
$
64,592
 
2.4
%
$
743
 
$
65,132
 
2.1
%
$
54,857
 
1.9
%
$
9,735
 
17.7
%
$
10,275
 
18.7
%
 
Earnings per common share:
Basic
$
2.42
 
$
0.02
$
2.44
 
$
2.05
 
$
0.37
18.0
%
$
0.39
19.0
%
Diluted
$
2.41
 
$
0.02
$
2.43
 
$
2.04
 
$
0.37
18.1
%
$
0.39
19.1
%
 
Shares used in the computation of earnings per common share
Basic
 
26,717
 
 
26,717
 
 
26,771
 
Diluted
 
26,854
 
 
26,854
 
 
26,891
 
 

 
CONSOLIDATED SELECTED FINANCIAL INFORMATION UNDER PREVIOUS REVENUE RECOGNITION STANDARD
 
 
 
 
 
 
 
2018
2017

As
Presented

 
Impact of New
Revenue Standard
 
 
Previous Revenue Standard
Inventory turns
21
4
25
24
Days sales outstanding
51
(6
)
45
48
 
% of
Net Sales
% of
Net Sales
% of
Net Sales
Product Mix:
Notebooks/Mobility

26

%

 

(4
)

22

%

 

21

%

Accessories
14
(2
)
12
9
Software
12
12
24
24
Desktops
10
(1
)
9
11
Servers/Storage
10
(1
)
9
9
Displays
9
(1
)
8
9
Net/Com Products
8
(1
)
7
7
Other Hardware/Services
11
 
(2
)
9
 
10
 
Total Net Sales

100

%

 

100

%

 

100

%

 

 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT NET SALES
(Unaudited, in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change
As Presented
Change
Previous Revenue Standard
Three Months Ended December 31,
2018
2017
Amount
Percent
Amount
Percent
 
As
Presented
Impact of New
Revenue Standard
Net sales
Previous Revenue Standard
Business Solutions
$
249,726
$
47,496
$
297,222
$
298,017
$
(48,291
)
(16.2
%)
$
(795
)
(0.3
%)
Enterprise Solutions
341,356
50,150
391,506
308,806
32,550
10.5
%
82,700
26.8
%
Public Sector Solutions
 
118,438
 
 
10,461
 
 
128,899
 
 
155,444
 
 
(37,006
)
(23.8
%)
 
(26,545
)
(17.1
%)
Total
$
709,520
 
$
108,107
 
$
817,627
 
$
762,267
 
$
(52,747
)
(6.9
%)
$
55,360
 
7.3
%
 
 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT GROSS PROFITS
(Unaudited, in thousands)
Change
As Presented
Change
Previous Revenue Standard
Three Months Ended December 31,
2018
2017
Amount
Percent
Amount
Percent
 
As
Presented
Impact of New
Revenue Standard
Gross profits
Previous Revenue Standard
Business Solutions
$
46,772
$
141
$
46,913
$
46,353
$
419
0.9
%
$
560
1.2
%
Enterprise Solutions
43,765
(104
)
43,661
36,210
7,555
20.9
%
7,451
20.6
%
Public Sector Solutions
 
16,265
 
 
(127
)
 
16,138
 
 
16,967
 
 
(702
)
(4.1
%)
 
(829
)
(4.9
%)
Total
$
106,802
 
$
(90
)
$
106,712
 
$
99,530
 
$
7,272
 
7.3
%
$
7,182
 
7.2
%
 
 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT GROSS MARGINS
(Unaudited, in thousands)
Change
As Presented
Change
Previous Revenue Standard
Three Months Ended December 31,
2018
2017
Amount
Amount
 
As
Presented
Impact of New
Revenue Standard
Gross margins
Previous Revenue Standard
 
Business Solutions
18.7
%
(295
)
15.8
%
15.6
%
318
23
Enterprise Solutions
12.8
%
(167
)
11.2
%
11.7
%
110
(57
)
Public Sector Solutions
13.7
%
(121
)
12.5
%
10.9
%
282
160
Total
15.1
%
(200
)
13.1
%
13.1
%
200
(1
)
 

 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT NET SALES
(Unaudited, in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change
As Presented
Change
Previous Revenue Standard
Years Ended December 31,
2018
2017
Amount
Percent
Amount
Percent
 
As
Presented
Impact of New
Revenue Standard
Net sales

 

Previous Revenue Standard
Business Solutions
$
1,027,918
$
173,479
$
1,201,397
$
1,158,639
$
(130,721
)
(11.3
%)
$
42,758
3.7
%
Enterprise Solutions
1,165,142
169,184
1,334,326
1,131,823
33,319
2.9
%
202,503
17.9
%
Public Sector Solutions
 
506,429
 
 
62,027
 
 
568,456
 
 
621,421
 
 
(114,992
)
(18.5
%)
 
(52,965
)
(8.5
%)
Total
$
2,699,489
 
$
404,690
 
$
3,104,179
 
$
2,911,883
 
$
(212,394
)
(7.3
%)
$
192,296
 
6.6
%
 
 
 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT GROSS PROFITS
 
(Unaudited, in thousands)
Change
As Presented
Change
Previous Revenue Standard
Years Ended December 31,
2018
2017
Amount
Percent
Amount
Percent
 
As
Presented
Impact of New
Revenue Standard
Gross profits
Previous Revenue Standard
Business Solutions
$
184,922
$
1,099
$
186,021
$
177,814
$
7,108
4.0
%
$
8,207
4.6
%
Enterprise Solutions
161,595
94
161,689
139,010
22,585
16.2
%
22,679
16.3
%
Public Sector Solutions
 
64,569
 
 
(240
)
 
64,329
 
 
65,252
 
 
(683
)
(1.0
%)
 
(923
)
(1.4
%)
Total
$
411,086
 
$
953
 
$
412,039
 
$
382,076
 
$
29,010
 
7.6
%
$
29,963
 
7.8
%
 
 
 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR SEGMENT GROSS MARGINS
 
(Unaudited, in thousands)
Change
As Presented
Change
Previous Revenue Standard
Years Ended December 31,
2018
2017
Amount
Amount
 
As
Presented
Impact of New
Revenue Standard
Gross margins
Previous Revenue Standard
 
Business Solutions
18.0
%
(251
)
15.5
%
15.3
%
264
14
Enterprise Solutions
13.9
%
(175
)
12.1
%
12.3
%
159
(16
)
Public Sector Solutions
12.7
%
(143
)
11.3
%
10.5
%
225
82
Total
15.2
%
(195
)
13.3
%
13.1
%
211
15
 

 
RECONCILIATION OF CHANGES IN REVENUE STANDARD FOR EBITDA AND ADJUSTED EBITDA
 

A reconciliation of EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure is detailed below. Adjusted EBITDA is defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for restructuring and other charges, favorable resolution of a contract dispute, and stock-based compensation. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreements. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to other similar titled measures of other companies.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change
As Presented
Change
Previous Revenue Standard
(amounts in thousands)
Three Months Ended December 31,
2018
2017
Percent
Percent
As
Presented
Impact of New
Revenue Standard
Previous Revenue Standard
Net income
$
21,300
$
(44
)
$
21,256
$
20,723
3
%
3
%
Depreciation and amortization
3,701
-
3,701
3,194
16
%
16
%
Income tax expense
7,583
(14
)
7,569
1,251
506
%
505
%
Interest expense
 
41
 
 
-
 
 
41
 
 
38
8
%
8
%
EBITDA
32,625
(58
)
32,567
25,206
29
%
29
%
Restructuring and other charges (2)
967
-
967
2,695
(64
%)
(64
%)
Favorable resolution of a contract dispute, net (3)
(2,300
)
-
(2,300
)
-
(100
%)
0
%
Stock-based compensation
 
342
 
 
-
 
 
342
 
 
181
89
%
89
%
Adjusted EBITDA
$
31,634
 
$
(58
)
$
31,576
 
$
28,082
13
%
12
%
 
 
Change
As Presented
Change
Previous Revenue Standard
(amounts in thousands)
Years Ended December 31, (1)
2018
2017
Percent
Percent
As
Presented
Impact of New
Revenue Standard
Previous Revenue Standard
Net income
$
64,592
$
540
$
65,132
$
54,857
18
%
19
%
Depreciation and amortization
14,064
-
14,064
11,839
19
%
19
%
Income tax expense
24,072
210
24,282
22,768
6
%
7
%
Interest expense
 
145
 
 
-
 
 
145
 
 
126
15
%
15
%
EBITDA
102,873
750
103,623
89,590
15
%
16
%
Restructuring and other charges (2)
967
-
967
3,636
(73
%)
(73
%)
Favorable resolution of a contract dispute, net (3)
(2,300
)
-
(2,300
)
-
(100
%)
0
%
Stock-based compensation
 
1,080
 
 
-
 
 
1,080
 
 
741
46
%
46
%
Adjusted EBITDA
$
102,620
 
$
750
 
$
103,370
 
$
93,967
9
%

10

%
 
(1) LTM: Last twelve months

(2) Restructuring and other charges in 2018 consist of severance related to internal restructuring activities. Restructuring and other charges in 2017 consist of a fourth quarter one-time bonus paid to all employees except executive officers as well as severance and relocation costs for our Softmart facility incurred in the second quarter 2017.

(3) The Company recorded $2.3 million of income in other income/(expense), net as a result of a favorable resolution of a contract dispute.
 

cnxn-g

View source version on businesswire.com: https://www.businesswire.com/news/home/20190207005803/en/

Investor Relations Contact:
Steve Sarno, 603.683.2505
Steve.Sarno@connection.com

Copyright Business Wire 2019
Stock Information

Company Name: PC Connection Inc.
Stock Symbol: CNXN
Market: NASDAQ
Website: connection.com

Menu

CNXN CNXN Quote CNXN Short CNXN News CNXN Articles CNXN Message Board
Get CNXN Alerts

News, Short Squeeze, Breakout and More Instantly...