Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNOB - ConnectOne Bancorp Inc. Reports First Quarter 2019 Results


CNOB - ConnectOne Bancorp Inc. Reports First Quarter 2019 Results

ENGLEWOOD CLIFFS, N.J., April 25, 2019 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income of $11.6 million for the first quarter of 2019 compared with $18.7 million for the fourth quarter of 2018 and $4.3 million for the first quarter of 2018.  Diluted earnings per share were $0.33 for the first quarter of 2019 compared with $0.58 earned in the fourth quarter of 2018 and $0.13 earned in the first quarter of 2018.  On January 2, 2019, the acquisition of Greater Hudson Bank was completed and thus first quarter 2019 results reflect the operations of the combined entity.  Historical financial information includes only the operations of ConnectOne. 

Adjusted net income amounted to $17.2 million, or $0.49 per diluted share, for the first quarter of 2019; $19.2 million, or $0.59 per diluted share, for the fourth quarter of 2018; and $17.1 million, or $0.53 per diluted share, for the first quarter of 2018.  Adjusted net income for the first quarter of 2019 and fourth quarter of 2018 excludes $5.6 million and $0.7 million, respectively, in merger-related expenses.  Adjusted net income for the first quarter of 2018 excludes $13.4 million in taxi medallion charges.  See supplemental tables for a complete reconciliation of GAAP earnings to adjusted earnings.

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne maintained solid momentum executing against key operating objectives during the first quarter. On January 2, 2019 we closed the merger with Greater Hudson Bank, which enhanced our desirable franchise and improved our financial profile in several key areas including core deposit funding and loan diversification. In late January, we successfully converted key systems and, as expected, our quarterly results reflect merger-related expenses. First quarter results were highlighted by continued organic deposit and loan growth, while the deposit-rich Greater Hudson Bank franchise served to decrease our loan to deposit ratio to 108%, from 111% at year-end, and CRE concentration to 475% from 480%. Net interest margin increased by 7 basis points from the sequential quarter, largely a result of purchase accounting adjustments associated with the merger, and our core net interest margin remained flat at 3.25%. For the quarter, excluding merger charges, return on assets and return on tangible common equity totaled 1.18% and 13.69%, respectively. Tangible book value per share increased during the quarter by $0.25 to $14.67, despite dilution related to the merger. Our first quarter provision for loan losses was elevated due to an approximately $3.0 million charge relating to a single loan secured by a commercial office building and, consistent with our loan work-out philosophy, we are aggressively pursuing disposition. Meanwhile, our credit metrics improved significantly since year-end 2018. Nonaccrual loans, excluding taxi medallions, as a percentage of total loans improved to 0.41% from 0.53% at year-end, and our total nonperforming asset ratio improved to 0.79% from 0.95%.”

Mr. Sorrentino added, “Looking ahead, we remain committed to our client first culture and leveraging technology to stay ahead of the competition.  We recently announced the FinTech acquisition of BoeFly, a leading online business lending marketplace, which will enhance our digital offerings, expand noninterest revenue, and offer us opportunities for measured SBA lending. Additionally, based on our strong return on equity metrics and our commitment to creating long-term shareholder value, our Board recently approved a stock repurchase program for up to 1.2 million shares and increased the Company’s quarterly cash dividend on its common stock by 20% to $0.09 per share. Our outlook for the remainder of 2019 is positive and we are well-positioned to capitalize on meaningful growth opportunities throughout our New York and New Jersey metropolitan target market.”

Operating Results

Fully taxable equivalent net interest income for the first quarter of 2019 was $45.5 million, an increase of $4.8 million, or 11.9%, from the fourth quarter of 2018, resulting primarily from an 11.8% increase in average interest-earning assets and a 7 basis-point widening of the net interest margin to 3.34% from 3.27%, both resulting largely from the Greater Hudson Bank acquisition. Included in net interest income were purchase accounting adjustments of $1.2 million during the first quarter of 2019 and $0.1 million during the fourth quarter of 2018.  Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.25% for both the first quarter of 2019 and the fourth quarter of 2018.  The adjusted net interest margin benefitted from an improved asset-mix, a higher yield earned on loans and growth in noninterest-bearing deposits, offset by higher funding costs, primarily due to continued increased deposit competition.

Noninterest income increased, primarily due to the Greater Hudson Bank acquisition, to $1.7 million in the first quarter of 2019 from $1.6 million in the fourth quarter of 2018 and $1.3 million in the first quarter of 2018.  Noninterest income consists of income on bank owned life insurance, net gains on sales of loans held-for-sale, net gains (losses) on equity securities and deposit service fees, loan fees, and other income. 

Noninterest expenses totaled $28.1 million for first quarter of 2019, $18.3 million for the fourth quarter of 2018 and $16.9 million for the first quarter of 2018.  Included in the first quarter of 2019 and fourth quarter of 2018 were merger-related pretax expenses of $7.6 million and $0.9 million, respectively.  Excluding merger-related expenses, noninterest expenses increased by $3.1 million from the fourth quarter of 2018 due primarily to increases in salaries and employee benefits of $2.0 million, occupancy and equipment expenses of $0.5 million and other expenses of $0.3 million.  These increases are primarily due to the expansion of our franchise through the Greater Hudson Bank acquisition. 

Income tax expense was $2.5 million for the first quarter of 2019, $3.6 million for the fourth quarter of 2018 and $0.4 million for the first quarter of 2018.  The effective tax rates for the first quarter of 2019, fourth quarter of 2018 and first quarter of 2018 were 17.6%, 16.3% and 9.5%, respectively.  The increase in the effective tax rate for the current quarter from the sequential quarter was due to the Company’s estimate of the impact of recent NJ corporate tax legislation, partially offset by a lower percentage of income from taxable sources.

Asset Quality

The provision for loan losses was $4.5 million for the first quarter of 2019, $1.1 million for the fourth quarter of 2018 and $17.8 million for the first quarter of 2018.  The increase from the fourth quarter of 2018 was primarily due to approximately $3.0 million specifically allocated to a single commercial real estate loan.  The first quarter of 2018 included $17.0 million of provision related to the taxi medallion loan portfolio. 

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $47.7 million at March 31, 2019, $51.9 million at December 31, 2018 and $51.1 million at March 31, 2018.  Included in nonperforming assets were taxi medallion loans totaling $27.3 million at March 31, 2019, $28.0 million at December 31, 2018 and $29.4 million at March 31, 2018.  Nonperforming assets (including taxi medallion loans) as a percentage of total assets were 0.79% at March 31, 2019, 0.95% at December 31, 2018 and 0.99% at March 31, 2018.  Excluding the taxi medallion loans, nonaccrual loans were $20.4 million at March 31, 2019, $23.8 million at December 31, 2018 and $20.6 million at March 31, 2018, representing a ratio of nonaccrual loans (excluding taxi medallion loans) to loans receivable of 0.41%, 0.53% and 0.49%, respectively.  The annualized net loan charge-off ratio was 0.21% for the first quarter of 2019, 0.08% for the fourth quarter of 2018 and 1.63% for the first quarter of 2018.  The allowance for loan losses represented 0.74%, 0.77%, and 0.77% of loans receivable as of March 31, 2019, December 31, 2018 and March 31, 2018, respectively.  The allowance for loan losses as a percentage of nonaccrual loans, excluding taxi medallion loans, was 180.7% as of March 31, 2019, 146.8% as of December 31, 2018 and 157.7% as of March 31, 2018.

Selected Balance Sheet Items

At March 31, 2019, the balance sheet reflected the acquisition of Greater Hudson Bank.  The Company’s total assets were $6.0 billion, an increase of $587 million from December 31, 2018.  Total loans were $5.0 billion, an increase of $432 million from December 31, 2018.  The Company’s stockholders’ equity was $682 million at March 31, 2019, an increase of $68 million from December 31, 2018. The increase in stockholders’ equity was primarily attributable to the acquisition of Greater Hudson Bank, which increased capital by $56 million.  As of March 31, 2019, the Company’s tangible common equity ratio and tangible book value per share were 8.83% and $14.67, respectively.  As of December 31, 2018, the tangible common equity ratio and tangible book value per share were 8.77% and $14.42, respectively. Tangible book value per share increased $0.25, or 1.7%, from the prior sequential quarter.  Total goodwill and other intangible assets were approximately $163 million as of March 31, 2019 and $148 million and December 31, 2018.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP/adjusted financial measures including an adjusted net income available to common shareholders. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends.  These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

First Quarter 2019 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on Thursday, April 25, 2019 to review the Company's financial performance and operating results. The conference call dial-in number is 855-719-5012, access code 7140109. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.connectonebank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, April 25, 2019 and ending on Thursday, May 2, 2019 by dialing 719-457-0820, access code 7140109. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., through its subsidiary, ConnectOne Bank offers a full suite of both commercial and consumer banking and lending products and services through its 29 banking offices located in New York and New Jersey.   ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

Forward-Looking Statements
This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area and accounting principles and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Investor Contact:

William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Thomas Walter, MWWPR
202.600.4532; twalter@mww.com

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
(unaudited)
 
 
 
(unaudited)
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
  54,520
 
 
$
  39,161
 
 
$
  36,396
 
 
Interest-bearing deposits with banks
 
  118,028
 
 
 
  133,205
 
 
 
  106,391
 
 
    Cash and cash equivalents
 
  172,548
 
 
 
  172,366
 
 
 
  142,787
 
 
 
 
 
 
 
 
 
Securities available-for-sale
 
  516,539
 
 
 
  412,034
 
 
 
  424,322
 
 
Equity securities
 
  11,564
 
 
 
  11,460
 
 
 
  11,607
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
  368
 
 
 
  -
 
 
 
  45,886
 
 
 
 
 
 
 
 
 
Loans receivable
 
  4,972,651
 
 
 
  4,541,092
 
 
 
  4,202,679
 
 
Less: Allowance for loan losses
 
  36,858
 
 
 
  34,954
 
 
 
  32,529
 
 
  Net loans receivable
 
  4,935,793
 
 
 
  4,506,138
 
 
 
  4,170,150
 
 
 
 
 
 
 
 
 
Investment in restricted stock, at cost
 
  31,727
 
 
 
  31,136
 
 
 
  34,622
 
 
Bank premises and equipment, net
 
  20,150
 
 
 
  19,062
 
 
 
  21,039
 
 
Accrued interest receivable
 
  21,198
 
 
 
  18,214
 
 
 
  16,020
 
 
Bank owned life insurance
 
  125,300
 
 
 
  113,820
 
 
 
  111,500
 
 
Right of use operating lease assets
 
  15,311
 
 
 
  -
 
 
 
  -
 
 
Other real estate owned
 
  -
 
 
 
  -
 
 
 
  1,076
 
 
Goodwill
 
  156,243
 
 
 
  145,909
 
 
 
  145,909
 
 
Core deposit intangibles
 
  6,504
 
 
 
  1,737
 
 
 
  2,195
 
 
Other assets
 
  35,731
 
 
 
  30,216
 
 
 
  31,255
 
 
   Total assets
$
  6,048,976
 
 
$
  5,462,092
 
 
$
  5,158,368
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
    Noninterest-bearing
$
  833,090
 
 
$
  768,584
 
 
$
  739,174
 
 
    Interest-bearing
 
  3,760,908
 
 
 
  3,323,508
 
 
 
  3,010,413
 
 
       Total deposits
 
  4,593,998
 
 
 
  4,092,092
 
 
 
  3,749,587
 
 
Borrowings
 
  603,412
 
 
 
  600,001
 
 
 
  695,032
 
 
Operating lease liabilities
 
  16,719
 
 
 
  -
 
 
 
  -
 
 
Subordinated debentures (net of $1,517, $1,599 and $1,845 in debt issuance costs)
 
  128,638
 
 
 
  128,556
 
 
 
  128,310
 
 
Other liabilities
 
  23,814
 
 
 
  27,516
 
 
 
  21,173
 
 
   Total liabilities
 
  5,366,581
 
 
 
  4,848,165
 
 
 
  4,594,102
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
Common stock
 
  468,571
 
 
 
  412,546
 
 
 
  412,546
 
 
Additional paid-in capital
 
  16,513
 
 
 
  15,542
 
 
 
  13,434
 
 
Retained earnings
 
  219,558
 
 
 
  211,345
 
 
 
  162,510
 
 
Treasury stock
 
  (16,967
)
 
 
  (16,717
)
 
 
  (16,717
)
 
Accumulated other comprehensive loss
 
  (5,280
)
 
 
  (8,789
)
 
 
  (7,507
)
 
   Total stockholders' equity
 
  682,395
 
 
 
  613,927
 
 
 
  564,266
 
 
   Total liabilities and stockholders' equity
$
  6,048,976
 
 
$
  5,462,092
 
 
$
  5,158,368
 
 
 
 
 
 
 
 
 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
(in thousands, except for per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended 
 
 
03/31/19
 
12/31/18
 
03/31/18
 
Interest income
 
 
 
 
 
 
   Interest and fees on loans
$
  60,326
 
$
  53,306
 
$
  47,025
 
 
   Interest and dividends on investment securities:
 
 
 
 
 
 
      Taxable
 
  2,942
 
 
  2,291
 
 
  1,887
 
 
      Tax-exempt
 
  1,127
 
 
  899
 
 
  814
 
 
      Dividends
 
  457
 
 
  495
 
 
  485
 
 
   Interest on federal funds sold and other short-term investments
 
  357
 
 
  232
 
 
  264
 
 
      Total interest income
 
  65,209
 
 
  57,223
 
 
  50,475
 
 
Interest expense
 
 
 
 
 
 
   Deposits
 
  15,351
 
 
  12,398
 
 
  7,688
 
 
   Borrowings
 
  4,906
 
 
  4,664
 
 
  4,640
 
 
     Total interest expense
 
  20,257
 
 
  17,062
 
 
  12,328
 
 
 
 
 
 
 
 
 
Net interest income
 
  44,952
 
 
  40,161
 
 
  38,147
 
 
   Provision for loan losses
 
  4,500
 
 
  1,100
 
 
  17,800
 
 
Net interest income after provision for loan losses
 
  40,452
 
 
  39,061
 
 
  20,347
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
   Income on bank owned life insurance
 
  822
 
 
  794
 
 
  774
 
 
   Net gains on sale of loans held-for-sale
 
  19
 
 
  30
 
 
  17
 
 
   Deposit, loan and other income
 
  786
 
 
  691
 
 
  616
 
 
   Net gains (losses) on equity securities
 
  103
 
 
  58
 
 
  (120
)
 
   Net gains on sale of securities available-for-sale
 
  8
 
 
  -
 
 
  -
 
 
      Total noninterest income
 
  1,738
 
 
  1,573
 
 
  1,287
 
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
   Salaries and employee benefits
 
  11,983
 
 
  9,988
 
 
  9,679
 
 
   Occupancy and equipment
 
  2,495
 
 
  2,001
 
 
  2,143
 
 
   FDIC insurance
 
  755
 
 
  765
 
 
  850
 
 
   Professional and consulting
 
  1,209
 
 
  1,129
 
 
  723
 
 
   Marketing and advertising
 
  210
 
 
  244
 
 
  207
 
 
   Data processing
 
  1,155
 
 
  1,080
 
 
  1,148
 
 
   Merger expenses
 
  7,562
 
 
  936
 
 
  -
 
 
   Amortization of core deposit intangibles
 
  364
 
 
  144
 
 
  169
 
 
   Other expenses
 
  2,329
 
 
  2,037
 
 
  2,020
 
 
       Total noninterest expenses
 
  28,062
 
 
  18,324
 
 
  16,939
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
  14,128
 
 
  22,310
 
 
  4,695
 
 
   Income tax expense
 
  2,493
 
 
  3,638
 
 
  444
 
 
Net income
$
  11,635
 
$
  18,672
 
$
  4,251
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
   Basic
$
  0.33
 
$
  0.58
 
$
  0.13
 
 
   Diluted
 
  0.33
 
 
  0.58
 
 
  0.13
 
 
 
 
 
 
 
 
 
Dividends per common share
$
  0.090
 
$
  0.075
 
$
  0.075
 
 
 
 
 
 
 
 
 

 

ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Data
(dollars in thousands)
 
 
Total assets
$
  6,048,976
 
 
$
  5,462,092
 
 
$
  5,368,641
 
 
$
  5,275,368
 
 
$
  5,158,368
 
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
  Commercial
$
  1,012,930
 
 
$
  925,229
 
 
$
  886,212
 
 
$
  808,604
 
 
$
  768,640
 
 
 
  Commercial real estate
 
  1,483,852
 
 
 
  1,279,502
 
 
 
  1,282,766
 
 
 
  1,282,426
 
 
 
  1,275,764
 
 
 
  Multifamily
 
  1,608,613
 
 
 
  1,562,195
 
 
 
  1,504,134
 
 
 
  1,480,243
 
 
 
  1,400,420
 
 
 
  Commercial construction
 
  548,039
 
 
 
  465,389
 
 
 
  494,206
 
 
 
  498,607
 
 
 
  479,190
 
 
 
  Residential
 
  319,214
 
 
 
  309,991
 
 
 
  295,948
 
 
 
  288,449
 
 
 
  278,985
 
 
 
  Consumer
 
  4,157
 
 
 
  2,593
 
 
 
  2,508
 
 
 
  5,637
 
 
 
  2,461
 
 
 
  Gross loans
 
  4,976,805
 
 
 
  4,544,899
 
 
 
  4,465,774
 
 
 
  4,363,966
 
 
 
  4,205,460
 
 
 
Unearned net origination fees
 
  (4,154
)
 
 
  (3,807
)
 
 
  (3,287
)
 
 
  (3,112
)
 
 
  (2,781
)
 
 
  Loans receivable
 
  4,972,651
 
 
 
  4,541,092
 
 
 
  4,462,487
 
 
 
  4,360,854
 
 
 
  4,202,679
 
 
 
  Loans held-for-sale (net of valuation allowance)
 
  368
 
 
 
  -
 
 
 
  270
 
 
 
  -
 
 
 
  45,886
 
 
 
Total loans
$
  4,973,019
 
 
$
  4,541,092
 
 
$
  4,462,757
 
 
$
  4,360,854
 
 
$
  4,248,565
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities
$
  528,103
 
 
$
  423,494
 
 
$
  421,442
 
 
$
  411,574
 
 
$
  435,929
 
 
 
Goodwill and other intangible assets
 
  162,747
 
 
 
  147,646
 
 
 
  147,791
 
 
 
  147,936
 
 
 
  148,104
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
  Noninterest-bearing demand
$
  833,090
 
 
$
  768,584
 
 
$
  758,213
 
 
$
  765,150
 
 
$
  739,174
 
 
 
  Time deposits
 
  1,544,247
 
 
 
  1,366,054
 
 
 
  1,322,747
 
 
 
  1,315,843
 
 
 
  1,255,654
 
 
 
  Other interest-bearing deposits
 
  2,216,661
 
 
 
  1,957,454
 
 
 
  1,907,805
 
 
 
  1,824,417
 
 
 
  1,754,759
 
 
 
Total deposits
$
  4,593,998
 
 
$
  4,092,092
 
 
$
  3,988,765
 
 
$
  3,905,410
 
 
$
  3,749,587
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
  603,412
 
 
$
  600,001
 
 
$
  629,979
 
 
$
  628,995
 
 
$
  695,032
 
 
 
Subordinated debentures (net of debt issuance costs)
 
  128,638
 
 
 
  128,556
 
 
 
  128,474
 
 
 
  128,392
 
 
 
  128,310
 
 
 
Total stockholders' equity
 
  682,395
 
 
 
  613,927
 
 
 
  594,871
 
 
 
  578,557
 
 
 
  564,266
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Average Balances
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
  5,909,061
 
 
$
  5,261,493
 
 
$
  5,186,173
 
 
$
  5,104,661
 
 
$
  5,088,823
 
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
  Commercial
$
  1,074,229
 
 
$
  941,619
 
 
$
  850,038
 
 
$
  808,764
 
 
$
  820,562
 
 
 
  Commercial real estate (including multifamily)
 
  2,973,337
 
 
 
  2,725,652
 
 
 
  2,723,572
 
 
 
  2,654,276
 
 
 
  2,643,466
 
 
 
  Commercial construction
 
  524,952
 
 
 
  464,556
 
 
 
  494,460
 
 
 
  494,092
 
 
 
  482,391
 
 
 
  Residential
 
  335,574
 
 
 
  304,954
 
 
 
  294,758
 
 
 
  282,504
 
 
 
  275,263
 
 
 
  Consumer
 
  3,397
 
 
 
  4,292
 
 
 
  3,205
 
 
 
  5,685
 
 
 
  4,659
 
 
 
  Gross loans
 
  4,911,489
 
 
 
  4,441,073
 
 
 
  4,366,033
 
 
 
  4,245,321
 
 
 
  4,226,341
 
 
 
Unearned net origination fees
 
  (3,930
)
 
 
  (3,340
)
 
 
  (3,182
)
 
 
  (3,208
)
 
 
  (3,110
)
 
 
  Loans receivable
 
  4,907,559
 
 
 
  4,437,733
 
 
 
  4,362,851
 
 
 
  4,242,113
 
 
 
  4,223,231
 
 
 
  Loans held-for-sale
 
  124
 
 
 
  211
 
 
 
  54
 
 
 
  30,099
 
 
 
  24,766
 
 
 
Total loans
$
  4,907,683
 
 
$
  4,437,944
 
 
$
  4,362,905
 
 
$
  4,272,212
 
 
$
  4,247,997
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities
$
  524,394
 
 
$
  421,316
 
 
$
  415,074
 
 
$
  424,854
 
 
$
  437,141
 
 
 
Goodwill and other intangible assets
 
  162,814
 
 
 
  147,741
 
 
 
  147,883
 
 
 
  148,046
 
 
 
  148,215
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
  Noninterest-bearing demand
$
  824,115
 
 
$
  775,824
 
 
$
  761,782
 
 
$
  719,372
 
 
$
  724,471
 
 
 
  Time deposits
 
  1,515,249
 
 
 
  1,329,743
 
 
 
  1,296,165
 
 
 
  1,280,471
 
 
 
  1,207,368
 
 
 
  Other interest-bearing deposits
 
  2,236,630
 
 
 
  1,915,353
 
 
 
  1,854,763
 
 
 
  1,765,577
 
 
 
  1,815,122
 
 
 
Total deposits
$
  4,575,994
 
 
$
  4,020,920
 
 
$
  3,912,710
 
 
$
  3,765,420
 
 
$
  3,746,961
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
  486,687
 
 
$
  477,800
 
 
$
  531,251
 
 
$
  613,763
 
 
$
  630,117
 
 
 
Subordinated debentures (net of debt issuance costs)
 
  128,585
 
 
 
  128,502
 
 
 
  128,420
 
 
 
  128,339
 
 
 
  115,182
 
 
 
Total stockholders' equity
 
  680,168
 
 
 
  606,378
 
 
 
  590,128
 
 
 
  574,992
 
 
 
  575,029
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 (dollars in thousands, except for per share data) 
 
 
Net interest income
$
  44,952
 
 
$
  40,161
 
 
$
  39,962
 
 
$
  38,945
 
 
$
  38,147
 
 
 
 Provision for loan losses
 
  4,500
 
 
 
  1,100
 
 
 
  1,100
 
 
 
  1,100
 
 
 
  17,800
 
 
 
Net interest income after provision for loan losses
 
  40,452
 
 
 
  39,061
 
 
 
  38,862
 
 
 
  37,845
 
 
 
  20,347
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 
 Income on bank owned life insurance
 
  822
 
 
 
  794
 
 
 
  751
 
 
 
  775
 
 
 
  774
 
 
 
 Net gains on sale of loans held-for-sale
 
  19
 
 
 
  30
 
 
 
  2
 
 
 
  12
 
 
 
  17
 
 
 
 Deposit, loan and other income
 
  786
 
 
 
  691
 
 
 
  676
 
 
 
  601
 
 
 
  616
 
 
 
 Net gains (losses) on equity securities
 
  103
 
 
 
  58
 
 
 
  (157
)
 
 
  (47
)
 
 
  (120
)
 
 
 Net gains on sale of securities available-for-sale
 
  8
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
    Total noninterest income
 
  1,738
 
 
 
  1,573
 
 
 
  1,272
 
 
 
  1,341
 
 
 
  1,287
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
 
 
 
 Salaries and employee benefits
 
  11,983
 
 
 
  9,988
 
 
 
  10,181
 
 
 
  9,736
 
 
 
  9,679
 
 
 
 Occupancy and equipment
 
  2,495
 
 
 
  2,001
 
 
 
  2,137
 
 
 
  2,031
 
 
 
  2,143
 
 
 
 FDIC insurance
 
  755
 
 
 
  765
 
 
 
  735
 
 
 
  765
 
 
 
  850
 
 
 
 Professional and consulting
 
  1,209
 
 
 
  1,129
 
 
 
  891
 
 
 
  825
 
 
 
  723
 
 
 
 Marketing and advertising
 
  210
 
 
 
  244
 
 
 
  192
 
 
 
  337
 
 
 
  207
 
 
 
 Data processing
 
  1,155
 
 
 
  1,080
 
 
 
  1,102
 
 
 
  1,091
 
 
 
  1,148
 
 
 
 Merger expenses
 
  7,562
 
 
 
  936
 
 
 
  375
 
 
 
  24
 
 
 
  -
 
 
 
 Amortization of core deposit intangibles
 
  364
 
 
 
  144
 
 
 
  145
 
 
 
  169
 
 
 
  169
 
 
 
 Other expenses
 
  2,329
 
 
 
  2,037
 
 
 
  2,372
 
 
 
  2,083
 
 
 
  2,020
 
 
 
    Total noninterest expenses
 
  28,062
 
 
 
  18,324
 
 
 
  18,130
 
 
 
  17,061
 
 
 
  16,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
  14,128
 
 
 
  22,310
 
 
 
  22,004
 
 
 
  22,125
 
 
 
  4,695
 
 
 
 Income tax expense
 
  2,493
 
 
 
  3,638
 
 
 
  2,102
 
 
 
  4,598
 
 
 
  444
 
 
 
Net income
$
  11,635
 
 
$
  18,672
 
 
$
  19,902
 
 
$
  17,527
 
 
$
  4,251
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP Earnings to Earnings Excluding the Following Items:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
  11,635
 
 
$
  18,672
 
 
$
  19,902
 
 
$
  17,527
 
 
$
  4,251
 
 
 
Merger expenses (after taxes)
 
  5,597
 
 
 
  739
 
 
 
  297
 
 
 
  19
 
 
 
  -
 
 
 
Net gains on sale of securities available-for-sale (after taxes)
 
  (6
)
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
Deferred tax valuation charge/adjustment
 
  -
 
 
 
  -
 
 
 
  (1,408
)
 
 
  -
 
 
 
  -
 
 
 
Tax benefit on employee share-based awards (ASU 2016-09)
 
  (20
)
 
 
  (223
)
 
 
  (297
)
 
 
  (49
)
 
 
  (541
)
 
 
Provision related to taxi medallion loans (after taxes)
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  13,430
 
 
 
Net income-adjusted
$
  17,206
 
 
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding
 
  35,309,503
 
 
 
  32,378,739
 
 
 
  32,319,060
 
 
 
  32,321,150
 
 
 
  32,238,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS (GAAP)
$
  0.33
 
 
$
  0.58
 
 
$
  0.61
 
 
$
  0.54
 
 
$
  0.13
 
 
 
Diluted EPS-adjusted (Non-GAAP) (1)
 
  0.49
 
 
 
  0.59
 
 
 
  0.57
 
 
 
  0.54
 
 
 
  0.53
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Assets Measures
 
 
 
 
 
 
 
 
 
 
 
Net income-adjusted
$
  17,206
 
 
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
$
  5,909,061
 
 
$
  5,261,493
 
 
$
  5,186,173
 
 
$
  5,104,661
 
 
$
  5,088,823
 
 
 
Less: average intangible assets
 
  (162,814
)
 
 
  (147,741
)
 
 
  (147,883
)
 
 
  (148,046
)
 
 
  (148,215
)
 
 
Average tangible assets
$
  5,746,247
 
 
$
  5,113,752
 
 
$
  5,038,290
 
 
$
  4,956,615
 
 
$
  4,940,608
 
 
 
Return on avg. assets (GAAP)
 
  0.80
 
%
 
  1.41
 
%
 
  1.52
 
%
 
  1.38
 
%
 
  0.34
 
%
 
Return on avg. assets-adjusted (non-GAAP) (2)
 
  1.18
 
 
 
  1.45
 
 
 
  1.41
 
 
 
  1.37
 
 
 
  1.37
 
 
 
_______________
 
 
 
 
 
 
 
 
 
 
 
(1) Represents adjusted earnings available to common stockholders divided by weighted average diluted shares outstanding.
 
 
 
 
(2) Adjusted net income divided by average assets.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Equity Measures
(dollars in thousands)
 
 
Net income-adjusted
$
  17,206
 
 
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average common equity
$
  680,168
 
 
$
  606,378
 
 
$
  590,128
 
 
$
  574,992
 
 
$
  575,029
 
 
 
Less: average intangible assets
 
  (162,814
)
 
 
  (147,741
)
 
 
  (147,883
)
 
 
  (148,046
)
 
 
  (148,215
)
 
 
Average tangible common equity
$
  517,354
 
 
$
  458,637
 
 
$
  442,245
 
 
$
  426,946
 
 
$
  426,814
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on avg. common equity (GAAP)
 
  6.94
 
%
 
  12.22
 
%
 
  13.38
 
%
 
  12.23
 
%
 
  3.00
 
%
 
Return on avg. common equity-adjusted (non-GAAP) (3)
 
  10.26
 
 
 
  12.55
 
 
 
  12.43
 
 
 
  12.21
 
 
 
  12.09
 
 
 
Return on avg. tangible common equity (non-GAAP) (4)
 
  9.33
 
 
 
  16.24
 
 
 
  17.95
 
 
 
  16.58
 
 
 
  4.15
 
 
 
Return on avg. tangible common equity-adjusted (non-GAAP) (5)
 
  13.69
 
 
 
  16.69
 
 
 
  16.68
 
 
 
  16.55
 
 
 
  16.40
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency Measures
 
 
 
 
 
 
 
 
 
 
 
Total noninterest expenses
$
  28,062
 
 
$
  18,324
 
 
$
  18,130
 
 
$
  17,061
 
 
$
  16,939
 
 
 
Amortization of core deposit intangibles
 
  (364
)
 
 
  (144
)
 
 
  (145
)
 
 
  (169
)
 
 
  (169
)
 
 
Merger expenses
 
  (7,562
)
 
 
  (936
)
 
 
  (375
)
 
 
  (24
)
 
 
  -
 
 
 
Foreclosed property expense
 
  1
 
 
 
  (8
)
 
 
  (196
)
 
 
  (11
)
 
 
  (51
)
 
 
Operating noninterest expense 
$
  20,137
 
 
$
  17,236
 
 
$
  17,414
 
 
$
  16,857
 
 
$
  16,719
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
  45,523
 
 
$
  40,678
 
 
$
  40,444
 
 
$
  39,409
 
 
$
  38,610
 
 
 
Noninterest income
 
  1,738
 
 
 
  1,573
 
 
 
  1,272
 
 
 
  1,341
 
 
 
  1,287
 
 
 
Net gains on sale of securities available-for-sale
 
  (8
)
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
Operating revenue 
$
  47,253
 
 
$
  42,251
 
 
$
  41,716
 
 
$
  40,750
 
 
$
  39,897
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating efficiency ratio (non-GAAP) (6)
 
  42.6
 
%
 
  40.8
 
%
 
  41.7
 
%
 
  41.4
 
%
 
  41.9
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets
$
  5,522,934
 
 
$
  4,941,425
 
 
$
  4,856,678
 
 
$
  4,771,523
 
 
$
  4,799,453
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
  45,523
 
 
$
  40,678
 
 
$
  40,444
 
 
$
  39,409
 
 
$
  38,610
 
 
 
Impact of purchase accounting fair value marks
 
  (1,233
)
 
 
  (148
)
 
 
  (195
)
 
 
  (680
)
 
 
  (240
)
 
 
Adjusted net interest income (tax equivalent basis)
$
  44,290
 
 
$
  40,530
 
 
$
  40,249
 
 
$
  38,729
 
 
$
  38,370
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (GAAP)
 
  3.34
 
%
 
  3.27
 
%
 
  3.30
 
%
 
  3.31
 
%
 
  3.26
 
%
 
Adjusted net interest margin (non-GAAP) (7)
 
  3.25
 
 
 
  3.25
 
 
 
  3.29
 
 
 
  3.26
 
 
 
  3.24
 
 
 
______________
 
 
 
 
 
 
 
 
 
 
 
(3) Adjusted earnings available to common stockholders divided by average common equity.
 
 
 
 
 
 
 
 
(4) Earnings available to common stockholders excluding amortization of intangibles assets divided by average tangible common equity.
 
 
 
 
(5) Adjusted earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
 
 
(6) Operating noninterest expense divided by operating revenue.
 
 
 
 
 
 
 
 
 
 
 
(7) Adjusted net interest margin excludes impact of purchase accounting fair value marks.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios and Book Value per Share
(dollars in thousands, except for per share data)
 
 
Common equity
$
  682,395
 
 
$
  613,927
 
 
$
  594,871
 
 
$
  578,557
 
 
$
  564,266
 
 
 
Less: intangible assets
 
  (162,747
)
 
 
  (147,646
)
 
 
  (147,791
)
 
 
  (147,936
)
 
 
  (148,104
)
 
 
Tangible common equity
$
  519,648
 
 
$
  466,281
 
 
$
  447,080
 
 
$
  430,621
 
 
$
  416,162
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
  6,048,976
 
 
$
  5,462,092
 
 
$
  5,368,641
 
 
$
  5,275,368
 
 
$
  5,158,368
 
 
 
Less: intangible assets
 
  (162,747
)
 
 
  (147,646
)
 
 
  (147,791
)
 
 
  (147,936
)
 
 
  (148,104
)
 
 
Tangible assets
$
  5,886,229
 
 
$
  5,314,446
 
 
$
  5,220,850
 
 
$
  5,127,432
 
 
$
  5,010,264
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
  35,432,468
 
 
 
  32,328,542
 
 
 
  32,238,264
 
 
 
  32,184,047
 
 
 
  32,175,233
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity ratio (GAAP)
 
  11.28
 
%
 
  11.24
 
%
 
  11.08
 
%
 
  10.97
 
%
 
  10.94
 
%
 
Tangible common equity ratio (non-GAAP) (8)
 
  8.83
 
 
 
  8.77
 
 
 
  8.56
 
 
 
  8.40
 
 
 
  8.31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bancorp):
 
 
 
 
 
 
 
 
 
 
 
  Leverage ratio
 
  9.12
 
%
 
  9.34
 
%
 
  9.15
 
%
 
  8.93
 
%
 
  8.65
 
%
 
  Common equity Tier 1 risk-based ratio
 
  9.68
 
 
 
  9.75
 
 
 
  9.50
 
 
 
  9.33
 
 
 
  9.14
 
 
 
  Risk-based Tier 1 capital ratio
 
  9.78
 
 
 
  9.86
 
 
 
  9.61
 
 
 
  9.44
 
 
 
  9.25
 
 
 
  Risk-based total capital ratio
 
  12.80
 
 
 
  13.15
 
 
 
  12.94
 
 
 
  12.81
 
 
 
  12.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bank):
 
 
 
 
 
 
 
 
 
 
 
  Leverage ratio
 
  10.43
 
%
 
  10.78
 
%
 
  10.64
 
%
 
  10.43
 
%
 
  10.20
 
%
 
  Common equity Tier 1 risk-based ratio
 
  11.18
 
 
 
  11.37
 
 
 
  11.18
 
 
 
  11.02
 
 
 
  10.91
 
 
 
  Risk-based Tier 1 capital ratio
 
  11.18
 
 
 
  11.37
 
 
 
  11.18
 
 
 
  11.02
 
 
 
  10.91
 
 
 
  Risk-based total capital ratio
 
  12.47
 
 
 
  12.75
 
 
 
  12.57
 
 
 
  12.42
 
 
 
  12.31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share (GAAP)
$
  19.26
 
 
$
  18.99
 
 
$
  18.45
 
 
$
  17.98
 
 
$
  17.54
 
 
 
Tangible book value per share (non-GAAP) (9)
 
  14.67
 
 
 
  14.42
 
 
 
  13.87
 
 
 
  13.38
 
 
 
  12.93
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loan Charge-Off (Recoveries) Detail
 
 
 
 
 
 
 
 
 
 
 
Net loan charge-offs (recoveries) :
 
 
 
 
 
 
 
 
 
 
 
 Charge-offs
$
  2,676
 
 
$
  920
 
 
$
  6
 
 
$
  47
 
 
$
  17,038
 
 
 
 Recoveries
 
  (80
)
 
 
  (25
)
 
 
  (61
)
 
 
  (12
)
 
 
  (19
)
 
 
  Net loan charge-offs (recoveries)
$
  2,596
 
 
$
  895
 
 
$
  (55
)
 
$
  35
 
 
$
  17,019
 
 
 
  Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)
 
  0.21
 
%
 
  0.08
 
%
 
  (0.01
)
%
 
  0.00
 
%
 
  1.63
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual taxi medallion loans
$
  27,287
 
 
$
  28,043
 
 
$
  28,482
 
 
$
  28,944
 
 
$
  29,405
 
 
 
Nonaccrual loans (excluding taxi medallion loans)
 
  20,393
 
 
 
  23,812
 
 
 
  24,533
 
 
 
  20,771
 
 
 
  20,631
 
 
 
Other real estate owned
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  1,076
 
 
 
  1,076
 
 
 
Total nonperforming assets
$
  47,680
 
 
$
  51,855
 
 
$
  53,015
 
 
$
  50,791
 
 
$
  51,112
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing troubled debt restructurings
$
  8,191
 
 
$
  9,532
 
 
$
  11,243
 
 
$
  12,827
 
 
$
  14,349
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses ("ALLL")
$
  36,858
 
 
$
  34,954
 
 
$
  34,749
 
 
$
  33,594
 
 
$
  32,529
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
$
  4,972,651
 
 
$
  4,541,092
 
 
$
  4,462,487
 
 
$
  4,360,854
 
 
$
  4,202,679
 
 
 
Less: taxi medallion loans
 
  28,911
 
 
 
  28,043
 
 
 
  28,482
 
 
 
  28,944
 
 
 
  29,405
 
 
 
Loans receivable (excluding taxi medallion loans)
$
  4,943,740
 
 
$
  4,513,049
 
 
$
  4,434,005
 
 
$
  4,331,910
 
 
$
  4,173,274
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans (excluding taxi medallion loans) as a % of loans receivable (excluding taxi medallion loans)
 
  0.41
 
%
 
  0.53
 
%
 
  0.55
 
%
 
  0.48
 
%
 
  0.49
 
%
 
Nonaccrual loans as a % of loans receivable
 
  0.96
 
 
 
  1.14
 
 
 
  1.19
 
 
 
  1.14
 
 
 
  1.19
 
 
 
Nonperforming assets as a % of total assets
 
  0.79
 
 
 
  0.95
 
 
 
  0.99
 
 
 
  0.96
 
 
 
  0.99
 
 
 
ALLL as a % of loans receivable
 
  0.74
 
 
 
  0.77
 
 
 
  0.78
 
 
 
  0.77
 
 
 
  0.77
 
 
 
ALLL as a % of nonaccrual loans (excluding taxi medallion loans)
 
  180.7
 
 
 
  146.8
 
 
 
  141.6
 
 
 
  161.7
 
 
 
  157.7
 
 
 
ALLL as a % of nonaccrual loans
 
  77.3
 
 
 
  67.4
 
 
 
  65.5
 
 
 
  67.6
 
 
 
  65.0
 
 
 
__________________
 
 
 
 
 
 
 
 
 
 
 
(8) Tangible common equity divided by tangible assets.
 
 
 
 
 
 
 
 
 
 
 
(9) Tangible common equity divided by common shares outstanding at period-end.
 
 
 
 
 
 
 
 
 
 

 

CONNECTONE BANCORP, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN ANALYSIS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
For the Three Months Ended
 
 
 
 
 
March 31, 2019
December 31, 2018
March 31, 2018
 
 
 
 
 
Average 
 
 
 
 
Average 
 
 
 
 
Average 
 
 
 
Interest-earning assets:
 
Balance
Interest
Rate (8)
 
 
Balance
Interest
Rate (8)
 
 
Balance
Interest
Rate (8)
 
Investment securities (1) (2)
 
$
  531,083
 
$
  4,369
 
  3.34
 %
 
$
  433,686
 
$
  3,429
 
  3.14
 %
 
$
  441,563
 
$
  2,917
 
  2.68
 %
Total loans (2) (3) (4)
 
 
 
  4,907,683
 
 
  60,597
 
  5.01
 
 
 
  4,437,944
 
 
  53,584
 
  4.79
 
 
 
  4,247,997
 
 
  47,272
 
  4.51
 
Federal funds sold and interest-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  bearing deposits with banks
 
 
  57,690
 
 
  357
 
  2.51
 
 
 
  44,163
 
 
  232
 
  2.08
 
 
 
  78,194
 
 
  264
 
  1.37
 
Restricted investment in bank stock
 
  26,478
 
 
  457
 
  7.00
 
 
 
  25,632
 
 
  495
 
  7.66
 
 
 
  31,699
 
 
  485
 
  6.21
 
  Total interest-earning assets
 
  5,522,934
 
 
  65,780
 
  4.83
 
 
 
  4,941,425
 
 
  57,740
 
  4.64
 
 
 
  4,799,453
 
 
  50,938
 
  4.30
 
Allowance for loan losses
 
 
  (35,499
)
 
 
 
 
 
  (35,036
)
 
 
 
 
 
  (32,113
)
 
 
 
Noninterest-earning assets
 
 
  421,626
 
 
 
 
 
 
  355,104
 
 
 
 
 
 
  321,483
 
 
 
 
  Total assets
 
 
$
  5,909,061
 
 
 
 
 
$
  5,261,493
 
 
 
 
 
$
  5,088,823
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Time deposits
 
 
$
  1,515,249
 
 
  8,303
 
  2.22
 
 
$
  1,329,743
 
 
  7,062
 
  2.11
 
 
$
  1,207,368
 
 
  4,789
 
  1.61
 
 Other interest-bearing deposits
 
  2,236,630
 
 
  7,048
 
  1.28
 
 
 
  1,915,353
 
 
  5,336
 
  1.11
 
 
 
  1,815,122
 
 
  2,900
 
  0.65
 
  Total interest-bearing deposits
 
  3,751,879
 
 
  15,351
 
  1.66
 
 
 
  3,245,096
 
 
  12,398
 
  1.52
 
 
 
  3,022,490
 
 
  7,689
 
  1.03
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
  486,687
 
 
  3,024
 
  2.52
 
 
 
  477,800
 
 
  2,783
 
  2.31
 
 
 
  630,117
 
 
  2,926
 
  1.88
 
Subordinated debentures (5)
 
 
  128,585
 
 
  1,845
 
  5.82
 
 
 
  128,502
 
 
  1,843
 
  5.69
 
 
 
  115,182
 
 
  1,674
 
  5.89
 
Capital lease obligation
 
 
  2,479
 
 
  37
 
  6.05
 
 
 
  2,520
 
 
  38
 
  5.98
 
 
 
  2,622
 
 
  39
 
  6.03
 
  Total interest-bearing liabilities
 
  4,369,630
 
 
  20,257
 
  1.88
 
 
 
  3,853,918
 
 
  17,062
 
  1.76
 
 
 
  3,770,411
 
 
  12,328
 
  1.33
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
  824,115
 
 
 
 
 
 
  775,824
 
 
 
 
 
 
  724,471
 
 
 
 
Other liabilities
 
 
 
  35,148
 
 
 
 
 
 
  25,373
 
 
 
 
 
 
  18,912
 
 
 
 
  Total noninterest-bearing liabilities
 
  859,263
 
 
 
 
 
 
  801,197
 
 
 
 
 
 
  743,383
 
 
 
 
Stockholders' equity
 
 
  680,168
 
 
 
 
 
 
  606,378
 
 
 
 
 
 
  575,029
 
 
 
 
  Total liabilities and stockholders' equity
$
  5,909,061
 
 
 
 
 
$
  5,261,493
 
 
 
 
 
$
  5,088,823
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
 
 
  45,523
 
 
 
 
 
 
  40,678
 
 
 
 
 
 
  38,610
 
 
 
Net interest spread (6)
 
 
 
  2.95
 %
 
 
 
  2.88
 %
 
 
 
  2.97
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (7)
 
 
 
  3.34
 %
 
 
 
  3.27
 %
 
 
 
  3.26
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax equivalent adjustment
 
 
 
  (571
)
 
 
 
 
 
  (517
)
 
 
 
 
 
  (463
)
 
 
Net interest income
 
 
 
$
  44,952
 
 
 
 
 
$
  40,161
 
 
 
 
 
$
  38,147
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Average balances are calculated on amortized cost and includes equity securities.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Interest income is presented on a tax equivalent basis using a 21% federal tax rate.
 
 
 
 
 
 
 
 
 
 
 
 
(3) Includes loan fee income.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(4) Loans include nonaccrual loans.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5) Average balances are net of debt issuance costs of $1,570, $1,653, and $1,639 for the three months ended March 31, 2019, December 31, 2018 and March 31, 2018, respectively.
 
 
  Amortization expense related to debt issuance costs included in interest expense was $83, $82 and $86 for the three months ended March 31, 2019, December 31, 2018
 
 
  and March 31, 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing
 
 
 
 
 
 
 
 
  liabilities and is presented on a tax equivalent basis.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.
 
 
 
 
 
 
 
 
 
(8) Rates are annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

Stock Information

Company Name: ConnectOne Bancorp Inc.
Stock Symbol: CNOB
Market: NASDAQ
Website: connectonebank.com

Menu

CNOB CNOB Quote CNOB Short CNOB News CNOB Articles CNOB Message Board
Get CNOB Alerts

News, Short Squeeze, Breakout and More Instantly...