Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNOB - ConnectOne Bancorp Inc. Reports First Quarter 2020 Results


CNOB - ConnectOne Bancorp Inc. Reports First Quarter 2020 Results

ENGLEWOOD CLIFFS, N.J., April 30, 2020 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income of $6.0 million for the first quarter of 2020 compared with $20.8 million for the fourth quarter of 2019 and $11.6 million for the first quarter of 2019.  Diluted earnings per share were $0.15 for the first quarter of 2019 compared with $0.59 earned in the fourth quarter of 2019 and $0.33 earned in the first quarter of 2019. The decrease in net income and diluted earnings per share from the fourth quarter of 2019 was primarily due to an increase in provision for loan losses of $15.5 million substantially due to the economic uncertainties caused by the COVID-19 pandemic.  On January 2, 2020, the acquisition of Bancorp of New Jersey (“BNJ”) was completed and thus first quarter 2020 results reflect the operations of the combined entity.  Historical financial information includes only the operations of ConnectOne, pre-merger. Included in net income were merger expenses of $9.5 million for the first quarter of 2020, $0.9 million for the fourth quarter of 2019 and $7.6 million for the first quarter of 2019.  On a pre-tax, pre-provision and pre-merger charges basis, earnings were $32.6 million for the first quarter of 2020, $28.4 million for the fourth quarter of 2019, and $26.2 million for the first quarter of 2019.

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne continues to navigate through this unprecedented time.  While our priorities are the safety of our employees and supporting our clients through these challenging times, we continue to execute on all our business strategies. As a technology-forward bank, our operations and teams have transitioned quickly to offering essential banking services virtually. Our business is functioning well and I’m proud of the resiliency of the ConnectOne team as we’re using the full range of our Company's banking expertise to help clients.”  

“We’ve also continued to be a resource to the communities we serve by actively participating in the SBA’s Paycheck Protection Program (the “PPP”).  ConnectOne expects to fund a total of approximately $385 million in the initial PPP tranche. Additionally, there are over 1,000 new applications being processed for the second PPP tranche.  Furthermore, our FinTech subsidiary BoeFly – which connects small- to mid-sized businesses to a network of financial lenders – has participated in the PPP in a meaningful way, agenting upwards of $750 million and potentially and significantly increasing its relationships with borrowers and banking partners.”

Mr. Sorrentino added, “While our first quarter results were affected by the current economic environment, we were pleased with our strong overall financial performance notwithstanding the increase in COVID-related reserves. We’re operating ConnectOne in a disciplined manner, continue to watch credit and remain well-positioned to leverage our experience, our solid financial position and our relationship-focused banking model during this crisis.”

Operating Results

Fully taxable equivalent net interest income for the first quarter of 2020 was $55.8 million, an increase of $7.9 million, or 16.4%, from the fourth quarter of 2019, resulting primarily from an 16.3% increase in average interest-earning assets and a 5 basis-point widening of the net interest margin to 3.41% from 3.36%, both resulting largely from the BNJ acquisition. Included in net interest income were purchase accounting adjustments of $3.5 million during the first quarter of 2020 and $1.5 million during the fourth quarter of 2019.  Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.20% for the first quarter of 2020 and 3.26% for the fourth quarter of 2019.  The adjusted net interest contracted as a result of higher cash balances and from the BNJ acquisition.  The adjusted net interest margin contraction resulting from the BNJ acquisition was mitigated through securities portfolio restructuring and deposit rate reductions effected toward the end of the first quarter of 2020.

Noninterest income increased to $2.9 million in the first quarter of 2020 from $2.2 million in the fourth quarter of 2019 and $1.7 million in the first quarter of 2019.  The increases in noninterest income for the sequential quarter were primarily attributed to increases in net gains on equity securities of $0.2 million, increases in net gains on sale of loans held-for-sale of $0.2 million and increases in deposit, loan and other income of $0.1 million.

Noninterest expenses totaled $35.2 million for first quarter of 2020, $22.2 million for the fourth quarter of 2019 and $28.1 million for the first quarter of 2019.  Included in noninterest expenses were merger related expenses totaling $9.5 million, $0.9 million and $7.6 million, during the first quarter of 2020, fourth quarter of 2019 and first quarter of 2019, respectively.  Excluding merger-related expenses, noninterest expenses increased by $4.2 million from the fourth quarter of 2019 due primarily to increases in salaries and employee benefits of $1.7 million, occupancy and equipment expenses of $1.1 million and other expenses of $0.6 million.  These increases are primarily due to the expansion of our franchise through the BNJ acquisition and reflect approximately one-third of projected cost saves, which are estimated to be approximately 70% of BNJ’s expense base.

Income tax expense was $1.1 million for the first quarter of 2020, $6.2 million for the fourth quarter of 2019 and $2.5 million for the first quarter of 2019.  The effective tax rates for the first quarter of 2020, fourth quarter of 2019 and first quarter of 2019 were 15.1%, 23.0% and 17.6%, respectively. The decrease in the effective tax rate for the current quarter from the sequential quarter was due to a larger proportion of income from nontaxable sources.

Asset Quality

In accordance with the accounting relief provisions of the CARES Act, the Company has postponed the adoption of the current expected credit losses (“CECL”) accounting standards as permitted under regulatory guidance. Management reached this decision due to the complexities of CECL loan loss forecasting exacerbated by the quickly changing economic environment resulting from the COVID-19 pandemic.  Had the Company adopted CECL as of January 1, 2020, the increase to its allowance for loan losses for “Day 1” implementation would have ranged from $4 million to $14 million, excluding the re-allocation of an additional $8 million of non-accretable purchase credit-impaired marks.

The provision for loan losses was $16.0 million for the first quarter of 2020, $0.5 million for the fourth quarter of 2019 and $4.5 million for the first quarter of 2019.  The increase in the loan loss provision in the first quarter of 2020 was largely due to the economic uncertainties of COVID-19, including consideration of related payment deferrals requested and/or granted to date.

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $62.4 million at March 31, 2020, $49.5 million at December 31, 2019 and $47.7 million at March 31, 2019. Included in nonperforming assets were taxi medallion loans totaling $23.0 million at March 31, 2020, $23.4 million at December 31, 2019 and $27.3 million at March 31, 2019.  Nonperforming assets (including taxi medallion loans) as a percentage of total assets were 0.86% at March 31, 2020, 0.80% at December 31, 2019 and 0.79% at March 31, 2019.  Excluding the taxi medallion loans, nonaccrual loans were $39.3 million at March 31, 2020, $26.1 million at December 31, 2019 and $20.4 million at March 31, 2019, representing a ratio of nonaccrual loans (excluding taxi medallion loans) to loans receivable of 0.66%, 0.51% and 0.41%, respectively. Nonaccruals increased $13.3 million from December 31, 2019 primarily due to a commercial construction relationship of $11.4 million that is well-secured.  The annualized net loan charge-off ratio was 0.01% for the first quarter of 2020, 0.08% for the fourth quarter of 2019 and 0.21% for the first quarter of 2019. The allowance for loan losses represented 0.90%, 0.75%, and 0.74% of loans receivable as of March 31, 2020, December 31, 2019 and March 31, 2019, respectively.  The allowance, currently excludes approximately $8 million of purchase accounting credit marks that are expected to be added to the allowance once CECL is implemented, resulting in an additional 13 bps to the allowance as a percent of loans ratio. The allowance for loan losses as a percentage of nonaccrual loans, excluding taxi medallion loans, was 137.7% as of March 31, 2020, 147.0% as of December 31, 2019 and 180.7% as of March 31, 2019.

Selected Balance Sheet Items

At March 31, 2020, the balance sheet reflected the acquisition of BNJ.  The Company’s total assets were $7.3 billion, an increase of $1.1 billion from December 31, 2019.  Loans receivable were $6.0 billion, an increase of $896 million from December 31, 2019.  The increase in total assets and loans receivable were primarily attributable to the acquisition of BNJ.  The Company’s stockholders’ equity was $854 million at March 31, 2020, an increase of $123 million from December 31, 2019. The increase in stockholders’ equity was primarily attributable to the acquisition of BNJ, which increased capital by $118 million.  As of March 31, 2020, the Company’s tangible common equity ratio and tangible book value per share were 8.96% and $15.93, respectively.  As of December 31, 2019, the tangible common equity ratio and tangible book value per share were 9.38% and $16.06, respectively. Total goodwill and other intangible assets were approximately $221 million as of March 31, 2020 and $168 million and December 31, 2019.

During the first quarter of 2020, the Bancorp repurchased approximately 55,000 shares of common stock leaving a remaining capacity of approximately 605,000 shares in the Board authorized program.  Due to the COVID-19 pandemic, the Company has suspended repurchases of common stock during the COVID-19 pandemic.  

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends.  These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

First Quarter 2020 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on April 30, 2020 to review the Company's financial performance and operating results. The conference call dial-in number is 631-891-4304, access code 10009333. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, April 30, 2020 and ending on Thursday, May 7, 2020 by dialing 412-317-6671, access code 10009333. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., through its subsidiary, ConnectOne Bank offers a full suite of both commercial and consumer banking and lending products and services through its banking offices located across New York and New Jersey.   ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

Forward-Looking Statements
This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities Exchange Commission, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Investor Contact:

William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Emily Holtzman, MWWPR
631.742.9568; eholtzman@mww.com

?

CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
(in thousands)
 
 
 
 
 
 
 
Mar 31,
 
December 31,
 
Mar 31,
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
(unaudited)
 
 
 
(unaudited)
ASSETS
 
 
 
 
 
Cash and due from banks
$
59,442
 
 
$
65,717
 
 
$
54,520
 
Interest-bearing deposits with banks
 
223,367
 
 
 
135,766
 
 
 
118,028
 
Cash and cash equivalents
 
282,809
 
 
 
201,483
 
 
 
172,548
 
 
 
 
 
 
 
Securities available-for-sale
 
446,738
 
 
 
404,701
 
 
 
516,539
 
Equity securities
 
13,363
 
 
 
11,185
 
 
 
11,564
 
 
 
 
 
 
 
Loans held-for-sale
 
32,425
 
 
 
33,250
 
 
 
368
 
 
 
 
 
 
 
Loans receivable
 
6,009,310
 
 
 
5,113,527
 
 
 
4,972,651
 
Less: Allowance for loan losses
 
54,169
 
 
 
38,293
 
 
 
36,858
 
Net loans receivable
 
5,955,141
 
 
 
5,075,234
 
 
 
4,935,793
 
 
 
 
 
 
 
Investment in restricted stock, at cost
 
38,554
 
 
 
27,397
 
 
 
31,727
 
Bank premises and equipment, net
 
32,864
 
 
 
19,236
 
 
 
20,150
 
Accrued interest receivable
 
24,317
 
 
 
20,949
 
 
 
21,198
 
Bank owned life insurance
 
163,929
 
 
 
137,961
 
 
 
125,300
 
Leases
 
26,924
 
 
 
15,137
 
 
 
15,311
 
Goodwill
 
208,379
 
 
 
162,574
 
 
 
156,243
 
Core deposit intangibles
 
12,884
 
 
 
5,460
 
 
 
6,504
 
Other assets
 
41,000
 
 
 
59,465
 
 
 
35,731
 
Total assets
$
7,279,327
 
 
$
6,174,032
 
 
$
6,048,976
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest-bearing
$
979,778
 
 
$
861,728
 
 
$
833,090
 
Interest-bearing
 
4,529,414
 
 
 
3,905,814
 
 
 
3,760,908
 
Total deposits
 
5,509,192
 
 
 
4,767,542
 
 
 
4,593,998
 
Borrowings
 
726,856
 
 
 
500,293
 
 
 
603,412
 
Leases
 
28,731
 
 
 
16,449
 
 
 
16,719
 
Subordinated debentures
 
128,967
 
 
 
128,885
 
 
 
128,638
 
Other liabilities
 
31,871
 
 
 
29,673
 
 
 
23,814
 
Total liabilities
 
6,425,617
 
 
 
5,442,842
 
 
 
5,366,581
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
Common stock
 
586,946
 
 
 
468,571
 
 
 
468,571
 
Additional paid-in capital
 
21,746
 
 
 
21,344
 
 
 
16,513
 
Retained earnings
 
273,825
 
 
 
271,782
 
 
 
219,558
 
Treasury stock
 
(30,271
)
 
 
(29,360
)
 
 
(16,967
)
Accumulated other comprehensive loss
 
1,464
 
 
 
(1,147
)
 
 
(5,280
)
Total stockholders' equity
 
853,710
 
 
 
731,190
 
 
 
682,395
 
Total liabilities and stockholders' equity
$
7,279,327
 
 
$
6,174,032
 
 
$
6,048,976
 
 
 
 
 
 
 



 
 
 
 
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
(dollars in thousands, except for per share data)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
3/31/2020
 
12/31/2019
3/31/2019
Interest income
 
 
 
 
 
Interest and fees on loans
$
72,936
 
$
64,833
 
 
$
60,326
Interest and dividends on investment securities:
 
 
 
 
 
Taxable
 
2,066
 
 
1,700
 
 
 
2,942
Tax-exempt
 
813
 
 
824
 
 
 
1,127
Dividends
 
400
 
 
409
 
 
 
457
Interest on federal funds sold and other short-term investments
 
499
 
 
242
 
 
 
357
Total interest income
 
76,714
 
 
68,008
 
 
 
65,209
Interest expense
 
 
 
 
 
Deposits
 
17,212
 
 
16,272
 
 
 
15,351
Borrowings
 
4,221
 
 
4,305
 
 
 
4,906
Total interest expense
 
21,433
 
 
20,577
 
 
 
20,257
 
 
 
 
 
 
Net interest income
 
55,281
 
 
47,431
 
 
 
44,952
Provision for loan losses
 
16,000
 
 
500
 
 
 
4,500
Net interest income after provision for loan losses
 
39,281
 
 
46,931
 
 
 
40,452
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
Income on bank owned life insurance
 
967
 
 
914
 
 
 
822
Net gains on sale of loans held-for-sale
 
393
 
 
169
 
 
 
19
Deposit, loan and other income
 
1,287
 
 
1,209
 
 
 
786
Net gains on equity securities
 
178
 
 
(46
)
 
 
103
Net gains on sale of investment securities
 
29
 
 
-
 
 
 
8
Total noninterest income
 
2,854
 
 
2,246
 
 
 
1,738
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
Salaries and employee benefits
 
14,563
 
 
12,881
 
 
 
11,983
Occupancy and equipment
 
3,471
 
 
2,380
 
 
 
2,495
FDIC insurance
 
856
 
 
795
 
 
 
755
Professional and consulting
 
1,574
 
 
1,428
 
 
 
1,209
Marketing and advertising
 
304
 
 
273
 
 
 
210
Data processing
 
1,473
 
 
1,151
 
 
 
1,155
Merger expenses
 
9,494
 
 
871
 
 
 
7,562
Amortization of core deposit intangible
 
652
 
 
340
 
 
 
364
Other expenses
 
2,671
 
 
2,078
 
 
 
2,329
Total noninterest expenses
 
35,058
 
 
22,197
 
 
 
28,062
 
 
 
 
 
 
Income before income tax expense
 
7,077
 
 
26,980
 
 
 
14,128
Income tax expense
 
1,047
 
 
6,197
 
 
 
2,493
Net income
$
6,030
 
$
20,783
 
 
$
11,635
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
Basic
$
0.15
 
$
0.59
 
 
$
0.33
Diluted
 
0.15
 
 
0.59
 
 
 
0.33
 
 
 
 
 
 



 
ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.
 
CONNECTONE BANCORP, INC.
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES
 
As of
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Data
(dollars in thousands)
 
Total assets
$
7,279,327
 
 
$
6,174,032
 
 
$
6,161,269
 
 
$
6,109,066
 
 
$
6,048,976
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,203,818
 
 
$
1,096,224
 
 
$
1,079,071
 
 
$
1,018,951
 
 
$
1,012,930
 
 
Commercial real estate
 
1,981,149
 
 
 
1,559,354
 
 
 
1,551,182
 
 
 
1,555,542
 
 
 
1,483,852
 
 
Multifamily
 
1,762,651
 
 
 
1,518,400
 
 
 
1,513,216
 
 
 
1,589,340
 
 
 
1,608,613
 
 
Commercial construction
 
676,836
 
 
 
620,969
 
 
 
647,261
 
 
 
602,213
 
 
 
548,039
 
 
Residential
 
387,400
 
 
 
320,019
 
 
 
322,307
 
 
 
326,661
 
 
 
319,215
 
 
Consumer
 
1,965
 
 
 
3,328
 
 
 
2,436
 
 
 
2,041
 
 
 
4,156
 
 
Gross loans
 
6,013,819
 
 
 
5,118,294
 
 
 
5,115,473
 
 
 
5,094,748
 
 
 
4,976,805
 
 
Unearned net origination fees
 
(4,509
)
 
 
(4,767
)
 
 
(5,002
)
 
 
(4,256
)
 
 
(4,154
)
 
Loans receivable
 
6,009,310
 
 
 
5,113,527
 
 
 
5,110,471
 
 
 
5,090,492
 
 
 
4,972,651
 
 
Loans held-for-sale
 
32,425
 
 
 
33,250
 
 
 
33,245
 
 
 
-
 
 
 
368
 
 
Total loans
$
6,041,735
 
 
$
5,146,777
 
 
$
5,143,716
 
 
$
5,090,492
 
 
$
4,973,019
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
460,101
 
 
$
415,886
 
 
$
437,080
 
 
$
453,063
 
 
$
528,103
 
 
Goodwill and other intangible assets
 
221,263
 
 
 
168,034
 
 
 
168,374
 
 
 
168,714
 
 
 
162,747
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
979,778
 
 
$
861,728
 
 
$
828,190
 
 
$
813,635
 
 
$
833,090
 
 
Time deposits
 
1,974,400
 
 
 
1,553,721
 
 
 
1,573,736
 
 
 
1,623,948
 
 
 
1,544,247
 
 
Other interest-bearing deposits
 
2,555,014
 
 
 
2,352,093
 
 
 
2,349,308
 
 
 
2,203,560
 
 
 
2,216,661
 
 
Total deposits
$
5,509,192
 
 
$
4,767,542
 
 
$
4,751,234
 
 
$
4,641,143
 
 
$
4,593,998
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
726,856
 
 
$
500,293
 
 
$
512,456
 
 
$
597,317
 
 
$
603,412
 
 
Subordinated debentures (net of debt issuance costs)
 
128,967
 
 
 
128,885
 
 
 
128,802
 
 
 
128,720
 
 
 
128,638
 
 
Total stockholders' equity
 
853,710
 
 
 
731,190
 
 
 
720,160
 
 
 
699,224
 
 
 
682,395
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Average Balances
 
 
 
 
 
 
 
 
 
 
Total assets
$
7,106,027
 
 
$
6,084,607
 
 
$
6,059,413
 
 
$
6,001,669
 
 
$
5,909,061
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,146,773
 
 
$
1,085,640
 
 
$
1,040,355
 
 
$
1,024,617
 
 
$
1,035,874
 
 
Commercial real estate (including multifamily)
 
3,723,991
 
 
 
3,074,889
 
 
 
3,144,978
 
 
 
3,088,231
 
 
 
3,011,692
 
 
Commercial construction
 
663,036
 
 
 
642,476
 
 
 
617,106
 
 
 
571,130
 
 
 
524,952
 
 
Residential
 
390,655
 
 
 
318,413
 
 
 
325,188
 
 
 
322,517
 
 
 
335,574
 
 
Consumer
 
3,007
 
 
 
4,165
 
 
 
3,525
 
 
 
3,252
 
 
 
3,397
 
 
Gross loans
 
5,927,462
 
 
 
5,125,583
 
 
 
5,131,152
 
 
 
5,009,747
 
 
 
4,911,489
 
 
Unearned net origination fees
 
(4,648
)
 
 
(5,031
)
 
 
(4,778
)
 
 
(4,463
)
 
 
(3,930
)
 
Loans receivable
 
5,922,814
 
 
 
5,120,552
 
 
 
5,126,374
 
 
 
5,005,284
 
 
 
4,907,559
 
 
Loans held-for-sale
 
33,655
 
 
 
33,163
 
 
 
991
 
 
 
225
 
 
 
124
 
 
Total loans
$
5,956,469
 
 
$
5,153,715
 
 
$
5,127,365
 
 
$
5,005,509
 
 
$
4,907,683
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
458,642
 
 
$
427,973
 
 
$
448,618
 
 
$
513,814
 
 
$
524,394
 
 
Goodwill and other intangible assets
 
221,075
 
 
 
168,257
 
 
 
168,598
 
 
 
164,709
 
 
 
162,814
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
955,358
 
 
$
844,332
 
 
$
810,247
 
 
$
800,856
 
 
$
824,115
 
 
Time deposits
 
1,962,714
 
 
 
1,533,425
 
 
 
1,598,378
 
 
 
1,551,014
 
 
 
1,515,249
 
 
Other interest-bearing deposits
 
2,660,755
 
 
 
2,348,752
 
 
 
2,300,886
 
 
 
2,183,384
 
 
 
2,236,630
 
 
Total deposits
$
5,578,827
 
 
$
4,726,509
 
 
$
4,709,511
 
 
$
4,535,254
 
 
$
4,575,994
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
477,121
 
 
$
452,837
 
 
$
467,230
 
 
$
603,260
 
 
$
486,687
 
 
Subordinated debentures (net of debt issuance costs)
 
128,913
 
 
 
128,830
 
 
 
128,747
 
 
 
128,666
 
 
 
128,585
 
 
Total stockholders' equity
 
864,241
 
 
 
732,173
 
 
 
714,002
 
 
 
694,978
 
 
 
680,168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands, except for per share data)
 
Net interest income
$
55,281
 
 
$
47,431
 
 
$
48,406
 
 
$
45,530
 
 
$
44,952
 
 
Provision for loan losses
 
16,000
 
 
 
500
 
 
 
2,000
 
 
 
1,100
 
 
 
4,500
 
 
Net interest income after provision for loan losses
 
39,281
 
 
 
46,931
 
 
 
46,406
 
 
 
44,430
 
 
 
40,452
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
Income on bank owned life insurance
 
967
 
 
 
914
 
 
 
915
 
 
 
833
 
 
 
822
 
 
Net gains on sale of loans held-for-sale
 
393
 
 
 
169
 
 
 
278
 
 
 
46
 
 
 
19
 
 
Deposit, loan and other income
 
1,287
 
 
 
1,209
 
 
 
1,116
 
 
 
914
 
 
 
786
 
 
Net gains (losses) on equity securities
 
178
 
 
 
(46
)
 
 
79
 
 
 
158
 
 
 
103
 
 
Net gains (losses) on sale of investment securities
 
29
 
 
 
-
 
 
 
(279
)
 
 
(9
)
 
 
8
 
 
Total noninterest income
 
2,854
 
 
 
2,246
 
 
 
2,109
 
 
 
1,942
 
 
 
1,738
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
14,563
 
 
 
12,881
 
 
 
12,449
 
 
 
11,822
 
 
 
11,983
 
 
Occupancy and equipment
 
3,471
 
 
 
2,380
 
 
 
2,480
 
 
 
2,357
 
 
 
2,495
 
 
FDIC insurance
 
856
 
 
 
795
 
 
 
(364
)
 
 
825
 
 
 
755
 
 
Professional and consulting
 
1,574
 
 
 
1,428
 
 
 
1,499
 
 
 
1,370
 
 
 
1,209
 
 
Marketing and advertising
 
304
 
 
 
273
 
 
 
473
 
 
 
397
 
 
 
210
 
 
Data processing
 
1,473
 
 
 
1,151
 
 
 
1,058
 
 
 
1,139
 
 
 
1,155
 
 
Merger expenses
 
9,494
 
 
 
871
 
 
 
191
 
 
 
331
 
 
 
7,562
 
 
Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
-
 
 
 
1,047
 
 
 
-
 
 
Amortization of core deposit intangible
 
652
 
 
 
340
 
 
 
340
 
 
 
364
 
 
 
364
 
 
Other expenses
 
2,671
 
 
 
2,078
 
 
 
2,253
 
 
 
1,938
 
 
 
2,329
 
 
Total noninterest expenses
 
35,058
 
 
 
22,197
 
 
 
20,379
 
 
 
21,590
 
 
 
28,062
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
7,077
 
 
 
26,980
 
 
 
28,136
 
 
 
24,782
 
 
 
14,128
 
 
Income tax expense
 
1,047
 
 
 
6,197
 
 
 
6,440
 
 
 
5,501
 
 
 
2,493
 
 
Net income
$
6,030
 
 
$
20,783
 
 
$
21,696
 
 
$
19,281
 
 
$
11,635
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding
 
39,510,810
 
 
 
35,245,285
 
 
 
35,262,565
 
 
 
35,397,362
 
 
 
35,309,503
 
 
Diluted EPS
$
0.15
 
 
$
0.59
 
 
$
0.61
 
 
$
0.54
 
 
$
0.33
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP Earnings to Pre-tax, Pre-provision and Pre-merger charges Earnings
 
 
 
 
 
 
 
 
 
 
Net income
$
6,030
 
 
$
20,783
 
 
$
21,696
 
 
$
19,281
 
 
$
11,635
 
 
Income tax expense
 
1,047
 
 
 
6,197
 
 
 
6,440
 
 
 
5,501
 
 
 
2,493
 
 
Merger charges
 
9,494
 
 
 
871
 
 
 
191
 
 
 
331
 
 
 
7,562
 
 
Provision for loan losses
 
16,000
 
 
 
500
 
 
 
2,000
 
 
 
1,100
 
 
 
4,500
 
 
Pre-tax, pre-provision and pre-merger charges earnings
$
32,571
 
 
$
28,351
 
 
$
30,327
 
 
$
26,213
 
 
$
26,190
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Assets
 
 
 
 
 
 
 
 
 
 
Average assets
$
7,106,027
 
 
$
6,084,607
 
 
$
6,059,413
 
 
$
6,001,669
 
 
$
5,909,061
 
 
Return on average assets
 
0.34
 
%
 
1.36
 
%
 
1.42
 
%
 
1.29
 
%
 
0.80
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Equity Measures
(dollars in thousands)
 
Average common equity
$
864,241
 
 
$
732,173
 
 
$
714,002
 
 
$
694,978
 
 
$
680,168
 
 
Less: average intangible assets
 
(221,075
)
 
 
(168,257
)
 
 
(168,598
)
 
 
(164,709
)
 
 
(162,814
)
 
Average tangible common equity
$
643,166
 
 
$
563,916
 
 
$
545,404
 
 
$
530,269
 
 
$
517,354
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average common equity (GAAP)
 
2.81
 
%
 
11.26
 
%
 
12.06
 
%
 
11.13
 
%
 
6.94
 
%
Return on average tangible common equity (non-GAAP) (1)
 
4.06
 
 
 
14.79
 
 
 
15.96
 
 
 
14.78
 
 
 
9.33
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency Measures
 
 
 
 
 
 
 
 
 
 
Total noninterest expenses
$
35,058
 
 
$
22,197
 
 
$
20,379
 
 
$
21,590
 
 
$
28,062
 
 
Amortization of core deposit intangibles
 
(652
)
 
 
(340
)
 
 
(340
)
 
 
(364
)
 
 
(364
)
 
Merger expenses
 
(9,494
)
 
 
(871
)
 
 
(191
)
 
 
(331
)
 
 
(7,562
)
 
FDIC small bank assessment credit
 
-
 
 
 
-
 
 
 
1,310
 
 
 
-
 
 
 
-
 
 
Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,047
)
 
 
-
 
 
Foreclosed property expense
 
10
 
 
 
8
 
 
 
(90
)
 
 
-
 
 
 
1
 
 
Operating noninterest expense
$
24,922
 
 
$
20,994
 
 
$
21,068
 
 
$
19,848
 
 
$
20,137
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
55,781
 
 
$
47,929
 
 
$
48,918
 
 
$
46,092
 
 
$
45,523
 
 
Noninterest income
 
2,854
 
 
 
2,246
 
 
 
2,109
 
 
 
1,942
 
 
 
1,738
 
 
Net (gains) losses on equity securities
 
(178
)
 
 
46
 
 
 
(79
)
 
 
(158
)
 
 
(103
)
 
Net losses (gains) on sales of securities
 
(29
)
 
 
-
 
 
 
279
 
 
 
9
 
 
 
(8
)
 
Operating revenue
$
58,428
 
 
$
50,221
 
 
$
51,227
 
 
$
47,885
 
 
$
47,150
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating efficiency ratio (non-GAAP) (2)
 
42.7
 
%
 
41.8
 
%
 
41.1
 
%
 
41.4
 
%
 
42.7
 
%
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets
$
6,584,508
 
 
$
5,663,538
 
 
$
5,649,058
 
 
$
5,607,086
 
 
$
5,522,934
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
55,781
 
 
$
47,929
 
 
$
48,918
 
 
$
46,092
 
 
$
45,523
 
 
Impact of purchase accounting fair value marks
 
(3,457
)
 
 
(1,455
)
 
 
(1,566
)
 
 
(1,742
)
 
 
(1,233
)
 
Adjusted net interest income (tax equivalent basis)
$
52,324
 
 
$
46,474
 
 
$
47,352
 
 
$
44,350
 
 
$
44,290
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (GAAP)
 
3.41
 
%
 
3.36
 
%
 
3.44
 
%
 
3.30
 
%
 
3.34
 
%
Adjusted net interest margin (non-GAAP) (3)
 
3.20
 
 
 
3.26
 
 
 
3.33
 
 
 
3.17
 
 
 
3.25
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
(2) Operating noninterest expense divided by operating revenue.
(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks.
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios and Book Value per Share
(dollars in thousands, except for per share data)
 
Common equity
$
853,710
 
 
$
731,190
 
 
$
720,160
 
 
$
699,224
 
 
$
682,395
 
 
Less: intangible assets
 
(221,263
)
 
 
(168,034
)
 
 
(168,374
)
 
 
(168,714
)
 
 
(162,747
)
 
Tangible common equity
$
632,447
 
 
$
563,156
 
 
$
551,786
 
 
$
530,510
 
 
$
519,648
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
7,279,327
 
 
$
6,174,032
 
 
$
6,161,269
 
 
$
6,109,066
 
 
$
6,048,976
 
 
Less: intangible assets
 
(221,263
)
 
 
(168,034
)
 
 
(168,374
)
 
 
(168,714
)
 
 
(162,747
)
 
Tangible assets
$
7,058,064
 
 
$
6,005,998
 
 
$
5,992,895
 
 
$
5,940,352
 
 
$
5,886,229
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
39,704,921
 
 
 
35,072,066
 
 
 
35,364,845
 
 
 
35,352,806
 
 
 
35,443,933
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity ratio (GAAP)
 
11.73
 
%
 
11.84
 
%
 
11.69
 
%
 
11.45
 
%
 
11.28
 
%
Tangible common equity ratio (non-GAAP) (4)
 
8.96
 
 
 
9.38
 
 
 
9.21
 
 
 
8.93
 
 
 
8.83
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bancorp):
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
9.20
 
%
 
9.54
 
%
 
9.39
 
%
 
9.14
 
%
 
9.12
 
%
Common equity Tier 1 risk-based ratio
 
9.59
 
 
 
9.95
 
 
 
9.78
 
 
 
9.65
 
 
 
9.68
 
 
Risk-based Tier 1 capital ratio
 
9.67
 
 
 
10.04
 
 
 
9.87
 
 
 
9.74
 
 
 
9.77
 
 
Risk-based total capital ratio
 
12.41
 
 
 
12.95
 
 
 
12.80
 
 
 
12.72
 
 
 
12.79
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bank):
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
10.36
 
%
 
10.81
 
%
 
10.68
 
%
 
10.42
 
%
 
10.43
 
%
Common equity Tier 1 risk-based ratio
 
10.88
 
 
 
11.37
 
 
 
11.23
 
 
 
11.12
 
 
 
11.17
 
 
Risk-based Tier 1 capital ratio
 
10.88
 
 
 
11.37
 
 
 
11.23
 
 
 
11.12
 
 
 
11.17
 
 
Risk-based total capital ratio
 
12.20
 
 
 
12.63
 
 
 
12.50
 
 
 
12.40
 
 
 
12.46
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share (GAAP)
$
21.50
 
 
$
20.85
 
 
$
20.36
 
 
$
19.78
 
 
$
19.25
 
 
Tangible book value per share (non-GAAP) (5)
 
15.93
 
 
 
16.06
 
 
 
15.60
 
 
 
15.01
 
 
 
14.66
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loan Charge-Off (Recoveries) Detail
 
 
 
 
 
 
 
 
 
 
Net loan charge-offs (recoveries) :
 
 
 
 
 
 
 
 
 
 
Charge-offs
$
115
 
 
$
1,029
 
 
$
964
 
 
$
406
 
 
$
2,676
 
 
Recoveries
 
(3
)
 
 
(22
)
 
 
(37
)
 
 
(146
)
 
 
(80
)
 
Net loan charge-offs (recoveries)
$
112
 
 
$
1,007
 
 
$
927
 
 
$
260
 
 
$
2,596
 
 
Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)
 
0.01
 
%
 
0.08
 
%
 
0.07
 
%
 
0.02
 
%
 
0.21
 
%
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
Nonaccrual taxi medallion loans
$
23,024
 
 
$
23,431
 
 
$
25,802
 
 
$
26,498
 
 
$
27,287
 
 
Nonaccrual loans (excluding taxi medallion loans)
 
39,349
 
 
 
26,050
 
 
 
25,519
 
 
 
23,419
 
 
 
20,393
 
 
Other real estate owned
 
-
 
 
 
-
 
 
 
907
 
 
 
-
 
 
 
-
 
 
Total nonperforming assets
$
62,373
 
 
$
49,481
 
 
$
52,228
 
 
$
49,917
 
 
$
47,680
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing troubled debt restructurings
$
21,293
 
 
$
21,410
 
 
$
19,681
 
 
$
16,332
 
 
$
8,191
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses ("ALLL")
$
54,169
 
 
$
38,293
 
 
$
38,771
 
 
$
37,698
 
 
$
36,858
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
$
6,009,310
 
 
$
5,113,527
 
 
$
5,110,471
 
 
$
5,090,492
 
 
$
4,972,651
 
 
Less: taxi medallion loans
 
24,575
 
 
 
24,977
 
 
 
27,353
 
 
 
28,054
 
 
 
28,911
 
 
Loans receivable (excluding taxi medallion loans)
$
5,984,735
 
 
$
5,088,550
 
 
$
5,083,118
 
 
$
5,062,438
 
 
$
4,943,740
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans (excluding taxi medallion loans) as a % of loans receivable (excluding taxi medallion loans)
 
0.66
 
%
 
0.51
 
%
 
0.50
 
%
 
0.46
 
%
 
0.41
 
%
Nonaccrual loans as a % of loans receivable
 
1.04
 
 
 
0.97
 
 
 
1.00
 
 
 
0.98
 
 
 
0.96
 
 
Nonperforming assets as a % of total assets
 
0.86
 
 
 
0.80
 
 
 
0.85
 
 
 
0.82
 
 
 
0.79
 
 
ALLL as a % of loans receivable
 
0.90
 
 
 
0.75
 
 
 
0.76
 
 
 
0.74
 
 
 
0.74
 
 
ALLL as a % of nonaccrual loans (excluding taxi medallion loans)
 
137.7
 
 
 
147.0
 
 
 
151.9
 
 
 
161.0
 
 
 
180.7
 
 
ALLL as a % of nonaccrual loans
 
86.8
 
 
 
77.4
 
 
 
75.5
 
 
 
75.5
 
 
 
77.3
 
 
_____________
 
 
 
 
 
 
 
 
 
 
(4) Tangible common equity divided by tangible assets.
(5) Tangible common equity divided by common shares outstanding at period-end.
 



 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NET INTEREST MARGIN ANALYSIS
(dollars in thousands)
 
For the Three Months Ended
 
 
March 31, 2020
December 31, 2019
March 31, 2019
 
 
Average
 
 
 
 
Average
 
 
 
 
Average
 
 
 
Interest-earning assets:
Balance
Interest
Rate (8)
 
Balance
Interest
Rate (8)
 
Balance
Interest
Rate (8)
Investment securities (1) (2)
$
452,294
 
$
3,095
 
2.75
%
 
$
423,857
 
$
2,737
 
2.56
%
 
$
531,083
 
$
4,369
 
3.34
%
Loans receivable and loans held-for-sale (2) (3) (4)
 
5,956,469
 
 
73,220
 
4.94
 
 
 
5,153,715
 
 
65,118
 
5.01
 
 
 
4,907,683
 
 
60,597
 
5.01
 
Federal funds sold and interest-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
bearing deposits with banks
 
148,429
 
 
499
 
1.35
 
 
 
60,705
 
 
242
 
1.58
 
 
 
57,690
 
 
357
 
2.51
 
Restricted investment in bank stock
 
27,316
 
 
400
 
5.89
 
 
 
25,261
 
 
409
 
6.42
 
 
 
26,478
 
 
457
 
7.00
 
Total interest-earning assets
 
6,584,508
 
 
77,214
 
4.72
 
 
 
5,663,538
 
 
68,506
 
4.80
 
 
 
5,522,934
 
 
65,780
 
4.83
 
Allowance for loan losses
 
(38,970
)
 
 
 
 
 
(39,094
)
 
 
 
 
 
(35,499
)
 
 
 
Noninterest-earning assets
 
560,489
 
 
 
 
 
 
460,163
 
 
 
 
 
 
421,626
 
 
 
 
Total assets
$
7,106,027
 
 
 
 
 
$
6,084,607
 
 
 
 
 
$
5,909,061
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits
 
1,962,714
 
 
10,371
 
2.13
 
 
$
1,533,425
 
 
9,573
 
2.48
 
 
$
1,515,249
 
 
8,303
 
2.22
 
Other interest-bearing deposits
 
2,660,755
 
 
6,841
 
1.03
 
 
 
2,348,752
 
 
6,699
 
1.13
 
 
 
2,236,630
 
 
7,048
 
1.28
 
Total interest-bearing deposits
 
4,623,469
 
 
17,212
 
1.50
 
 
 
3,882,177
 
 
16,272
 
1.66
 
 
 
3,751,879
 
 
15,351
 
1.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
477,121
 
 
2,352
 
1.98
 
 
 
452,837
 
 
2,431
 
2.13
 
 
 
486,687
 
 
3,024
 
2.52
 
Subordinated debentures (5)
 
128,913
 
 
1,834
 
5.72
 
 
 
128,830
 
 
1,839
 
5.66
 
 
 
128,585
 
 
1,845
 
5.82
 
Capital lease obligation
 
2,303
 
 
35
 
6.11
 
 
 
2,348
 
 
35
 
5.91
 
 
 
2,479
 
 
37
 
6.05
 
Total interest-bearing liabilities
 
5,231,806
 
 
21,433
 
1.65
 
 
 
4,466,192
 
 
20,577
 
1.83
 
 
 
4,369,630
 
 
20,257
 
1.88
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
955,358
 
 
 
 
 
 
844,332
 
 
 
 
 
 
824,115
 
 
 
 
Other liabilities
 
54,622
 
 
 
 
 
 
41,910
 
 
 
 
 
 
35,148
 
 
 
 
Total noninterest-bearing liabilities
 
1,009,980
 
 
 
 
 
 
886,242
 
 
 
 
 
 
859,263
 
 
 
 
Stockholders' equity
 
864,241
 
 
 
 
 
 
732,173
 
 
 
 
 
 
680,168
 
 
 
 
Total liabilities and stockholders' equity
$
7,106,027
 
 
 
 
 
$
6,084,607
 
 
 
 
 
$
5,909,061
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
 
 
55,781
 
 
 
 
 
 
47,929
 
 
 
 
 
 
45,523
 
 
 
Net interest spread (6)
 
 
3.07
%
 
 
 
2.97
%
 
 
 
2.95
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (7)
 
 
3.41
%
 
 
 
3.36
%
 
 
 
3.34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax equivalent adjustment
 
 
(500
)
 
 
 
 
 
(498
)
 
 
 
 
 
(571
)
 
 
Net interest income
 
$
55,281
 
 
 
 
 
$
47,431
 
 
 
 
 
$
44,952
 
 
 
_____________ 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Average balances are calculated on amortized cost and includes equity securities.
(2) Interest income is presented on a tax equivalent basis using a 21% federal tax rate.
(3) Includes loan fee income.
(4) Loans include nonaccrual loans.
(5) Average balances are net of debt issuance costs of $1,240, $1,325, and $1,570 for the three months ended March 31, 2020, December 31, 2019 and March 31, 2019, respectively. Amortization expense related to debt issuance costs included in interest expense was $82, $82 and $83 for the three months ended March 31, 2020, December 31, 2019 and March 31, 2019, respectively.
(6) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis.
(7) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.
(8) Rates are annualized.

 

 

Stock Information

Company Name: ConnectOne Bancorp Inc.
Stock Symbol: CNOB
Market: NASDAQ
Website: connectonebank.com

Menu

CNOB CNOB Quote CNOB Short CNOB News CNOB Articles CNOB Message Board
Get CNOB Alerts

News, Short Squeeze, Breakout and More Instantly...