Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNOB - ConnectOne Bancorp Inc. Reports Fourth Quarter and Year-End 2018 Results


CNOB - ConnectOne Bancorp Inc. Reports Fourth Quarter and Year-End 2018 Results

ENGLEWOOD CLIFFS, N.J., Jan. 24, 2019 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income of $18.7 million for the fourth quarter of 2018 compared with $19.9 million for the third quarter of 2018 and $10.6 million for the fourth quarter of 2017. Diluted earnings per share were $0.58 for the fourth quarter of 2018 compared with $0.61 earned in the third quarter of 2018 and $0.33 earned in the fourth quarter of 2017. Full-year 2018 income increased 39.6% to $60.4 million, compared with $43.2 million for the full-year 2017. Diluted earnings per share for the full-year 2018 was $1.86, compared with $1.34 for the full-year 2017.

Adjusted net income amounted to $19.2 million, or $0.59 earnings per share, for the fourth quarter of 2018; $18.5 million, or $0.57 earnings per share, for the third quarter of 2018; and $16.3 million, or $0.51 earnings per share, for the fourth quarter of 2017. Adjusted net income for the fourth quarter of 2018 excludes $0.7 million in after-tax merger-related expenses and $0.2 million benefit resulting from ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. Adjustments to prior periods primarily related to adjustments to deferred tax valuations due to changes in tax legislation. See supplemental tables for a reconciliation of GAAP earnings to adjusted earnings.

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “We are extremely pleased with our fourth quarter and year-end results, highlighted by continued solid deposit and loan growth, and continued strong growth in tangible book value per share. We also continue to be one of the most efficient banks in the country with our efficiency ratio remaining in the low 40 percent range. For the quarter, adjusted return on assets and adjusted return on tangible common equity reached new highs at 1.45% and 16.69%, respectively. Despite a tighter operating environment, period-end loans grew on a sequential basis in excess of 7% annualized including commercial loans which grew 18% annualized, while average total deposits increased by more than 11% annualized including noninterest-bearing demand growth in excess of 7% annualized. Deposit growth continues to keep pace with loan growth, reflecting a stable loan to deposit ratio of approximately 111% over the course of 2018. We have also made substantial headway in diversifying our loan mix. The Bank’s commercial real estate loan concentration as a percentage of regulatory capital declined significantly to 480% at December 31, 2018 from 568% at year-end 2017. With regard to the previously announced acquisition of Greater Hudson Bank, the deal closed on January 2, 2019 and we are on track to meet all financial metrics disclosed when the transaction was announced in July 2018. We are excited about serving our new clients and the lower Hudson Valley region.” 

Operating Results

Fully taxable equivalent net interest income for the fourth quarter of 2018 was $40.7 million, an increase of $0.2 million, or 0.6%, from the third quarter of 2018, resulting primarily from an increase in total interest-earning assets of 1.7%, partially offset by a contraction in the net interest margin of 3 basis-points to 3.27% from 3.30%. Included in net interest income were purchase accounting adjustments of $0.1 million during the fourth quarter of 2018 and $0.2 million during the third quarter of 2018. Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.25% in the fourth quarter of 2018, contracting by 4 basis-points from the third quarter of 2018 adjusted net interest margin of 3.29%.  The decrease in the adjusted net interest margin was primarily attributable to increases in deposit funding costs, partially offset by a higher yield earned on loans, an improved asset-mix and growth in noninterest-bearing deposits.

Fully taxable equivalent net interest income for the fourth quarter of 2018 decreased by $0.1 million, or 0.2%, from the fourth quarter of 2017, resulting from contraction in the net interest margin of 24 basis-points to 3.27% from 3.51%, partially offset by an increase in total average interest-earning assets, primarily loans, of 7.3%. Included in net interest income were purchase accounting adjustments of $0.1 million during the fourth quarter of 2018 and $1.0 million during the fourth quarter of 2017.  Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.25% in the fourth quarter of 2018, contracting by 17 basis-points from the fourth quarter of 2017 adjusted net interest margin of 3.42%. The decrease in the adjusted net interest margin was primarily attributable to a long-term subordinated debt issuance, a change in the taxable equivalent adjustment and increased deposit rates, partially offset by higher rates earned on loans.   

Noninterest income totaled $1.5 million in the fourth quarter of 2018, $1.4 million in the third quarter of 2018 and $2.0 million in the fourth quarter of 2017. Noninterest income consists of income on bank owned life insurance, net gains on sales of loans held-for-sale and deposit service fees, loan fees, and other income. Last year’s fourth quarter included a $0.5 million gain on sale of non-relationship, multifamily loans.

Noninterest expenses totaled $18.3 million for both the fourth quarter of 2018 and third quarter of 2018 and $16.6 million for the fourth quarter of 2017. Noninterest expenses increased by $1.7 million from the prior year quarter due primarily to increases in salaries and employee benefits ($0.6 million) and professional and consulting ($0.5 million), both due to increased levels of business and staff resulting from organic growth, and merger-related expenses ($0.9 million), offset by a decrease in a valuation allowance adjustment of taxi medallion loans held-for-sale ($0.3 million).

Income tax expense was $3.6 million for the fourth quarter of 2018, $2.1 million for the third quarter of 2018 and $12.7 million for the fourth quarter of 2017. Included in income tax expense were benefits of $0.2 million and $0.3 million for the fourth quarter 2018 and third quarter 2018, respectively, resulting from ASU 2016-09. Also included in the third quarter of 2018 income tax expense was a benefit of $1.4 million resulting from Federal and NJ deferred tax asset (“DTA”) adjustments. Income tax expense for the fourth quarter of 2017 included an estimated $5.6 million DTA valuation charge related to the Tax Cuts and Jobs Act of 2017. Excluding these income tax expense adjustments, the Company’s effective tax rate declined to 17% for both the fourth quarter of 2018 and third quarter of 2018 from 31% for the fourth quarter 2017, largely resulting from a decline in the statutory federal income tax rate. The effective tax rate utilized to accrue income tax expense in 2019 is anticipated to increase due to recent NJ corporate tax legislation. At this time, such rate has yet to be determined.

Asset Quality

The provision for loan losses was $1.1 million in both the fourth and third quarters of 2018, and $2.0 million in the fourth quarter of 2017.  The decrease from the prior year quarter was primarily the result of slower loan growth.

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $51.9 million at December 31, 2018, $53.0 million at September 30, 2018 and $66.2 million at December 31, 2017. Included in nonperforming assets were taxi medallion loans totaling $28.0 million at December 31, 2018, $28.5 million at September 30, 2018 and $46.8 million at December 31, 2017.  Nonperforming assets (including taxi medallion loans) as a percentage of total assets were 0.95% at December 31, 2018, 0.99% at September 30, 2018 and 1.29% at December 31, 2017.  Excluding the taxi medallion loans, nonaccrual loans were $23.8 million at December 31, 2018, $24.5 million at September 30, 2018 and $18.8 million at December 31, 2017, representing a ratio of nonaccrual loans (excluding taxi medallion loans) to loans receivable of 0.53%, 0.55% and 0.46%, respectively. The annualized net loan charge-off (recovery) ratio was 0.08% for the fourth quarter of 2018, (0.01)% for the third quarter of 2018 and 0.01% for the fourth quarter of 2017. The allowance for loan losses represented 0.77%, 0.78%, and 0.76% of loans receivable as of December 31, 2018, September 30, 2018 and December 31, 2017, respectively.  The allowance for loan losses as a percentage of nonaccrual loans, excluding taxi medallion loans, was 146.8% as of December 31, 2018, 141.6% as of September 30, 2018 and 168.4% as of December 31, 2017.

Selected Balance Sheet Items

At December 31, 2018, the Company’s total assets were $5.5 billion, an increase of $354 million from December 31, 2017, largely the result of an increase in total loans (loan originations less pay-downs and pay-offs) of $345 million. The Company’s stockholders’ equity was $614 million at December 31, 2018, an increase of $48 million from December 31, 2017. The increase in stockholders’ equity was primarily attributable to increases in retained earnings of $51 million, partially offset by increases in accumulated other comprehensive losses of $5 million. As of December 31, 2018, the Company’s tangible common equity ratio and tangible book value per share were 8.77% and $14.42, respectively. Tangible book value per share increased $0.55, or 4.0%, from the sequential quarter, and by $1.41, or 10.8%, from year end 2017. As of December 31, 2017, the tangible common equity ratio and tangible book value per share were 8.41% and $13.01, respectively. Total goodwill and other intangible assets were approximately $148 million as of December 31, 2018 and December 31, 2017.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP/adjusted financial measures including an adjusted net income available to common shareholders. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends.  These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Fourth Quarter 2018 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on January 24, 2019 to review the Company's financial performance and operating results.  The conference call dial-in number is 856-344-9316, access code 5122542. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, January 24, 2019 and ending on Thursday, January 31, 2019 by dialing 719-457-0820, access code 5122542. An online archive of the webcast will be available following the completion of the conference call at https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., through its subsidiary, ConnectOne Bank offers a full suite of both commercial and consumer banking and lending products and services through its 29 banking offices located in New York and New Jersey.   ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.ConnectOneBank.com.

Forward-Looking Statements
This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A — Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area and accounting principles and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.


Investor Contact:

William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Thomas Walter, MWWPR
202.600.4532; twalter@mww.com

 

 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES 
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
(in thousands) 
 
 
 
 
 
December 31,
 
December 31,
 
 
2018
 
 
 
2017
 
 
(unaudited)
 
 
ASSETS
 
 
 
Cash and due from banks
$
  39,161
 
 
$
  52,565
 
Interest-bearing deposits with banks
 
  133,205
 
 
 
  97,017
 
Cash and cash equivalents
 
  172,366
 
 
 
  149,582
 
 
 
 
 
Securities available-for-sale
 
  412,034
 
 
 
  435,284
 
Equity securities
 
  11,460
 
 
 
  -
 
 
 
 
 
Loans held-for-sale
 
  -
 
 
 
  24,845
 
 
 
 
 
Loans receivable
 
  4,541,092
 
 
 
  4,171,456
 
Less: Allowance for loan losses
 
  34,954
 
 
 
  31,748
 
Net loans receivable
 
  4,506,138
 
 
 
  4,139,708
 
 
 
 
 
Investment in restricted stock, at cost
 
  31,136
 
 
 
  33,497
 
Bank premises and equipment, net
 
  19,062
 
 
 
  21,659
 
Accrued interest receivable
 
  18,214
 
 
 
  15,470
 
Bank owned life insurance
 
  113,820
 
 
 
  111,311
 
Other real estate owned
 
  -
 
 
 
  538
 
Goodwill
 
  145,909
 
 
 
  145,909
 
Core deposit intangibles
 
  1,737
 
 
 
  2,364
 
Other assets
 
  30,216
 
 
 
  28,275
 
Total assets
$
  5,462,092
 
 
$
  5,108,442
 
 
 
 
 
LIABILITIES
 
 
 
Deposits:
 
 
 
Noninterest-bearing
$
  768,584
 
 
$
  776,843
 
Interest-bearing
 
  3,323,508
 
 
 
  3,018,285
 
Total deposits
 
  4,092,092
 
 
 
  3,795,128
 
Borrowings
 
  600,001
 
 
 
  670,077
 
Subordinated debentures (net of $1,599 and $456 in debt issuance costs)
 
  128,556
 
 
 
  54,699
 
Other liabilities
 
  27,516
 
 
 
  23,101
 
Total liabilities
 
  4,848,165
 
 
 
  4,543,005
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
Common stock
 
  412,546
 
 
 
  412,546
 
Additional paid-in capital
 
  15,542
 
 
 
  13,602
 
Retained earnings
 
  211,345
 
 
 
  160,025
 
Treasury stock
 
  (16,717
)
 
 
  (16,717
)
Accumulated other comprehensive loss
 
  (8,789
)
 
 
  (4,019
)
Total stockholders' equity
 
  613,927
 
 
 
  565,437
 
Total liabilities and stockholders' equity
$
  5,462,092
 
 
$
  5,108,442
 
 
 
 
 

 

 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME 
(dollars in thousands, except for per share data) 
 
 
 
 Three Months Ended 
 
 Twelve Months Ended 
 
12/31/18
 
12/31/17
 
12/31/18
 
12/31/17
Interest income
 
 
 
 
 
 
 
Interest and fees on loans
$
  53,306
 
$
  46,945
 
$
  201,524
 
$
  168,824
Interest and dividends on investment securities:
 
 
 
 
 
 
 
Taxable
 
  2,291
 
 
  1,757
 
 
  8,482
 
 
  6,799
Tax-exempt
 
  899
 
 
  914
 
 
  3,276
 
 
  3,569
Dividends
 
  495
 
 
  439
 
 
  2,012
 
 
  1,421
Interest on federal funds sold and other short-term investments
 
  232
 
 
  156
 
 
  839
 
 
  711
Total interest income
 
  57,223
 
 
  50,211
 
 
  216,133
 
 
  181,324
Interest expense
 
 
 
 
 
 
 
Deposits
 
  12,398
 
 
  6,953
 
 
  39,936
 
 
  23,670
Borrowings
 
  4,664
 
 
  3,450
 
 
  18,982
 
 
  12,585
Total interest expense
 
  17,062
 
 
  10,403
 
 
  58,918
 
 
  36,255
 
 
 
 
 
 
 
 
Net interest income
 
  40,161
 
 
  39,808
 
 
  157,215
 
 
  145,069
Provision for loan losses
 
  1,100
 
 
  2,000
 
 
  21,100
 
 
  6,000
Net interest income after provision for loan losses
 
  39,061
 
 
  37,808
 
 
  136,115
 
 
  139,069
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
Annuities and insurance commissions
 
  -
 
 
  -
 
 
  -
 
 
  39
Income on bank owned life insurance
 
  794
 
 
  779
 
 
  3,094
 
 
  3,181
Net gains on sale of loans held-for-sale
 
  30
 
 
  588
 
 
  61
 
 
  708
Deposit, loan and other income
 
  691
 
 
  657
 
 
  2,584
 
 
  2,680
Net gains on sale of investment securities
 
  -
 
 
  -
 
 
  -
 
 
  1,596
Total noninterest income
 
  1,515
 
 
  2,024
 
 
  5,739
 
 
  8,204
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
Salaries and employee benefits
 
  9,988
 
 
  9,418
 
 
  39,584
 
 
  35,128
Occupancy and equipment
 
  2,001
 
 
  1,948
 
 
  8,312
 
 
  8,163
FDIC insurance
 
  765
 
 
  935
 
 
  3,115
 
 
  3,485
Professional and consulting
 
  1,129
 
 
  671
 
 
  3,568
 
 
  2,863
Marketing and advertising
 
  244
 
 
  226
 
 
  980
 
 
  996
Data processing
 
  1,080
 
 
  1,069
 
 
  4,421
 
 
  4,543
Merger expenses
 
  936
 
 
  -
 
 
  1,335
 
 
  -
Amortization of core deposit intangible
 
  144
 
 
  169
 
 
  627
 
 
  724
Increase in valuation allowance, loans held-for-sale
 
  -
 
 
  267
 
 
  -
 
 
  15,592
Other expenses
 
  1,979
 
 
  1,863
 
 
  8,778
 
 
  7,265
Total noninterest expenses
 
  18,266
 
 
  16,566
 
 
  70,720
 
 
  78,759
 
 
 
 
 
 
 
 
Income before income tax expense
 
  22,310
 
 
  23,266
 
 
  71,134
 
 
  68,514
Income tax expense
 
  3,638
 
 
  12,686
 
 
  10,782
 
 
  25,294
Net income
$
  18,672
 
$
  10,580
 
$
  60,352
 
$
  43,220
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic
$
  0.58
 
$
  0.33
 
$
  1.87
 
$
  1.35
Diluted
 
  0.58
 
 
  0.33
 
 
  1.86
 
 
  1.34
 
 
 
 
 
 
 
 

 

 
ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies. 
 
 
 
 
 
 
 
 
 
 
CONNECTONE BANCORP, INC. 
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
 
As of
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
 
Selected Financial Data
(dollars in thousands)
Total assets
$
  5,462,092
 
 
$
  5,368,641
 
 
$
  5,275,368
 
 
$
  5,158,368
 
 
$
  5,108,442
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
Commercial
$
  925,229
 
 
$
  886,212
 
 
$
  808,604
 
 
$
  768,640
 
 
$
  781,698
 
 
Commercial real estate
 
  1,279,502
 
 
 
  1,282,766
 
 
 
  1,282,426
 
 
 
  1,275,764
 
 
 
  1,232,037
 
 
Multifamily
 
  1,562,195
 
 
 
  1,504,134
 
 
 
  1,480,243
 
 
 
  1,400,420
 
 
 
  1,403,256
 
 
Commercial construction
 
  465,389
 
 
 
  494,206
 
 
 
  498,607
 
 
 
  479,190
 
 
 
  483,216
 
 
Residential
 
  309,991
 
 
 
  295,948
 
 
 
  288,449
 
 
 
  278,985
 
 
 
  271,795
 
 
Consumer
 
  2,593
 
 
 
  2,508
 
 
 
  5,637
 
 
 
  2,461
 
 
 
  2,808
 
 
Gross loans
 
  4,544,899
 
 
 
  4,465,774
 
 
 
  4,363,966
 
 
 
  4,205,460
 
 
 
  4,174,810
 
 
Unearned net origination fees
 
  (3,807
)
 
 
  (3,287
)
 
 
  (3,112
)
 
 
  (2,781
)
 
 
  (3,354
)
 
Loans receivable
 
  4,541,092
 
 
 
  4,462,487
 
 
 
  4,360,854
 
 
 
  4,202,679
 
 
 
  4,171,456
 
 
Loans held-for-sale (net of valuation allowance)
 
  -
 
 
 
  270
 
 
 
  -
 
 
 
  45,886
 
 
 
  24,845
 
 
Total loans
$
  4,541,092
 
 
$
  4,462,757
 
 
$
  4,360,854
 
 
$
  4,248,565
 
 
$
  4,196,301
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
  423,494
 
 
$
  421,442
 
 
$
  411,574
 
 
$
  435,929
 
 
$
  435,284
 
 
Goodwill and other intangible assets
 
  147,646
 
 
 
  147,791
 
 
 
  147,936
 
 
 
  148,104
 
 
 
  148,273
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
  768,584
 
 
$
  758,213
 
 
$
  765,150
 
 
$
  739,174
 
 
$
  776,843
 
 
Time deposits
 
  1,366,054
 
 
 
  1,322,747
 
 
 
  1,315,843
 
 
 
  1,255,654
 
 
 
  1,179,969
 
 
Other interest-bearing deposits
 
  1,957,454
 
 
 
  1,907,805
 
 
 
  1,824,417
 
 
 
  1,754,759
 
 
 
  1,838,316
 
 
Total deposits
$
  4,092,092
 
 
$
  3,988,765
 
 
$
  3,905,410
 
 
$
  3,749,587
 
 
$
  3,795,128
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
  600,001
 
 
$
  629,979
 
 
$
  628,995
 
 
$
  695,032
 
 
$
  670,077
 
 
Subordinated debentures (net of debt issuance costs)
 
  128,556
 
 
 
  128,474
 
 
 
  128,392
 
 
 
  128,310
 
 
 
  54,699
 
 
Total stockholders' equity
 
  613,927
 
 
 
  594,871
 
 
 
  578,557
 
 
 
  564,266
 
 
 
  565,437
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Average Balances
 
 
 
 
 
 
 
 
 
Total assets
$
  5,261,493
 
 
$
  5,186,173
 
 
$
  5,104,661
 
 
$
  5,088,823
 
 
$
  4,916,549
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
Commercial
$
  941,619
 
 
$
  850,038
 
 
$
  808,764
 
 
$
  820,562
 
 
$
  761,147
 
 
Commercial real estate (including multifamily)
 
  2,725,652
 
 
 
  2,723,572
 
 
 
  2,654,276
 
 
 
  2,643,466
 
 
 
  2,566,959
 
 
Commercial construction
 
  464,556
 
 
 
  494,460
 
 
 
  494,092
 
 
 
  482,391
 
 
 
  439,629
 
 
Residential
 
  304,954
 
 
 
  294,758
 
 
 
  282,504
 
 
 
  275,263
 
 
 
  268,047
 
 
Consumer
 
  4,292
 
 
 
  3,205
 
 
 
  5,685
 
 
 
  4,659
 
 
 
  3,849
 
 
Gross loans
 
  4,441,073
 
 
 
  4,366,033
 
 
 
  4,245,321
 
 
 
  4,226,341
 
 
 
  4,039,631
 
 
Unearned net origination fees
 
  (3,340
)
 
 
  (3,182
)
 
 
  (3,208
)
 
 
  (3,110
)
 
 
  (3,485
)
 
Loans receivable
 
  4,437,733
 
 
 
  4,362,851
 
 
 
  4,242,113
 
 
 
  4,223,231
 
 
 
  4,036,146
 
 
Loans held-for-sale
 
  211
 
 
 
  54
 
 
 
  30,099
 
 
 
  24,766
 
 
 
  57,812
 
 
Total loans
$
  4,437,944
 
 
$
  4,362,905
 
 
$
  4,272,212
 
 
$
  4,247,997
 
 
$
  4,093,958
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
  421,316
 
 
$
  415,074
 
 
$
  424,854
 
 
$
  437,141
 
 
$
  417,560
 
 
Goodwill and other intangible assets
 
  147,741
 
 
 
  147,883
 
 
 
  148,046
 
 
 
  148,215
 
 
 
  148,383
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
  775,824
 
 
$
  761,782
 
 
$
  719,372
 
 
$
  724,471
 
 
$
  712,391
 
 
Time deposits
 
  1,329,743
 
 
 
  1,296,165
 
 
 
  1,280,471
 
 
 
  1,207,368
 
 
 
  1,114,670
 
 
Other interest-bearing deposits
 
  1,915,353
 
 
 
  1,854,763
 
 
 
  1,765,577
 
 
 
  1,815,122
 
 
 
  1,855,688
 
 
Total deposits
$
  4,020,920
 
 
$
  3,912,710
 
 
$
  3,765,420
 
 
$
  3,746,961
 
 
$
  3,682,749
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
  477,800
 
 
$
  531,251
 
 
$
  613,763
 
 
$
  630,117
 
 
$
  588,260
 
 
Subordinated debentures (net of debt issuance costs)
 
  128,502
 
 
 
  128,420
 
 
 
  128,339
 
 
 
  115,182
 
 
 
  54,672
 
 
Total stockholders' equity
 
  606,378
 
 
 
  590,128
 
 
 
  574,992
 
 
 
  575,029
 
 
 
  567,308
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
 
 
 (dollars in thousands, except for per share data) 
Net interest income
$
  40,161
 
 
$
  39,962
 
 
$
  38,945
 
 
$
  38,147
 
 
$
  39,808
 
 
Provision for loan losses
 
  1,100
 
 
 
  1,100
 
 
 
  1,100
 
 
 
  17,800
 
 
 
  2,000
 
 
Net interest income after provision for loan losses
 
  39,061
 
 
 
  38,862
 
 
 
  37,845
 
 
 
  20,347
 
 
 
  37,808
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
Income on bank owned life insurance
 
  794
 
 
 
  751
 
 
 
  775
 
 
 
  774
 
 
 
  779
 
 
Net gains on sale of loans held-for-sale
 
  30
 
 
 
  2
 
 
 
  12
 
 
 
  17
 
 
 
  588
 
 
Deposit, loan and other income
 
  691
 
 
 
  676
 
 
 
  601
 
 
 
  616
 
 
 
  657
 
 
Total noninterest income
 
  1,515
 
 
 
  1,429
 
 
 
  1,388
 
 
 
  1,407
 
 
 
  2,024
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
  9,988
 
 
 
  10,181
 
 
 
  9,736
 
 
 
  9,679
 
 
 
  9,418
 
 
Occupancy and equipment
 
  2,001
 
 
 
  2,137
 
 
 
  2,031
 
 
 
  2,143
 
 
 
  1,948
 
 
FDIC insurance
 
  765
 
 
 
  735
 
 
 
  765
 
 
 
  850
 
 
 
  935
 
 
Professional and consulting
 
  1,129
 
 
 
  891
 
 
 
  825
 
 
 
  723
 
 
 
  671
 
 
Marketing and advertising
 
  244
 
 
 
  192
 
 
 
  337
 
 
 
  207
 
 
 
  226
 
 
Data processing
 
  1,080
 
 
 
  1,102
 
 
 
  1,091
 
 
 
  1,148
 
 
 
  1,069
 
 
Merger expenses
 
  936
 
 
 
  375
 
 
 
  24
 
 
 
  -
 
 
 
  -
 
 
Amortization of core deposit intangible
 
  144
 
 
 
  145
 
 
 
  169
 
 
 
  169
 
 
 
  169
 
 
Increase in valuation allowance, loans held-for-sale
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  267
 
 
Other expenses
 
  1,979
 
 
 
  2,529
 
 
 
  2,130
 
 
 
  2,140
 
 
 
  1,863
 
 
Total noninterest expenses
 
  18,266
 
 
 
  18,287
 
 
 
  17,108
 
 
 
  17,059
 
 
 
  16,566
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
  22,310
 
 
 
  22,004
 
 
 
  22,125
 
 
 
  4,695
 
 
 
  23,266
 
 
Income tax expense
 
  3,638
 
 
 
  2,102
 
 
 
  4,598
 
 
 
  444
 
 
 
  12,686
 
 
Net income
$
  18,672
 
 
$
  19,902
 
 
$
  17,527
 
 
$
  4,251
 
 
$
  10,580
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP Earnings to Adjusted Earnings:
 
 
 
 
 
 
 
 
 
Net income
$
  18,672
 
 
$
  19,902
 
 
$
  17,527
 
 
$
  4,251
 
 
$
  10,580
 
 
Merger expenses (after taxes)
 
  739
 
 
 
  297
 
 
 
  19
 
 
 
  -
 
 
 
  -
 
 
Deferred tax valuation adjustment
 
  -
 
 
 
  (1,408
)
 
 
  -
 
 
 
  -
 
 
 
  5,574
 
 
Tax benefit on employee share-based awards (ASU 2016-09)
 
  (223
)
 
 
  (297
)
 
 
  (49
)
 
 
  (541
)
 
 
  -
 
 
Provision related to taxi medallion loans (after taxes)
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  13,430
 
 
 
  -
 
 
Increase in valuation allowance, loans held-for-sale (after taxes)
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  182
 
 
Net income-adjusted
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
$
  16,336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding
 
  32,378,739
 
 
 
  32,319,060
 
 
 
  32,321,150
 
 
 
  32,238,048
 
 
 
  32,252,759
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS (GAAP)
$
  0.58
 
 
$
  0.61
 
 
$
  0.54
 
 
$
  0.13
 
 
$
  0.33
 
 
Diluted EPS-adjusted (Non-GAAP) (1)
 
  0.59
 
 
 
  0.57
 
 
 
  0.54
 
 
 
  0.53
 
 
 
  0.51
 
 
 
 
 
 
 
 
 
 
 
 
Return on Assets Measures
 
 
 
 
 
 
 
 
 
Net income-adjusted
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
$
  16,336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
$
  5,261,493
 
 
$
  5,186,173
 
 
$
  5,104,661
 
 
$
  5,088,823
 
 
$
  4,916,549
 
 
Less: average intangible assets
 
  (147,741
)
 
 
  (147,883
)
 
 
  (148,046
)
 
 
  (148,215
)
 
 
  (148,383
)
 
Average tangible assets
$
  5,113,752
 
 
$
  5,038,290
 
 
$
  4,956,615
 
 
$
  4,940,608
 
 
$
  4,768,166
 
 
Return on avg. assets (GAAP)
 
  1.41
 
%
 
  1.52
 
%
 
  1.38
 
%
 
  0.34
 
%
 
  0.85
 
%
Return on avg. assets-adjusted (non-GAAP) (2)
 
  1.45
 
 
 
  1.41
 
 
 
  1.37
 
 
 
  1.37
 
 
 
  1.32
 
 
______________
 
 
 
 
 
 
 
 
 
(1) Represents adjusted earnings available to common stockholders divided by weighted average diluted shares outstanding. 
(2) Adjusted net income divided by average assets. 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
 
Return on Equity Measures
(dollars in thousands)
Net income-adjusted
$
  19,188
 
 
$
  18,494
 
 
$
  17,497
 
 
$
  17,140
 
 
$
  16,336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average common equity
$
  606,378
 
 
$
  590,128
 
 
$
  574,992
 
 
$
  575,029
 
 
$
  567,308
 
 
Less: average intangible assets
 
  (147,741
)
 
 
  (147,883
)
 
 
  (148,046
)
 
 
  (148,215
)
 
 
  (148,383
)
 
Average tangible common equity
$
  458,637
 
 
$
  442,245
 
 
$
  426,946
 
 
$
  426,814
 
 
$
  418,925
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on avg. common equity (GAAP)
 
  12.22
 
%
 
  13.38
 
%
 
  12.23
 
%
 
  3.00
 
%
 
  7.40
 
%
Return on avg. common equity-adjusted (non-GAAP) (3)
 
  12.55
 
 
 
  12.43
 
 
 
  12.21
 
 
 
  12.09
 
 
 
  11.42
 
 
Return on avg. tangible common equity (non-GAAP) (4)
 
  16.24
 
 
 
  17.95
 
 
 
  16.58
 
 
 
  4.15
 
 
 
  10.11
 
 
Return on avg. tangible common equity-adjusted (non-GAAP) (5)
 
  16.69
 
 
 
  16.68
 
 
 
  16.55
 
 
 
  16.40
 
 
 
  15.57
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency Measures
 
 
 
 
 
 
 
 
 
Total noninterest expenses
$
  18,266
 
 
$
  18,287
 
 
$
  17,108
 
 
$
  17,059
 
 
$
  16,566
 
 
Increase in valuation allowance, loans held-for-sale
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  (267
)
 
Merger expenses
 
  (936
)
 
 
  (375
)
 
 
  (24
)
 
 
  -
 
 
 
  -
 
 
Foreclosed property expense
 
  (8
)
 
 
  (196
)
 
 
  (11
)
 
 
  (51
)
 
 
  (32
)
 
Operating noninterest expense 
$
  17,322
 
 
$
  17,716
 
 
$
  17,073
 
 
$
  17,008
 
 
$
  16,267
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
  40,678
 
 
$
  40,444
 
 
$
  39,409
 
 
$
  38,610
 
 
$
  40,744
 
 
Noninterest income
 
  1,515
 
 
 
  1,429
 
 
 
  1,388
 
 
 
  1,407
 
 
 
  2,024
 
 
Operating revenue 
$
  42,193
 
 
$
  41,873
 
 
$
  40,797
 
 
$
  40,017
 
 
$
  42,768
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating efficiency ratio (non-GAAP) (6)
 
  41.1
 
%
 
  42.3
 
%
 
  41.8
 
%
 
  42.5
 
%
 
  38.0
 
%
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
 
 
 
 
 
 
 
Average interest-earning assets
$
  4,941,425
 
 
$
  4,856,678
 
 
$
  4,771,523
 
 
$
  4,799,453
 
 
$
  4,603,659
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
  40,678
 
 
$
  40,444
 
 
$
  39,409
 
 
$
  38,610
 
 
$
  40,744
 
 
Impact of purchase accounting fair value marks
 
  (148
)
 
 
  (195
)
 
 
  (680
)
 
 
  (240
)
 
 
  (1,026
)
 
Adjusted net interest income (tax equivalent basis)
$
  40,530
 
 
$
  40,249
 
 
$
  38,729
 
 
$
  38,370
 
 
$
  39,718
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (GAAP)
 
  3.27
 
%
 
  3.30
 
%
 
  3.31
 
%
 
  3.26
 
%
 
  3.51
 
%
Adjusted net interest margin (non-GAAP) (7)
 
  3.25
 
 
 
  3.29
 
 
 
  3.26
 
 
 
  3.24
 
 
 
  3.42
 
 
______________
 
 
 
 
 
 
 
 
 
(3) Adjusted earnings available to common stockholders divided by average common equity.
 
 
 
 
 
 
(4) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
 
 
(5) Adjusted earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
(6) Operating noninterest expense divided by operating revenue.
 
 
 
 
 
 
 
 
 
(7) Adjusted net interest margin excludes impact of purchase accounting fair value marks.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
 
Capital Ratios and Book Value per Share
(dollars in thousands, except for per share data)
Common equity
$
  613,927
 
 
$
  594,871
 
 
$
  578,557
 
 
$
  564,266
 
 
$
  565,437
 
 
Less: intangible assets
 
  (147,646
)
 
 
  (147,791
)
 
 
  (147,936
)
 
 
  (148,104
)
 
 
  (148,273
)
 
Tangible common equity
$
  466,281
 
 
$
  447,080
 
 
$
  430,621
 
 
$
  416,162
 
 
$
  417,164
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
  5,462,092
 
 
$
  5,368,641
 
 
$
  5,275,368
 
 
$
  5,158,368
 
 
$
  5,108,442
 
 
Less: intangible assets
 
  (147,646
)
 
 
  (147,791
)
 
 
  (147,936
)
 
 
  (148,104
)
 
 
  (148,273
)
 
Tangible assets
$
  5,314,446
 
 
$
  5,220,850
 
 
$
  5,127,432
 
 
$
  5,010,264
 
 
$
  4,960,169
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
  32,328,542
 
 
 
  32,238,264
 
 
 
  32,184,047
 
 
 
  32,175,233
 
 
 
  32,071,860
 
 
 
 
 
 
 
 
 
 
 
 
Common equity ratio (GAAP)
 
  11.24
 
%
 
  11.08
 
%
 
  10.97
 
%
 
  10.94
 
%
 
  11.07
 
%
Tangible common equity ratio (non-GAAP) (8)
 
  8.77
 
 
 
  8.56
 
 
 
  8.40
 
 
 
  8.31
 
 
 
  8.41
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bancorp):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
  9.34
 
%
 
  9.15
 
%
 
  8.93
 
%
 
  8.65
 
%
 
  8.92
 
%
Common equity Tier 1 risk-based ratio
 
  9.75
 
 
 
  9.50
 
 
 
  9.33
 
 
 
  9.14
 
 
 
  9.15
 
 
Risk-based Tier 1 capital ratio
 
  9.86
 
 
 
  9.61
 
 
 
  9.44
 
 
 
  9.25
 
 
 
  9.26
 
 
Risk-based total capital ratio
 
  13.15
 
 
 
  12.94
 
 
 
  12.81
 
 
 
  12.66
 
 
 
  11.04
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bank):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
  10.78
 
%
 
  10.64
 
%
 
  10.43
 
%
 
  10.20
 
%
 
  9.84
 
%
Common equity Tier 1 risk-based ratio
 
  11.37
 
 
 
  11.18
 
 
 
  11.02
 
 
 
  10.91
 
 
 
  10.21
 
 
Risk-based Tier 1 capital ratio
 
  11.37
 
 
 
  11.18
 
 
 
  11.02
 
 
 
  10.91
 
 
 
  10.21
 
 
Risk-based total capital ratio
 
  12.75
 
 
 
  12.57
 
 
 
  12.42
 
 
 
  12.31
 
 
 
  10.90
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share (GAAP)
$
  18.99
 
 
$
  18.45
 
 
$
  17.98
 
 
$
  17.54
 
 
$
  17.63
 
 
Tangible book value per share (non-GAAP) (9)
 
  14.42
 
 
 
  13.87
 
 
 
  13.38
 
 
 
  12.93
 
 
 
  13.01
 
 
 
 
 
 
 
 
 
 
 
 
Net Loan Charge-Off (Recoveries) Detail
 
 
 
 
 
 
 
 
 
Net loan charge-offs (recoveries) :
 
 
 
 
 
 
 
 
 
 Charge-offs
$
  920
 
 
$
  6
 
 
$
  47
 
 
$
  17,038
 
 
$
  156
 
 
 Recoveries
 
  (25
)
 
 
  (61
)
 
 
  (12
)
 
 
  (19
)
 
 
  (34
)
 
Net loan charge-offs (recoveries)
$
  895
 
 
$
  (55
)
 
$
  35
 
 
$
  17,019
 
 
$
  122
 
 
Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)
 
  0.08
 
%
 
  (0.01
)
%
 
  0.00
 
%
 
  1.63
 
%
 
  0.01
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual taxi medallion loans
$
  28,043
 
 
$
  28,482
 
 
$
  28,944
 
 
$
  29,405
 
 
$
  46,765
 
 
Nonaccrual loans (excluding taxi medallion loans)
 
  23,812
 
 
 
  24,533
 
 
 
  20,771
 
 
 
  20,631
 
 
 
  18,848
 
 
Other real estate owned
 
  -
 
 
 
  -
 
 
 
  1,076
 
 
 
  1,076
 
 
 
  538
 
 
Total nonperforming assets
$
  51,855
 
 
$
  53,015
 
 
$
  50,791
 
 
$
  51,112
 
 
$
  66,151
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing troubled debt restructurings
$
  9,532
 
 
$
  11,243
 
 
$
  12,827
 
 
$
  14,349
 
 
$
  14,920
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses ("ALLL")
$
  34,954
 
 
$
  34,749
 
 
$
  33,594
 
 
$
  32,529
 
 
$
  31,748
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
$
  4,541,092
 
 
$
  4,462,487
 
 
$
  4,360,854
 
 
$
  4,202,679
 
 
$
  4,171,456
 
 
Less: taxi medallion loans
 
  28,043
 
 
 
  28,482
 
 
 
  28,944
 
 
 
  29,405
 
 
 
  46,765
 
 
Loans receivable (excluding taxi medallion loans)
$
  4,513,049
 
 
$
  4,434,005
 
 
$
  4,331,910
 
 
$
  4,173,274
 
 
$
  4,124,691
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans (excluding taxi medallion loans) as a % of loans receivable (excluding taxi medallion loans)
 
  0.53
 
%
 
  0.55
 
%
 
  0.48
 
%
 
  0.49
 
%
 
  0.46
 
%
Nonaccrual loans as a % of loans receivable
 
  1.14
 
 
 
  1.19
 
 
 
  1.14
 
 
 
  1.19
 
 
 
  1.57
 
 
Nonperforming assets as a % of total assets
 
  0.95
 
 
 
  0.99
 
 
 
  0.96
 
 
 
  0.99
 
 
 
  1.29
 
 
ALLL as a % of loans receivable
 
  0.77
 
 
 
  0.78
 
 
 
  0.77
 
 
 
  0.77
 
 
 
  0.76
 
 
ALLL as a % of nonaccrual loans (excluding taxi medallion loans)
 
  146.8
 
 
 
  141.6
 
 
 
  161.7
 
 
 
  157.7
 
 
 
  168.4
 
 
ALLL as a % of nonaccrual loans
 
  67.4
 
 
 
  65.5
 
 
 
  67.6
 
 
 
  65.0
 
 
 
  48.4
 
 
______________
 
 
 
 
 
 
 
 
 
(8) Tangible common equity divided by tangible assets. 
(9) Tangible common equity divided by common shares outstanding at period-end. 
 

 

 
 
CONNECTONE BANCORP, INC.
 
NET INTEREST MARGIN ANALYSIS
 
(dollars in thousands)
 
 
For the Three Months Ended
 
 
December 31, 2018
September 30, 2018
December 31, 2017
 
Interest-earning assets:
Average
Balance
 
Interest
 
Rate (8)
 
 
Average
Balance
 
Interest
 
Rate (8)
 
 
Average
Balance
 
Interest
 
Rate (8)
 
Investment securities (1) (2)
$
433,686
 
 
$
3,429
 
 
3.14
%
 
$
423,566
 
 
$
3,147
 
 
2.95
%
 
$
417,954
 
 
$
3,162
 
 
3.00
%
Total loans (2) (3) (4)
 
4,437,944
 
 
 
53,584
 
 
4.79
 
 
 
4,362,905
 
 
 
51,973
 
 
4.73
 
 
 
4,093,958
 
 
 
47,389
 
 
4.59
 
Federal funds sold and interest-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  bearing deposits with banks
 
44,163
 
 
 
232
 
 
2.08
 
 
 
42,164
 
 
 
183
 
 
1.72
 
 
 
61,933
 
 
 
156
 
 
1.00
 
Restricted investment in bank stock
 
25,632
 
 
 
495
 
 
7.66
 
 
 
28,043
 
 
 
530
 
 
7.50
 
 
 
29,814
 
 
 
440
 
 
5.86
 
Total interest-earning assets
 
4,941,425
 
 
 
57,740
 
 
4.64
 
 
 
4,856,678
 
 
 
55,833
 
 
4.56
 
 
 
4,603,659
 
 
 
51,147
 
 
4.41
 
Allowance for loan losses
 
(35,036
)
 
 
 
 
 
 
(33,943
)
 
 
 
 
 
 
(30,478
)
 
 
 
 
Noninterest-earning assets
 
355,104
 
 
 
 
 
 
 
363,438
 
 
 
 
 
 
 
343,368
 
 
 
 
 
Total assets
$
5,261,493
 
 
 
 
 
 
$
5,186,173
 
 
 
 
 
 
$
4,916,549
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Time deposits
$
1,329,743
 
 
 
7,062
 
 
2.11
 
 
$
1,296,165
 
 
 
6,477
 
 
1.98
 
 
 
1,114,670
 
 
 
4,172
 
 
1.48
 
 Other interest-bearing deposits
 
1,915,353
 
 
 
5,336
 
 
1.11
 
 
 
1,854,763
 
 
 
4,204
 
 
0.90
 
 
 
1,855,688
 
 
 
2,780
 
 
0.59
 
Total interest-bearing deposits
 
3,245,096
 
 
 
12,398
 
 
1.52
 
 
 
3,150,928
 
 
 
10,681
 
 
1.34
 
 
 
2,970,358
 
 
 
6,952
 
 
0.93
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
477,800
 
 
 
2,783
 
 
2.31
 
 
 
531,251
 
 
 
2,839
 
 
2.12
 
 
 
588,260
 
 
 
2,597
 
 
1.75
 
Subordinated debentures (5)
 
128,502
 
 
 
1,843
 
 
5.69
 
 
 
128,420
 
 
 
1,831
 
 
5.66
 
 
 
54,672
 
 
 
814
 
 
5.91
 
Capital lease obligation
 
2,520
 
 
 
38
 
 
5.98
 
 
 
2,554
 
 
 
38
 
 
5.90
 
 
 
2,655
 
 
 
40
 
 
5.98
 
Total interest-bearing liabilities
 
3,853,918
 
 
 
17,062
 
 
1.76
 
 
 
3,813,153
 
 
 
15,389
 
 
1.60
 
 
 
3,615,945
 
 
 
10,403
 
 
1.14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
775,824
 
 
 
 
 
 
 
761,782
 
 
 
 
 
 
 
712,391
 
 
 
 
 
Other liabilities
 
25,373
 
 
 
 
 
 
 
21,110
 
 
 
 
 
 
 
20,905
 
 
 
 
 
Total noninterest-bearing liabilities
 
801,197
 
 
 
 
 
 
 
782,892
 
 
 
 
 
 
 
733,296
 
 
 
 
 
Stockholders' equity
 
606,378
 
 
 
 
 
 
 
590,128
 
 
 
 
 
 
 
567,308
 
 
 
 
 
Total liabilities and stockholders' equity
$
5,261,493
 
 
 
 
 
 
$
5,186,173
 
 
 
 
 
 
$
4,916,549
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
 
 
 
40,678
 
 
 
 
 
 
 
 
40,444
 
 
 
 
 
 
 
 
40,744
 
 
 
 
Net interest spread (6)
 
 
 
2.88
%
 
 
 
 
2.96
%
 
 
 
 
3.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (7)
 
 
 
3.27
%
 
 
 
 
3.30
%
 
 
 
 
3.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax equivalent adjustment
 
 
 
(517
)
 
 
 
 
 
 
 
(482
)
 
 
 
 
 
 
 
(936
)
 
 
 
Net interest income
 
 
$
40,161
 
 
 
 
 
 
 
$
39,962
 
 
 
 
 
 
 
$
39,808
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Average balances are calculated on amortized cost and includes equity securities. 
(2) Interest income is presented on a tax equivalent basis using a 21% federal tax rate as of December 31, 2018 and September 30, 2018 and a 35% federal tax rate as of December 31, 2017. 
(3) Includes loan fee income. 
(4) Loans include nonaccrual loans. 
(5) Average balances are net of debt issuance costs of $1,652, $1,735, and $483 as of December 31, 2018, September 30, 2018 and December 31, 2017, respectively 
  Amortization expense related to debt issuance costs included in interest expense was $82, $82 and $41 as of December 31, 2018, September 30, 2018 and December 31, 2017, respectively.
(6) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis.
(7) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets. 
(8) Rates are annualized. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: ConnectOne Bancorp Inc.
Stock Symbol: CNOB
Market: NASDAQ
Website: connectonebank.com

Menu

CNOB CNOB Quote CNOB Short CNOB News CNOB Articles CNOB Message Board
Get CNOB Alerts

News, Short Squeeze, Breakout and More Instantly...