Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNOB - ConnectOne Bancorp Inc. Reports Second Quarter 2020 Results


CNOB - ConnectOne Bancorp Inc. Reports Second Quarter 2020 Results

ENGLEWOOD CLIFFS, N.J., July 30, 2020 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income of $14.8 million for the second quarter of 2020 compared with $6.0 million for the first quarter of 2020 and $19.3 million for the second quarter of 2019.  Diluted earnings per share were $0.37 in the second quarter of 2020 compared with $0.15 in the first quarter of 2020 and $0.54 in the second quarter of 2019. The increase in net income and diluted earnings per share from the first quarter of 2020 was due to an increase in net interest income, an increase in noninterest income, a decrease in noninterest expenses, and a decrease in provision for loan losses.  Included in net income were merger and restructuring expenses of $5.1 million for the second quarter of 2020, $9.5 million for the first quarter of 2020 and $0.3 million for the second quarter of 2019.  On a pre-tax, pre-provision and pre-merger charges basis, earnings were $37.5 million for the second quarter of 2020, $32.6 million for the first quarter of 2020, and $26.2 million for the second quarter of 2019.

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “We continue to execute on our priorities of using our full range of banking expertise to support our clients, ensuring the safety and well-being of our employees and maintaining a strong financial position. During the quarter, ConnectOne performed well.  We reported earnings of $0.37 per share, despite an additional $14 million of reserves due to the uncertainty regarding the pandemic, matching our reserves from the first quarter of 2020 and bringing our total reserves for the total portfolio to approximately 1.08%. Tangible book value per share increased to $16.28. Additionally, we had strong pre-tax operating revenue which was in excess of 1.95% of total average assets, placing us among the strongest in the industry.” 

“Operationally, our teams continue to offer essential banking services virtually and, as a technology-forward bank, the investments we’ve made in financial technology and in our infrastructure over the past few years is playing a critical role in positioning ConnectOne’s virtual bank model. Further, we’ve continued to be a resource to the communities we serve by actively participating in the SBA’s Paycheck Protection Program (the “PPP”), funding over $470 million of PPP loans. Additionally, our FinTech subsidiary BoeFly – which connects small- to mid-sized businesses to a network of financial lenders – has significantly increased its relationships with borrowers and banking partners and has participated in the PPP programs in a meaningful way.  We’re operating our Bank efficiently and effectively and I’m proud of the continued resiliency of the ConnectOne team.” 

Mr. Sorrentino added, “Looking ahead, while the nation and the banking industry face considerable uncertainty about the length of the pandemic, we have reason to be optimistic.  ConnectOne has always been a commercial real estate lender with low loss history, we have low exposure to hot button industries and our C&I portfolio has focused on lending in low-risk industries. We’re operating ConnectOne in a disciplined manner, our capital levels are solid, our portfolio is underwritten with low LTVs and reasonable cap rates, and we’re confident that together we will all get through this.  When we come out on the other side, we expect to get back to executing prudent growth trends and strong metrics, as we focused on in the past.”

Dividend Declaration

The Company announced that its Board of Directors declared a cash dividend on its common stock of $0.09 per share. The dividend will be paid on September 1, 2020, to all shareholders of record on August 17, 2020.   

Operating Results

Fully taxable equivalent net interest income for the second quarter of 2020 was $61.3 million, an increase of $5.5 million, or 9.8%, from the first quarter of 2020, and an increase of $15.2 million from the second quarter of 2019.  The increase from the first quarter of 2020 resulted primarily from an 8.8% increase in average interest-earning assets, largely due to PPP loan originations, and a 3 basis-point widening of the net interest margin to 3.44% from 3.41%.  Included in net interest income were purchase accounting adjustments of $3.1 million for the second quarter of 2020 and $3.5 million for the first quarter of 2020.  Excluding these purchase accounting adjustments, the adjusted net interest margin was 3.27% for the second quarter of 2020 and 3.20% for the first quarter of 2020.  The widening of the adjusted net interest margin resulted primarily from the favorable impact the Fed’s first quarter interest rate reductions had on our funding costs, which more than offset declines in our interest-earning asset yields.  Included in interest income in the second quarter of 2020 was PPP fee income of approximately $3.7 million. The remaining $11.4 million in unamortized fees are expected to be realized over the next two to three quarters. The benefit to the second quarter 2020 net interest margin attributable to the PPP was offset by additional liquidity on the Bank’s balance sheet.

Noninterest income totaled $4.6 million in the second quarter of 2020, $2.9 million in the first quarter of 2020 and $1.9 million in the second quarter of 2019.  The increase in noninterest income of $1.8 million from the first quarter of 2020 was primarily attributed to increases deposit, loan and other income of $1.9 million, which includes loan referral fee income of $2.3 million generated by BoeFly as a result of its participation in the PPP program, which was partially offset by decreases in other deposit and loan fees of $0.4 million.  Additional decreases were in net gains on sale of loans held-for-sale of $0.2 million and net gains on equity securities of $0.1 million, offset by increases in income on bank owned life insurance of $0.2 million.

Noninterest expenses totaled $33.1 million for the second quarter of 2020, $35.1 million for the first quarter of 2020 and $21.6 million for the second quarter of 2019.  Included in noninterest expenses were merger-related charges totaling $5.1 million, $9.5 million and $0.3 million, during the second quarter of 2020, first quarter of 2020 and second quarter of 2019, respectively.  Excluding merger-related charges, noninterest expenses increased by $2.4 million from the first quarter of 2020, primarily attributable to an additional $2.3 million in expenses related to the BoeFly acquisition.

Income tax expense was $2.5 million for the second quarter of 2020, $1.0 million for the first quarter of 2020 and $5.5 million for the second quarter of 2019.  The effective tax rates for the second quarter of 2020, first quarter of 2020 and second quarter of 2019 were 14.5%, 14.8% and 22.2%, respectively.

Asset Quality

In accordance with the accounting relief provisions of the CARES Act, the Company has postponed the adoption of the current expected credit losses (“CECL”) accounting standards as permitted under regulatory guidance. Management reached this decision due to the complexities of CECL loan loss forecasting exacerbated by the quickly changing economic environment resulting from the COVID-19 pandemic.

The provision for loan losses was $15.0 million for the second quarter of 2020, $16.0 million for the first quarter of 2020 and $1.1 million for the second quarter of 2019.  The elevated provision for loan losses for the first two quarters of 2020 was due to the continued economic uncertainties of the COVID-19 pandemic, including consideration of related payment deferrals requested and/or granted to date. The aggregate payment deferrals are expected to decrease by more than 50% to less than $450 million, as we will commence billing on more than $500 million of loans deferred during the second quarter of 2020.  We will continue to work with our borrowers, where necessary, to provide additional support and guidance during this unprecedented difficult operating environment. ConnectOne has relatively low exposure to perceived at-risk industries, such as energy and hospitality.  And, consistent with our extensive experience and low loss history in real estate lending, a large portion of our loan portfolio is well-secured and was underwritten with prudent loan-to-value ratios and cap rates.  Meanwhile, our well-managed commercial lending program, which has avoided higher risk industries, is virtually all borrower recourse.  Nevertheless, as the pandemic crisis persists, there remains potential for increased levels of impaired loans across all segments of the portfolio. 

Nonperforming assets, which includes nonaccrual loans and other real estate owned, were $64.6 million at June 30, 2020, $49.5 million at December 31, 2019 and $49.9 million at June 30, 2019. Included in nonperforming assets were taxi medallion loans totaling $23.0 million at June 30, 2020, $23.4 million at December 31, 2019 and $26.5 million at June 30, 2019.  Nonperforming assets (including taxi medallion loans) as a percentage of total assets were 0.85% at June 30, 2020, 0.80% at December 31, 2019 and 0.82% at June 30, 2019.  Excluding the taxi medallion loans, nonaccrual loans were $41.6 million at June 30, 2020, $26.1 million at December 31, 2019 and $23.4 million at June 30, 2019, representing a ratio of nonaccrual loans (excluding taxi medallion loans) to loans receivable of 0.66%, 0.51% and 0.46%, respectively.

During the second quarter of 2020, the Bank implemented a series of short-term loan modifications consisting primarily of payment deferrals as requested by borrowers due to the COVID-19 pandemic.  Regulatory agencies previously confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered troubled debt restructurings. As of June 30, 2020, the Bank had 575 deferred loans totaling approximately $937 million.  The majority of these loans were initially deferred for 3-4 months.

The annualized net loan charge-off ratio was 0.03% for the second quarter of 2020, 0.08% for the fourth quarter of 2019 and 0.02% for the second quarter of 2019. The allowance for loan losses represented 1.08%, 0.75%, and 0.74% of loans receivable as of June 30, 2020, December 31, 2019 and June 30, 2019, respectively.  Excluding PPP loans, allowance for loan losses represented 1.17%, 0.75%, and 0.74% of loans receivable as of June 30, 2020, December 31, 2019 and June 30, 2019, respectively.  The allowance for loan losses currently excludes approximately $5 million of purchase accounting credit marks that are expected to be added to the allowance for loan losses once CECL is implemented, resulting in an additional 8 bps to the allowance for loan losses as a percent of loans ratio. The allowance for loan losses as a percentage of nonaccrual loans, excluding taxi medallion loans, was 165.4% as of June 30, 2020, 147.0% as of December 31, 2019 and 161.0% as of June 30, 2019.

Selected Balance Sheet Items

The Company’s total assets were $7.6 billion, an increase of $1.4 billion from December 31, 2019.  Loans receivable were $6.4 billion, an increase of $1.2 billion from December 31, 2019.  The increase in total assets and loans receivable were primarily attributable to the acquisition of Bancorp of NJ (“BNJ”) and the origination of PPP loans.  We originated over $470 million of PPP loans in the second quarter of 2020. We expect the level of PPP loans to decline significantly over the course of 2020 and into the first quarter of 2021 as the loans are forgiven and paid down by the SBA through the guarantee provisions the CARES Act. 

The Company’s stockholders’ equity was $868 million at June 30, 2020, an increase of $137 million from December 31, 2019. The increase in stockholders’ equity was primarily attributable to the acquisition of BNJ, which increased capital by $118 million.  As of June 30, 2020, the Company’s tangible common equity ratio and tangible book value per share were 8.75% and $16.28, respectively.  As of December 31, 2019, the tangible common equity ratio and tangible book value per share were 9.38% and $16.06, respectively. Total goodwill and other intangible assets were approximately $221 million as of June 30, 2020 and $168 million and December 31, 2019.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends.  These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Second Quarter 2020 Results Conference Call

Management will host a conference call and audio webcast at 10:00 a.m. ET on July 30, 2020 to review the Company's financial performance and operating results.  The conference call dial-in number is 412-317-6026, access code 10146235. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, July 30, 2020 and ending on Thursday, August 6, 2020 by dialing 412-317-6671, access code 10146235. An online archive of the webcast will be available following the completion of the conference call at https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., through its subsidiary, ConnectOne Bank offers a full suite of both commercial and consumer banking and lending products and services through its banking offices located across New York and New Jersey.   ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com.

Forward-Looking Statements

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities Exchange Commission, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Investor Contact:

William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Emily Holtzman, MWWPR
631.742.9568; eholtzman@mww.com 

 
 
 
 
 
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
June 30,
 
 
2020
 
2019
 
2019
 
 
(unaudited)
 
 
 
(unaudited)
 
ASSETS
 
 
 
 
 
 
Cash and due from banks
$
62,764
 
 
$
65,717
 
 
$
51,950
 
 
Interest-bearing deposits with banks
 
286,597
 
 
 
135,766
 
 
 
133,700
 
 
Cash and cash equivalents
 
349,361
 
 
 
201,483
 
 
 
185,650
 
 
 
 
 
 
 
 
 
Securities available-for-sale
 
418,426
 
 
 
404,701
 
 
 
441,911
 
 
Equity securities
 
13,407
 
 
 
11,185
 
 
 
11,152
 
 
 
 
 
 
 
 
 
Loans held-for-sale
 
11,212
 
 
 
33,250
 
 
 
-
 
 
 
 
 
 
 
 
 
Loans receivable
 
6,363,267
 
 
 
5,113,527
 
 
 
5,090,492
 
 
Less: Allowance for loan losses
 
68,724
 
 
 
38,293
 
 
 
37,698
 
 
Net loans receivable
 
6,294,543
 
 
 
5,075,234
 
 
 
5,052,794
 
 
 
 
 
 
 
 
 
Investment in restricted stock, at cost
 
26,656
 
 
 
27,397
 
 
 
31,767
 
 
Bank premises and equipment, net
 
31,103
 
 
 
19,236
 
 
 
19,781
 
 
Accrued interest receivable
 
29,894
 
 
 
20,949
 
 
 
21,272
 
 
Bank owned life insurance
 
165,056
 
 
 
137,961
 
 
 
126,132
 
 
Leases
 
23,771
 
 
 
15,137
 
 
 
16,397
 
 
Goodwill
 
208,372
 
 
 
162,574
 
 
 
162,574
 
 
Core deposit intangibles
 
12,233
 
 
 
5,460
 
 
 
6,140
 
 
Other assets
 
33,150
 
 
 
59,465
 
 
 
33,496
 
 
Total assets
$
7,617,184
 
 
$
6,174,032
 
 
$
6,109,066
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing
$
1,276,070
 
 
$
861,728
 
 
$
813,635
 
 
Interest-bearing
 
4,550,791
 
 
 
3,905,814
 
 
 
3,827,508
 
 
Total deposits
 
5,826,861
 
 
 
4,767,542
 
 
 
4,641,143
 
 
Borrowings
 
667,062
 
 
 
500,293
 
 
 
597,317
 
 
Leases
 
27,648
 
 
 
16,449
 
 
 
17,787
 
 
Subordinated debentures
 
202,476
 
 
 
128,885
 
 
 
128,720
 
 
Other liabilities
 
25,396
 
 
 
29,673
 
 
 
24,875
 
 
Total liabilities
 
6,749,443
 
 
 
5,442,842
 
 
 
5,409,842
 
 
 
 
 
 
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
 
 
Common stock
 
586,946
 
 
 
468,571
 
 
 
468,571
 
 
Additional paid-in capital
 
22,069
 
 
 
21,344
 
 
 
19,777
 
 
Retained earnings
 
288,688
 
 
 
271,782
 
 
 
235,649
 
 
Treasury stock
 
(30,271
)
 
 
(29,360
)
 
 
(21,892
)
 
Accumulated other comprehensive income (loss)
 
309
 
 
 
(1,147
)
 
 
(2,881
)
 
Total stockholders' equity
 
867,741
 
 
 
731,190
 
 
 
699,224
 
 
Total liabilities and stockholders' equity
$
7,617,184
 
 
$
6,174,032
 
 
$
6,109,066
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
 
(dollars in thousands, except for per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
06/30/20
 
06/30/19
 
06/30/20
 
06/30/19
 
Interest income
 
 
 
 
 
 
 
 
Interest and fees on loans
$
75,797
 
$
63,524
 
 
$
148,733
 
$
123,850
 
 
Interest and dividends on investment securities:
 
 
 
 
 
 
 
 
Taxable
 
1,712
 
 
2,573
 
 
 
3,778
 
 
5,515
 
 
Tax-exempt
 
647
 
 
1,081
 
 
 
1,460
 
 
2,208
 
 
Dividends
 
442
 
 
410
 
 
 
842
 
 
867
 
 
Interest on federal funds sold and other short-term investments
 
79
 
 
290
 
 
 
578
 
 
647
 
 
Total interest income
 
78,677
 
 
67,878
 
 
 
155,391
 
 
133,087
 
 
Interest expense
 
 
 
 
 
 
 
 
Deposits
 
13,597
 
 
16,596
 
 
 
30,809
 
 
31,947
 
 
Borrowings
 
4,290
 
 
5,752
 
 
 
8,511
 
 
10,658
 
 
Total interest expense
 
17,887
 
 
22,348
 
 
 
39,320
 
 
42,605
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
60,790
 
 
45,530
 
 
 
116,071
 
 
90,482
 
 
Provision for loan losses
 
15,000
 
 
1,100
 
 
 
31,000
 
 
5,600
 
 
Net interest income after provision for loan losses
 
45,790
 
 
44,430
 
 
 
85,071
 
 
84,882
 
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
Income on bank owned life insurance
 
1,128
 
 
833
 
 
 
2,095
 
 
1,655
 
 
Net gains on sale of loans held-for-sale
 
237
 
 
46
 
 
 
630
 
 
65
 
 
Deposit, loan and other income
 
3,212
 
 
914
 
 
 
4,499
 
 
1,700
 
 
Net gains on equity securities
 
44
 
 
158
 
 
 
222
 
 
261
 
 
Net (losses) gains on sale of securities available-for-sale
 
-
 
 
(9
)
 
 
29
 
 
(1
)
 
Total noninterest income
 
4,621
 
 
1,942
 
 
 
7,475
 
 
3,680
 
 
 
 
 
 
 
 
 
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
14,500
 
 
11,822
 
 
 
29,063
 
 
23,805
 
 
Occupancy and equipment
 
3,156
 
 
2,357
 
 
 
6,627
 
 
4,852
 
 
FDIC insurance
 
1,093
 
 
825
 
 
 
1,949
 
 
1,580
 
 
Professional and consulting
 
1,673
 
 
1,370
 
 
 
3,247
 
 
2,579
 
 
Marketing and advertising
 
426
 
 
397
 
 
 
730
 
 
607
 
 
Data processing
 
1,586
 
 
1,139
 
 
 
3,059
 
 
2,294
 
 
Merger and restructuring expenses
 
5,146
 
 
331
 
 
 
14,640
 
 
7,893
 
 
Loss on extinguisment of debt
 
-
 
 
1,047
 
 
 
-
 
 
1,047
 
 
Amortization of core deposit intangible
 
652
 
 
364
 
 
 
1,304
 
 
728
 
 
Increase in value of acquisition price
 
2,333
 
 
-
 
 
 
2,333
 
 
-
 
 
Other expenses
 
2,498
 
 
1,938
 
 
 
5,169
 
 
4,267
 
 
Total noninterest expenses
 
33,063
 
 
21,590
 
 
 
68,121
 
 
49,652
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
17,348
 
 
24,782
 
 
 
24,425
 
 
38,910
 
 
Income tax expense
 
2,516
 
 
5,501
 
 
 
3,563
 
 
7,994
 
 
Net income
$
14,832
 
$
19,281
 
 
$
20,862
 
$
30,916
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic
$
0.37
 
$
0.54
 
 
$
0.53
 
$
0.87
 
 
Diluted
 
0.37
 
 
0.54
 
 
 
0.52
 
 
0.87
 
 
 
 
 
 
 
 
 
 
 


 
 
ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.
 
 
 
 
 
 
 
 
 
 
 
 
CONNECTONE BANCORP, INC.
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
 
 
2020
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
Selected Financial Data
(dollars in thousands)
 
Total assets
$
7,617,184
 
 
$
7,279,327
 
 
$
6,174,032
 
 
$
6,161,269
 
 
$
6,109,066
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,625,024
 
 
$
1,203,818
 
 
$
1,096,224
 
 
$
1,079,071
 
 
$
1,018,951
 
 
Commercial real estate
 
1,987,695
 
 
 
1,981,149
 
 
 
1,559,354
 
 
 
1,551,182
 
 
 
1,555,542
 
 
Multifamily
 
1,723,273
 
 
 
1,762,651
 
 
 
1,518,400
 
 
 
1,513,216
 
 
 
1,589,340
 
 
Commercial construction
 
673,893
 
 
 
676,836
 
 
 
620,969
 
 
 
647,261
 
 
 
602,213
 
 
Residential
 
366,315
 
 
 
387,400
 
 
 
320,019
 
 
 
322,307
 
 
 
326,661
 
 
Consumer
 
2,001
 
 
 
1,965
 
 
 
3,328
 
 
 
2,436
 
 
 
2,041
 
 
Gross loans
 
6,378,201
 
 
 
6,013,819
 
 
 
5,118,294
 
 
 
5,115,473
 
 
 
5,094,748
 
 
Unearned net origination fees
 
(14,934
)
 
 
(4,509
)
 
 
(4,767
)
 
 
(5,002
)
 
 
(4,256
)
 
Loans receivable
 
6,363,267
 
 
 
6,009,310
 
 
 
5,113,527
 
 
 
5,110,471
 
 
 
5,090,492
 
 
Loans held-for-sale
 
11,212
 
 
 
32,425
 
 
 
33,250
 
 
 
33,245
 
 
 
-
 
 
Total loans
$
6,374,479
 
 
$
6,041,735
 
 
$
5,146,777
 
 
$
5,143,716
 
 
$
5,090,492
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
431,833
 
 
$
460,101
 
 
$
415,886
 
 
$
437,080
 
 
$
453,063
 
 
Goodwill and other intangible assets
 
220,605
 
 
 
221,263
 
 
 
168,034
 
 
 
168,374
 
 
 
168,714
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
1,276,070
 
 
$
979,778
 
 
$
861,728
 
 
$
828,190
 
 
$
813,635
 
 
Time deposits
 
1,807,864
 
 
 
1,974,400
 
 
 
1,553,721
 
 
 
1,573,736
 
 
 
1,623,948
 
 
Other interest-bearing deposits
 
2,742,927
 
 
 
2,555,014
 
 
 
2,352,093
 
 
 
2,349,308
 
 
 
2,203,560
 
 
Total deposits
$
5,826,861
 
 
$
5,509,192
 
 
$
4,767,542
 
 
$
4,751,234
 
 
$
4,641,143
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
667,062
 
 
$
726,856
 
 
$
500,293
 
 
$
512,456
 
 
$
597,317
 
 
Subordinated debentures (net of debt issuance costs)
 
202,476
 
 
 
128,967
 
 
 
128,885
 
 
 
128,802
 
 
 
128,720
 
 
Total stockholders' equity
 
867,741
 
 
 
853,710
 
 
 
731,190
 
 
 
720,160
 
 
 
699,224
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Average Balances
 
 
 
 
 
 
 
 
 
 
Total assets
$
7,684,403
 
 
$
7,106,027
 
 
$
6,084,607
 
 
$
6,059,413
 
 
$
6,001,669
 
 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,539,749
 
 
$
1,146,773
 
 
$
1,085,640
 
 
$
1,040,355
 
 
$
1,024,617
 
 
Commercial real estate (including multifamily)
 
3,722,966
 
 
 
3,723,991
 
 
 
3,074,889
 
 
 
3,144,978
 
 
 
3,088,231
 
 
Commercial construction
 
675,698
 
 
 
663,036
 
 
 
642,476
 
 
 
617,106
 
 
 
571,130
 
 
Residential
 
374,283
 
 
 
390,655
 
 
 
318,413
 
 
 
325,188
 
 
 
322,517
 
 
Consumer
 
1,898
 
 
 
3,007
 
 
 
4,165
 
 
 
3,525
 
 
 
3,252
 
 
Gross loans
 
6,314,594
 
 
 
5,927,462
 
 
 
5,125,583
 
 
 
5,131,152
 
 
 
5,009,747
 
 
Unearned net origination fees
 
(13,420
)
 
 
(4,648
)
 
 
(5,031
)
 
 
(4,778
)
 
 
(4,463
)
 
Loans receivable
 
6,301,174
 
 
 
5,922,814
 
 
 
5,120,552
 
 
 
5,126,374
 
 
 
5,005,284
 
 
Loans held-for-sale
 
31,329
 
 
 
33,655
 
 
 
33,163
 
 
 
991
 
 
 
225
 
 
Total loans
$
6,332,503
 
 
$
5,956,469
 
 
$
5,153,715
 
 
$
5,127,365
 
 
$
5,005,509
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities
$
452,224
 
 
$
458,642
 
 
$
427,973
 
 
$
448,618
 
 
$
513,814
 
 
Goodwill and other intangible assets
 
221,039
 
 
 
221,075
 
 
 
168,257
 
 
 
168,598
 
 
 
164,709
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand
$
1,277,428
 
 
$
955,358
 
 
$
844,332
 
 
$
810,247
 
 
$
800,856
 
 
Time deposits
 
1,905,165
 
 
 
1,962,714
 
 
 
1,533,425
 
 
 
1,598,378
 
 
 
1,551,014
 
 
Other interest-bearing deposits
 
2,639,052
 
 
 
2,660,755
 
 
 
2,348,752
 
 
 
2,300,886
 
 
 
2,183,384
 
 
Total deposits
$
5,821,645
 
 
$
5,578,827
 
 
$
4,726,509
 
 
$
4,709,511
 
 
$
4,535,254
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
798,648
 
 
$
477,121
 
 
$
452,837
 
 
$
467,230
 
 
$
603,260
 
 
Subordinated debentures (net of debt issuance costs)
 
141,904
 
 
 
128,913
 
 
 
128,830
 
 
 
128,747
 
 
 
128,666
 
 
Total stockholders' equity
 
868,796
 
 
 
864,241
 
 
 
732,173
 
 
 
714,002
 
 
 
694,978
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
 
 
2020
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
(dollars in thousands, except for per share data)
 
Net interest income
$
60,790
 
 
$
55,281
 
 
$
47,431
 
 
$
48,406
 
 
$
45,530
 
 
 Provision for loan losses
 
15,000
 
 
 
16,000
 
 
 
500
 
 
 
2,000
 
 
 
1,100
 
 
Net interest income after provision for loan losses
 
45,790
 
 
 
39,281
 
 
 
46,931
 
 
 
46,406
 
 
 
44,430
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
 Income on bank owned life insurance
 
1,128
 
 
 
967
 
 
 
914
 
 
 
915
 
 
 
833
 
 
 Net gains on sale of loans held-for-sale
 
237
 
 
 
393
 
 
 
169
 
 
 
278
 
 
 
46
 
 
 Deposit, loan and other income
 
3,212
 
 
 
1,287
 
 
 
1,209
 
 
 
1,116
 
 
 
914
 
 
 Net gains (losses) on equity securities
 
44
 
 
 
178
 
 
 
(46
)
 
 
79
 
 
 
158
 
 
 Net gains (losses) on sale of investment securities
 
-
 
 
 
29
 
 
 
-
 
 
 
(279
)
 
 
(9
)
 
Total noninterest income
 
4,621
 
 
 
2,854
 
 
 
2,246
 
 
 
2,109
 
 
 
1,942
 
 
Noninterest expenses
 
 
 
 
 
 
 
 
 
 
 Salaries and employee benefits
 
14,500
 
 
 
14,563
 
 
 
12,881
 
 
 
12,449
 
 
 
11,822
 
 
 Occupancy and equipment
 
3,156
 
 
 
3,471
 
 
 
2,380
 
 
 
2,480
 
 
 
2,357
 
 
 FDIC insurance
 
1,093
 
 
 
856
 
 
 
795
 
 
 
(364
)
 
 
825
 
 
 Professional and consulting
 
1,673
 
 
 
1,574
 
 
 
1,428
 
 
 
1,499
 
 
 
1,370
 
 
 Marketing and advertising
 
426
 
 
 
304
 
 
 
273
 
 
 
473
 
 
 
397
 
 
 Data processing
 
1,586
 
 
 
1,473
 
 
 
1,151
 
 
 
1,058
 
 
 
1,139
 
 
 Merger and restructuring expenses
 
5,146
 
 
 
9,494
 
 
 
871
 
 
 
191
 
 
 
331
 
 
 Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,047
 
 
 Amortization of core deposit intangible
 
652
 
 
 
652
 
 
 
340
 
 
 
340
 
 
 
364
 
 
 Increase in value of acquisition price
 
2,333
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 Other expenses
 
2,498
 
 
 
2,671
 
 
 
2,078
 
 
 
2,253
 
 
 
1,938
 
 
Total noninterest expenses
 
33,063
 
 
 
35,058
 
 
 
22,197
 
 
 
20,379
 
 
 
21,590
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
 
17,348
 
 
 
7,077
 
 
 
26,980
 
 
 
28,136
 
 
 
24,782
 
 
 Income tax expense
 
2,516
 
 
 
1,047
 
 
 
6,197
 
 
 
6,440
 
 
 
5,501
 
 
Net income
$
14,832
 
 
$
6,030
 
 
$
20,783
 
 
$
21,696
 
 
$
19,281
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding
 
39,611,712
 
 
 
39,510,810
 
 
 
35,245,285
 
 
 
35,262,565
 
 
 
35,397,362
 
 
Diluted EPS
$
0.37
 
 
$
0.15
 
 
$
0.59
 
 
$
0.61
 
 
$
0.54
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP Earnings to Pre-tax, Pre-provision and Pre-merger Charges Earnings
 
 
 
 
 
 
 
 
 
 
Net income
$
14,832
 
 
$
6,030
 
 
$
20,783
 
 
$
21,696
 
 
$
19,281
 
 
Income tax expense
 
2,516
 
 
 
1,047
 
 
 
6,197
 
 
 
6,440
 
 
 
5,501
 
 
Merger and restructuring expenses
 
5,146
 
 
 
9,494
 
 
 
871
 
 
 
191
 
 
 
331
 
 
Provision for loan losses
 
15,000
 
 
 
16,000
 
 
 
500
 
 
 
2,000
 
 
 
1,100
 
 
Pre-tax, pre-provision and pre-merger charges earnings
$
37,494
 
 
$
32,571
 
 
$
28,351
 
 
$
30,327
 
 
$
26,213
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Assets Measures
 
 
 
 
 
 
 
 
 
 
Average assets
$
7,684,403
 
 
$
7,106,027
 
 
$
6,084,607
 
 
$
6,059,413
 
 
$
6,001,669
 
 
Return on avg. assets
 
0.78
 
%
 
0.34
 
%
 
1.36
 
%
 
1.42
 
%
 
1.29
 
%
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
 
 
2020
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on Equity Measures
(dollars in thousands)
 
Average common equity
$
868,796
 
 
$
864,241
 
 
$
732,173
 
 
$
714,002
 
 
$
694,978
 
 
Less: average intangible assets
 
(221,039
)
 
 
(221,075
)
 
 
(168,257
)
 
 
(168,598
)
 
 
(164,709
)
 
Average tangible common equity
$
647,757
 
 
$
643,166
 
 
$
563,916
 
 
$
545,404
 
 
$
530,269
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on avg. common equity (GAAP)
 
6.87
 
%
 
2.81
 
%
 
11.26
 
%
 
12.06
 
%
 
11.13
 
%
Return on avg. tangible common equity (non-GAAP) (1)
 
9.50
 
 
 
4.06
 
 
 
14.79
 
 
 
15.96
 
 
 
14.78
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency Measures
 
 
 
 
 
 
 
 
 
 
Total noninterest expenses
$
33,063
 
 
$
35,058
 
 
$
22,197
 
 
$
20,379
 
 
$
21,590
 
 
Amortization of core deposit intangibles
 
(652
)
 
 
(652
)
 
 
(340
)
 
 
(340
)
 
 
(364
)
 
Merger and restructuring expenses
 
(5,146
)
 
 
(9,494
)
 
 
(871
)
 
 
(191
)
 
 
(331
)
 
FDIC small bank assessment credit
 
-
 
 
 
-
 
 
 
-
 
 
 
1,310
 
 
 
-
 
 
Loss on extinguishment of debt
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(1,047
)
 
Foreclosed property expense
 
(5
)
 
 
10
 
 
 
8
 
 
 
(90
)
 
 
-
 
 
Operating noninterest expense
$
27,260
 
 
$
24,922
 
 
$
20,994
 
 
$
21,068
 
 
$
19,848
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
61,253
 
 
$
55,781
 
 
$
47,929
 
 
$
48,918
 
 
$
46,092
 
 
Noninterest income
 
4,621
 
 
 
2,854
 
 
 
2,246
 
 
 
2,109
 
 
 
1,942
 
 
Net (gains) losses on equity securities
 
(44
)
 
 
(178
)
 
 
46
 
 
 
(79
)
 
 
(158
)
 
Net losses (gains) on sales of securities
 
-
 
 
 
(29
)
 
 
-
 
 
 
279
 
 
 
9
 
 
Operating revenue
$
65,830
 
 
$
58,428
 
 
$
50,221
 
 
$
51,227
 
 
$
47,885
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating efficiency ratio (non-GAAP) (2)
 
41.4
 
%
 
42.7
 
%
 
41.8
 
%
 
41.1
 
%
 
41.4
 
%
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin
 
 
 
 
 
 
 
 
 
 
Average interest-earning assets
$
7,164,545
 
 
$
6,584,508
$
5,663,538
$
5,649,058
$
5,607,086
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
$
61,253
 
 
$
55,781
 
 
$
47,929
 
 
$
48,918
 
 
$
46,092
 
 
Impact of purchase accounting fair value marks
 
(3,073
)
 
 
(3,457
)
 
 
(1,455
)
 
 
(1,566
)
 
 
(1,742
)
 
Adjusted net interest income (tax equivalent basis)
$
58,180
 
 
$
52,324
 
 
$
46,474
 
 
$
47,352
 
 
$
44,350
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (GAAP)
 
3.44
 
%
 
3.41
 
%
 
3.36
 
%
 
3.44
 
%
 
3.30
 
%
Adjusted net interest margin (non-GAAP) (3)
 
3.27
 
 
 
3.20
 
 
 
3.26
 
 
 
3.33
 
 
 
3.17
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
 
(2) Operating noninterest expense divided by operating revenue.
 
 
 
 
 
 
 
 
 
 
(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
 
 
June 30,
 
Mar. 31,
 
Dec. 31,
 
Sept. 30,
 
June 30,
 
 
 
2020
 
 
 
2020
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Ratios and Book Value per Share
(dollars in thousands, except for per share data)
 
Common equity
$
867,741
 
 
$
853,710
 
 
$
731,190
 
 
$
720,160
 
 
$
699,224
 
 
Less: intangible assets
 
(220,605
)
 
 
(221,263
)
 
 
(168,034
)
 
 
(168,374
)
 
 
(168,714
)
 
Tangible common equity
$
647,136
 
 
$
632,447
 
 
$
563,156
 
 
$
551,786
 
 
$
530,510
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
7,617,184
 
 
$
7,279,327
 
 
$
6,174,032
 
 
$
6,161,269
 
 
$
6,109,066
 
 
Less: intangible assets
 
(220,605
)
 
 
(221,263
)
 
 
(168,034
)
 
 
(168,374
)
 
 
(168,714
)
 
Tangible assets
$
7,396,579
 
 
$
7,058,064
 
 
$
6,005,998
 
 
$
5,992,895
 
 
$
5,940,352
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding
 
39,753,033
 
 
 
39,704,921
 
 
 
35,072,066
 
 
 
35,364,845
 
 
 
35,352,866
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity ratio (GAAP)
 
11.39
 
%
 
11.73
 
%
 
11.84
 
%
 
11.69
 
%
 
11.45
 
%
Tangible common equity ratio (non-GAAP) (4)
 
8.75
 
 
 
8.96
 
 
 
9.38
 
 
 
9.21
 
 
 
8.93
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bancorp):
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
8.99
 
%
 
9.20
 
%
 
9.54
 
%
 
9.39
 
%
 
9.14
 
%
Common equity Tier 1 risk-based ratio
 
10.04
 
 
 
9.63
 
 
 
9.95
 
 
 
9.78
 
 
 
9.65
 
 
Risk-based Tier 1 capital ratio
 
10.12
 
 
 
9.71
 
 
 
10.04
 
 
 
9.87
 
 
 
9.74
 
 
Risk-based total capital ratio
 
14.32
 
 
 
12.46
 
 
 
12.95
 
 
 
12.80
 
 
 
12.72
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory capital ratios (Bank):
 
 
 
 
 
 
 
 
 
 
Leverage ratio
 
10.12
 
%
 
10.36
 
%
 
10.81
 
%
 
10.68
 
%
 
10.42
 
%
Common equity Tier 1 risk-based ratio
 
11.38
 
 
 
10.93
 
 
 
11.37
 
 
 
11.23
 
 
 
11.12
 
 
Risk-based Tier 1 capital ratio
 
11.38
 
 
 
10.93
 
 
 
11.37
 
 
 
11.23
 
 
 
11.12
 
 
Risk-based total capital ratio
 
12.96
 
 
 
12.25
 
 
 
12.63
 
 
 
12.50
 
 
 
12.40
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per share (GAAP)
$
21.83
 
 
$
21.50
 
 
$
20.85
 
 
$
20.36
 
 
$
19.78
 
 
Tangible book value per share (non-GAAP) (5)
 
16.28
 
 
 
15.93
 
 
 
16.06
 
 
 
15.60
 
 
 
15.01
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loan Charge-Off (Recoveries) Detail
 
 
 
 
 
 
 
 
 
 
Net loan charge-offs (recoveries) :
 
 
 
 
 
 
 
 
 
 
 Charge-offs
$
462
 
 
$
115
 
 
$
1,029
 
 
$
964
 
 
$
406
 
 
 Recoveries
 
(4
)
 
 
(3
)
 
 
(22
)
 
 
(37
)
 
 
(146
)
 
Net loan charge-offs (recoveries)
$
458
 
 
$
112
 
 
$
1,007
 
 
$
927
 
 
$
260
 
 
Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)
 
0.03
 
%
 
0.01
 
%
 
0.08
 
%
 
0.07
 
%
 
0.02
 
%
 
 
 
 
 
 
 
 
 
 
 
Asset Quality
 
 
 
 
 
 
 
 
 
 
Nonaccrual taxi medallion loans
$
23,024
 
 
$
23,024
 
 
$
23,431
 
 
$
25,802
 
 
$
26,498
 
 
Nonaccrual loans (excluding taxi medallion loans)
 
41,556
 
 
 
39,349
 
 
 
26,050
 
 
 
25,519
 
 
 
23,419
 
 
Other real estate owned
 
-
 
 
 
-
 
 
 
-
 
 
 
907
 
 
 
-
 
 
Total nonperforming assets
$
64,580
 
 
$
62,373
 
 
$
49,481
 
 
$
52,228
 
 
$
49,917
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing troubled debt restructurings
$
20,418
 
 
$
21,293
 
 
$
21,410
 
 
$
19,681
 
 
$
16,332
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses ("ALLL")
$
68,724
 
 
$
54,169
 
 
$
38,293
 
 
$
38,771
 
 
$
37,698
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
$
6,363,267
 
 
$
6,009,310
 
 
$
5,113,527
 
 
$
5,110,471
 
 
$
5,090,492
 
 
Less: taxi medallion loans
 
24,603
 
 
 
24,575
 
 
 
24,977
 
 
 
27,353
 
 
 
28,054
 
 
Loans receivable (excluding taxi medallion loans)
$
6,338,664
 
 
$
5,984,735
 
 
$
5,088,550
 
 
$
5,083,118
 
 
$
5,062,438
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans receivable
$
6,363,267
 
 
$
6,009,310
 
 
$
5,113,527
 
 
$
5,110,471
 
 
$
5,090,492
 
 
Less: PPP loans
 
473,750
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
Loans receivable (PPP loans)
$
5,889,517
 
 
$
6,009,310
 
 
$
5,113,527
 
 
$
5,110,471
 
 
$
5,090,492
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans (excluding taxi medallion loans) as a % of loans receivable (excluding taxi medallion loans)
 
0.66
 
%
 
0.66
 
%
 
0.51
 
%
 
0.50
 
%
 
0.46
 
%
Nonaccrual loans as a % of loans receivable
 
1.01
 
 
 
1.04
 
 
 
0.97
 
 
 
1.00
 
 
 
0.98
 
 
Nonperforming assets as a % of total assets
 
0.85
 
 
 
0.86
 
 
 
0.80
 
 
 
0.85
 
 
 
0.82
 
 
ALLL as a % of loans receivable
 
1.08
 
 
 
0.90
 
 
 
0.75
 
 
 
0.76
 
 
 
0.74
 
 
ALLL as a % of loans receivable (excluding PPP loans)
 
1.17
 
 
 
0.90
 
 
 
0.75
 
 
 
0.76
 
 
 
0.74
 
 
ALLL as a % of nonaccrual loans (excluding taxi medallion loans)
 
165.4
 
 
 
137.7
 
 
 
147.0
 
 
 
151.9
 
 
 
161.0
 
 
ALLL as a % of nonaccrual loans
 
106.4
 
 
 
86.8
 
 
 
77.4
 
 
 
75.5
 
 
 
75.5
 
 
 
 
 
 
 
 
 
 
 
 
 
(4) Tangible common equity divided by tangible assets.
 
 
 
 
 
 
 
 
 
 
(5) Tangible common equity divided by common shares outstanding at period-end.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN ANALYSIS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
 
 
 
 
 
June 30, 2020
March 31, 2020
June 30, 2019
 
 
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
Average
 
 
 
 
Interest-earning assets:
 
Balance
Interest
Rate (7)
 
Balance
Interest
Rate (7)
 
Balance
Interest
Rate (7)
 
Investment securities (1) (2)
$
443,282
 
$
2,531
 
2.30
%
 
$
452,294
 
$
3,095
 
2.75
%
 
$
515,022
 
$
3,941
 
3.07
%
 
Loans receivable and loans held-for-sale (2) (3) (4)
 
 
 
 
6,332,503
 
 
76,088
 
4.83
 
 
 
5,956,469
 
 
73,220
 
4.94
 
 
 
5,005,509
 
 
63,799
 
5.11
 
 
Federal funds sold and interest-bearing deposits with banks
 
357,758
 
 
79
 
0.09
 
 
 
148,429
 
 
499
 
1.35
 
 
 
54,619
 
 
290
 
2.13
 
 
Restricted investment in bank stock
 
31,002
 
 
442
 
5.73
 
 
 
27,316
 
 
400
 
5.89
 
 
 
31,936
 
 
410
 
5.15
 
 
Total interest-earning assets
 
7,164,545
 
 
79,140
 
4.44
 
 
 
6,584,508
 
 
77,214
 
4.72
 
 
 
5,607,086
 
 
68,440
 
4.90
 
 
Allowance for loan losses
 
 
(53,502
)
 
 
 
 
 
(38,970
)
 
 
 
 
 
(37,390
)
 
 
 
 
Noninterest-earning assets
 
 
573,360
 
 
 
 
 
 
560,489
 
 
 
 
 
 
431,973
 
 
 
 
 
Total assets
 
 
$
7,684,403
 
 
 
 
 
$
7,106,027
 
 
 
 
 
$
6,001,669
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Time deposits
 
 
 
1,905,165
 
 
9,586
 
2.02
 
 
 
1,962,714
 
 
10,371
 
2.13
 
 
 
1,551,014
 
 
9,366
 
2.42
 
 
Other interest-bearing deposits
 
2,639,052
 
 
4,011
 
0.61
 
 
 
2,660,755
 
 
6,841
 
1.03
 
 
 
2,183,384
 
 
7,230
 
1.33
 
 
Total interest-bearing deposits
 
4,544,217
 
 
13,597
 
1.20
 
 
 
4,623,469
 
 
17,212
 
1.50
 
 
 
3,734,398
 
 
16,596
 
1.78
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
798,648
 
 
2,235
 
1.13
 
 
 
477,121
 
 
2,352
 
1.98
 
 
 
603,260
 
 
3,870
 
2.57
 
 
Subordinated debentures, net of capitalized costs
 
141,904
 
 
2,021
 
5.73
 
 
 
128,913
 
 
1,834
 
5.72
 
 
 
128,666
 
 
1,845
 
5.75
 
 
Capital lease obligation
 
 
2,257
 
 
34
 
6.06
 
 
 
2,303
 
 
35
 
6.11
 
 
 
2,436
 
 
37
 
6.09
 
 
Total interest-bearing liabilities
 
5,487,026
 
 
17,887
 
1.31
 
 
 
5,231,806
 
 
21,433
 
1.65
 
 
 
4,468,760
 
 
22,348
 
2.01
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
1,277,428
 
 
 
 
 
 
955,358
 
 
 
 
 
 
800,856
 
 
 
 
 
Other liabilities
 
 
 
51,153
 
 
 
 
 
 
54,622
 
 
 
 
 
 
37,075
 
 
 
 
 
Total noninterest-bearing liabilities
 
1,328,581
 
 
 
 
 
 
1,009,980
 
 
 
 
 
 
837,931
 
 
 
 
 
Stockholders' equity
 
 
868,796
 
 
 
 
 
 
864,241
 
 
 
 
 
 
694,978
 
 
 
 
 
Total liabilities and stockholders' equity
$
7,684,403
 
 
 
 
 
$
7,106,027
 
 
 
 
 
$
6,001,669
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (tax equivalent basis)
 
 
61,253
 
 
 
 
 
 
55,781
 
 
 
 
 
 
46,092
 
 
 
 
Net interest spread (5)
 
 
 
3.13
%
 
 
 
3.07
%
 
 
 
2.89
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin (6)
 
 
 
3.44
%
 
 
 
3.41
%
 
 
 
3.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax equivalent adjustment
 
 
 
(463
)
 
 
 
 
 
(500
)
 
 
 
 
 
(562
)
 
 
 
Net interest income
 
 
$
60,790
 
 
 
 
 
$
55,281
 
 
 
 
 
$
45,530
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Average balances are calculated on amortized cost. 
 
 
 
 
 
 
 
 
(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate. 
 
 
 
 
 
 
 
 
(3) Includes loan fee income. 
 
 
 
 
 
 
 
 
(4) Loans include nonaccrual loans. 
 
 
 
 
 
 
 
 
(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax equivalent basis. 
 
(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets. 
 
(7) Rates are annualized. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 



 

Stock Information

Company Name: ConnectOne Bancorp Inc.
Stock Symbol: CNOB
Market: NASDAQ
Website: connectonebank.com

Menu

CNOB CNOB Quote CNOB Short CNOB News CNOB Articles CNOB Message Board
Get CNOB Alerts

News, Short Squeeze, Breakout and More Instantly...