Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNOB - ConnectOne Bancorp Inc. Reports Solid Third Quarter 2021 Results; Declares 18% Increase in Quarterly Common Dividend and Increases Share Repurchase Program by 2 Million Shares


CNOB - ConnectOne Bancorp Inc. Reports Solid Third Quarter 2021 Results; Declares 18% Increase in Quarterly Common Dividend and Increases Share Repurchase Program by 2 Million Shares

ENGLEWOOD CLIFFS, N.J., Oct. 28, 2021 (GLOBE NEWSWIRE) -- ConnectOne Bancorp, Inc. (Nasdaq: CNOB) (the “Company” or “ConnectOne”), parent company of ConnectOne Bank (the “Bank”), today reported net income of $32.1 million for the third quarter of 2021, compared with $32.2 million for the second quarter of 2021 and $24.8 million for the third quarter of 2020. Diluted earnings per share were $0.80 for the third quarter of 2021 compared with $0.81 in the second quarter of 2021 and $0.62 in the third quarter of 2020. The $0.1 million decrease in net income and $0.01 decrease in diluted earnings per share versus the second quarter of 2021 were primarily due an increase in the provision for credit losses of $2.7 million, an increase in noninterest expenses of $1.9 million, and a decrease in noninterest income of $0.5 million, largely offset by an increase in net interest income of $5.2 million. The $7.3 million increase in net income and $0.18 increase in diluted earnings per share versus the third quarter of 2020 were due to an increase in net interest income of $7.7 million, an increase in noninterest income of $0.5 million, and a decrease in the provision for credit losses of $3.9 million, partially offset by increases noninterest expenses of $1.7 million and income tax expense of $3.1 million.

Pre-tax, pre-provision net revenue (“PPNR”) increased to $44.1 million, reflecting a 6.9% sequential increase from the second quarter of 2021 and a 17.3% increase from the prior year quarter.

Frank Sorrentino, ConnectOne’s Chairman and Chief Executive Officer stated, “ConnectOne continued to successfully execute upon our operating strategies during the third quarter.  We had solid net revenue growth and core loan growth, while our net interest margin widened for the eighth consecutive quarter, and we continued to grow and strengthen core noninterest income sources, including our fintech subsidiary BoeFly.   During the quarter we further fortified our capital position with a $100+ million preferred equity capital raise and, going into the end of the year, our balance sheet is positioned to continue to outperform from gains in market and client share. Operationally, we again delivered outstanding performance metrics. Return on assets was 1.62%, return on tangible common equity was 16.9% and PPNR as a percent of assets increased once again to 2.23%.  Meanwhile, our efficiency ratio remained among the best in the industry at 38.1% and tangible book value per share increased by 4% sequentially and by more than 15% over the past year to $19.43. Average loans, excluding PPP, increased by 6.8% sequentially, as our proactive, client-first approach resulted in robust lending opportunities across our market.”

“Our year-to-date performance has been very strong on all fronts. Today's common stock dividend increase – the second increase the Board approved this year – reflects our growing capital base, the strength and stability of our profitability, and our commitment to driving long-term value for our shareholders,” Mr. Sorrentino added. “Looking ahead, our outlook for the remainder of 2021 is directionally positive. ConnectOne remains well-positioned to capitalize on meaningful growth opportunities and, as we plan for a robust 2022, we look forward to our continued ability to scale.”

Dividend Declaration

The Company announced that its Board of Directors declared a cash dividend on its common stock of $0.13 per share, reflecting an 18% sequential increase in our cash dividend. The dividend, which reflects the second $0.02 increase declared during 2021, will be paid on December 1, 2021 to common shareholders of record on November 15, 2021.

Operating Results

Fully taxable equivalent net interest income for the third quarter of 2021 was $68.8 million, an increase of $5.3 million, or 8.4%, from the second quarter of 2021 resulting primarily from a 3.7% increase in average interest-earning assets, and a 13 basis-point widening of the net interest margin to 3.73% from 3.60%. Excluding purchase accounting adjustments, the adjusted net interest margin was 3.63% for the third quarter of 2021 and 3.49% for the second quarter of 2021. The net interest margin widened as a result of continued improvement in the Bank’s cost and mix of funding sources, an increase in the accretion of Paycheck Protection Program (“PPP”) fee income due to accelerated forgiveness activity, and the recovery of back-interest after the successful resolution of a nonaccrual loan. These items more than offset a declining core yield on loans receivable and investment securities. This was the eighth consecutive quarter that the Bank’s net interest margin widened. Included in interest income in both the third and second quarter of 2021 was the accretion of PPP fee income of $3.4 million and $2.3 million, respectively. Remaining deferred and unrecognized PPP fees were $6.0 million as of September 30, 2021.

Fully taxable equivalent net interest income for the third quarter of 2021 increased by $7.8 million, or 12.7%, from the third quarter of 2020. The increase from the third quarter of 2020 resulted primarily from a 24 basis-point widening of the net interest margin to 3.73% from 3.49%. The widening of the net interest margin resulted from a 60 basis-point reduction in the cost of interest-bearing liabilities, partially offset by a 24 basis-point reduction in the yield on average interest-earning assets.

Noninterest income was $4.0 million in the third quarter of 2021, $4.5 million in the second quarter of 2021 and $3.5 million in the third quarter of 2020.   The decrease in noninterest income of $0.5 million from the second quarter of 2021 was primarily attributable to a decrease in deposit, loan and other income of $0.5 million, reflecting lower referral fees related to BoeFly’s participation in the PPP.   The increase of $0.5 million in noninterest income when compared to the third quarter of 2020 was attributable to increases in sale of loans held-for-sale of $0.5 million and deposit, loan and other income of $0.4 million, partially offset by a decrease in BOLI income of $0.3 million and a net loss on equity securities of $0.1 million.

Noninterest expenses totaled $28.2 million for the third quarter of 2021, $26.3 million for the second quarter of 2021 and $26.5 million for the third quarter of 2020. The increase in noninterest expenses of $1.9 million from the second quarter of 2021 was primarily attributable to increases in salaries and employee benefits of $1.5 million, reflecting the Bank’s recent expansion leading to a 5% sequential increase in staff count; other expenses of $0.7 million, partially a result of increased technology investments; and professional and consulting fees of $0.1 million. These increases were partially offset by decreases in occupancy and equipment of $0.3 million and data processing of $0.1 million. The increase in noninterest expenses of $1.7 million from the third quarter of 2020 was primarily attributable to increases in salaries and employee benefits of $1.6 million, other expenses $1.2 million professional and consulting of $0.3 million and marketing and advertising of $0.1 million, partially offset by decreases in FDIC insurance $0.6 million and occupancy and equipment of $0.9 million. The Company’s expense base growth reflects its commitment to organic expansion through investments in people and technology, while remaining focused on maintaining best-in-class operating efficiency.

Income tax expense was $10.9 million for the third quarter of 2021, $10.7 million for the second quarter of 2021 and $7.8 million for the third quarter of 2020. The effective tax rates for the third quarter of 2021, second quarter of 2021 and third quarter of 2020 were 25.3%, 24.8% and 23.9%, respectively. The higher effective tax rate during the third quarter of 2021 when compared to the second quarter of 2021 and third quarter of 2020 was the result of higher levels of income from taxable sources.

Asset Quality

The provision for (reversal of) credit losses was $1.1 million for the third quarter of 2021, $(1.6) million for the second quarter of 2021 and $5.0 million for the third quarter of 2020. The provision for credit losses during the third quarter of 2021 of $1.1 million was the result of strong organic loan growth, partially offset by continued improvement in the macroeconomic outlook. The second quarter of 2021 provision recapture of $1.6 million, reflected an accelerated recovery from the pandemic.  The elevated provision for loan losses during the third quarter of 2020 was due to the economic uncertainties of the COVID-19 pandemic, including consideration of related payment deferrals requested or granted.   As of September 30, 2021, the Bank had 10 loans on deferral, with a total balance of approximately $10 million, down significantly from 79 loans with a total balance of approximately $100 million as of June 30, 2021.

Nonperforming assets, which includes nonaccrual loans and other real estate owned (the Bank had no other real estate owned during the periods reported), were $66.0 million as of September 30, 2021, $61.7 million as of December 31, 2020 and $65.5 million as of September 30, 2020. Nonperforming assets as a percentage of total assets were 0.83% as of September 30, 2021, 0.82% as of December 31, 2020 and 0.88% as of September 30, 2020. The ratio of nonaccrual loans to loans receivable was 1.00%, 0.99% and 1.05%, as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively. The annualized net loan charge-offs (recoveries) charge-off ratio was 0.10% for the third quarter of 2021, 0.01% for the second quarter of 2021 and (0.03)% for the third quarter of 2020. The current quarter included a $1.4 million charge-off of a commercial real estate loan that previously had a specific credit reserve. The allowance for credit losses represented 1.19%, 1.27%, and 1.19% of loans receivable as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively. Excluding PPP loans, the allowance for credit losses represented 1.22%, 1.36%, and 1.29% of loans receivable as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively. The allowance for credit losses as a percentage of nonaccrual loans was 118.2% as of September 30, 2021, 128.4% as of December 31, 2020 and 113.4% as of September 30, 2020.

Selected Balance Sheet Items

The Company’s total assets were $7.9 billion, an increase of $402.2 million from December 31, 2020.  Loans receivable were $6.6 billion, an increase of $340.1 million from December 31, 2020. The increase in loans receivable was attributable to higher, non-PPP, loan originations, offset by decreases in PPP loans resulting from forgiveness activity.  As of September 30, 2021, PPP loans totaled $177.8 million, down from $397.5 million as of December 31, 2020 reflecting accelerated forgiveness of the outstanding PPP loans.

The Company’s stockholders’ equity was $1.1 billion as of September 30, 2021, an increase of $183.1 million from December 31, 2020. In August 2021, the Company raised $110.9 million, net of estimated issuance expenses, from the issuance of $115 million in 5.25% fixed rate, non-cumulative, perpetual preferred stock. This issuance was the primary reason for the overall increase in stockholders’ equity, in addition to increases in retained earnings of $82.0 million and additional paid-in capital of $2.0 million, partially offset by a decrease in accumulated other comprehensive income of $3.8 million and an increase in treasury stock of $8.0 million. As of September 30, 2021, the Company’s tangible common equity ratio and tangible book value per share were 9.95% and $19.43, respectively. As of December 31, 2020, the tangible common equity ratio and tangible book value per share were 9.50% and $17.49, respectively. Total goodwill and other intangible assets were approximately $217.9 million as of September 30, 2021 and $219.3 million as of December 31, 2020.

Share Repurchase Program

During the third quarter of 2021, the Company repurchased approximately 196,000 shares of common stock leaving approximately 315,000 shares remaining authorized for repurchase under the current Board approved repurchase program. In addition, the Board has authorized the repurchase of up to an additional 2,000,000, or approximately 5%, of the Company’s currently outstanding common shares. The Company may repurchase shares from time-to-time in the open market, in privately negotiated stock purchases or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission and applicable federal securities laws. The share repurchase plans do not obligate the Company to acquire any particular amount of common stock, and they may be modified or suspended at any time at the Company's discretion.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), ConnectOne routinely supplements its evaluation with an analysis of certain non-GAAP measures. ConnectOne believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors in understanding our operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Third Quarter 2021 Results Conference Call

Management will also host a conference call and audio webcast at 10:00 a.m. ET on October 28, 2021 to review the Company's financial performance and operating results. The conference call dial-in number is 201-689-8471, access code 13723610. Please dial in at least five minutes before the start of the call to register. An audio webcast of the conference call will be available to the public, on a listen-only basis, via the "Investor Relations" link on the Company's website https://www.ConnectOneBank.com or at http://ir.connectonebank.com.

A replay of the conference call will be available beginning at approximately 1:00 p.m. ET on Thursday, October 28, 2021 and ending on Thursday, November 4, 2021 by dialing 412-317-6671, access code 13723610. An online archive of the webcast will be available following the completion of the conference call at https://www.connectonebank.com or at http://ir.connectonebank.com .

About ConnectOne Bancorp, Inc.

ConnectOne Bancorp, Inc., is a modern financial services company that operates, through its subsidiary, ConnectOne Bank, and its fintech subsidiary, BoeFly. ConnectOne Bank is a high-performing commercial bank offering a full suite of banking & lending products and services that focus on small to middle-market businesses. BoeFly is a fintech marketplace that connects borrowers in the franchise space with funding solutions through a network of partner banks. ConnectOne Bancorp, Inc. is traded on the Nasdaq Global Market under the trading symbol "CNOB," and information about ConnectOne may be found at https://www.connectonebank.com .

Forward-Looking Statements

This news release contains certain forward-looking statements which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe," "expect," "intend," "anticipate," "estimate," "project," or similar expressions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, those factors set forth in Item 1A – Risk Factors of the Company’s Annual Report on Form 10-K, as filed with the Securities Exchange Commission, as supplemented by the Company’s subsequent filings with the Securities and Exchange Commission, and changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, changes in accounting principles and guidelines and the impact of the COVID-19 pandemic on the Company, its employees and operations, and its customers. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Investor Contact:

William S. Burns
Executive VP & CFO
201.816.4474; bburns@cnob.com

Media Contact:
Sutton Resler MWW
571.236.4966: sresler@mww.com



C ONNECT O NE B ANCORP, I NC. AND S UBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
(in thousands)
September 30,
December 31,
September 30,
2021
2020
2020
(unaudited)
(unaudited)
ASSETS
Cash and due from banks
$
49,626
$
63,637
$
59,422
Interest-bearing deposits with banks
363,569
240,119
196,697
Cash and cash equivalents
413,195
303,756
256,119
Investment securities
462,884
487,955
453,015
Equity securities
13,700
13,387
13,400
Loans held-for-sale
5,596
4,710
8,508
Loans receivable
6,576,439
6,236,307
6,251,051
Less: Allowance for credit losses - loans
77,986
79,226
74,267
Net loans receivable
6,498,453
6,157,081
6,176,784
Investment in restricted stock, at cost
18,106
25,099
28,713
Bank premises and equipment, net
29,635
30,108
29,922
Accrued interest receivable
33,610
35,317
34,326
Bank owned life insurance
194,487
165,960
165,676
Right of use operating lease assets
11,002
16,159
22,830
Goodwill
208,372
208,372
208,372
Core deposit intangibles
9,480
10,977
11,605
Other assets
50,994
88,458
40,289
Total assets
$
7,949,514
$
7,547,339
$
7,449,559
LIABILITIES
Deposits:
Noninterest-bearing
$
1,500,754
$
1,339,108
$
1,270,021
Interest-bearing
4,897,584
4,620,116
4,528,735
Total deposits
6,398,338
5,959,224
5,798,756
Borrowings
253,225
425,954
506,225
Subordinated debentures, net
152,875
202,648
202,552
Operating lease liabilities
12,437
18,026
26,726
Other liabilities
34,206
26,177
24,564
Total liabilities
6,851,081
6,632,029
6,558,823
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
Preferred stock
110,927
-
-
Common stock
586,946
586,946
586,946
Additional paid-in capital
25,851
23,887
22,867
Retained earnings
413,996
331,951
309,893
Treasury stock
(38,314
)
(30,271
)
(30,271
)
Accumulated other comprehensive (loss) income
(973
)
2,797
1,301
Total stockholders' equity
1,098,433
915,310
890,736
Total liabilities and stockholders' equity
$
7,949,514
$
7,547,339
$
7,449,559


CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except for per share data)
Three Months Ended
Nine Months Ended
09/30/21
09/30/20
09/30/21
09/30/20
Interest income
Interest and fees on loans
$
75,092
$
74,755
$
216,655
$
223,488
Interest and dividends on investment securities:
Taxable
1,065
1,305
3,148
5,083
Tax-exempt
511
688
1,885
2,148
Dividends
245
426
764
1,268
Interest on federal funds sold and other short-term investments
113
47
246
625
Total interest income
77,026
77,221
222,698
232,612
Interest expense
Deposits
5,478
11,947
19,487
42,756
Borrowings
3,303
4,725
10,794
13,236
Total interest expense
8,781
16,672
30,281
55,992
Net interest income
68,245
60,549
192,417
176,620
Provision for (reversal of) credit losses
1,100
5,000
(6,315
)
36,000
Net interest income after provision for credit losses
67,145
55,549
198,732
140,620
Noninterest income
Deposit, loan and other income
1,702
1,278
5,092
5,777
Income on bank owned life insurance
1,278
1,598
3,527
3,693
Net gains on sale of loans held-for-sale
1,114
614
2,668
1,244
Gain on sale of branches
-
-
674
-
Net (losses) gains on equity securities
(78
)
(7
)
(242
)
215
Net gains on sale/redemption of investment securities
-
-
195
29
Total noninterest income
4,016
3,483
11,914
10,958
Noninterest expenses
Salaries and employee benefits
16,740
15,114
47,589
44,177
Occupancy and equipment
2,656
3,566
8,876
10,193
FDIC insurance
525
1,105
2,040
3,054
Professional and consulting
2,217
1,926
6,290
5,173
Marketing and advertising
345
214
864
944
Data processing
1,541
1,470
4,680
4,529
Merger expenses
-
-
-
14,640
Amortization of core deposit intangible
483
627
1,498
1,931
Increase in value of acquisition price
-
-
-
2,333
Other expenses
3,676
2,456
9,090
7,625
Total noninterest expenses
28,183
26,478
80,927
94,599
Income before income tax expense
42,978
32,554
129,719
56,979
Income tax expense
10,881
7,768
32,404
11,331
Net income
$
32,097
$
24,786
$
97,315
$
45,648
Earnings per common share:
Basic
$
0.81
$
0.62
$
2.45
$
1.15
Diluted
0.80
0.62
2.43
1.15


ConnectOne's management believes that the supplemental financial information, including non-GAAP measures provided below, is useful to investors. The non-GAAP measures should not be viewed as a substitute for financial results determined in accordance with GAAP, and are not necessarily comparable to non-GAAP financial measures presented by other companies.
C ONNECT O NE B ANCORP, I NC.
SUPPLEMENTAL GAAP AND NON-GAAP FINANCIAL MEASURES
As of
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 30,
Sep. 30,
2021
2021
2021
2020
2020
Selected Financial Data
(dollars in thousands)
Total assets
$
7,949,514
$
7,710,082
$
7,449,639
$
7,547,339
$
7,449,559
Loans receivable:
Commercial
$
1,116,535
$
1,046,965
$
1,071,418
$
1,092,404
$
1,125,273
Paycheck Protection Program ("PPP") loans
177,829
326,788
522,340
397,492
474,022
Commercial real estate
2,354,209
2,252,484
2,127,806
2,103,468
2,001,311
Multifamily
2,113,541
1,914,978
1,698,331
1,712,153
1,703,290
Commercial construction
552,896
587,121
565,872
617,747
614,112
Residential
270,793
286,907
306,376
322,564
343,376
Consumer
2,093
6,355
3,364
1,853
1,876
Gross loans
6,587,896
6,421,598
6,295,508
6,247,681
6,263,260
Unearned net origination fees
(11,457
)
(13,694
)
(18,317
)
(11,374
)
(12,209
)
Loans receivable
6,576,439
6,407,904
6,277,191
6,236,307
6,251,051
Loans held-for-sale
5,596
6,159
6,900
4,710
8,508
Total loans
$
6,582,035
$
6,414,063
$
6,284,091
$
6,241,017
$
6,259,559
Investment and equity securities
$
476,584
$
472,156
$
455,223
$
501,342
$
466,415
Goodwill and other intangible assets
217,852
218,335
218,842
219,349
219,977
Deposits:
Noninterest-bearing demand
$
1,500,754
$
1,485,952
$
1,384,961
$
1,339,108
$
1,270,021
Time deposits
1,221,911
1,301,807
1,356,599
1,464,133
1,619,609
Other interest-bearing deposits
3,675,673
3,404,754
3,209,774
3,155,983
2,909,126
Total deposits
$
6,398,338
$
6,192,513
$
5,951,335
$
5,959,224
$
5,798,756
Borrowings
$
253,225
$
353,462
$
359,710
$
425,954
$
506,225
Subordinated debentures (net of debt issuance costs)
152,875
152,800
152,724
202,648
202,552
Total stockholders' equity
1,098,433
964,960
935,637
915,310
890,736
Quarterly Average Balances
Total assets
$
7,837,997
$
7,566,676
$
7,500,034
$
7,547,651
$
7,474,002
Loans receivable:
Commercial (including PPP loans)
$
1,296,066
$
1,485,918
$
1,531,790
$
1,557,303
$
1,610,423
Commercial real estate (including multifamily)
4,312,092
3,925,497
3,805,856
3,704,197
3,679,297
Commercial construction
572,920
553,396
595,466
615,439
646,281
Residential
279,063
293,633
316,233
332,403
352,426
Consumer
2,649
3,148
2,540
3,309
2,536
Gross loans
6,462,790
6,261,592
6,251,885
6,212,651
6,290,963
Unearned net origination fees
(13,064
)
(13,076
)
(13,163
)
(12,023
)
(13,292
)
Loans receivable
6,449,726
6,248,516
6,238,723
6,200,628
6,277,671
Loans held-for-sale
6,226
3,696
4,237
9,003
10,772
Total loans
$
6,455,952
$
6,252,212
$
6,242,960
$
6,209,631
$
6,288,443
Investment and equity securities
$
465,103
$
450,543
$
481,802
$
469,820
$
429,947
Goodwill and other intangible assets
218,170
218,662
219,171
219,761
220,391
Deposits:
Noninterest-bearing demand
$
1,495,456
$
1,432,707
$
1,348,585
$
1,294,447
$
1,253,235
Time deposits
1,252,818
1,324,510
1,422,295
1,577,338
1,728,129
Other interest-bearing deposits
3,582,261
3,320,400
3,225,751
3,094,536
2,881,592
Total deposits
$
6,330,535
$
6,077,617
$
5,996,631
$
5,966,321
$
5,862,956
Borrowings
$
276,183
$
331,633
$
375,511
$
410,098
$
467,399
Subordinated debentures (net of debt issuance costs)
152,825
152,750
154,341
202,595
202,502
Total stockholders' equity
1,032,191
952,019
928,041
906,153
883,364
Three Months Ended
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 30,
Sep. 30,
2021
2021
2021
2020
2020
(dollars in thousands, except for per share data)
Net interest income
$
68,245
$
63,009
$
61,163
$
61,371
$
60,549
Provision for (reversal of) credit losses
1,100
(1,649
)
(5,766
)
5,000
5,000
Net interest income after provision for credit losses
67,145
64,658
66,929
56,371
55,549
Noninterest income
Deposit, loan and other income
1,702
2,222
1,168
1,300
1,278
Income on bank owned life insurance
1,278
1,185
1,064
1,314
1,598
Net gains on sale of loans held-for-sale
1,114
847
707
841
614
Gain on sale of branches
-
-
674
-
-
Net (losses) gains on equity securities
(78
)
23
(187
)
(13
)
(7
)
Net gains on sale/redemption of investment securities
-
195
-
-
-
Total noninterest income
4,016
4,472
3,426
3,442
3,483
Noninterest expenses
Salaries and employee benefits
16,740
15,284
15,565
14,581
15,114
Occupancy and equipment
2,656
2,916
3,404
3,689
3,566
FDIC insurance
525
580
935
948
1,105
Professional and consulting
2,217
2,117
1,956
2,210
1,926
Marketing and advertising
345
278
241
256
214
Data processing
1,541
1,603
1,536
1,479
1,470
Amortization of core deposit intangible
483
508
507
628
627
Other expenses
3,676
2,973
2,341
2,611
2,456
Total noninterest expenses
28,183
26,259
26,485
26,402
26,478
Income before income tax expense
42,978
42,871
43,870
33,411
32,554
Income tax expense
10,881
10,652
10,871
7,770
7,768
Net income
$
32,097
$
32,219
$
32,999
$
25,641
$
24,786
Weighted average diluted common shares outstanding
39,869,468
39,872,829
39,788,881
39,726,791
39,653,832
Diluted EPS
$
0.80
$
0.81
$
0.82
$
0.64
$
0.62
Reconciliation of GAAP Earnings to Pre-tax and Pre-provision Net Revenue
Net income
$
32,097
$
32,219
$
32,999
$
25,641
$
24,786
Income tax expense
10,881
10,652
10,871
7,770
7,768
Provision for (reversal of) credit losses
1,100
(1,649
)
(5,766
)
5,000
5,000
Pre-tax and pre-provision net revenue
$
44,078
$
41,222
$
38,104
$
38,411
$
37,554
Return on Assets Measures
Average assets
$
7,837,997
$
7,566,676
$
7,500,034
$
7,547,651
$
7,474,002
Return on avg. assets
1.62
%
1.71
%
1.78
%
1.35
%
1.32
%
Return on avg. assets (pre-tax and pre-provision)
2.23
2.19
2.06
2.02
2.00
Three Months Ended
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 30,
Sep. 30,
2021
2021
2021
2020
2020
Return on Equity Measures
(dollars in thousands)
Average common equity
$
980,344
$
952,019
$
928,041
$
906,153
$
883,364
Less: average intangible assets
(218,170
)
(218,662
)
(219,171
)
(219,761
)
(220,391
)
Average tangible common equity
$
762,174
$
733,357
$
708,870
$
686,392
$
662,973
Return on avg. common equity (GAAP)
12.99
%
13.57
%
14.42
%
11.26
%
11.16
%
Return on avg. tangible common equity ("TCE") (non-GAAP) (1)
16.88
17.82
19.08
15.12
15.14
Efficiency Measures
Total noninterest expenses
$
28,183
$
26,259
$
26,485
$
26,402
$
26,478
Amortization of core deposit intangibles
(483
)
(508
)
(507
)
(628
)
(627
)
Foreclosed property expense
-
-
-
(2
)
-
Operating noninterest expense
$
27,700
$
25,751
$
25,978
$
25,772
$
25,851
Net interest income (tax equivalent basis)
$
68,761
$
63,418
$
61,581
$
61,840
$
61,005
Noninterest income
4,016
4,472
3,426
3,442
3,483
Net gains on sale of branches
-
-
(674
)
-
-
Net gains on sale/redemption of investment securities
-
(195
)
-
-
-
Operating revenue
$
72,777
$
67,695
$
64,333
$
65,282
$
64,488
Operating efficiency ratio (non-GAAP) (2)
38.1
%
38.0
%
40.4
%
39.5
%
40.1
%
Net Interest Margin
Average interest-earning assets
$
7,321,771
$
7,059,965
$
7,008,500
$
7,031,662
$
6,962,499
Net interest income (tax equivalent basis)
$
68,761
$
63,418
$
61,581
$
61,840
$
61,005
Impact of purchase accounting fair value marks
(1,849
)
(2,012
)
(2,074
)
(2,237
)
(2,403
)
Adjusted net interest income (tax equivalent basis)
$
66,912
$
61,406
$
59,507
$
59,603
$
58,602
Net interest margin (GAAP)
3.73
%
3.60
%
3.56
%
3.50
%
3.49
%
Adjusted net interest margin (non-GAAP) (3)
3.63
3.49
3.44
3.37
3.35
(1) Earnings available to common stockholders excluding amortization of intangible assets divided by average tangible common equity.
(2) Operating noninterest expense divided by operating revenue.
(3) Adjusted net interest margin excludes impact of purchase accounting fair value marks.
As of
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 30,
Sep. 30,
2021
2021
2021
2020
2020
Capital Ratios and Book Value per Share
(dollars in thousands, except for per share data)
Common equity
$
987,506
$
964,960
$
935,637
$
915,310
$
890,736
Less: intangible assets
(217,852
)
(218,335
)
(218,842
)
(219,349
)
(219,977
)
Tangible common equity
$
769,654
$
746,625
$
716,795
$
695,961
$
670,759
Total assets
$
7,949,514
$
7,710,082
$
7,449,639
$
7,547,339
$
7,449,559
Less: intangible assets
(217,852
)
(218,335
)
(218,842
)
(219,349
)
(219,977
)
Tangible assets
$
7,731,662
$
7,491,747
$
7,230,797
$
7,327,990
$
7,229,582
Common shares outstanding
39,602,199
39,794,815
39,773,602
39,785,398
39,754,051
Common equity ratio (GAAP)
12.42
%
12.52
%
12.56
%
12.13
%
11.96
%
Tangible common equity ratio (non-GAAP) (4)
9.95
9.97
9.91
9.50
9.28
Regulatory capital ratios (Bancorp):
Leverage ratio
11.60
%
10.19
%
9.89
%
9.51
%
9.30
%
Common equity Tier 1 risk-based ratio
10.73
11.09
11.36
10.79
10.63
Risk-based Tier 1 capital ratio
12.35
11.17
11.44
10.87
10.72
Risk-based total capital ratio
15.54
14.58
15.08
15.08
14.94
Regulatory capital ratios (Bank):
Leverage ratio
11.33
%
11.34
%
11.06
%
10.63
%
10.41
%
Common equity Tier 1 risk-based ratio
12.06
12.42
12.78
12.24
12.00
Risk-based Tier 1 capital ratio
12.06
12.42
12.78
12.24
12.00
Risk-based total capital ratio
13.61
14.07
14.55
10.00
13.70
Book value per share (GAAP)
$
24.94
$
24.25
$
23.52
$
23.01
$
22.41
Tangible book value per share (non-GAAP) (5)
19.43
18.76
18.02
17.49
16.87
Net Loan (Recoveries) Charge-Off Detail
Net loan charge-offs (recoveries):
Charge-offs
$
1,727
$
212
$
-
$
67
$
257
Recoveries
(113
)
(14
)
(61
)
(26
)
(800
)
Net loan charge-offs (recoveries)
$
1,614
$
198
$
(61
)
$
41
$
(543
)
Net loan charge-offs (recoveries) as a % of average loans receivable (annualized)
0.10
%
0.01
%
(0.00
)
%
0.00
%
(0.03
)
%
Asset Quality
Nonaccrual loans
$
65,959
$
56,213
$
60,940
$
61,696
$
65,494
OREO
-
-
-
-
-
Nonperforming assets
$
65,959
$
56,213
$
60,940
$
61,696
$
65,494
Performing troubled debt restructurings
$
41,256
$
33,021
$
25,505
$
23,655
$
18,241
Allowance for credit losses - loans ("ACL")
77,986
78,684
80,568
79,226
74,267
Loans receivable
$
6,576,439
$
6,407,904
$
6,277,191
$
6,236,307
$
6,251,051
Less: PPP loans
177,829
326,788
522,340
397,492
474,022
Loans receivable (excluding PPP loans)
$
6,398,610
$
6,081,116
$
5,754,851
$
5,838,815
$
5,777,029
Nonaccrual loans as a % of loans receivable
1.00
%
0.88
%
0.97
%
0.99
%
1.05
Nonperforming assets as a % of total assets
0.83
0.73
0.82
0.82
0.88
ACL as a % of loans receivable
1.19
1.23
1.28
1.27
1.19
ACL as a % of loans receivable (excluding PPP loans)
1.22
1.29
1.40
1.36
1.29
ACL as a % of nonaccrual loans
118.2
140.0
132.2
128.4
113.4
(4) Tangible common equity divided by tangible assets.
(5) Tangible common equity divided by common shares outstanding at period-end.


CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NET INTEREST MARGIN ANALYSIS
(dollars in thousands)
For the Three Months Ended
September 30, 2021
June 30, 2021
September 30, 2020
Average
Average
Average
Interest-earning assets:
Balance
Interest
Rate (7)
Balance
Interest
Rate (7)
Balance
Interest
Rate (7)
Investment securities (1) (2)
$
459,559
$
1,712
1.48
%
$
444,461
$
1,765
1.59
%
$
420,362
$
2,176
2.06
%
Loans receivable and loans held-for-sale (2) (3) (4)
6,455,952
75,434
4.64
6,252,212
71,348
4.58
6,288,443
75,028
4.75
Federal funds sold and interest-
bearing deposits with banks
387,155
151
0.15
341,885
84
0.10
227,617
47
0.08
Restricted investment in bank stock
19,105
245
5.09
21,407
263
4.93
26,077
426
6.50
Total interest-earning assets
7,321,771
77,542
4.20
7,059,965
73,460
4.17
6,962,499
77,677
4.44
Allowance for credit losses - loans
(78,327
)
(80,548
)
(69,381
)
Noninterest-earning assets
594,553
587,259
580,884
Total assets
$
7,837,997
$
7,566,676
$
7,474,002
Interest-bearing liabilities:
Time deposits
1,252,818
2,983
0.94
$
1,324,510
$
3,963
1.20
1,728,129
8,174
1.88
Other interest-bearing deposits
3,582,261
2,495
0.28
3,320,400
2,461
0.30
2,881,592
3,773
0.52
Total interest-bearing deposits
4,835,079
5,478
0.45
4,644,910
6,424
0.55
4,609,721
11,947
1.03
Borrowings
276,183
1,105
1.59
331,633
1,419
1.72
467,399
1,992
1.70
Subordinated debentures
152,825
2,168
5.63
152,750
2,168
5.69
202,502
2,700
5.30
Capital lease obligation
2,018
30
5.90
2,066
31
6.02
2,211
33
5.94
Total interest-bearing liabilities
5,266,105
8,781
0.66
5,131,359
10,042
0.78
5,281,833
16,672
1.26
Noninterest-bearing demand deposits
1,495,456
1,432,707
1,253,235
Other liabilities
44,245
50,591
55,570
Total noninterest-bearing liabilities
1,539,701
1,483,298
1,308,805
Stockholders' equity
1,032,191
952,019
883,364
Total liabilities and stockholders' equity
$
7,837,997
$
7,566,676
$
7,474,002
Net interest income (tax equivalent basis)
68,761
63,418
61,005
Net interest spread (5)
3.54
%
3.39
%
3.18
%
Net interest margin (6)
3.73
%
3.60
%
3.49
%
Tax equivalent adjustment
(516
)
(409
)
(456
)
Net interest income
$
68,245
$
63,009
$
60,549
(1) Average balances are calculated on amortized cost.
(2) Interest income is presented on a tax equivalent basis using 21% federal tax rate.
(3) Includes loan fee income and accretion of purchase accounting adjustments.
(4) Loans include nonaccrual loans.
(5) Represents difference between the average yield on interest-earning assets and the average cost of interest-bearing
liabilities and is presented on a tax equivalent basis.
(6) Represents net interest income on a tax equivalent basis divided by average total interest-earning assets.
(7) Rates are annualized.

Stock Information

Company Name: ConnectOne Bancorp Inc.
Stock Symbol: CNOB
Market: NASDAQ
Website: connectonebank.com

Menu

CNOB CNOB Quote CNOB Short CNOB News CNOB Articles CNOB Message Board
Get CNOB Alerts

News, Short Squeeze, Breakout and More Instantly...