Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / CNSL - Consolidated Communications Reports Second Quarter 2020 Results


CNSL - Consolidated Communications Reports Second Quarter 2020 Results

Company delivered stable revenue and Adjusted EBITDA growth;
Substantially increased free cash flow; demonstrating continued progress on deleveraging

Second Quarter Highlights

  • Revenue totaled $325.2 million, generating increased Adjusted EBITDA of $133.1 million, up 1.3 percent
  • Consumer Broadband revenue grew 2.3 percent, representing the fifth consecutive growth quarter
  • Commercial and Carrier Data-Transport revenue grew 1.2 percent; fiber projects driving growth opportunities
  • Operating expenses, excluding depreciation and amortization, were reduced by $17.6 million or 7.9 percent
  • Free Cash Flow increased $39.4 million in the recent quarter and is up $89.3 million year-to-date
  • Net debt leverage improved to 4.14x, down from 4.33x at year-end 2019 reflecting significant progress on deleveraging strategy

Note: Consolidated’s second-quarter earnings conference call will be webcast today at 10 a.m. ET. The live webcast and materials will be available on the Investor Relations section of the Company’s website at http://ir.consolidated.com.

MATTOON, Ill., July 30, 2020 (GLOBE NEWSWIRE) -- Consolidated Communications Holdings, Inc. (Nasdaq: CNSL) (the “Company” or “Consolidated”) reported results for the second quarter 2020.

“I’m pleased to report we had another strong quarter, delivering revenue growth in both broadband and data-transport services, while decreasing operating expenses and increasing Adjusted EBITDA,” said Bob Udell, president and chief executive officer of Consolidated Communications. “Our business remains strong and we continue to operate seamlessly through this unprecedented time. As a critical infrastructure provider, we are laser focused on supporting our residential, business and carrier customers with flexible solutions that meet their unique needs right now – whether at home, at work, at a tower or at a data center. The safety and wellness of our employees and customers remain our number one priority.”

“For the fifth consecutive quarter, we grew broadband revenue by leveraging our speed improvements,” added Udell. “Additionally, we reduced our debt leverage from 4.33x at the end of 2019 to 4.14x as we further execute on our delever first strategy. Through high-return fiber investments and innovative public-private partnerships, we are delivering results where we invest and executing on a strategy that positions us well for continued growth.”    

Financial Results for the Second Quarter   

  • Revenue totaled $325.2 million, a decline of 2.5 percent compared to second quarter 2019.

    • Data and transport service revenue increased 1.2 percent or $1.0 million;
    • Commercial and carrier other revenue was down $3.0 million primarily due to equipment sales;
    • Broadband revenue increased 2.3 percent or $1.5 million;
    • Voice services revenue across all customer channels declined 3.8 percent or $3.5 million, which is less than half the decline compared to the prior-year period; and
    • Network access revenues declined $3.7 million primarily due to declines in special access.
       
  • Income from operations increased $25.5 million and totaled $39.8 million in the second quarter of 2020. The change was primarily due to operating expense reductions of $17.6 million that were largely attributed to ongoing cost savings initiatives and lower direct product costs. Depreciation and amortization expense declined $16.2 million primarily due to certain acquired assets, which became fully depreciated.

  • Net interest expense was $31.5 million, down $3.3 million from the same period last year. As of June 30, our weighted average cost of debt was approximately 5.3 percent.

  • Cash distributions from the Company’s wireless partnerships totaled $9.6 million, down $1.0 million from a year ago.   

  • Other income was $9.9 million compared to income of $9.1 million one year ago. A reduction in non-operating pension/OPEB expense of $2.3 million offset a decline of $1.6 million in investment income from the Company’s minority interest in wireless partnerships. 
     
  • On a GAAP basis, net income was $13.9 million, compared to a net loss of $7.3 million for the same period last year. GAAP net income per share was $0.19. Adjusted diluted net income (loss) per share excludes certain items as outlined in the table provided in this release. Adjusted diluted net income per share was $0.21 in the second quarter of 2020, compared to a net loss per share of $(0.03) in the second quarter of 2019. 

  • Adjusted EBITDA was $133.1 million, up compared to $131.4 million in the second quarter last year.

  • The total net debt to last 12-month Adjusted EBITDA ratio improved to 4.14x, as the Company continued to execute on its delever strategy and build cash on the balance sheet.

  • Capital expenditures totaled $53.8 million in the second quarter driven by success-based, fiber and wireless tower projects and broadband network investments. 

About Consolidated Communications 

Consolidated Communications Holdings, Inc. (NASDAQ: CNSL) is a leading broadband and business communications provider serving consumers, businesses, and wireless and wireline carriers across rural and metro communities and a 23-state service area. Leveraging an advanced fiber network spanning 45,850 fiber route miles, Consolidated Communications offers a wide range of communications solutions, including: high-speed Internet, data, phone, security, managed services, cloud services and wholesale, carrier solutions. From our first connection 125 years ago, Consolidated is dedicated to turning technology into solutions, connecting people and enriching how they work and live. Visit www.consolidated.com for more information.

Use of Non-GAAP Financial Measures                         

This press release, as well as the conference call, includes disclosures regarding “EBITDA,” “adjusted EBITDA,” “total net debt to last twelve month adjusted EBITDA ratio,” “free cash flow” and “adjusted diluted net income (loss) per share,” all of which are non-GAAP financial measures and described in this section as not being in compliance with Regulation S-X. Accordingly, they should not be construed as alternatives to net cash from operating or investing activities, cash and cash equivalents, cash flows from operations, net income or net income per share as defined by GAAP and are not, on their own, necessarily indicative of cash available to fund cash needs as determined in accordance with GAAP. In addition, not all companies use identical calculations, and the non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. A reconciliation of the differences between these non-GAAP financial measures and the most directly comparable financial measures presented in accordance with GAAP is included in the tables that follow.   

Adjusted EBITDA is comprised of EBITDA, adjusted for certain items as permitted or required by the lenders under our credit agreement in place at the end of each quarter in the periods presented.  The tables that follow include an explanation of how adjusted EBITDA is calculated for each of the periods presented with the reconciliation to net income.  EBITDA is defined as net earnings before interest expense, income taxes, depreciation and amortization on a historical basis.   

We present adjusted EBITDA for several reasons.  Management believes adjusted EBITDA is useful as a means to evaluate our ability to fund our estimated uses of cash (including interest on our debt). In addition, we have presented adjusted EBITDA to investors in the past because it is frequently used by investors, securities analysts and other interested parties in the evaluation of companies in our industry, and management believes presenting it here provides a measure of consistency in our financial reporting. Adjusted EBITDA, referred to as Available Cash in our credit agreement, is also a component of the restrictive covenants and financial ratios contained in our credit agreement that requires us to maintain compliance with these covenants and limit certain activities, such as our ability to incur debt. The definitions in these covenants and ratios are based on adjusted EBITDA after giving effect to specified charges. In addition, adjusted EBITDA provides our board of directors with meaningful information, with other data, assumptions and considerations, to measure our ability to service and repay debt.  We present the related “total net debt to last twelve month adjusted EBITDA ratio” principally to put other non-GAAP measures in context and facilitate comparisons by investors, security analysts and others; this ratio differs in certain respects from the similar ratio used in our credit agreement.  These measures differ in certain respects from the ratios used in our senior notes indenture. 

These non-GAAP financial measures have certain shortcomings. In particular, adjusted EBITDA does not represent the residual cash flows available for discretionary expenditures, since items such as debt repayment and interest payments are not deducted from such measure. Because adjusted EBITDA is a component of the ratio of total net debt to last twelve month adjusted EBITDA, these measures are also subject to the material limitations discussed above. In addition, the ratio of total net debt to last twelve month adjusted EBITDA is subject to the risk that we may not be able to use the cash on the balance sheet to reduce our debt on a dollar-for-dollar basis. Management believes this ratio is useful as a means to evaluate our ability to incur additional indebtedness in the future. 

Free cash flow represents net cash provided by operating activities adjusted for capital expenditures, cash dividends and proceeds received from the sale of assets. Free cash flow is a measure of operating cash flows available for corporate purposes after providing sufficient fixed asset additions. The tables that follow include a calculation of free cash flow for each of the periods presented with a reconciliation to net cash provided by operating activities. Free cash flow provides useful information to investors in the evaluation of our operating performance and liquidity.

We present the non-GAAP measure “adjusted diluted net income (loss) per share” because our net income (loss) and net income (loss) per share are regularly affected by items that occur at irregular intervals or are non-cash items.  We believe that disclosing these measures assists investors, securities analysts and other interested parties in evaluating both our company over time and the relative performance of the companies in our industry.
                       
Safe Harbor

The Securities and Exchange Commission (“SEC”) encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions.  Certain statements in this communication are forward-looking statements and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995.  These forward-looking statements reflect, among other things, our current expectations, plans, strategies, and anticipated financial results.  There are a number of risks, uncertainties, and conditions that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements.  These risks and uncertainties include a number of factors related to our business, including the uncertainties relating to the impact of the novel coronavirus (COVID-19) pandemic on the company’s business, results of operations, cash flows, stock price and employees; economic and financial market conditions generally and economic conditions in our service areas;  various risks to the price and volatility of our common stock; changes in the valuation of pension plan assets; the substantial amount of debt and our ability to repay or refinance it or incur additional debt in the future; our need for a significant amount of cash to service and repay the debt  restrictions contained in our debt agreements that limit the discretion of management in operating the business; regulatory changes, including changes to subsidies, rapid development and introduction of new technologies and intense competition in the telecommunications industry; risks associated with our possible pursuit of acquisitions; system failures; cyber-attacks, information or security breaches or technology failure of ours or of a third party; losses of large customers or government contracts; risks associated with the rights-of-way for the network; disruptions in the relationship with third party vendors; losses of key management personnel and the inability to attract and retain highly qualified management and personnel in the future; changes in the extensive governmental legislation and regulations governing telecommunications providers and the provision of telecommunications services; new or changing tax laws or regulations; telecommunications carriers disputing and/or avoiding their obligations to pay network access charges for use of our network; high costs of regulatory compliance; the competitive impact of legislation and regulatory changes in the telecommunications industry; and liability and compliance costs regarding environmental regulations; and risks associated with discontinuing paying dividends on our common stock. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements are discussed in more detail in our filings with the SEC, including our reports on Form 10-K and Form 10-Q.  Many of these circumstances are beyond our ability to control or predict.  Moreover, forward-looking statements necessarily involve assumptions on our part.  These forward-looking statements generally are identified by the words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “should,” “may,” “will,” “would,” “will be,” “will continue” or similar expressions.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Consolidated Communications Holdings, Inc. and its subsidiaries to be different from those expressed or implied in the forward-looking statements.  All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements that appear throughout this communication.  Furthermore, forward-looking statements speak only as of the date they are made.  Except as required under the federal securities laws or the rules and regulations of the SEC, we disclaim any intention or obligation to update or revise publicly any forward-looking statements.  You should not place undue reliance on forward-looking statements.

Company Contact                                                                      

Jennifer Spaude, Consolidated Communications
Phone:  507-386-3765
jennifer.spaude@consolidated.com


Consolidated Communications Holdings, Inc.
 
Condensed Consolidated Balance Sheets
 
(Dollars in thousands, except share and per share amounts)
 
(Unaudited)
 
 
June 30,
 
December 31,
 
 
 
2020
 
 
 
2019
 
 
 
 
 
 
 
ASSETS
 
 
 
 
Current assets:
 
 
 
 
  Cash and cash equivalents
$
45,876
 
 
$
12,395
 
 
  Accounts receivable, net
 
116,493
 
 
 
120,016
 
 
  Income tax receivable
 
4,374
 
 
 
2,669
 
 
  Prepaid expenses and other current assets
 
41,164
 
 
 
41,787
 
 
Total current assets
 
207,907
 
 
 
176,867
 
 
 
 
 
 
 
Property, plant and equipment, net
 
1,793,340
 
 
 
1,835,878
 
 
Investments
 
112,541
 
 
 
112,717
 
 
Goodwill
 
1,035,274
 
 
 
1,035,274
 
 
Customer relationships, net
 
138,744
 
 
 
164,069
 
 
Other intangible assets
 
10,557
 
 
 
10,557
 
 
Other assets
 
49,274
 
 
 
54,915
 
 
Total assets
$
3,347,637
 
 
$
3,390,277
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
  Accounts payable
$
16,707
 
 
$
30,936
 
 
  Advance billings and customer deposits
 
44,574
 
 
 
45,710
 
 
  Accrued compensation
 
55,089
 
 
 
57,069
 
 
  Accrued interest
 
7,793
 
 
 
7,874
 
 
  Accrued expense
 
75,705
 
 
 
75,406
 
 
  Current portion of long-term debt and finance lease obligations
 
24,889
 
 
 
27,301
 
 
Total current liabilities
 
224,757
 
 
 
244,296
 
 
 
 
 
 
 
Long-term debt and finance lease obligations
 
2,198,003
 
 
 
2,250,677
 
 
Deferred income taxes
 
179,573
 
 
 
173,027
 
 
Pension and other post-retirement obligations
 
285,253
 
 
 
302,296
 
 
Other long-term liabilities
 
87,843
 
 
 
72,730
 
 
Total liabilities
 
2,975,429
 
 
 
3,043,026
 
 
 
 
 
 
 
Shareholders' equity:
 
 
 
 
Common stock, par value $0.01 per share; 100,000,000 shares
 
 
 
 
authorized, 73,057,683 and 71,961,045, shares outstanding
 
 
 
 
as of June 30, 2020 and December 31, 2019, respectively
 
731
 
 
 
720
 
 
Additional paid-in capital
 
495,459
 
 
 
492,246
 
 
Accumulated deficit
 
(42,104
)
 
 
(71,217
)
 
Accumulated other comprehensive loss, net
 
(88,419
)
 
 
(80,868
)
 
Noncontrolling interest
 
6,541
 
 
 
6,370
 
 
Total shareholders' equity
 
372,208
 
 
 
347,251
 
 
Total liabilities and shareholders' equity
$
3,347,637
 
 
$
3,390,277
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
Condensed Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
 
 
 
 
 
 
 
 
Net revenues
$
325,176
 
 
$
333,532
 
 
$
650,838
 
 
$
672,181
 
Operating expenses:
 
 
 
 
 
 
 
  Cost of services and products
 
139,534
 
 
 
143,780
 
 
 
277,289
 
 
 
292,099
 
  Selling, general and administrative expenses
 
64,796
 
 
 
78,148
 
 
 
132,613
 
 
 
152,515
 
  Depreciation and amortization
 
81,066
 
 
 
97,304
 
 
 
163,804
 
 
 
196,547
 
Income from operations
 
39,780
 
 
 
14,300
 
 
 
77,132
 
 
 
31,020
 
Other income (expense):
 
 
 
 
 
 
 
  Interest expense, net of interest income
 
(31,459
)
 
 
(34,737
)
 
 
(63,554
)
 
 
(69,020
)
  Gain on extinguishment of debt
 
-
 
 
 
249
 
 
 
234
 
 
 
249
 
  Other income, net
 
9,889
 
 
 
9,098
 
 
 
25,062
 
 
 
16,330
 
Income (loss) before income taxes
 
18,210
 
 
 
(11,090
)
 
 
38,874
 
 
 
(21,421
)
Income tax expense (benefit)
 
4,275
 
 
 
(3,778
)
 
 
9,316
 
 
 
(6,923
)
Net income (loss)
 
13,935
 
 
 
(7,312
)
 
 
29,558
 
 
 
(14,498
)
Less: net income attributable to noncontrolling interest
 
95
 
 
 
75
 
 
 
171
 
 
 
154
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to common shareholders
$
13,840
 
 
$
(7,387
)
 
$
29,387
 
 
$
(14,652
)
 
 
 
 
 
 
 
 
 Net income (loss) per basic and diluted common shares
 
 
 
 
 
 
 
  attributable to common shareholders
$
0.19
 
 
$
(0.10
)
 
$
0.40
 
 
$
(0.21
)
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
 
Condensed Consolidated Statements of Cash Flows
 
  (Dollars in thousands)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
 
June 30,
 
June 30,
 
 
 
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
 
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
13,935
 
 
$
(7,312
)
 
$
29,558
 
 
$
(14,498
)
 
 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
81,066
 
 
 
97,304
 
 
 
163,804
 
 
 
196,547
 
 
 
Cash distributions from wireless partnerships in excess of (less than) earnings
 
 
451
 
 
 
(94
)
 
 
144
 
 
 
(1,212
)
 
 
Pension and post-retirement contributions in excess of expense
 
 
(7,414
)
 
 
(6,632
)
 
 
(15,985
)
 
 
(12,612
)
 
 
Non-cash, stock-based compensation
 
 
2,334
 
 
 
1,814
 
 
 
3,224
 
 
 
3,312
 
 
 
Amortization of deferred financing
 
 
1,210
 
 
 
1,226
 
 
 
2,406
 
 
 
2,439
 
 
 
Gain on extinguishment of debt
 
 
-
 
 
 
(249
)
 
 
(234
)
 
 
(249
)
 
 
Other adjustments, net
 
 
(92
)
 
 
398
 
 
 
(4,230
)
 
 
795
 
 
 
Changes in operating assets and liabilities, net
 
 
5,241
 
 
 
1,810
 
 
 
3,034
 
 
 
(11,260
)
 
 
Net cash provided by operating activities
 
 
96,731
 
 
 
88,265
 
 
 
181,721
 
 
 
163,262
 
 
INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment, net
 
 
(53,848
)
 
 
(66,374
)
 
 
(96,237
)
 
 
(119,768
)
 
 
Proceeds from sale of assets
 
 
3,886
 
 
 
13,338
 
 
 
6,073
 
 
 
14,203
 
 
 
Proceeds from sale of investments
 
 
-
 
 
 
-
 
 
 
426
 
 
 
329
 
 
 
Other
 
 
-
 
 
 
(450
)
 
 
-
 
 
 
(450
)
 
 
Net cash used in investing activities
 
 
(49,962
)
 
 
(53,486
)
 
 
(89,738
)
 
 
(105,686
)
 
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
 
 
30,000
 
 
 
56,000
 
 
 
40,000
 
 
 
107,000
 
 
 
Payment of finance lease obligations
 
 
(2,445
)
 
 
(3,304
)
 
 
(5,119
)
 
 
(6,811
)
 
 
Payment on long-term debt
 
 
(42,587
)
 
 
(51,587
)
 
 
(89,175
)
 
 
(97,175
)
 
 
Repurchase of senior notes
 
 
-
 
 
 
(4,294
)
 
 
(4,208
)
 
 
(4,294
)
 
 
Dividends on common stock
 
 
-
 
 
 
(27,868
)
 
 
-
 
 
 
(55,445
)
 
 
Net cash used in financing activities
 
 
(15,032
)
 
 
(31,053
)
 
 
(58,502
)
 
 
(56,725
)
 
Net change in cash and cash equivalents
 
 
31,737
 
 
 
3,726
 
 
 
33,481
 
 
 
851
 
 
Cash and cash equivalents at beginning of period
 
 
14,139
 
 
 
6,724
 
 
 
12,395
 
 
 
9,599
 
 
Cash and cash equivalents at end of period
 
$
45,876
 
 
$
10,450
 
 
$
45,876
 
 
$
10,450
 
 
 
 
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
 
Consolidated Revenue by Category
 
(Dollars in thousands)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Six Months Ended
 
 
 
 
June 30,
 
 
 
June 30,
 
 
 
 
 
2020
 
 
2019
 
 
 
 
2020
 
 
2019
 
Commercial and carrier:
 
 
 
 
 
 
 
 
 
 
 
 
Data and transport services (includes VoIP)
 
 
$
89,572
 
$
88,538
 
 
 
$
179,144
 
$
176,664
 
Voice services
 
 
 
45,775
 
 
47,136
 
 
 
 
91,495
 
 
95,206
 
Other
 
 
 
10,406
 
 
13,390
 
 
 
 
22,118
 
 
28,566
 
 
 
 
 
145,753
 
 
149,064
 
 
 
 
292,757
 
 
300,436
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Broadband (VoIP and Data)
 
 
 
65,567
 
 
64,068
 
 
 
 
129,643
 
 
127,153
 
Video services
 
 
 
19,213
 
 
20,341
 
 
 
 
38,344
 
 
41,077
 
Voice services
 
 
 
43,121
 
 
45,235
 
 
 
 
86,297
 
 
91,114
 
 
 
 
 
127,901
 
 
129,644
 
 
 
 
254,284
 
 
259,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidies
 
 
 
18,069
 
 
18,134
 
 
 
 
36,523
 
 
36,293
 
Network access
 
 
 
30,473
 
 
34,198
 
 
 
 
61,938
 
 
70,789
 
Other products and services
 
 
 
2,980
 
 
2,492
 
 
 
 
5,336
 
 
5,319
 
Total operating revenue
 
 
$
325,176
 
$
333,532
 
 
 
$
650,838
 
$
672,181
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
Consolidated Revenue by Category
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
Q2 2020
 
Q1 2020
 
Q4 2019
 
Q3 2019
 
Q2 2019
 
Commercial and carrier:
 
 
 
 
 
 
 
 
 
 
 
Data and transport services (includes VoIP)
 
$
89,572
 
$
89,572
 
$
89,905
 
$
88,756
 
$
88,538
 
Voice services
 
 
45,775
 
 
45,720
 
 
46,510
 
 
46,606
 
 
47,136
 
Other
 
 
10,406
 
 
11,712
 
 
12,500
 
 
11,828
 
 
13,390
 
 
 
 
145,753
 
 
147,004
 
 
148,915
 
 
147,190
 
 
149,064
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Broadband (VoIP and Data)
 
 
65,567
 
 
64,076
 
 
64,474
 
 
65,456
 
 
64,068
 
Video services
 
 
19,213
 
 
19,131
 
 
19,838
 
 
20,463
 
 
20,341
 
Voice services
 
 
43,121
 
 
43,176
 
 
44,238
 
 
45,487
 
 
45,235
 
 
 
 
127,901
 
 
126,383
 
 
128,550
 
 
131,406
 
 
129,644
 
 
 
 
 
 
 
 
 
 
 
 
 
Subsidies
 
 
18,069
 
 
18,454
 
 
18,122
 
 
18,025
 
 
18,134
 
Network access
 
 
30,473
 
 
31,465
 
 
33,056
 
 
34,211
 
 
34,198
 
Other products and services
 
 
2,980
 
 
2,356
 
 
2,392
 
 
2,494
 
 
2,492
 
Total operating revenue
 
$
325,176
 
$
325,662
 
$
331,035
 
$
333,326
 
$
333,532
 
 
 
 
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
Schedule of Adjusted EBITDA Calculation
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
 
Net income (loss)
$
13,935
 
 
$
(7,312
)
 
$
29,558
 
 
$
(14,498
)
 
Add (subtract):
 
 
 
 
 
 
 
 
  Income tax expense (benefit)
 
4,275
 
 
 
(3,778
)
 
 
9,316
 
 
 
(6,923
)
 
  Interest expense, net
 
31,459
 
 
 
34,737
 
 
 
63,554
 
 
 
69,020
 
 
  Depreciation and amortization
 
81,066
 
 
 
97,304
 
 
 
163,804
 
 
 
196,547
 
 
EBITDA
 
130,735
 
 
 
120,951
 
 
 
266,232
 
 
 
244,146
 
 
 
 
 
 
 
 
 
 
 
Adjustments to EBITDA (1):
 
 
 
 
 
 
 
 
Other, net (2)
 
161
 
 
 
7,374
 
 
 
(3,315
)
 
 
12,699
 
 
Investment income (accrual basis)
 
(9,180
)
 
 
(10,750
)
 
 
(19,759
)
 
 
(19,351
)
 
Investment distributions (cash basis)
 
9,632
 
 
 
10,628
 
 
 
19,696
 
 
 
17,918
 
 
Pension/OPEB expense
 
(586
)
 
 
1,603
 
 
 
(1,170
)
 
 
3,207
 
 
Gain on extinguishment of debt
 
-
 
 
 
(249
)
 
 
(234
)
 
 
(249
)
 
Non-cash compensation (3)
 
2,334
 
 
 
1,814
 
 
 
3,224
 
 
 
3,312
 
 
Adjusted EBITDA
$
133,096
 
 
$
131,371
 
 
$
264,674
 
 
$
261,682
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
(1) These adjustments reflect those required or permitted by the lenders under our credit agreement.
 
(2) Other, net includes income attributable to noncontrolling interests, acquisition and non-recurring related costs, and certain miscellaneous items.
 
(3) Represents compensation expenses in connection with our Restricted Share Plan, which because of the non-cash nature of the expenses are excluded from adjusted EBITDA.
 
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
Schedule of Free Cash Flow Calculation
(Dollars in thousands)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
Net cash provided by operating activities
$
96,731
 
 
$
88,265
 
 
$
181,721
 
 
$
163,262
 
Add (subtract):
 
 
 
 
 
 
 
Capital expenditures
 
(53,848
)
 
 
(66,374
)
 
 
(96,237
)
 
 
(119,768
)
Dividends paid
 
-
 
 
 
(27,868
)
 
 
-
 
 
 
(55,445
)
Proceeds from the sale of assets
 
3,886
 
 
 
13,338
 
 
 
6,073
 
 
 
14,203
 
Free cash flow
$
46,769
 
 
$
7,361
 
 
$
91,557
 
 
$
2,252
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
Total Net Debt to LTM Adjusted EBITDA Ratio
(Dollars in thousands)
(Unaudited)
 
 
 
 
June 30,
 
Summary of Outstanding Debt:
 
2020
 
 
Term loans, net of discount $4,893
$
1,770,644
 
 
Senior unsecured notes due 2022, net of discount $1,653
 
438,856
 
 
Finance leases
 
20,145
 
 
Total debt as of June 30, 2020
$
2,229,645
 
 
Less deferred debt issuance costs
 
(6,753
)
 
Less cash on hand
 
(45,876
)
 
Total net debt as of June 30, 2020
$
2,177,016
 
 
 
 
 
Adjusted EBITDA for the twelve
 
 
months ended June 30, 2020
$
526,532
 
 
 
 
 
Total Net Debt to last twelve months
 
 
Adjusted EBITDA
 
4.14x
 
 
 
 
 


Consolidated Communications Holdings, Inc.
 
Adjusted Net Income (Loss) and Net Income (Loss) Per Share
 
(Dollars in thousands, except per share amounts)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
 
2020
 
 
 
2019
 
 
 
2020
 
 
 
2019
 
 
Net income (loss)
$
13,935
 
 
$
(7,312
)
 
$
29,558
 
 
$
(14,498
)
 
Integration and severance related costs, net of tax
 
(269
)
 
 
4,595
 
 
 
32
 
 
 
8,006
 
 
Storm costs (recoveries), net of tax
 
(194
)
 
 
(506
)
 
 
(110
)
 
 
(256
)
 
Gain on extinguishment of debt, net of tax
 
-
 
 
 
(164
)
 
 
(178
)
 
 
(169
)
 
Non-cash interest expense for swaps, net of tax
 
(198
)
 
 
(10
)
 
 
(381
)
 
 
238
 
 
Non-cash stock compensation, net of tax
 
1,786
 
 
 
1,195
 
 
 
2,450
 
 
 
2,242
 
 
Adjusted net income (loss)
$
15,060
 
 
$
(2,202
)
 
$
31,371
 
 
$
(4,437
)
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
71,153
 
 
 
70,813
 
 
 
71,153
 
 
 
70,813
 
 
Adjusted diluted net income (loss) per share
$
0.21
 
 
$
(0.03
)
 
$
0.44
 
 
$
(0.06
)
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Calculations above assume a 23.5% and 34.1% effective tax rate for the three months ended and 24.0% and 32.3% for the six months ended June 30, 2020 and 2019, respectively.
 
 
 
 
 
 
 
 
 
 


Consolidated Communications Holdings, Inc.
 
Key Operating Statistics
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
% Change
 
June 30,
 
% Change
 
 
 
 
 
2020
 
 
 
2020
 
 
in Qtr
 
 
2019
 
 
YOY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Voice Connections
 
 
809,457
 
 
 
820,620
 
 
(1.4
%)
 
 
873,269
 
 
(7.3
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Data and Internet Connections
 
 
791,203
 
 
 
786,125
 
 
0.6
%
 
 
783,008
 
 
1.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Video Connections
 
 
80,053
 
 
 
82,633
 
 
(3.1
%)
 
 
89,531
 
 
(10.6
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business and Broadband as % of total revenue (1)
 
 
76.1
%
 
 
76.1
%
 
0.0
%
 
 
76.2
%
 
(0.1
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiber route network miles (long-haul, metro and FTTH) (2)
 
 
45,847
 
 
 
37,757
 
 
21.4
%
 
 
37,167
 
 
23.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
On-net buildings
 
 
12,882
 
 
 
12,536
 
 
2.8
%
 
 
11,164
 
 
15.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Customers
 
 
569,148
 
 
 
574,597
 
 
(0.9
%)
 
 
609,876
 
 
(6.7
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer ARPU
 
$74.91
 
 
$73.32
 
 
2.2
%
 
$70.86
 
 
5.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes:
 
 
 
 
 
 
 
 
 
 
 
(1) Business and Broadband revenue % includes: commercial/carrier, equipment sales and service, directory, consumer broadband and special access.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) FTTH miles added to fiber route network miles in Q2 2020, which were previously not included. Prior period amounts have not been restated to the current period presentation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Stock Information

Company Name: Consolidated Communications Holdings Inc.
Stock Symbol: CNSL
Market: NASDAQ
Website: consolidated.com

Menu

CNSL CNSL Quote CNSL Short CNSL News CNSL Articles CNSL Message Board
Get CNSL Alerts

News, Short Squeeze, Breakout and More Instantly...